Modine Reports Third Quarter Fiscal 2026 Results
Rhea-AI Summary
Modine (NYSE: MOD) reported third quarter fiscal 2026 net sales of $805.0 million, up 31% year‑over‑year, driven by a 51% increase in Climate Solutions sales and 78% growth in data center sales. Adjusted EBITDA was $119.6 million (up 37%). The company recorded a $116.1 million non‑cash charge for U.S. pension termination, producing a GAAP net loss of $46.8 million (loss per share $0.90). Modine raised fiscal 2026 guidance to net sales +20–25% and adjusted EBITDA $455–475 million.
Positive
- Net sales grew 31% to $805.0M
- Climate Solutions sales up 51%; data center sales up 78%
- Adjusted EBITDA rose 37% to $119.6M
- Raised fiscal 2026 guidance: net sales +20–25% and adjusted EBITDA $455–475M
Negative
- Recorded $116.1M non‑cash pension termination charge causing GAAP net loss
- Free cash flow negative $47.4M for nine months ended Dec 31, 2025
- Net debt increased $237.9M since fiscal 2025 end to $517.1M
Key Figures
Market Reality Check
Peers on Argus
MOD gained 1.74% with strong earnings and outlook, while key auto-parts peers like ALSN, BWA, GNTX, LEA and LKQ also showed modest gains of 0.62%–1.63%. However, no peers appeared in the momentum scanner, suggesting the move was more stock-specific than a pure sector rotation.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 22 | AI cooling product | Positive | +2.7% | Launch of TurboChill 3+MW chiller targeting GPU-powered AI data centers. |
| Jan 21 | Earnings call notice | Positive | +5.4% | Announcement of upcoming Q3 FY26 earnings release and conference call. |
| Jan 13 | Data center solutions | Positive | -0.1% | Highlighting advanced PUE and free‑cooling solutions for high‑temperature data centers. |
| Nov 18 | Product extension | Positive | +1.6% | Stainless steel TurboChill DCS variant for liquid‑cooled AI data centers. |
| Nov 17 | Capacity expansion | Positive | -2.7% | Opening of new 155,000‑sq‑ft Franklin facility to expand data center cooling output. |
Recent news skewed toward data center growth and capacity expansion has often led to positive price reactions, though there are instances where expansion updates coincided with modest pullbacks.
Over the past several months, Modine has focused heavily on data center cooling and capacity expansion, including a new Franklin, Wisconsin facility and multiple Airedale product launches for AI and high‑density data centers. These updates produced mixed but generally positive single‑day moves, with some divergences. The latest quarterly results, featuring strong Climate Solutions growth and raised fiscal 2026 guidance, fit into this broader transformation toward a data center‑ and HVAC‑focused portfolio highlighted in recent business combination filings with Gentherm.
Market Pulse Summary
This announcement highlights strong third-quarter performance driven by Climate Solutions, significant growth in data center-related sales, and a higher fiscal 2026 outlook for net sales and adjusted EBITDA. It also underscores Modine’s strategic shift toward being a pure-play climate solutions company, alongside the planned spin-off and combination of Performance Technologies with Gentherm. Investors may watch how temporary margin pressure from rapid capacity expansion evolves, and how the company executes its multi‑year data center growth targets and separation plans.
Key Terms
adjusted EBITDA financial
free cash flow financial
basis points financial
Reverse Morris Trust financial
Form S-4 regulatory
Form 10 regulatory
Rule 10b5-1 trading plan regulatory
Form 144 regulatory
AI-generated analysis. Not financial advice.
Ongoing execution of planned production ramp for Data Center products drives top-line growth of
Third Quarter Highlights:
- Net sales of
increased$805.0 million , or 31 percent, from the prior year$188.2 million - Successfully terminated the
U.S. pension plan, resulting in a non-cash charge$116.1 million - Net loss of
including the non-cash pension termination charge; loss per share of$46.8 million decreased$0.90 from the prior year$1.66 - Adjusted EBITDA of
increased$119.6 million , or 37 percent, from the prior year$32.3 million - Adjusted earnings per share of
increased$1.19 , or 29 percent, from the prior year$0.27
Increased Fiscal 2026 Outlook:
- Net sales growth between 20 percent and 25 percent
- Adjusted EBITDA range of
to$455 million , resulting in growth between 16 percent and 21 percent$475 million
"Modine delivered another quarter of outstanding performance, with 21 percent organic sales growth driven by a 78 percent increase in data center sales," said Modine President and Chief Executive Officer, Neil D. Brinker. "The capacity expansion for data center products remains on schedule, with new production lines contributing to a 31 percent sequential increase in sales compared to the second fiscal quarter. Margins in the Climate Solutions segment improved sequentially this quarter, as expected, and we remain confident that we are on pace for a strong fourth quarter as more production lines are commissioned to keep pace with the strong demand."
Brinker continued, "Last week we made an important and historic announcement regarding the pending spin off and combination of our Performance Technologies business with Gentherm. This marks a major milestone in our strategic transformation, including a significant acceleration of our strategy to evolve our portfolio to drive long-term value for our shareholders, customers and employees. The combination of Performance Technologies with Gentherm will create a scaled leader in thermal management and solutions, while Modine will become a pure-play climate solutions company, focused on the high-growth data center and commercial HVAC and refrigeration markets.
Third Quarter Financial Results
Net sales increased 31 percent to
Gross profit increased
Selling, general and administrative ("SG&A") expenses increased
Operating income increased
Loss per share was
Third Quarter Segment Review
- Climate Solutions segment sales were
, compared with$544.6 million one year ago, an increase of 51 percent. Data center sales increased 78 percent from the prior year, and HVAC Technologies sales increased 48 percent, including$360.8 million of incremental sales from acquired businesses. The segment reported gross margin of 24.8 percent, which was 380 basis points lower than the prior year. This decline included the planned and temporary impacts related to the rapid expansion of manufacturing capacity for data center products, along with unfavorable sales mix. The segment reported operating income of$42.8 million , a 33 percent increase from the prior year, and adjusted EBITDA of$83.2 million , an increase of 29 percent from the prior year.$97.4 million - Performance Technologies segment sales were
, compared with$266.0 million one year ago, an increase of 1 percent. This increase primarily resulted from higher sales to automotive customers, partially offset by lower sales to stationary power and commercial vehicle customers. The segment reported gross margin of 18.9 percent, which was 110 basis points higher than the prior year, primarily due to the positive impact of cost recoveries from pass-through pricing and improved operating efficiencies. The segment reported operating income of$262.2 million , a 63 percent increase from the prior year, and adjusted EBITDA of$25.8 million , a 38 percent increase from the prior year.$39.3 million
Balance Sheet & Liquidity
Net cash provided by operating activities for the nine months ended December 31, 2025 was
Total debt was
Outlook
"Based on our strong performance this quarter and continued momentum within our Climate Solution segment during the start of the fourth quarter, we are raising our outlook for both revenue and adjusted EBITDA," said Brinker. "This confidence is anchored in the exceptional growth of our Data Centers business, where we now expect revenue to increase by more than 70 percent year-over-year. Given the strong demand for our products, coupled with our ability to successfully execute on our planned capacity expansion, we are also raising our multi-year outlook for Data Center sales to 50 to 70 percent annual growth for the next two years, putting us solidly ahead of our
Based on current exchange rates and market conditions, Modine provides its revised outlook for Fiscal 2026:
Fiscal 2026 | Current Outlook |
Net Sales | + |
Adjusted EBITDA |
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on Thursday, February 5, 2026, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss its third quarter fiscal year 2026 financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at www.modine.com. Participants are encouraged to log on to the webcast and conference call about ten minutes prior to the start of the event. A replay of the slides and the audio will be available on or after February 5, 2026, on the investor section of Modine's website at http://www.modine.com. An audio only replay will be available through midnight on February 12, 2026, by dialing 877-660-6853 (international replay 201-612-7415) and entering the Conference ID# 13757387. A transcript of the call will be posted to the company's website on or after February 9, 2026.
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 11,000 employees worldwide, our Climate Solutions and Performance Technologies segments advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, enable cleaner running vehicles, and use environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended March 31, 2025. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges, and certain other gains or charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring and acquisitions and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company's fiscal 2026 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The fiscal 2026 guidance includes the Company's estimates for interest expense of approximately
Modine Manufacturing Company Consolidated statements of operations (unaudited) (In millions, except per share amounts) | ||||||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net sales | $ | 805.0 | $ | 616.8 | $ | 2,226.7 | $ | 1,936.3 | ||||||
Cost of sales | 618.9 | 467.2 | 1,710.3 | 1,458.5 | ||||||||||
Gross profit | 186.1 | 149.6 | 516.4 | 477.8 | ||||||||||
Selling, general & administrative expenses | 89.3 | 82.0 | 258.4 | 250.6 | ||||||||||
Restructuring expenses | 7.5 | 8.3 | 15.4 | 18.2 | ||||||||||
Impairment charge | — | — | 4.1 | — | ||||||||||
Operating income | 89.3 | 59.3 | 238.5 | 209.0 | ||||||||||
Interest expense | (8.9) | (6.2) | (23.0) | (21.1) | ||||||||||
Pension termination charge | (116.1) | — | (116.1) | — | ||||||||||
Other (expense) income – net | (2.8) | 1.1 | (8.5) | (0.7) | ||||||||||
(Loss) earnings before income taxes | (38.5) | 54.2 | 90.9 | 187.2 | ||||||||||
Provision for income taxes | (8.3) | (13.0) | (41.2) | (51.8) | ||||||||||
Net (loss) earnings | (46.8) | 41.2 | 49.7 | 135.4 | ||||||||||
Net earnings attributable to noncontrolling interest | (0.6) | (0.2) | (1.5) | (1.0) | ||||||||||
Net (loss) earnings attributable to Modine | $ | (47.4) | $ | 41.0 | $ | 48.2 | $ | 134.4 | ||||||
Net (loss) earnings per share attributable to Modine | $ | (0.90) | $ | 0.76 | $ | 0.90 | $ | 2.49 | ||||||
Weighted-average shares outstanding – diluted | 52.8 | 53.9 | 53.7 | 53.9 | ||||||||||
Condensed consolidated balance sheets (unaudited) (In millions) | ||||||||
December 31, 2025 | March 31, 2025 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 98.7 | $ | 71.6 | ||||
Trade receivables | 569.1 | 478.9 | ||||||
Inventories | 542.9 | 340.9 | ||||||
Other current assets | 93.0 | 69.8 | ||||||
Total current assets | 1,303.7 | 961.2 | ||||||
Property, plant and equipment – net | 479.6 | 390.5 | ||||||
Intangible assets – net | 203.4 | 146.7 | ||||||
Goodwill | 293.4 | 233.9 | ||||||
Deferred income taxes | 43.6 | 67.0 | ||||||
Other noncurrent assets | 159.2 | 118.3 | ||||||
Total assets | $ | 2,482.9 | $ | 1,917.6 | ||||
Liabilities and shareholders' equity | ||||||||
Debt due within one year | $ | 45.1 | $ | 54.1 | ||||
Accounts payable | 390.3 | 290.8 | ||||||
Other current liabilities | 160.8 | 196.1 | ||||||
Total current liabilities | 596.2 | 541.0 | ||||||
Long-term debt | 570.7 | 296.7 | ||||||
Other noncurrent liabilities | 186.2 | 161.7 | ||||||
Total liabilities | 1,353.1 | 999.4 | ||||||
Total equity | 1,129.8 | 918.2 | ||||||
Total liabilities & equity | $ | 2,482.9 | $ | 1,917.6 | ||||
Modine Manufacturing Company Condensed consolidated statements of cash flows (unaudited) (In millions) | ||||||||
Nine months ended December 31, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 49.7 | $ | 135.4 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 59.1 | 58.5 | ||||||
Impairment charge | 4.1 | — | ||||||
Pension termination charge | 116.1 | — | ||||||
Stock-based compensation expense | 14.1 | 16.7 | ||||||
Deferred income taxes | 0.1 | 8.5 | ||||||
Other – net | 6.3 | 5.2 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts receivable | (56.4) | (11.6) | ||||||
Inventories | (161.3) | 13.2 | ||||||
Accounts payable | 93.8 | (19.3) | ||||||
Other assets and liabilities | (71.8) | (48.1) | ||||||
Net cash provided by operating activities | 53.8 | 158.5 | ||||||
Cash flows from investing activities: | ||||||||
Expenditures for property, plant and equipment | (101.2) | (56.3) | ||||||
Payments for business acquisitions, net of cash acquired | (182.4) | (3.4) | ||||||
Other – net | 3.5 | 0.6 | ||||||
Net cash used for investing activities | (280.1) | (59.1) | ||||||
Cash flows from financing activities: | ||||||||
Net increase (decrease) in debt | 258.3 | (60.6) | ||||||
Purchases of treasury stock | (6.8) | (12.3) | ||||||
Other – net | 0.1 | 0.5 | ||||||
Net cash provided by (used for) financing activities | 251.6 | (72.4) | ||||||
Effect of exchange rate changes on cash | 1.7 | (3.2) | ||||||
Net increase in cash, cash equivalents and restricted cash | 27.0 | 23.8 | ||||||
Cash, cash equivalents and restricted cash – beginning of period | 71.9 | 60.3 | ||||||
Cash, cash equivalents and restricted cash – end of period | $ | 98.9 | $ | 84.1 | ||||
Modine Manufacturing Company Segment operating results (unaudited) (In millions) | ||||||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net sales: | ||||||||||||||
Climate Solutions | $ | 544.6 | $ | 360.8 | $ | 1,396.4 | $ | 1,084.5 | ||||||
Performance Technologies | 266.0 | 262.2 | 837.8 | 868.7 | ||||||||||
Segment total | 810.6 | 623.0 | 2,234.2 | 1,953.2 | ||||||||||
Corporate and eliminations | (5.6) | (6.2) | (7.5) | (16.9) | ||||||||||
Net sales | $ | 805.0 | $ | 616.8 | $ | 2,226.7 | $ | 1,936.3 | ||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
$'s | % of | $'s | % of | $'s | % of | $'s | % of | |||||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||
Climate Solutions | $ | 135.1 | 24.8 | % | $ | 103.1 | 28.6 | % | $ | 360.0 | 25.8 | % | $ | 310.2 | 28.6 | % | ||||||||||
Performance Technologies | 50.1 | 18.9 | % | 46.7 | 17.8 | % | 156.1 | 18.6 | % | 170.3 | 19.6 | % | ||||||||||||||
Segment total | 185.2 | 22.9 | % | 149.8 | 24.0 | % | 516.1 | 23.1 | % | 480.5 | 24.6 | % | ||||||||||||||
Corporate and eliminations | 0.9 | — | (0.2) | — | 0.3 | — | (2.7) | — | ||||||||||||||||||
Gross profit | $ | 186.1 | 23.1 | % | $ | 149.6 | 24.3 | % | $ | 516.4 | 23.2 | % | $ | 477.8 | 24.7 | % | ||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Operating income: | ||||||||||||||
Climate Solutions | $ | 83.2 | $ | 62.4 | $ | 212.3 | $ | 186.9 | ||||||
Performance Technologies | 25.8 | 15.8 | 82.0 | 78.1 | ||||||||||
Segment total | 109.0 | 78.2 | 294.3 | 265.0 | ||||||||||
Corporate and eliminations | (19.7) | (18.9) | (55.8) | (56.0) | ||||||||||
Operating income | $ | 89.3 | $ | 59.3 | $ | 238.5 | $ | 209.0 | ||||||
Modine Manufacturing Company Adjusted financial results (unaudited) (In millions, except per share amounts) | ||||||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net (loss) earnings | $ | (46.8) | $ | 41.2 | $ | 49.7 | $ | 135.4 | ||||||
Interest expense | 8.9 | 6.2 | 23.0 | 21.1 | ||||||||||
Provision for income taxes | 8.3 | 13.0 | 41.2 | 51.8 | ||||||||||
Depreciation and amortization expense | 20.4 | 19.4 | 59.1 | 58.5 | ||||||||||
Other expense (income) – net | 2.8 | (1.1) | 8.5 | 0.7 | ||||||||||
Restructuring expenses (a) | 7.5 | 8.3 | 15.4 | 18.2 | ||||||||||
Impairment charge (b) | — | — | 4.1 | — | ||||||||||
Pension termination charge (c) | 116.1 | — | 116.1 | — | ||||||||||
Acquisition and disposition costs (d) | 2.4 | 0.1 | 7.7 | 2.0 | ||||||||||
Environmental charges (e) | — | 0.2 | — | 0.3 | ||||||||||
Adjusted EBITDA | $ | 119.6 | $ | 87.3 | $ | 324.8 | $ | 288.0 | ||||||
Net (loss) earnings per share attributable to Modine shareholders – diluted | $ | (0.90) | $ | 0.76 | $ | 0.90 | $ | 2.49 | ||||||
Restructuring expenses (a) | 0.11 | 0.12 | 0.23 | 0.29 | ||||||||||
Impairment charge (b) | — | — | 0.08 | — | ||||||||||
Pension termination charge (c) | 1.92 | — | 1.92 | — | ||||||||||
Acquisition and disposition costs (d) | 0.03 | 0.04 | 0.11 | 0.15 | ||||||||||
Tax law changes (f) | 0.01 | — | 0.07 | — | ||||||||||
Adjusted earnings per share (g) | $ | 1.19 | $ | 0.92 | $ | 3.31 | $ | 2.93 | ||||||
(a) | Restructuring expenses primarily consist of employee severance expenses and equipment transfer costs. The tax benefit related to restructuring expenses during the third quarter of fiscal 2026 and fiscal 2025 was | |||||||||||
(b) | During the second quarter of fiscal 2026, the Company recorded a | |||||||||||
(c) | During the third quarter of fiscal 2026 and in connection with the previously-announced plan termination, the Company recorded a non-cash pension termination charge of | |||||||||||
(d) | During the first nine months of fiscal 2026, the Company incurred | |||||||||||
(e) | Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to previously-owned facilities. | |||||||||||
(f) | The provisions of the One Big Beautiful Bill Act, which was enacted in July 2025, negatively impacted the Company's income tax expense for the third quarter and first nine months of fiscal 2026 by | |||||||||||
(g) | For calculating GAAP diluted earnings per share for the third quarter of fiscal 2026, the Company excluded 1.0 million of potentially-dilutive securities, since including them would have decreased the loss per share. For calculating adjusted earnings per share, the potentially-dilutive securities were included. As a result, GAAP diluted earnings per share plus the adjustments do not sum to the total adjusted earnings per share for the third quarter of fiscal 2026. | |||||||||||
Modine Manufacturing Company Segment adjusted financial results (unaudited) (In millions) | |||||||||||||||||||||||||||
Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||||||||||||||||||
Climate | Performance | Corporate and | Climate | Performance | Corporate and | ||||||||||||||||||||||
Solutions | Technologies | eliminations | Total | Solutions | Technologies | eliminations | Total | ||||||||||||||||||||
Operating income | $ | 83.2 | $ | 25.8 | $ | (19.7) | $ | 89.3 | $ | 62.4 | $ | 15.8 | $ | (18.9) | $ | 59.3 | |||||||||||
Depreciation and amortization expense | 12.3 | 7.9 | 0.2 | 20.4 | 12.2 | 7.1 | 0.1 | 19.4 | |||||||||||||||||||
Restructuring expenses (a) | 1.9 | 5.6 | — | 7.5 | 1.1 | 5.5 | 1.7 | 8.3 | |||||||||||||||||||
Impairment charge (a) | — | — | — | — | — | — | — | — | |||||||||||||||||||
Acquisition and disposition costs (a) | — | — | 2.4 | 2.4 | — | — | 0.1 | 0.1 | |||||||||||||||||||
Environmental charges (a) | — | — | — | — | — | — | 0.2 | 0.2 | |||||||||||||||||||
Adjusted EBITDA | $ | 97.4 | $ | 39.3 | $ | (17.1) | $ | 119.6 | $ | 75.7 | $ | 28.4 | $ | (16.8) | $ | 87.3 | |||||||||||
Net sales | $ | 544.6 | $ | 266.0 | $ | (5.6) | $ | 805.0 | $ | 360.8 | $ | 262.2 | $ | (6.2) | $ | 616.8 | |||||||||||
Adjusted EBITDA margin | 17.9 | % | 14.8 | % | 14.9 | % | 21.0 | % | 10.8 | % | 14.2 | % | |||||||||||||||
Nine months ended December 31, 2025 | Nine months ended December 31, 2024 | ||||||||||||||||||||||||||
Climate | Performance | Corporate and | Climate | Performance | Corporate and | ||||||||||||||||||||||
Solutions | Technologies | eliminations | Total | Solutions | Technologies | eliminations | Total | ||||||||||||||||||||
Operating income | $ | 212.3 | $ | 82.0 | $ | (55.8) | $ | 238.5 | $ | 186.9 | $ | 78.1 | $ | (56.0) | $ | 209.0 | |||||||||||
Depreciation and amortization expense | 34.9 | 23.2 | 1.0 | 59.1 | 36.7 | 21.3 | 0.5 | 58.5 | |||||||||||||||||||
Restructuring expenses (a) | 5.6 | 9.7 | 0.1 | 15.4 | 2.8 | 13.7 | 1.7 | 18.2 | |||||||||||||||||||
Impairment charge (a) | — | 4.1 | — | 4.1 | — | — | — | — | |||||||||||||||||||
Acquisition and disposition costs (a) | — | — | 7.7 | 7.7 | — | — | 2.0 | 2.0 | |||||||||||||||||||
Environmental charges (a) | — | — | — | — | — | — | 0.3 | 0.3 | |||||||||||||||||||
Adjusted EBITDA | $ | 252.8 | $ | 119.0 | $ | (47.0) | $ | 324.8 | $ | 226.4 | $ | 113.1 | $ | (51.5) | $ | 288.0 | |||||||||||
Net sales | $ | 1,396.4 | $ | 837.8 | $ | (7.5) | $ | 2,226.7 | $ | 1,084.5 | $ | 868.7 | $ | (16.9) | $ | 1,936.3 | |||||||||||
Adjusted EBITDA margin | 18.1 | % | 14.2 | % | 14.6 | % | 20.9 | % | 13.0 | % | 14.9 | % | |||||||||||||||
(a) | See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments. | |||||||||||
Modine Manufacturing Company Net debt (unaudited) (In millions) | ||||||||
December 31, 2025 | March 31, 2025 | |||||||
Debt due within one year | $ | 45.1 | $ | 54.1 | ||||
Long-term debt | 570.7 | 296.7 | ||||||
Total debt | 615.8 | 350.8 | ||||||
Less: cash and cash equivalents | 98.7 | 71.6 | ||||||
Net debt | $ | 517.1 | $ | 279.2 | ||||
Free cash flow (unaudited) (In millions) | ||||||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net cash provided by operating activities | $ | 24.7 | $ | 60.7 | $ | 53.8 | $ | 158.5 | ||||||
Expenditures for property, plant and equipment | (41.8) | (16.0) | (101.2) | (56.3) | ||||||||||
Free cash flow | $ | (17.1) | $ | 44.7 | $ | (47.4) | $ | 102.2 | ||||||
Organic sales and organic sales growth (unaudited) (In millions) | ||||||||||||||||||||||||||
Three months ended December 31, 2025 | Three months ended December 31, 2024 | |||||||||||||||||||||||||
Effect of | Sales | Organic | ||||||||||||||||||||||||
External | Exchange Rate | Effect of | Organic | External | Effect of | Excluding | Sales | |||||||||||||||||||
Sales | Changes | Acquisitions | Sales | Sales | Dispositions | Dispositions | Growth | |||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Climate Solutions | $ | 542.0 | $ | (9.3) | $ | (42.8) | $ | 489.9 | $ | 360.7 | $ | — | $ | 360.7 | 36 | % | ||||||||||
Performance Technologies | 263.0 | (7.0) | — | 256.0 | 256.1 | — | 256.1 | — | ||||||||||||||||||
Net Sales | $ | 805.0 | $ | (16.3) | $ | (42.8) | $ | 745.9 | $ | 616.8 | $ | — | $ | 616.8 | 21 | % | ||||||||||
Nine months ended December 31, 2025 | Nine months ended December 31, 2024 | |||||||||||||||||||||||||
Effect of | Sales | Organic | ||||||||||||||||||||||||
External | Exchange Rate | Effect of | Organic | External | Effect of | Excluding | Sales | |||||||||||||||||||
Sales | Changes | Acquisitions | Sales | Sales | Dispositions | Dispositions | Growth | |||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Climate Solutions | $ | 1,393.4 | $ | (20.5) | $ | (80.9) | $ | 1,292.0 | $ | 1,084.3 | $ | — | $ | 1,084.3 | 19 | % | ||||||||||
Performance Technologies | 833.3 | (13.3) | — | 820.0 | 852.0 | — | 852.0 | (4) | % | |||||||||||||||||
Net Sales | $ | 2,226.7 | $ | (33.8) | $ | (80.9) | $ | 2,112.0 | $ | 1,936.3 | $ | — | $ | 1,936.3 | 9 | % | ||||||||||
Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-third-quarter-fiscal-2026-results-302678162.html
SOURCE Modine