MKS Inc. Reports Third Quarter 2026 Financial Results
Quarterly operating cash flow reached $292 million, while MKS made a further $100 million term-loan principal prepayment in November.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
MKS (NASDAQ: MKSI) reported third-quarter 2026 revenue of $1,413 million, exceeding the high end of its guidance range. Revenue rose from $988 million a year earlier. GAAP net income reached $236 million, or $3.26 per diluted share, versus $74 million, or $1.10 per diluted share. Gross margin increased to 47.7% from 46.6%, and GAAP operating margin rose to 23.1% from 14.0%.
Semiconductor revenue was $638 million; Electronics & Packaging generated $415 million, and Specialty Industrial contributed $360 million. Operating cash flow increased to $292 million from $197 million a year earlier. MKS expects fourth-quarter revenue of $1,490 million, plus or minus $40 million, and GAAP diluted earnings of $4.04, plus or minus $0.38. Guidance excludes the pending Ophir Optics sale. MKS prepaid $100 million of term-loan principal in November; its convertible notes remain convertible at holders’ option during the fourth quarter.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointQ3 revenue reached $1,413 million, versus $988 million a year earlier, exceeding the high end of guidance.
- Moderate pointQ3 GAAP net income rose to $236 million from $74 million a year earlier.
- Moderate pointQ3 GAAP operating margin expanded to 23.1% from 14.0% a year earlier.
- Moderate pointQ3 non-GAAP operating margin increased to 27.8% from 20.8% a year earlier.
- Moderate pointQ3 adjusted EBITDA, an adjusted earnings measure, reached $434 million, exceeding the high end of guidance.
- Moderate pointQ3 operating cash flow increased to $292 million from $197 million a year earlier.
- Moderate point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 revenue of $1,490 million, plus or minus $40 million.
19 minor points
- Minor pointQ3 GAAP diluted earnings rose to $3.26 per share from $1.10 a year earlier.
- Minor pointSemiconductor Q3 revenue increased to $638 million from $415 million a year earlier.
- Minor pointElectronics & Packaging Q3 revenue increased to $415 million from $289 million a year earlier.
- Minor pointSpecialty Industrial Q3 revenue increased to $360 million from $284 million a year earlier.
- Minor pointQ3 gross margin expanded to 47.7% from 46.6% a year earlier.
- Minor pointQ3 non-GAAP net earnings rose to $292 million from $130 million a year earlier.
- Minor pointQ3 non-GAAP diluted earnings increased to $4.18 per share from $1.93 a year earlier.
- Minor pointNine-month revenue increased to $3,739 million from $2,898 million a year earlier.
- Minor pointNine-month GAAP net income increased to $495 million from $188 million a year earlier.
- Minor pointNine-month GAAP diluted earnings increased to $6.86 per share from $2.78 a year earlier.
- Minor pointNine-month operating cash flow increased to $588 million from $503 million a year earlier.
- Minor pointQ3 interest expense decreased to $38 million from $53 million a year earlier.
- Minor pointQ3 borrowing repayments totaled $163 million; November brought an additional $100 million voluntary term-loan principal prepayment.
- Minor pointQ3 cash dividends per common share increased to $0.25 from $0.22 a year earlier.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 GAAP net income of $294 million, plus or minus $28 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 GAAP diluted earnings of $4.04, plus or minus $0.38 per share.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 non-GAAP net earnings of $352 million, plus or minus $27 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 non-GAAP diluted earnings of $5.00, plus or minus $0.38 per share.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 adjusted EBITDA of $461 million, plus or minus $29 million.
Negative
- Moderate pointSeptember 30 debt included $1.3 billion secured term-loan principal, $1.4 billion convertible notes and €1.0 billion senior notes.
- Moderate pointConvertible senior notes are convertible at holders’ option during Q4 2026 and classified as short-term debt.
- Minor pointAdditional revolving borrowing capacity of up to $1.0 billion is subject to certain leverage-ratio requirements.
- Minor pointQ4 guidance excludes the pending Ophir Optics sale and reflects tariff actions only before the release date.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 gross margin of 47.5%, plus or minus 1.0%, versus 47.7% in Q3.
7 minor points
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 GAAP operating expenses of $355 million, plus or minus $5 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.MKS expects Q4 non-GAAP operating expenses of $288 million, plus or minus $5 million.
- Minor pointQ3 debt-extinguishment loss increased to $5 million from $2 million a year earlier.
- Minor pointQ3 restructuring and other charges increased to $5 million from $4 million a year earlier.
- Minor pointNine-month debt-related fees and expenses increased to $18 million from $2 million a year earlier.
- Minor pointNine-month capital spending increased to $128 million from $98 million a year earlier.
- Minor pointNine-month operating asset and liability changes used $192 million, versus providing $75 million a year earlier.
News Explained
At
Details
Market Reaction – MKSI
On Nov 4, the day this news came out, the latest delayed price for MKSI is 9.26% above the previous close. Our momentum scanner has recorded 33 alerts for this stock so far that day. The latest delayed price is $213.00. Relative volume is above average at 1.9x what this stock usually trades by this time of day.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
- Revenue
- $1,413 million
- Q3 2026; above the high end of guidance
- GAAP net income
- $236 million
- Q3 2026; above the high end of guidance
- GAAP diluted EPS
- $3.26
- Q3 2026; above the high end of guidance
- Adjusted EBITDA
- $434 million
- Q3 2026; above the high end of guidance
- Non-GAAP diluted EPS
- $4.18
- Q3 2026; above the high end of guidance
- Revenue guidance
- $1,490 million ± $40 million
- Q4 2026
- GAAP diluted EPS guidance
- $4.04 ± $0.38
- Q4 2026
- Non-GAAP diluted EPS guidance
- $5.00 ± $0.38
- Q4 2026
Previous Earnings Reports
-
Q2 revenue and key profitability measures were above guidance; the reported 24-hour price reaction was negative.
-
Q1 Adjusted EBITDA was above guidance; the reported 24-hour price reaction was positive.
-
MKS reported Q4 and full-year 2025 results; the reported 24-hour price reaction was negative.
-
Q3 2025 results were in the upper half of guidance; the reported 24-hour price reaction was positive.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial measures financial
generally accepted accounting principles financial
convertible senior notes financial
indenture financial
revolving credit facility financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Record revenue of
$1,413 million , above the high end of guidance - Record GAAP net income of
$236 million and record net income per diluted share of$3.26 , each above the high end of guidance - Record Adjusted EBITDA of
$434 million and record Non-GAAP net earnings per diluted share of$4.18 , each above the high end of guidance
ANDOVER, Mass., Nov. 04, 2026 (GLOBE NEWSWIRE) -- MKS Inc. (NASDAQ: MKSI), a global provider of enabling technologies that transform our world, today reported its financial results for the third quarter of 2026.
“Our business momentum continued to build in the third quarter. Revenue in each of our end markets was at or above the high end of our guidance, led by
“Q3 performance exceeded the high end of our guidance ranges for revenue and EPS, and we’re poised for a strong finish to 2026,” said Ram Mayampurath, Executive Vice President and Chief Financial Officer. “Our business model is delivering scale benefits that, combined with accelerating revenue, are driving gross and operating margin expansion, strong earnings growth and cash generation. With our exposure to attractive growth markets, mix of equipment solutions and consumables, and a healthy balance sheet, MKS is well positioned to generate significant, durable shareholder returns.”
| Selected GAAP and Non-GAAP Financial Measures | |||||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| Q3 2026 | Q2 2026 | Q3 2025 | Q3 2026 | Q3 2025 | |||||||||||||||
| Net Revenues | |||||||||||||||||||
| Semiconductor | |||||||||||||||||||
| Electronics & Packaging | 415 | 381 | 289 | 1,118 | 809 | ||||||||||||||
| Specialty Industrial | 360 | 313 | 284 | 963 | 828 | ||||||||||||||
| Total net revenues | |||||||||||||||||||
| Gross Margin | |||||||||||||||||||
| GAAP Financial Measures | |||||||||||||||||||
| Operating margin | |||||||||||||||||||
| Net income | |||||||||||||||||||
| Net income per diluted share | |||||||||||||||||||
| Non-GAAP Financial Measures | |||||||||||||||||||
| Operating margin | |||||||||||||||||||
| Net earnings | |||||||||||||||||||
| Net earnings per diluted share | |||||||||||||||||||
Additional Financial Information
At September 30, 2026, the Company had
In November 2026, the Company made a voluntary principal prepayment of
Fourth Quarter 2026 Guidance
- Revenue of
$1,490 million , plus or minus$40 million - Gross margin of
47.5% , plus or minus1.0% - GAAP operating expenses of
$355 million , plus or minus$5 million and Non-GAAP operating expenses of$288 million , plus or minus$5 million - GAAP net income of
$294 million , plus or minus$28 million and Non-GAAP net earnings of$352 million , plus or minus$27 million - GAAP net income per diluted share of
$4.04 , plus or minus$0.38 and Non-GAAP net earnings per diluted share of$5.00 , plus or minus$0.38 - Adjusted EBITDA of
$461 million , plus or minus$29 million
The guidance for the fourth quarter does not include the impact of the Company’s pending sale of its Ophir® Optics business and is based on the current business environment, including the impact of U.S. import tariffs and the imposition of retaliatory actions taken by other countries up through but not including the date of this release. The Company will continue to monitor and adapt to changes in the business environment as needed.
Conference Call Details
A conference call with management will be held on Thursday, November 5, 2026 at 8:30 a.m. (Eastern Time). To participate in the call by phone, participants should visit the Investor Relations section of MKS’ website at investor.mks.com and click on Events & Presentations, where you will be able to register online and receive dial-in details. We encourage participants to register and dial in to the conference call at least 15 minutes before the start of the call to ensure a timely connection. A live and archived webcast and related presentation materials will be available on the Investor Relations section of the MKS website.
About MKS Inc.
MKS Inc. (NASDAQ: MKSI) enables technologies that transform our world. We deliver foundational technology solutions to leading edge semiconductor manufacturing, electronics and packaging, and specialty industrial applications. We apply our broad science and engineering capabilities to create instruments, subsystems, systems, process control solutions and specialty chemicals technology that improve process performance, optimize productivity and enable unique innovations for many of the world's leading technology and industrial companies. Our solutions are critical to addressing the challenges of miniaturization and complexity in advanced device manufacturing by enabling increased power, speed, feature enhancement, and optimized connectivity. Our solutions are also critical to addressing ever-increasing performance requirements across a wide array of specialty industrial applications. Additional information can be found at www.mks.com.
Use of Non-GAAP Financial Results
This press release includes financial measures that are not in accordance with U.S. generally accepted accounting principles (“Non-GAAP financial measures”). These Non-GAAP financial measures should be viewed in addition to, and not as a substitute for, MKS’ reported results under U.S. generally accepted accounting principles (“GAAP”), and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. MKS management believes the presentation of these Non-GAAP financial measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results. For further information regarding these Non-GAAP financial measures, please refer to the tables presenting reconciliations of our Non-GAAP results to our GAAP results and the “Notes on Our Non-GAAP Financial Information” at the end of this press release.
SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 regarding the future financial performance, business prospects and growth of MKS Inc. (“MKS,” the “Company,” “our,” or “we”). These statements are only predictions based on current assumptions and expectations. Any statements that are not statements of historical fact (including statements containing the words “will,” “projects,” “intends,” “believes,” “plans,” “anticipates,” “expects,” “estimates,” “forecasts,” “continues” and similar expressions) should be considered forward-looking statements. Actual events or results may differ materially from those in the forward-looking statements set forth herein. Among the important factors that could cause actual events to differ materially from those in the forward-looking statements that we make are the level and terms of our substantial indebtedness and our ability to service such debt; risks related to pursuing, completing, and/or failing to realize the benefits of acquisitions and other strategic transactions, including the pending sale of our Ophir Optics business; risks related to cybersecurity, data privacy and intellectual property; manufacturing and sourcing risks, including supply chain disruptions, component shortages and price increases, the use of limited, sole source and international suppliers, the relocation of manufacturing operations, and product defects; risks associated with doing business internationally, including geopolitical conflicts, trade compliance, trade protection measures, such as import tariffs by the United States and/or retaliatory actions taken by other countries, regulatory restrictions on our products, components or markets, particularly the semiconductor market, and unfavorable currency exchange and tax rate fluctuations; conditions affecting the markets in which we operate, including intense competition, rapid technological and market changes, dependence on new product development, the ability to anticipate and meet customer demand, fluctuations in capital spending in the semiconductor, electronics manufacturing and automotive industries, and fluctuations in sales to our major customers; disruptions or delays from third-party service providers upon which our operations may rely; risks associated with the attraction and retention of key personnel; potential fluctuations in quarterly results; volatility of stock price; risks associated with chemical manufacturing and environmental regulation compliance; risks associated with artificial intelligence (“AI”); financial and legal risk management; and the other important factors described under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission and any subsequent Quarterly Reports on Form 10-Q. MKS is under no obligation to, and expressly disclaims any obligation to, update or alter these forward-looking statements, whether as a result of new information, future events or otherwise, even if subsequent events cause our views to change, after the date of this press release. Amounts reported in this press release are preliminary and subject to finalization prior to the filing of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2026.
Company Contact:
Paretosh Misra
Vice President, Investor Relations
Telephone: (978) 284-4705
Email: paretosh.misra@mks.com
| MKS Inc. | |||||||||||||||||||
| Unaudited Consolidated Statements of Operations | |||||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Net revenues: | |||||||||||||||||||
| Products | $ | 1,264 | $ | 1,104 | $ | 860 | $ | 3,322 | $ | 2,528 | |||||||||
| Services | 149 | 144 | 128 | 417 | 370 | ||||||||||||||
| Total net revenues | 1,413 | 1,248 | 988 | 3,739 | 2,898 | ||||||||||||||
| Cost of revenues: | |||||||||||||||||||
| Products | 668 | 582 | 466 | 1,764 | 1,367 | ||||||||||||||
| Services | 71 | 71 | 61 | 199 | 173 | ||||||||||||||
| Total cost of revenues (exclusive of amortization shown separately below) | 739 | 653 | 527 | 1,963 | 1,540 | ||||||||||||||
| Gross profit | 674 | 595 | 461 | 1,776 | 1,358 | ||||||||||||||
| Research and development | 80 | 76 | 76 | 237 | 222 | ||||||||||||||
| Selling, general and administrative | 201 | 200 | 180 | 591 | 539 | ||||||||||||||
| Restructuring and other | 5 | 6 | 4 | 14 | 26 | ||||||||||||||
| Legal settlement | — | — | — | 3 | — | ||||||||||||||
| Fees and expenses related to debt activities | — | — | — | 18 | 2 | ||||||||||||||
| Amortization of intangible assets | 62 | 62 | 63 | 187 | 184 | ||||||||||||||
| Income from operations | 326 | 251 | 138 | 726 | 385 | ||||||||||||||
| Interest income | (2 | ) | (2 | ) | (3 | ) | (6 | ) | (11 | ) | |||||||||
| Interest expense | 38 | 38 | 53 | 121 | 162 | ||||||||||||||
| Loss on extinguishment of debt | 5 | 4 | 2 | 14 | 8 | ||||||||||||||
| Other (income) expense, net | (2 | ) | (2 | ) | 2 | (4 | ) | 11 | |||||||||||
| Income before income taxes | 287 | 213 | 84 | 601 | 215 | ||||||||||||||
| Provision for income taxes | 51 | 38 | 10 | 106 | 27 | ||||||||||||||
| Net income | $ | 236 | $ | 175 | $ | 74 | $ | 495 | $ | 188 | |||||||||
| Net income per common share: | |||||||||||||||||||
| Basic | $ | 3.49 | $ | 2.59 | $ | 1.10 | $ | 7.32 | $ | 2.79 | |||||||||
| Diluted | $ | 3.26 | $ | 2.41 | $ | 1.10 | $ | 6.86 | $ | 2.78 | |||||||||
| Cash dividends per common share | $ | 0.25 | $ | 0.25 | $ | 0.22 | $ | 0.75 | $ | 0.66 | |||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||
| Basic | 67.7 | 67.6 | 67.3 | 67.6 | 67.3 | ||||||||||||||
| Diluted | 72.5 | 72.7 | 67.6 | 72.1 | 67.6 | ||||||||||||||
| MKS Inc. | ||||||
| Unaudited Consolidated Balance Sheet | ||||||
| (In millions) | ||||||
| September 30, | December 31, | |||||
| 2026 | 2025 | |||||
| ASSETS | ||||||
| Cash and cash equivalents | $ | 676 | $ | 675 | ||
| Trade accounts receivable, net | 902 | 651 | ||||
| Inventories | 1,162 | 921 | ||||
| Other current assets | 318 | 263 | ||||
| Total current assets | 3,058 | 2,510 | ||||
| Property, plant and equipment, net | 820 | 810 | ||||
| Right-of-use assets | 259 | 270 | ||||
| Goodwill | 2,600 | 2,574 | ||||
| Intangible assets, net | 1,973 | 2,140 | ||||
| Other assets | 522 | 492 | ||||
| Total assets | $ | 9,232 | $ | 8,796 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Short-term debt | $ | 1,400 | $ | 51 | ||
| Accounts payable | 591 | 407 | ||||
| Other current liabilities | 588 | 469 | ||||
| Total current liabilities | 2,579 | 927 | ||||
| Long-term debt, net | 2,377 | 4,150 | ||||
| Non-current deferred taxes | 430 | 474 | ||||
| Non-current accrued compensation | 146 | 149 | ||||
| Non-current lease liabilities | 238 | 246 | ||||
| Other non-current liabilities | 176 | 131 | ||||
| Total liabilities | 5,946 | 6,077 | ||||
| Stockholders' equity: | ||||||
| Common stock | — | — | ||||
| Additional paid-in capital | 2,108 | 2,101 | ||||
| Retained earnings | 1,155 | 711 | ||||
| Accumulated other comprehensive income (loss) | 23 | (93 | ) | |||
| Total stockholders' equity | 3,286 | 2,719 | ||||
| Total liabilities and stockholders' equity | $ | 9,232 | $ | 8,796 | ||
| MKS Inc. | |||||||||||||||||||
| Unaudited Consolidated Statements of Cash Flows | |||||||||||||||||||
| (In millions) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||
| Net income | $ | 236 | $ | 175 | $ | 74 | $ | 495 | $ | 188 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
| Depreciation and amortization | 88 | 85 | 85 | 259 | 258 | ||||||||||||||
| Unrealized (gain) loss on foreign currency and derivative instruments | (2 | ) | (2 | ) | (8 | ) | (4 | ) | (4 | ) | |||||||||
| Amortization of debt issuance costs and original issue discounts | 3 | 3 | 7 | 11 | 20 | ||||||||||||||
| Loss on extinguishment of debt | 5 | 4 | 2 | 14 | 8 | ||||||||||||||
| Stock-based compensation | 15 | 15 | 12 | 49 | 46 | ||||||||||||||
| Provision for excess and obsolete inventory | 4 | 5 | 10 | 21 | 37 | ||||||||||||||
| Deferred income taxes | (20 | ) | (20 | ) | (44 | ) | (64 | ) | (125 | ) | |||||||||
| Other | 3 | (4 | ) | 1 | (1 | ) | — | ||||||||||||
| Changes in operating assets and liabilities | (40 | ) | (18 | ) | 58 | (192 | ) | 75 | |||||||||||
| Net cash provided by operating activities | 292 | 243 | 197 | 588 | 503 | ||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||
| Purchases of investments | — | — | (1 | ) | (1 | ) | (1 | ) | |||||||||||
| Proceeds from sale of long-lived assets | — | — | — | — | 3 | ||||||||||||||
| Purchases of property, plant and equipment | (49 | ) | (55 | ) | (50 | ) | (128 | ) | (98 | ) | |||||||||
| Net cash used in investing activities | (49 | ) | (55 | ) | (51 | ) | (129 | ) | (96 | ) | |||||||||
| Cash flows from financing activities: | |||||||||||||||||||
| Repurchase of common stock | — | — | — | — | (45 | ) | |||||||||||||
| Proceeds from borrowings | — | — | — | 1,192 | — | ||||||||||||||
| Payments of borrowings | (163 | ) | (104 | ) | (113 | ) | (1,541 | ) | (338 | ) | |||||||||
| Payments of deferred financing fees | — | — | — | (22 | ) | — | |||||||||||||
| Dividend payments | (17 | ) | (17 | ) | (15 | ) | (51 | ) | (44 | ) | |||||||||
| Net payments related to employee stock awards | (1 | ) | (26 | ) | — | (43 | ) | (6 | ) | ||||||||||
| Other financing activities | — | (1 | ) | (1 | ) | (1 | ) | (4 | ) | ||||||||||
| Net cash used in financing activities | (181 | ) | (148 | ) | (129 | ) | (466 | ) | (437 | ) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | 3 | 2 | 6 | 8 | 13 | ||||||||||||||
| Increase (decrease) in cash and cash equivalents | 65 | 42 | 23 | 1 | (17 | ) | |||||||||||||
| Cash and cash equivalents at beginning of period | 611 | 569 | 674 | 675 | 714 | ||||||||||||||
| Cash and cash equivalents at end of period | $ | 676 | $ | 611 | $ | 697 | $ | 676 | $ | 697 | |||||||||
| The following supplemental Non-GAAP earnings information is presented to aid in understanding MKS’ operating results: | |||||||||||||||||||
| MKS Inc. | |||||||||||||||||||
| Schedule Reconciling Selected Non-GAAP Financial Measures | |||||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Net income | $ | 236 | $ | 175 | $ | 74 | $ | 495 | $ | 188 | |||||||||
| Restructuring and other | 5 | 6 | 4 | 14 | 26 | ||||||||||||||
| Legal settlement | — | — | — | 3 | — | ||||||||||||||
| Amortization of intangible assets | 62 | 62 | 63 | 187 | 184 | ||||||||||||||
| Loss on extinguishment of debt | 5 | 4 | 2 | 14 | 8 | ||||||||||||||
| Amortization of debt issuance costs | 3 | 3 | 5 | 9 | 14 | ||||||||||||||
| Loss from de-designation of interest rate hedges | — | — | — | 2 | — | ||||||||||||||
| Fees and expenses related to debt activities | — | — | — | 18 | 2 | ||||||||||||||
| Tax effect of Non-GAAP adjustments | (19 | ) | (18 | ) | (18 | ) | (61 | ) | (57 | ) | |||||||||
| Non-GAAP net earnings | $ | 292 | $ | 232 | $ | 130 | $ | 681 | $ | 365 | |||||||||
| Non-GAAP net earnings per diluted share | $ | 4.18 | $ | 3.30 | $ | 1.93 | $ | 9.80 | $ | 5.41 | |||||||||
| Weighted average diluted shares outstanding | 72.5 | 72.7 | 67.6 | 72.1 | 67.6 | ||||||||||||||
| Convertible debt capped calls | (2.6 | ) | (2.4 | ) | — | (2.7 | ) | — | |||||||||||
| Non-GAAP weighted average diluted shares outstanding | 69.9 | 70.3 | 67.6 | 69.4 | 67.6 | ||||||||||||||
| Net cash provided by operating activities | $ | 292 | $ | 243 | $ | 197 | $ | 588 | $ | 503 | |||||||||
| Purchases of property, plant and equipment | (49 | ) | (55 | ) | (50 | ) | (128 | ) | (98 | ) | |||||||||
| Free cash flow | $ | 243 | $ | 188 | $ | 147 | $ | 460 | $ | 405 | |||||||||
| Operating expenses | $ | 348 | $ | 344 | $ | 323 | $ | 1,050 | $ | 973 | |||||||||
| Restructuring and other | 5 | 6 | 4 | 14 | 26 | ||||||||||||||
| Legal settlement | — | — | — | 3 | — | ||||||||||||||
| Amortization of intangible assets | 62 | 62 | 63 | 187 | 184 | ||||||||||||||
| Fees and expenses related to debt activities | — | — | — | 18 | 2 | ||||||||||||||
| Non-GAAP operating expenses | $ | 281 | $ | 275 | $ | 256 | $ | 828 | $ | 761 | |||||||||
| Income from operations | $ | 326 | $ | 251 | $ | 138 | $ | 726 | $ | 385 | |||||||||
| Operating margin | |||||||||||||||||||
| Restructuring and other | 5 | 6 | 4 | 14 | 26 | ||||||||||||||
| Legal settlement | — | — | — | 3 | — | ||||||||||||||
| Amortization of intangible assets | 62 | 62 | 63 | 187 | 184 | ||||||||||||||
| Fees and expenses related to debt activities | — | — | — | 18 | 2 | ||||||||||||||
| Non-GAAP income from operations | $ | 393 | $ | 320 | $ | 205 | $ | 948 | $ | 597 | |||||||||
| Non-GAAP operating margin | |||||||||||||||||||
| Interest expense, net | $ | 36 | $ | 36 | $ | 50 | $ | 115 | $ | 151 | |||||||||
| Amortization of debt issuance costs | 3 | 3 | 5 | 9 | 14 | ||||||||||||||
| Loss from de-designation of interest rate hedges | — | — | — | 2 | — | ||||||||||||||
| Non-GAAP interest expense, net | $ | 33 | $ | 33 | $ | 45 | $ | 104 | $ | 137 | |||||||||
| Net income | $ | 236 | $ | 175 | $ | 74 | $ | 495 | $ | 188 | |||||||||
| Interest expense, net | 36 | 36 | 50 | 115 | 151 | ||||||||||||||
| Other (income) expense, net | (2 | ) | (2 | ) | 2 | (4 | ) | 11 | |||||||||||
| Provision for income taxes | 51 | 38 | 10 | 106 | 27 | ||||||||||||||
| Depreciation | 26 | 23 | 23 | 72 | 74 | ||||||||||||||
| Amortization of intangible assets | 62 | 62 | 63 | 187 | 184 | ||||||||||||||
| Stock-based compensation | 15 | 15 | 12 | 49 | 46 | ||||||||||||||
| Restructuring and other | 5 | 6 | 4 | 14 | 26 | ||||||||||||||
| Legal settlement | — | — | — | 3 | — | ||||||||||||||
| Loss on extinguishment of debt | 5 | 4 | 2 | 14 | 8 | ||||||||||||||
| Fees and expenses related to debt activities | — | — | — | 18 | 2 | ||||||||||||||
| Adjusted EBITDA | $ | 434 | $ | 358 | $ | 240 | $ | 1,069 | $ | 717 | |||||||||
| Adjusted EBITDA margin | |||||||||||||||||||
| MKS Inc. | |||||||||||||||||
| Schedule Reconconciling Selected Non-GAAP Financial Measures | |||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended June 30, 2026 | ||||||||||||||||
| Income Before Income Taxes | Provision for Income Taxes | Effective Tax Rate | Income Before Income Taxes | Provision for Income Taxes | Effective Tax Rate | ||||||||||||
| GAAP | $ | 287 | $ | 51 | 17.6 | % | $ | 213 | $ | 38 | 17.8 | % | |||||
| Restructuring and other | 5 | — | 6 | — | |||||||||||||
| Legal settlement | — | — | — | — | |||||||||||||
| Amortization of intangible assets | 62 | — | 62 | — | |||||||||||||
| Loss on extinguishment of debt | 5 | — | 4 | — | |||||||||||||
| Amortization of debt issuance costs | 3 | — | 3 | — | |||||||||||||
| Tax effect of Non-GAAP adjustments | — | 19 | — | 18 | |||||||||||||
| Non-GAAP | $ | 362 | $ | 70 | 19.1 | % | $ | 288 | $ | 56 | 19.6 | % | |||||
| Three Months Ended September 30, 2025 | |||||||||||||||||
| Income Before Income Taxes | Provision for Income Taxes | Effective Tax Rate | |||||||||||||||
| GAAP | $ | 84 | $ | 10 | 12.3 | % | |||||||||||
| Restructuring and other | 4 | — | |||||||||||||||
| Amortization of intangible assets | 63 | — | |||||||||||||||
| Loss on extinguishment of debt | 2 | — | |||||||||||||||
| Amortization of debt issuance costs | 5 | — | |||||||||||||||
| Tax effect of Non-GAAP adjustments | — | 18 | |||||||||||||||
| Non-GAAP | $ | 158 | $ | 28 | 17.9 | % | |||||||||||
| Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||
| Income Before Income Taxes | Provision for Income Taxes | Effective Tax Rate | Income Before Income Taxes | Provision for Income Taxes | Effective Tax Rate | ||||||||||||
| GAAP | $ | 601 | $ | 106 | 17.7 | % | $ | 215 | $ | 27 | 12.7 | % | |||||
| Restructuring and other | 14 | — | 26 | — | |||||||||||||
| Legal settlement | 3 | — | — | — | |||||||||||||
| Amortization of intangible assets | 187 | — | 184 | — | |||||||||||||
| Loss on extinguishment of debt | 14 | — | 8 | — | |||||||||||||
| Amortization of debt issuance costs | 9 | — | 14 | — | |||||||||||||
| Loss from de-designation of interest rate hedges | 2 | — | — | — | |||||||||||||
| Fees and expenses related to debt activities | 18 | — | 2 | — | |||||||||||||
| Tax effect of Non-GAAP adjustments | — | 61 | — | 57 | |||||||||||||
| Non-GAAP | $ | 848 | $ | 167 | 19.7 | % | $ | 449 | $ | 84 | 18.7 | % | |||||
| MKS Inc. | |||||||
| Schedule Reconciling Selected Non-GAAP Financial Measures - Q4’26 Guidance | |||||||
| (In millions, except per share data) | |||||||
| Three Months Ending December 31, 2026 | |||||||
| $ Amount | Per Share | ||||||
| GAAP net income and net income per share | $ | 294 | $ | 4.04 | |||
| Restructuring and other | 6 | ||||||
| Amortization of intangible assets | 61 | ||||||
| Loss on extinguishment of debt | 8 | ||||||
| Amortization of debt issuance costs | 3 | ||||||
| Tax effect of Non-GAAP adjustments | (20 | ) | |||||
| Non-GAAP net earnings and net earnings per share | $ | 352 | $ | 5.00 | |||
| Weighted average diluted shares | 72.9 | ||||||
| Convertible debt capped calls | (2.4 | ) | |||||
| Non-GAAP weighted average diluted shares | 70.5 | ||||||
| GAAP operating expenses | $ | 355 | |||||
| Restructuring and other | (6 | ) | |||||
| Amortization of intangible assets | (61 | ) | |||||
| Non-GAAP operating expenses | $ | 288 | |||||
| GAAP net income | 294 | ||||||
| Interest expense, net | 35 | ||||||
| Provision for income taxes | 16 | ||||||
| Depreciation | 26 | ||||||
| Restructuring and other | 6 | ||||||
| Amortization of intangible assets | 61 | ||||||
| Stock-based compensation | 15 | ||||||
| Loss on extinguishment of debt | 8 | ||||||
| Adjusted EBITDA | $ | 461 | |||||
MKS Inc.
Notes on Our Non-GAAP Financial Information
Non-GAAP financial measures adjust GAAP financial measures for the items listed below. These Non-GAAP financial measures should be viewed in addition to, and not as a substitute for, MKS’ reported GAAP results, and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. MKS management believes the presentation of these Non-GAAP financial measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results. Totals presented may not sum and percentages may not recalculate using figures presented due to rounding.
Restructuring and other includes incremental expenses incurred in connection with restructuring programs and other strategic initiatives, primarily related to changes in business and/or cost structure. Such costs may include third-party services, one-time termination benefits, facility-related costs, contract termination fees and other items that have no direct correlation to our future business operations.
Legal settlement includes charges related to the resolution of legal matters.
Amortization of intangible assets includes non-cash amortization expense associated with intangible assets acquired in acquisitions.
Loss on extinguishment of debt includes the non-cash write-off of unamortized debt issuance costs and original issue discount costs incurred from voluntary prepayments, refinancings and/or repricings of our term loan facility.
Amortization of debt issuance costs includes non-cash additional interest expense related to the amortization of debt issuance costs associated with our debt.
Loss from de-designation of interest rate hedges includes a cash loss from the de-designation of certain interest rate hedges in connection with the voluntary prepayment of the USD term loan B.
Fees and expenses related to debt activities includes direct third-party costs related to repricings or refinancings of our term loan facility and the issuance of our
Convertible debt capped calls includes the antidilutive impact of the capped call transactions entered into in connection with the issuance of
Tax effect of Non-GAAP adjustments includes the impact of Non-GAAP adjustments that are tax effected at applicable statutory rates resulting in a difference between the GAAP and Non-GAAP tax rates.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were MKS's third-quarter 2026 revenue and earnings?
MKS reported revenue of $1,413 million and GAAP net income of $236 million, or $3.26 per diluted share. A year earlier, revenue was $988 million and GAAP net income was $74 million, or $1.10 per diluted share. Revenue and GAAP earnings exceeded the high end of guidance.
What is MKS's fourth-quarter 2026 earnings outlook?
MKS expects revenue of $1,490 million, plus or minus $40 million, and GAAP diluted earnings of $4.04, plus or minus $0.38 per share. Expected GAAP net income is $294 million, plus or minus $28 million. The outlook excludes the pending sale of Ophir Optics.
Why were MKS's convertible senior notes classified as short-term debt in September 2026?
The notes were classified as short-term debt, net of issuance costs, because the stock-price conversion condition was satisfied during the third quarter. Holders can convert the notes, in whole or in part, at any time during the fourth quarter of 2026.
How much cash and additional borrowing capacity did MKS have at September 30, 2026?
MKS had $676 million in cash and cash equivalents and up to $1.0 billion of additional revolving credit capacity at September 30, 2026. Access to that additional borrowing capacity is subject to certain leverage-ratio requirements.