STOCK TITAN

MKS Instruments Reports First Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
MKS Instruments (MKSI) reported strong Q1 2025 financial results with revenue of $936 million, reaching the high end of guidance. The company posted GAAP net income of $52 million ($0.77 per diluted share) and Adjusted EBITDA of $236 million. Revenue growth was driven by strong performance in Semiconductor ($413M) and Electronics & Packaging ($253M) segments, particularly in memory, foundry, and AI applications. The company's balance sheet shows $655 million in cash, with $3.2B in secured term loans and $1.4B in convertible notes. For Q2 2025, MKS guides revenue of $925 million ±$40M and expects GAAP net income of $55M ±$21M. During Q1, MKS completed term loan repricing, made a $100M voluntary prepayment, repurchased shares worth $45M, and paid a $0.22 per share dividend.
MKS Instruments (MKSI) ha riportato solidi risultati finanziari del primo trimestre 2025 con ricavi pari a 936 milioni di dollari, raggiungendo la parte alta delle previsioni. L'azienda ha registrato un utile netto GAAP di 52 milioni di dollari (0,77 dollari per azione diluita) e un EBITDA rettificato di 236 milioni di dollari. La crescita dei ricavi è stata trainata dalle ottime performance nei segmenti Semiconductor (413 milioni di dollari) ed Electronics & Packaging (253 milioni di dollari), in particolare nelle applicazioni di memoria, foundry e intelligenza artificiale. Il bilancio della società mostra 655 milioni di dollari in liquidità, con 3,2 miliardi di dollari in prestiti a termine garantiti e 1,4 miliardi in obbligazioni convertibili. Per il secondo trimestre 2025, MKS prevede ricavi di 925 milioni di dollari ±40 milioni e un utile netto GAAP di 55 milioni ±21 milioni di dollari. Nel primo trimestre, MKS ha completato la rinegoziazione del prestito a termine, effettuato un pagamento volontario anticipato di 100 milioni di dollari, riacquistato azioni per un valore di 45 milioni di dollari e pagato un dividendo di 0,22 dollari per azione.
MKS Instruments (MKSI) reportó sólidos resultados financieros del primer trimestre de 2025 con ingresos de 936 millones de dólares, alcanzando el extremo superior de las previsiones. La compañía registró un ingreso neto GAAP de 52 millones de dólares (0,77 dólares por acción diluida) y un EBITDA ajustado de 236 millones de dólares. El crecimiento de ingresos fue impulsado por el fuerte desempeño en los segmentos de Semiconductores (413 millones de dólares) y Electrónica y Empaquetado (253 millones de dólares), especialmente en aplicaciones de memoria, fundiciones y IA. El balance de la empresa muestra 655 millones de dólares en efectivo, con 3.2 mil millones en préstamos a plazo garantizados y 1.4 mil millones en notas convertibles. Para el segundo trimestre de 2025, MKS pronostica ingresos de 925 millones de dólares ±40 millones y espera un ingreso neto GAAP de 55 millones ±21 millones de dólares. Durante el primer trimestre, MKS completó la refinanciación del préstamo a plazo, realizó un prepago voluntario de 100 millones de dólares, recompró acciones por 45 millones de dólares y pagó un dividendo de 0,22 dólares por acción.
MKS Instruments(MKSI)는 2025년 1분기 재무 실적에서 9억 3,600만 달러의 매출을 기록하며 가이던스 상단에 도달했다고 발표했습니다. 회사는 GAAP 순이익 5,200만 달러(희석 주당 0.77달러)와 조정 EBITDA 2억 3,600만 달러를 보고했습니다. 매출 성장은 반도체(4억 1,300만 달러) 및 전자 및 패키징(2억 5,300만 달러) 부문의 강력한 실적, 특히 메모리, 파운드리, AI 애플리케이션에서 주도되었습니다. 회사의 재무제표에는 6억 5,500만 달러의 현금이 있으며, 32억 달러의 담보 대출과 14억 달러의 전환사채가 있습니다. 2025년 2분기에는 MKS가 9억 2,500만 달러 ±4,000만 달러의 매출과 GAAP 순이익 5,500만 달러 ±2,100만 달러를 예상하고 있습니다. 1분기 동안 MKS는 담보 대출 재가격을 완료하고 1억 달러의 자발적 선지급을 했으며, 4,500만 달러 상당의 자사주를 매입하고 주당 0.22달러의 배당금을 지급했습니다.
MKS Instruments (MKSI) a annoncé de solides résultats financiers du premier trimestre 2025 avec un chiffre d'affaires de 936 millions de dollars, atteignant le haut de la fourchette prévue. La société a affiché un bénéfice net GAAP de 52 millions de dollars (0,77 dollar par action diluée) et un EBITDA ajusté de 236 millions de dollars. La croissance du chiffre d'affaires a été portée par de bonnes performances dans les segments Semi-conducteurs (413 M$) et Électronique & Emballage (253 M$), notamment dans les applications mémoire, fonderie et IA. Le bilan de l'entreprise montre 655 millions de dollars en liquidités, avec 3,2 milliards de dollars de prêts à terme garantis et 1,4 milliard de dollars d'obligations convertibles. Pour le deuxième trimestre 2025, MKS prévoit un chiffre d'affaires de 925 millions de dollars ±40 millions et un bénéfice net GAAP de 55 millions ±21 millions de dollars. Au cours du premier trimestre, MKS a finalisé la renégociation de son prêt à terme, effectué un remboursement volontaire de 100 millions de dollars, racheté pour 45 millions de dollars d'actions et versé un dividende de 0,22 dollar par action.
MKS Instruments (MKSI) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Umsatz von 936 Millionen US-Dollar, was das obere Ende der Prognose erreichte. Das Unternehmen verzeichnete einen GAAP-Nettogewinn von 52 Millionen US-Dollar (0,77 US-Dollar je verwässerter Aktie) und ein bereinigtes EBITDA von 236 Millionen US-Dollar. Das Umsatzwachstum wurde durch starke Leistungen in den Segmenten Halbleiter (413 Mio. USD) und Elektronik & Verpackung (253 Mio. USD) getrieben, insbesondere bei Speicher-, Foundry- und KI-Anwendungen. Die Bilanz des Unternehmens weist 655 Millionen US-Dollar an liquiden Mitteln auf, mit 3,2 Mrd. USD an besicherten Terminkrediten und 1,4 Mrd. USD an Wandelanleihen. Für das zweite Quartal 2025 erwartet MKS einen Umsatz von 925 Millionen USD ±40 Mio. und einen GAAP-Nettogewinn von 55 Mio. USD ±21 Mio. Im ersten Quartal hat MKS die Umstrukturierung des Terminkredits abgeschlossen, eine freiwillige Vorzahlung von 100 Mio. USD geleistet, Aktien im Wert von 45 Mio. USD zurückgekauft und eine Dividende von 0,22 USD je Aktie gezahlt.
Positive
  • Revenue of $936M at high end of guidance, showing 7.8% YoY growth
  • Strong growth in Semiconductor segment (17.7% YoY) and Electronics & Packaging (21.6% YoY)
  • Non-GAAP EPS of $1.71 exceeded high end of guidance
  • Completed term loan repricing and made $100M voluntary prepayment, showing debt management focus
  • Maintained shareholder returns through $45M share repurchase and $0.22 dividend
Negative
  • Sequential decline in GAAP net income from $90M in Q4 2024 to $52M in Q1 2025
  • Operating margin decreased to 11.9% from 14.5% in previous quarter
  • Specialty Industrial segment revenue declined 12.6% YoY
  • High debt levels with $3.2B secured term loan and $1.4B convertible notes outstanding
  • Potential impacts from new trade policies creating business uncertainty

Insights

MKS exceeded Q1 guidance but shows sequential profit decline with lower Q2 expectations amid trade policy concerns.

MKS Instruments delivered Q1 2025 financial results that exceeded or met guidance across all key metrics. Revenue reached $936 million, hitting the high end of guidance, while Non-GAAP earnings per share of $1.71 surpassed the high end of expectations. Adjusted EBITDA of $236 million also reached the high end of guidance.

The company's performance shows divergent trends across market segments. The Semiconductor segment grew impressively by 17.7% year-over-year to $413 million, while Electronics & Packaging increased 21.6% to $253 million. Both segments benefited from increased demand for advanced packaging technologies supporting AI applications. However, the Specialty Industrial segment declined 12.6% year-over-year to $270 million.

Despite stable quarter-over-quarter revenue ($936M vs. $935M), profitability metrics showed concerning sequential declines. GAAP operating margin contracted from 14.5% to 11.9%, while GAAP net income fell from $90 million to $52 million. Similarly, Non-GAAP net earnings decreased from $146 million to $116 million, suggesting increased operational costs.

The balance sheet reveals $655 million in cash alongside substantial debt of $3.2 billion in secured term loans and $1.4 billion in convertible notes. Management demonstrated commitment to deleveraging through a $100 million voluntary prepayment while also returning capital to shareholders via $45 million in share repurchases and $15 million in dividends.

Forward guidance for Q2 2025 projects slight sequential declines with revenue of $925 million$40 million) and Non-GAAP EPS of $1.56$0.28). Management highlighted "pockets of demand improvement" in key markets but also noted challenges from "evolving trade policies" requiring active mitigation strategies, creating uncertainty in an otherwise stable demand environment.

  • Quarterly revenue of $936 million, at the high end of guidance
  • Quarterly GAAP net income of $52 million and net income per diluted share of $0.77, each above the midpoint of guidance
  • Quarterly Adjusted EBITDA of $236 million, at the high end of guidance, and Non-GAAP net earnings per diluted share of $1.71, above the high end of guidance

ANDOVER, Mass., May 07, 2025 (GLOBE NEWSWIRE) -- MKS Instruments, Inc. (NASDAQ: MKSI), a global provider of enabling technologies that transform our world, today reported first quarter 2025 financial results.

“We maintained our recent momentum in the first quarter with solid revenue performance that was at the high end of our guidance, led by strong year-over-year growth in both our Semiconductor and Electronics & Packaging end markets,” said John T.C. Lee, President and Chief Executive Officer. “Our team is executing well and capturing opportunities across memory and foundry as well as advanced packaging necessary to support AI applications.”

Mr. Lee added, “We exited the quarter seeing pockets of demand improvement in our Semiconductor and Electronics and Packaging markets. We are taking active steps to mitigate the impacts from new trade policies. This situation remains dynamic, but we are confident in our ability to manage through, supported by our resilient global manufacturing and supply chain, strong customer relationships and broad, deep product portfolio.”

“MKS has a strong track record of financial discipline and execution which was once again reflected in our first quarter results,” said Ram Mayampurath, Executive Vice President, Chief Financial Officer and Treasurer.

Mr. Mayampurath added, “Our GAAP and Non-GAAP gross margins were at the high end of our guidance range and our GAAP and Non-GAAP operating income exceeded our guidance midpoints. Our second quarter guidance reflects an overall stable demand environment and strong business fundamentals while also factoring in our current view of potential impacts from evolving trade policies. We remain focused on managing profitability and cash generation to delever and strengthen our balance sheet.”

Selected GAAP and Non-GAAP Financial Measures
(In millions, except per share data)

 
 Q1 2025 Q4 2024 Q1 2024
Net Revenues     
Semiconductor$413  $400  $351 
Electronics & Packaging 253   254   208 
Specialty Industrial 270   281   309 
Total net revenues$936  $935  $868 
GAAP Financial Measures     
Gross margin 47.4%  47.2%  47.8%
Operating margin 11.9%  14.5%  12.2%
Net income$52  $90  $15 
Net income per diluted share$0.77  $1.33  $0.22 
Non-GAAP Financial Measures     
Gross margin 47.4%  47.2%  47.8%
Operating margin 20.2%  21.3%  20.2%
Net earnings$116  $146  $79 
Net earnings per diluted share$1.71  $2.15  $1.18 
            


Additional Financial Information

At March 31, 2025, the Company had $655 million in cash and cash equivalents, $3.2 billion of secured term loan principal outstanding, $1.4 billion of convertible senior notes outstanding and up to $675 million of additional borrowing capacity under a revolving credit facility, subject to certain leverage ratio requirements. During the first quarter of 2025, the Company completed the repricing of its USD term loan B and EUR term loan B and made a voluntary principal prepayment of $100 million on its USD term loan B. Additionally, the Company repurchased approximately 546,000 shares of its common stock for approximately $45 million, and paid a cash dividend of $15 million or $0.22 per diluted share.

Second Quarter 2025 Guidance

  • Revenue of $925 million, plus or minus $40 million
  • Gross margin of 46.5%, plus or minus 1.0%
  • GAAP operating expenses of $316 million, plus or minus $5 million and Non-GAAP operating expenses of $252 million, plus or minus $5 million
  • GAAP net income of $55 million, plus or minus $21 million and Non-GAAP net earnings of $106 million, plus or minus $19 million
  • GAAP net income per diluted share of $0.81, plus or minus $0.32 and Non-GAAP net earnings per diluted share of $1.56, plus or minus $0.28
  • Adjusted EBITDA of $216 million, plus or minus $23 million

The guidance for the second quarter is based on the current business environment, including the impact of U.S. import tariffs and the imposition of retaliatory actions taken by other countries up through but not including the date of this release. The Company will continue to monitor and adapt to changes in the business environment as needed.

Conference Call Details

A conference call with management will be held on Thursday, May 8, 2025 at 8:30 a.m. (Eastern Time). To participate in the call by phone, participants should visit the Investor Relations section of MKS’ website at investor.mks.com and click on Events & Presentations, where you will be able to register online and receive dial-in details. We encourage participants to register and dial in to the conference call at least 15 minutes before the start of the call to ensure a timely connection. A live and archived webcast and related presentation materials will be available on the Investor Relations section of the MKS website.

About MKS Instruments

MKS Instruments enables technologies that transform our world. We deliver foundational technology solutions to leading edge semiconductor manufacturing, electronics and packaging, and specialty industrial applications. We apply our broad science and engineering capabilities to create instruments, subsystems, systems, process control solutions and specialty chemicals technology that improve process performance, optimize productivity and enable unique innovations for many of the world's leading technology and industrial companies. Our solutions are critical to addressing the challenges of miniaturization and complexity in advanced device manufacturing by enabling increased power, speed, feature enhancement, and optimized connectivity. Our solutions are also critical to addressing ever-increasing performance requirements across a wide array of specialty industrial applications. Additional information can be found at www.mks.com.

Use of Non-GAAP Financial Results

This press release includes financial measures that are not in accordance with U.S. generally accepted accounting principles (“Non-GAAP financial measures”). These Non-GAAP financial measures should be viewed in addition to, and not as a substitute for, MKS’ reported results under U.S. generally accepted accounting principles (“GAAP”), and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. MKS management believes the presentation of these Non-GAAP financial measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results. For further information regarding these Non-GAAP financial measures, please refer to the tables presenting reconciliations of our Non-GAAP results to our GAAP results and the “Notes on Our Non-GAAP Financial Information” at the end of this press release.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
 

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 regarding the future financial performance, business prospects and growth of MKS Instruments, Inc. (“MKS,” the “Company,” “our,” or “we”). These statements are only predictions based on current assumptions and expectations. Any statements that are not statements of historical fact (including statements containing the words “will,” “projects,” “intends,” “believes,” “plans,” “anticipates,” “expects,” “estimates,” “forecasts,” “continues” and similar expressions) should be considered to be forward-looking statements. Actual events or results may differ materially from those in the forward-looking statements set forth herein. Among the important factors that could cause actual events to differ materially from those in the forward-looking statements that we make are the level and terms of our substantial indebtedness and our ability to service such debt; our entry into the chemicals technology business through our acquisition of Atotech Limited (“Atotech”) in August 2022 (the “Atotech Acquisition”), which has exposed us to significant additional liabilities; the risk that we are unable to realize the anticipated benefits of the Atotech Acquisition; risks related to cybersecurity, data privacy and intellectual property; competition from larger, more advanced or more established companies in our markets; the ability to successfully grow our business, including through growth of the Atotech business, and financial risks associated with that acquisition and potential future acquisitions, including goodwill and intangible asset impairments; manufacturing and sourcing risks, including those associated with limited and sole source suppliers and the impact and duration of supply chain disruptions, component shortages, and price increases; changes in global demand; risks associated with doing business internationally, including geopolitical conflicts, such as the conflict in the Middle East, trade compliance, trade protection measures, such as import tariffs by the United States or retaliatory actions taken by other countries, regulatory restrictions on our products, components or markets, particularly the semiconductor market, and unfavorable currency exchange and tax rate fluctuations, which risks become more significant as we grow our business internationally and in China specifically; conditions affecting the markets in which we operate, including fluctuations in capital spending in the semiconductor, electronics manufacturing and automotive industries, and fluctuations in sales to our major customers; disruptions or delays from third-party service providers upon which our operations may rely; the ability to anticipate and meet customer demand; the challenges, risks and costs involved with integrating or transitioning global operations of the companies we have acquired; risks associated with the attraction and retention of key personnel; potential fluctuations in quarterly results; dependence on new product development; rapid technological and market change; acquisition strategy; volatility of stock price; risks associated with chemical manufacturing and environmental regulation compliance; risks related to defective products; financial and legal risk management; and the other important factors described under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 and any subsequent Quarterly Reports on Form 10-Q, each as filed with the U.S. Securities and Exchange Commission. MKS is under no obligation to, and expressly disclaims any obligation to, update or alter these forward-looking statements, whether as a result of new information, future events or otherwise, even if subsequent events cause our views to change, after the date of this press release. Amounts reported in this press release are preliminary and subject to finalization prior to the filing of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.

Company Contact:
Paretosh Misra
Vice President, Investor Relations
Telephone: (978) 284-4705
Email: paretosh.misra@mks.com

 
 
MKS Instruments, Inc.
Unaudited Consolidated Statements of Operations
(In millions, except per share data)
      
 Three Months Ended
 March 31, December 31, March 31,
  2025   2024   2024 
Net revenues:     
Products$819  $824  $754 
Services 117   111   114 
Total net revenues 936   935   868 
Cost of revenues:     
Products 437   443   398 
Services 55   51   55 
Total cost of revenues (exclusive of amortization shown separately below) 492   494   453 
Gross profit 444   441   415 
Research and development 70   65   70 
Selling, general and administrative 185   176   170 
Acquisition and integration costs    3   1 
Restructuring and other 16   1   3 
Fees and expenses related to amendments to the Term Loan Facility 2      3 
Amortization of intangible assets 60   61   62 
Income from operations 111   135   106 
Interest income (3)  (5)  (6)
Interest expense 53   54   87 
Loss on extinguishment of debt 3   4   9 
Other (income) expense, net (1)  3   (3)
Income before income taxes 59   79   19 
Provision (benefit) for income taxes 7   (11)  4 
Net income$52  $90  $15 
Net income per share:     
Basic$0.77  $1.34  $0.22 
Diluted$0.77  $1.33  $0.22 
Cash dividends per common share$0.22  $0.22  $0.22 
Weighted average shares outstanding:     
Basic 67.4   67.4   67.0 
Diluted 67.7   67.7   67.4 
      


MKS Instruments, Inc.
Unaudited Consolidated Balance Sheets
(In millions)
    
    
 March 31, December 31,
  2025   2024 
ASSETS   
Cash and cash equivalents$655  $714 
Trade accounts receivable, net 639   615 
Inventories 894   893 
Other current assets 238   252 
Total current assets 2,426   2,474 
Property, plant and equipment, net 774   771 
Right-of-use assets 239   238 
Goodwill 2,496   2,479 
Intangible assets, net 2,238   2,272 
Other assets 383   356 
Total assets$8,556  $8,590 
LIABILITIES AND STOCKHOLDERS' EQUITY   
Short-term debt$50  $50 
Accounts payable 323   341 
Other current liabilities 408   384 
Total current liabilities 781   775 
Long-term debt, net 4,409   4,488 
Non-current deferred taxes 502   504 
Non-current accrued compensation 139   141 
Non-current lease liabilities 211   211 
Other non-current liabilities 160   149 
Total liabilities 6,202   6,268 
Stockholders' equity:   
Common stock     
Additional paid-in capital 2,067   2,067 
Retained earnings 512   503 
Accumulated other comprehensive loss (225)  (248)
Total stockholders' equity 2,354   2,322 
Total liabilities and stockholders' equity$8,556  $8,590 
    


MKS Instruments, Inc.
Unaudited Consolidated Statements of Cash Flows
(In millions)
      
 Three Months Ended
 March 31, December 31, March 31,
  2025   2024   2024 
Cash flows from operating activities:     
Net income$52  $90  $15 
Adjustments to reconcile net income to net cash provided by operating activities:     
Depreciation and amortization 85   87   88 
Unrealized loss (gain) on derivatives not designated as hedging instruments 2   11   3 
Amortization of debt issuance costs and original issue discounts 6   7   8 
Loss on extinguishment of debt 3   4   9 
Stock-based compensation 22   11   15 
Provision for excess and obsolete inventory 17   15   11 
Deferred income taxes (37)  (58)  (36)
Other 1   2   2 
Changes in operating assets and liabilities, net of acquired assets and liabilities (10)  7   (48)
Net cash provided by operating activities 141   176   67 
Cash flows from investing activities:     
Purchases of property, plant and equipment (18)  (51)  (18)
Net cash used in investing activities (18)  (51)  (18)
Cash flows from financing activities:     
Repurchase of common stock (45)      
Proceeds from borrowings       761 
Payments of borrowings (113)  (229)  (806)
Payments of deferred financing fees       (2)
Dividend payments (15)  (15)  (15)
Net (payments) proceeds related to employee stock awards (5)  3   (9)
Other financing activities (2)  (5)  (1)
Net cash used in financing activities (180)  (246)  (72)
Effect of exchange rate changes on cash and cash equivalents (2)  (26)  (7)
Decrease in cash and cash equivalents (59)  (147)  (30)
Cash and cash equivalents at beginning of period 714   861   875 
Cash and cash equivalents at end of period$655  $714  $845 
      


The following supplemental Non-GAAP earnings information is presented to aid in understanding MKS’ operating results:
      
MKS Instruments, Inc.
Schedule Reconciling Selected Non-GAAP Financial Measures
(In millions, except per share data)
      
 Three Months Ended
 March 31, December 31, March 31,
  2025  2024  2024
Net income$52  $90  $15 
Acquisition and integration costs    3   1 
Restructuring and other 16   1   3 
Amortization of intangible assets 60   61   62 
Loss on extinguishment of debt 3   4   9 
Amortization of debt issuance costs 5   5   6 
Fees and expenses related to amendments to the Term Loan Facility 2      3 
Tax effect of Non-GAAP adjustments (22)  (18)  (20)
Non-GAAP net earnings$116  $146  $79 
Non-GAAP net earnings per diluted share$1.71  $2.15  $1.18 
Weighted average diluted shares outstanding 67.7   67.7   67.4 
      
Net cash provided by operating activities$141  $176  $67 
Purchases of property, plant and equipment (18)  (51)  (18)
Free cash flow$123  $125  $49 
GAAP and Non-GAAP gross profit$444  $441  $415 
GAAP and Non-GAAP gross margin 47.4%  47.2%  47.8%
Operating expenses$332  $306  $309 
Acquisition and integration costs    3   1 
Restructuring and other 16   1   3 
Amortization of intangible assets 60   61   62 
Fees and expenses related to amendments to the Term Loan Facility 2      3 
Non-GAAP operating expenses$254  $242  $240 
Income from operations$111  $135  $106 
Operating margin 11.9%  14.5%  12.2%
Acquisition and integration costs    3   1 
Restructuring and other 16   1   3 
Amortization of intangible assets 60   61   62 
Fees and expenses related to amendments to the Term Loan Facility 2      3 
Non-GAAP income from operations$189  $199  $175 
Non-GAAP operating margin 20.2%  21.3%  20.2%
Interest expense, net$50  $49  $81 
Amortization of debt issuance costs 5   5   6 
Non-GAAP interest expense, net$45  $45  $75 
Net income$52  $90  $15 
Interest expense, net 50   49   81 
Other (income) expense, net (1)  3   (3)
Provision (benefit) for income taxes 7   (11)  4 
Depreciation 25   26   26 
Amortization 60   61   62 
Stock-based compensation 22   11   15 
Acquisition and integration costs    3   1 
Restructuring and other 16   1   3 
Loss on extinguishment of debt 3   4   9 
Fees and expenses related to amendments to the Term Loan Facility 2      3 
Adjusted EBITDA$236  $237  $217 
Adjusted EBITDA margin 25.2%  25.3%  25.0%
      


MKS Instruments, Inc.
Schedule Reconciling Selected Non-GAAP Financial Measures
(In millions, except per share data)
            
 Three Months Ended March 31, 2025 Three Months Ended December 31, 2024
 Income Before Income Taxes Provision for Income Taxes Effective Tax Rate Income Before Income Taxes  (Benefit) Provision for Income Taxes Effective Tax Rate
GAAP$59  $7  12.3% $79  $(11) (14.5%)
Acquisition and integration costs         3      
Restructuring and other 16        1      
Amortization of intangible assets 60        61      
Loss on extinguishment of debt 3        4      
Amortization of debt issuance costs 5        5      
Fees and expenses related to amendments to the Term Loan Facility 2              
Tax effect of Non-GAAP adjustments    22        18   
Non-GAAP$145  $29  19.9% $153  $7  4.0%
            
            
       Three Months Ended March 31, 2024
       Income Before Income Taxes Provision for Income Taxes Effective Tax Rate
GAAP      $19  $4  23.1%
Acquisition and integration costs       1      
Restructuring and other       3      
Amortization of intangible assets       62      
Loss on extinguishment of debt       9      
Amortization of debt issuance costs       6      
Fees and expenses related to amendments to the Term Loan Facility       3      
Tax effect of Non-GAAP adjustments          20   
Non-GAAP      $103  $24  23.3%
            


MKS Instruments, Inc.
Schedule Reconciling Selected Non-GAAP Financial Measures - Q2’25 Guidance
(In millions, except per share data)
    
 Three Months Ending June 30, 2025
 $ Amount Per Share
GAAP net income and net income per share$55  $0.81 
Restructuring and other 4   
Amortization of intangible assets 60   
Loss on extinguishment of debt 2   
Amortization of debt issuance costs 4   
Tax effect of Non-GAAP adjustments (19)  
Non-GAAP net earnings and net earnings per share$106  $1.56 
Weighted average diluted shares 67.6   
    
GAAP operating expenses$316   
Restructuring and other (4)  
Amortization of intangible assets (60)  
Non-GAAP operating expenses$252   
    
GAAP net income 55   
Interest expense, net 52   
Other expense (income), net 1   
Provision for income taxes 4   
Depreciation 26   
Restructuring and other 4   
Amortization of intangible assets 60   
Stock-based compensation 12   
Loss on extinguishment of debt 2   
Adjusted EBITDA$216   
    
 
MKS Instruments, Inc.
Notes on Our Non-GAAP Financial Information

 

Non-GAAP financial measures adjust GAAP financial measures for the items listed below. These Non-GAAP financial measures should be viewed in addition to, and not as a substitute for, MKS’ reported GAAP results, and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. MKS management believes the presentation of these Non-GAAP financial measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results. Totals presented may not sum and percentages may not recalculate using figures presented due to rounding.

Acquisition and integration costs include incremental expenses incurred to effect the Atotech Acquisition. Such acquisition costs may include advisory, legal, tax, accounting, valuation, and other professional or consulting fees. Such integration costs may include expenses directly related to integration of business and facility operations, information technology systems and infrastructure and other employee-related costs.

Restructuring and other includes incremental expenses incurred in connection with restructuring programs and other strategic initiatives, primarily related to changes in business and/or cost structure. Such costs may include third-party services, one-time termination benefits, facility-related costs, contract termination fees and other items that have no direct correlation to our future business operations.

Amortization of intangible assets includes non-cash amortization expense associated with intangible assets acquired in acquisitions.

Loss on extinguishment of debt includes the non-cash write-off of unamortized debt issuance costs and original issue discount costs incurred from voluntary prepayments and/or repricing of our term loan facility.

Amortization of debt issuance costs includes non-cash additional interest expense related to the amortization of debt issuance costs and original issue discount costs associated with our term loan facility.

Fees and expenses related to amendments to the Term Loan Facility includes direct third-party costs related to repricings or refinancings of our term loan facility.

Tax effect of Non-GAAP adjustments includes the impact of Non-GAAP adjustments that are tax effected at applicable statutory rates resulting in a difference between the GAAP and Non-GAAP tax rates. 


FAQ

What were MKS Instruments' (MKSI) Q1 2025 earnings per share?

MKSI reported GAAP EPS of $0.77 and Non-GAAP EPS of $1.71 per diluted share in Q1 2025.

How much revenue did MKS Instruments generate in Q1 2025?

MKS Instruments generated total revenue of $936 million in Q1 2025, at the high end of their guidance.

What is MKS Instruments' revenue guidance for Q2 2025?

MKS Instruments expects Q2 2025 revenue of $925 million, plus or minus $40 million.

How much debt does MKS Instruments (MKSI) have in 2025?

As of March 31, 2025, MKSI had $3.2 billion in secured term loan principal and $1.4 billion of convertible senior notes outstanding.

What was MKS Instruments' semiconductor segment revenue in Q1 2025?

MKS Instruments' semiconductor segment revenue was $413 million in Q1 2025, up from $351 million in Q1 2024.

How much did MKS Instruments spend on share repurchases in Q1 2025?

MKS Instruments repurchased approximately 546,000 shares for $45 million in Q1 2025.
Mks Instrs Inc

NASDAQ:MKSI

MKSI Rankings

MKSI Latest News

MKSI Stock Data

4.07B
67.02M
0.6%
107.92%
4.7%
Scientific & Technical Instruments
Industrial Instruments for Measurement, Display, and Control
Link
United States
ANDOVER