Hello Group Inc. Announces Unaudited Financial Results for the Second Quarter of 2025
Hello Group (NASDAQ: MOMO) reported Q2 2025 financial results showing mixed performance. Total net revenues decreased by 2.6% YoY to RMB2,620.4 million (US$365.8M), while overseas revenues surged 72.7% YoY to RMB442.4 million. The company reported a net loss of RMB140.2 million, compared to a net income of RMB397.8 million in Q2 2024.
The quarter was significantly impacted by an additional withholding tax accrual of RMB547.9 million due to a tax rate adjustment from 5% to 10%. Monthly Active Users on Tantan declined to 10.2 million in June 2025 from 12.9 million year ago, while Momo's paying users decreased to 3.5 million from 7.2 million.
The company continues its share repurchase program, having bought back 48.9 million ADSs for US$300.3 million at an average price of US$6.12 per ADS, with US$185.8 million remaining in the program.
Hello Group (NASDAQ: MOMO) ha comunicato i risultati del secondo trimestre 2025 con performance miste. I ricavi netti totali sono diminuiti del 2,6% su base annua a RMB2.620,4 milioni (US$365,8M), mentre i ricavi esteri sono aumentati del 72,7% su base annua a RMB442,4 milioni. La società ha riportato una perdita netta di RMB140,2 milioni, rispetto a un utile netto di RMB397,8 milioni nel Q2 2024.
Il trimestre è stato pesantemente influenzato da un'accantonamento aggiuntivo per ritenuta d'imposta di RMB547,9 milioni a seguito dell'aumento dell'aliquota dal 5% al 10%. Gli utenti attivi mensili di Tantan sono calati a 10,2 milioni a giugno 2025 rispetto a 12,9 milioni un anno prima, mentre gli utenti paganti di Momo sono diminuiti a 3,5 milioni da 7,2 milioni.
La società prosegue il programma di riacquisto di azioni, avendo riacquistato 48,9 milioni di ADS per US$300,3 milioni a un prezzo medio di US$6,12 per ADS, con US$185,8 milioni ancora disponibili nel programma.
Hello Group (NASDAQ: MOMO) presentó sus resultados del segundo trimestre de 2025 con un desempeño mixto. Los ingresos netos totales cayeron 2,6% interanual hasta RMB2,620.4 millones (US$365.8M), mientras que los ingresos en el extranjero se dispararon 72,7% interanual hasta RMB442.4 millones. La compañía registró una pérdida neta de RMB140.2 millones, en comparación con una ganancia neta de RMB397.8 millones en el Q2 de 2024.
El trimestre se vio afectado significativamente por una provisión adicional por retenciones fiscales de RMB547.9 millones debido a un ajuste de la tasa impositiva del 5% al 10%. Los Usuarios Activos Mensuales en Tantan disminuyeron a 10,2 millones en junio de 2025 desde 12,9 millones hace un año, mientras que los usuarios de pago de Momo bajaron a 3,5 millones desde 7,2 millones.
La empresa continúa con su programa de recompra de acciones, habiendo recomprado 48,9 millones de ADS por US$300,3 millones a un precio medio de US$6,12 por ADS, con US$185,8 millones aún disponibles en el programa.
Hello Group (NASDAQ: MOMO)는 2025년 2분기 실적을 발표하며 엇갈린 성과를 보였습니다. 전체 순매출은 전년 대비 2.6% 감소한 RMB2,620.4백만(미화 365.8M)을 기록했으나 해외 매출은 전년 대비 72.7% 증가한 RMB442.4백만을 기록했습니다. 회사는 RMB140.2백만의 순손실을 보고했으며, 이는 2024년 2분기의 순이익 RMB397.8백만과 대비됩니다.
이 분기는 세율이 5%에서 10%로 조정되면서 발생한 RMB547.9백만의 원천징수 세금 충당금 추가 반영의 영향을 크게 받았습니다. Tantan의 월간 활성 사용자 수는 2025년 6월 기준 1020만명으로 전년의 1290만명에서 감소했으며, Momo의 유료 사용자 수는 350만명으로 720만명에서 줄었습니다.
회사는 자사주 매입 프로그램을 계속 진행 중이며, ADS 48.9백만주를 미화 300.3백만달러에 평균 ADS당 미화 6.12달러에 매입했고, 프로그램에 남아있는 금액은 미화 185.8백만달러입니다.
Hello Group (NASDAQ: MOMO) a publié ses résultats du deuxième trimestre 2025 affichant des performances mitigées. Le chiffre d'affaires net total a diminué de 2,6% en glissement annuel à RMB2 620,4 millions (US$365,8M), tandis que les revenus à l'étranger ont bondi de 72,7% en glissement annuel à RMB442,4 millions. La société a enregistré une perte nette de RMB140,2 millions, contre un bénéfice net de RMB397,8 millions au T2 2024.
Le trimestre a été fortement affecté par une provision supplémentaire pour retenue d'impôt de RMB547,9 millions suite à l'ajustement du taux d'imposition de 5% à 10%. Les utilisateurs actifs mensuels de Tantan sont tombés à 10,2 millions en juin 2025 contre 12,9 millions un an plus tôt, tandis que les utilisateurs payants de Momo ont diminué à 3,5 millions contre 7,2 millions.
La société poursuit son programme de rachat d'actions, ayant racheté 48,9 millions d'ADS pour US$300,3 millions à un prix moyen de US$6,12 par ADS, et il reste US$185,8 millions disponibles dans le programme.
Hello Group (NASDAQ: MOMO) meldete die Finanzergebnisse für das zweite Quartal 2025 mit gemischter Performance. Der Gesamtumsatz ging um 2,6% im Jahresvergleich auf RMB2.620,4 Mio. (US$365,8 Mio.) zurück, während die Auslandserlöse um 72,7% im Jahresvergleich auf RMB442,4 Mio. zulegten. Das Unternehmen verzeichnete einen Nettoverlust von RMB140,2 Mio., nach einem Nettogewinn von RMB397,8 Mio. im zweiten Quartal 2024.
Das Quartal wurde maßgeblich durch eine zusätzliche Rückstellung für Quellensteuer in Höhe von RMB547,9 Mio. belastet, bedingt durch eine Anhebung des Steuersatzes von 5% auf 10%. Die monatlich aktiven Nutzer von Tantan sanken im Juni 2025 auf 10,2 Mio. gegenüber 12,9 Mio. im Vorjahr, und die zahlenden Nutzer von Momo verringerten sich von 7,2 Mio. auf 3,5 Mio.
Das Unternehmen setzt sein Aktienrückkaufprogramm fort und hat 48,9 Mio. ADS für US$300,3 Mio. zu einem durchschnittlichen Preis von US$6,12 pro ADS zurückgekauft; im Programm verbleiben US$185,8 Mio.
- Overseas revenues grew 72.7% YoY to RMB442.4 million
- Strong performance from Soulchill brand and new apps in overseas markets
- Continued execution of share repurchase program with US$300.3 million spent
- Positive operating cash flow of RMB250.1 million in Q2 2025
- Substantial cash position of RMB12,390.6 million (US$1,729.7M)
- Net revenues declined 2.6% YoY to RMB2,620.4 million
- Net loss of RMB140.2 million vs net income of RMB397.8 million in Q2 2024
- Additional withholding tax accrual of RMB547.9 million due to tax rate increase
- Tantan MAUs declined to 10.2 million from 12.9 million YoY
- Momo paying users decreased to 3.5 million from 7.2 million YoY
- Soft consumer sentiment among top users in domestic market
Insights
Hello Group reported Q2 net loss of RMB140.2M due to one-time tax issue; overseas growth promising amid domestic decline.
Hello Group's Q2 2025 results reveal a complex financial situation with mixed signals. Total revenue declined
The headline loss, however, stems largely from a significant one-time tax issue. The company was required to increase its withholding tax rate from
User metrics show concerning trends in their core apps. Momo's paying users dropped dramatically from 7.2 million to 3.5 million year-over-year, while Tantan's MAUs fell from 12.9 million to 10.2 million. These declines reflect challenges in user retention and monetization in the Chinese market.
The bright spot is Hello Group's overseas business, which grew
The company's cash position remains strong at
Management's Q3 outlook projects revenue between
Second Quarter of 2025 Highlights
- Net revenues decreased by
2.6% year over year toRMB2,620.4 million (US *) in the second quarter of 2025.$365.8 million - Net revenues from overseas increased by
72.7% year over year toRMB442.4 million (US ) in the second quarter of 2025.$61.8 million - Net loss attributable to Hello Group Inc. was
RMB140.2 million (US ) in the second quarter of 2025, compared to a net income of$19.6 million RMB397.8 million in the same period of 2024. - Non-GAAP net loss attributable to Hello Group Inc. (note 1) was
RMB96.0 million (US ) in the second quarter of 2025, compared to a net income of$13.4 million RMB449.2 million in the same period of 2024. In the second quarter of 2025, the Company accrued an additional withholding tax ofRMB547.9 million (US ) related to dividends paid or payable by its wholly-foreign owned enterprise ("WFOE") in Chinese mainland to its offshore parent company in$76.5 million Hong Kong , Momo Hong Kong. This accrual followed a notice the Company's WFOE, Momo Beijing, received from the Chinese tax authorities requiring Momo Beijing to withhold tax at the standard rate of10% instead of the previously applied preferential rate of5% . TheRMB547.9 million (US ) accrual in withholding tax was for prior periods. This accrual is unrelated to the normal business operation of the current period and future periods. In the second quarter of 2025 and going forward, we will continue to accrue withholding tax for the dividends payable by Momo Beijing to Momo Hong Kong at the standard rate of$76.5 million 10% . Further details are provided under "Income tax expenses." - Diluted net loss per American Depositary Share ("ADS") was
RMB0.84 (US ) in the second quarter of 2025, compared to a diluted net income per ADS of$0.12 RMB2.11 in the same period of 2024. - Non-GAAP diluted net loss per ADS (note 1) was
RMB0.58 (US ) in the second quarter of 2025, compared to a diluted net income per ADS of$0.08 RMB2.38 in the same period of 2024. - Monthly Active Users ("MAU") on Tantan app were 10.2 million in June 2025, compared to 12.9 million in June 2024.
- For the Momo app total paying users was 3.5 million for the second quarter of 2025, compared to 7.2 million for the same period last year. Tantan had 0.7 million paying users for the second quarter of 2025 compared to 1.0 million from the year ago period.
First Half of 2025 Highlights
- Net revenues decreased by
2.1% year over year toRMB5,141.2 million (US ) for the first half of 2025.$717.7 million - Net revenues from overseas increased by
72.3% year over year toRMB857.0 million (US ) for the first half of 2025.$119.6 million - Net income attributable to Hello Group Inc. was
RMB217.8 million (US ) for the first half of 2025, compared to$30.4 million RMB403.0 million during the same period of 2024. - Non-GAAP net income attributable to Hello Group Inc. (note 1) was
RMB307.7 million (US ) for the first half of 2025, compared to$43.0 million RMB509.1 million during the same period of 2024. - Diluted net income per ADS was
RMB1.27 (US ) for the first half of 2025, compared to$0.18 RMB2.10 during the same period of 2024. - Non-GAAP diluted net income per ADS (note 1) was
RMB1.80 (US ) for the first half of 2025, compared to$0.25 RMB2.65 during the same period of 2024.
* This press release contains translations of certain Renminbi amounts into |
"Q2 was a good quarter. Both our domestic and overseas business fundamentals extended the positive trend that began at the start of the year, achieving favorable results across various operational and financial metrics," commented Yan Tang, Chairman and CEO of Hello Group." Our Momo business has progressively stabilized, with both revenue and profit surpassing our initial expectations. For our overseas business, we have successfully maintained rapid growth while controlling costs and expenses effectively. This strategic approach keeps our overseas business on course to deliver an increasingly meaningful contribution to the group's overall financial performance. "
Second Quarter of 2025 Financial Results
Net revenues
Total net revenues were
Value-added service revenues mainly include virtual gift revenues from various audio, video and text- based scenarios, and membership subscription revenues. Total value-added service revenues were
Other services revenues were
Net revenues from Chinese mainland decreased from
Cost and expenses
Cost and expenses were
Non-GAAP cost and expenses (note 1) were
Income from operations
Income from operations was
Non-GAAP income from operations (note 1) was
Income tax expenses
Income tax expenses were
On August 27, 2025, the Company's WFOE, Momo Beijing, received a notice from the Chinese tax authorities requiring Momo Beijing to withhold tax at the standard rate of
Net income (loss)
Net loss was
Non-GAAP net loss (note 1) was
Net income (loss) attributable to Hello Group Inc.
Net loss attributable to Hello Group Inc. was
Non-GAAP net loss (note 1) attributable to Hello Group Inc. was
Net income (loss) per ADS
Diluted net loss per ADS was
Non-GAAP diluted net loss per ADS (note 1) was
Cash and cash flow
As of June 30, 2025, the Company's cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled
Net cash provided by operating activities in the second quarter of 2025 was
First Half of 2025 Financial Results
Net revenues for the first half of 2025 were
Net income attributable to Hello Group Inc. was
Non-GAAP net income attributable to Hello Group Inc. (note 1) was
Diluted net income per ADS was
Non-GAAP diluted net income per ADS (note 1) was
Net cash provided by operating activities was
Recent Development
Share repurchase program
As of September, 9, 2025, the Company has repurchased 48.9 million ADSs for
Business Outlook
For the third quarter of 2025, the Company expects total net revenues to be between
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in accordance with
Reconciliations of our non-GAAP financial measures to our
Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating expenses, income from operations, net income (loss), net income (loss) attributable to Hello Group Inc., and diluted net income (loss) per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation and amortization of intangible assets from business acquisitions, and such adjustments has no impact on income tax. A limitation of using these non-GAAP financial measures is that share-based compensation and amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our
Conference Call
Hello Group's management will host an earnings conference call on Tuesday, September 9, 2025, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on September 9, 2025).
Participants can register for the conference call by navigating to:
https://s1.c-conf.com/diamondpass/10049643-g8d65s.html.
Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.
A telephone replay of the call will be available after the conclusion of the conference call through September 16, 2025. The dial-in details for the replay are as follows:
Passcode: 10049643
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +852 3157 1669
Email: ir@hellogroup.com
Christensen
In
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the third quarter of 2025, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.
Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the second quarter of 2025 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the third quarter of 2025 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the
All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
Hello Group Inc. | ||||||||||||
Unaudited Condensed Consolidated Statement of Operations | ||||||||||||
(All amounts in thousands, except share and per share data) | ||||||||||||
Three months | First half year | |||||||||||
Ended June 30 | Ended June 30 | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | 2025 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net revenues(i): | ||||||||||||
Value-added service | 2,648,336 | 2,579,292 | 360,055 | 5,181,253 | 5,069,194 | 707,632 | ||||||
Other services | 43,055 | 41,076 | 5,734 | 70,558 | 72,009 | 10,052 | ||||||
Total net revenues | 2,691,391 | 2,620,368 | 365,789 | 5,251,811 | 5,141,203 | 717,684 | ||||||
Cost and expenses: | ||||||||||||
Cost of revenues | (1,595,789) | (1,607,712) | (224,428) | (3,098,797) | (3,176,786) | (443,462) | ||||||
Research and development | (193,168) | (183,859) | (25,666) | (385,359) | (379,628) | (52,994) | ||||||
Sales and marketing | (364,769) | (347,327) | (48,485) | (658,200) | (676,505) | (94,436) | ||||||
General and administrative | (121,482) | (88,839) | (12,401) | (252,863) | (229,350) | (32,016) | ||||||
Total cost and expenses | (2,275,208) | (2,227,737) | (310,980) | (4,395,219) | (4,462,269) | (622,908) | ||||||
Other operating income, net | 8,861 | 10,865 | 1,517 | 28,767 | 24,047 | 3,357 | ||||||
Income from operations | 425,044 | 403,496 | 56,326 | 885,359 | 702,981 | 98,133 | ||||||
Interest income | 130,937 | 105,513 | 14,729 | 252,044 | 225,851 | 31,528 | ||||||
Interest expense | (32,493) | (23,417) | (3,269) | (56,191) | (54,076) | (7,549) | ||||||
Other gain or loss, net | (34,625) | (40) | (6) | (43,870) | (40) | (6) | ||||||
Income before income tax and share of income on equity method investments | 488,863 | 485,552 | 67,780 | 1,037,342 | 874,716 | 122,106 | ||||||
Income tax expenses | (102,614) | (638,390) | (89,116) | (660,227) | (708,796) | (98,944) | ||||||
Income (loss) before share of income on equity method investments | 386,249 | (152,838) | (21,336) | 377,115 | 165,920 | 23,162 | ||||||
Share of income on equity method investments | 11,536 | 13,427 | 1,874 | 25,854 | 53,158 | 7,421 | ||||||
Net income (loss) | 397,785 | (139,411) | (19,462) | 402,969 | 219,078 | 30,583 | ||||||
Less: net income attributable to non-controlling interest | - | 793 | 111 | - | 1,288 | 180 | ||||||
Net income (loss) attributable to the shareholders of Hello Group Inc. | 397,785 | (140,204) | (19,573) | 402,969 | 217,790 | 30,403 | ||||||
Net income (loss) per share attributable to ordinary shareholders | ||||||||||||
Basic | 1.10 | (0.42) | (0.06) | 1.09 | 0.65 | 0.09 | ||||||
Diluted | 1.05 | (0.42) | (0.06) | 1.05 | 0.64 | 0.09 | ||||||
Weighted average shares used in calculating net income (loss) per ordinary share | ||||||||||||
Basic | 362,394,762 | 332,986,414 | 332,986,414 | 368,522,705 | 335,653,491 | 335,653,491 | ||||||
Diluted | 377,903,589 | 332,986,414 | 332,986,414 | 383,528,002 | 341,743,527 | 341,743,527 | ||||||
(i) The following table presents revenues by geographic area based on the addresses of our customers of our users: | ||||||||||||
Three months | First half year | |||||||||||
Ended June 30 | Ended June 30 | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | 2025 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Chinese mainland | 2,435,133 | 2,177,929 | 304,027 | 4,754,356 | 4,284,162 | 598,046 | ||||||
Overseas | 256,258 | 442,439 | 61,762 | 497,455 | 857,041 | 119,638 | ||||||
Total | 2,691,391 | 2,620,368 | 365,789 | 5,251,811 | 5,141,203 | 717,684 | ||||||
Hello Group Inc. | ||||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income | ||||||||||||
(All amounts in thousands, except share and per share data) | ||||||||||||
Three months | First half year | |||||||||||
Ended June 30 | Ended June 30 | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | 2025 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net income (loss) | 397,785 | (139,411) | (19,462) | 402,969 | 219,078 | 30,583 | ||||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Foreign currency translation adjustment | 41,569 | (73,476) | (10,257) | 96,463 | (116,814) | (16,307) | ||||||
Comprehensive income (loss) | 439,354 | (212,887) | (29,719) | 499,432 | 102,264 | 14,276 | ||||||
Less: comprehensive income (loss) attributed to the non-controlling interest | 1,202 | (920) | (128) | 4,286 | (1,519) | (212) | ||||||
Comprehensive income (loss) attributable to Hello Group Inc. | 438,152 | (211,967) | (29,591) | 495,146 | 103,783 | 14,488 | ||||||
Hello Group Inc. | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
(All amounts in thousands, except share and per share data) | |||||
December 31 | June 30 | June 30 | |||
2024 | 2025 | 2025 | |||
RMB | RMB | US$ | |||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | 4,122,659 | 5,017,224 | 700,377 | ||
Short-term deposits | 2,026,245 | 1,308,180 | 182,615 | ||
Restricted cash | 4,566,477 | 3,539,451 | 494,088 | ||
Accounts receivable, net of allowance for credit losses of | 192,317 | 238,778 | 33,332 | ||
Prepaid expenses and other current assets | 1,104,172 | 982,242 | 137,116 | ||
Total current assets | 12,011,870 | 11,085,875 | 1,547,528 | ||
Long-term deposits | 3,059,860 | 2,482,720 | 346,574 | ||
Long-term restricted cash | 953,285 | 42,982 | 6,000 | ||
Right-of-use assets, net | 252,169 | 154,635 | 21,586 | ||
Property and equipment, net | 897,036 | 928,462 | 129,608 | ||
Intangible assets, net | 86,661 | 186,287 | 26,005 | ||
Rental deposits | 13,280 | 5,365 | 749 | ||
Long-term investments | 825,533 | 1,195,290 | 166,856 | ||
Other non-current assets | 110,960 | 147,693 | 20,617 | ||
Deferred tax assets | 36,066 | 35,144 | 4,906 | ||
Goodwill | 136,250 | 250,684 | 34,994 | ||
Total assets | 18,382,970 | 16,515,137 | 2,305,423 | ||
Liabilities and equity | |||||
Current liabilities | |||||
Accounts payable | 615,254 | 619,442 | 86,469 | ||
Deferred revenue | 427,702 | 439,478 | 61,349 | ||
Accrued expenses and other current liabilities | 704,410 | 603,410 | 84,233 | ||
Lease liabilities due within one year | 141,971 | 103,672 | 14,472 | ||
Income tax payable | 157,057 | 415,524 | 58,005 | ||
Deferred consideration in connection with business acquisitions-current | 28,027 | 48,997 | 6,840 | ||
Convertible Senior Notes-current | 20,191 | - | - | ||
Long-term borrowings, current portion | 1,938,385 | 1,939,273 | 270,712 | ||
Short-term borrowings | 2,365,535 | 675,000 | 94,226 | ||
Total current liabilities | 6,398,532 | 4,844,796 | 676,306 | ||
Deferred consideration in connection with business acquisitions-non current | 65,694 | 42,982 | 6,000 | ||
Lease liabilities | 115,105 | 57,640 | 8,046 | ||
Deferred tax liabilities | 241,915 | 435,811 | 60,837 | ||
Long-term borrowings | - | 3,036 | 424 | ||
Other non-current liabilities | 129,051 | 137,491 | 19,193 | ||
Total liabilities | 6,950,297 | 5,521,756 | 770,806 | ||
Shareholder's equity (ii) | 11,432,673 | 10,993,381 | 1,534,617 | ||
Total liabilities and shareholder's equity | 18,382,970 | 16,515,137 | 2,305,423 | ||
(ii): As of June 30, 2025, the number of ordinary shares outstanding was 318,881,690. | |||||
Hello Group Inc. | ||||||||||||
Unaudited Condensed Consolidated Statement of Cash Flows | ||||||||||||
(All amounts in thousands, except share and per share data) | ||||||||||||
Three months | First half year | |||||||||||
Ended June 30 | Ended June 30 | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | 2025 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Cash flows from operating activities: | ||||||||||||
Net income (loss) | 397,785 | (139,411) | (19,462) | 402,969 | 219,078 | 30,583 | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating | ||||||||||||
Depreciation of property and equipment | 13,525 | 11,229 | 1,568 | 27,835 | 23,620 | 3,297 | ||||||
Amortization of intangible assets | 1,279 | 7,655 | 1,069 | 2,558 | 13,846 | 1,933 | ||||||
Share-based compensation | 51,458 | 37,801 | 5,277 | 106,128 | 78,661 | 10,980 | ||||||
Share of income on equity method investments | (11,536) | (13,427) | (1,874) | (25,854) | (53,158) | (7,421) | ||||||
Cash received on distributions from equity method investments | 1,197 | - | - | 1,197 | - | - | ||||||
Returns on investments | - | 289 | 40 | - | 797 | 111 | ||||||
Loss on long-term investments | 34,625 | 40 | 6 | 43,870 | 40 | 6 | ||||||
Gain or loss on disposal of property and equipment | (178) | (146) | (20) | 80 | (248) | (35) | ||||||
Provision of loss on receivable and other assets | 145 | 312 | 44 | 1,921 | 5,717 | 798 | ||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | 4,848 | (17,847) | (2,491) | 15,828 | (36,991) | (5,164) | ||||||
Prepaid expenses and other current assets | 15,043 | (133,016) | (18,568) | 5,366 | (121,641) | (16,980) | ||||||
Rental deposits | - | 8,016 | 1,119 | (802) | 7,906 | 1,104 | ||||||
Deferred tax assets | (1,580) | 581 | 81 | (4,078) | 921 | 129 | ||||||
Other non-current assets | (198,746) | 46,626 | 6,509 | (206,343) | 81,672 | 11,401 | ||||||
Accounts payable | (14,292) | 4,047 | 565 | (31,746) | (9,496) | (1,326) | ||||||
Income tax payable | (42,533) | 363,302 | 50,715 | (36,497) | 262,323 | 36,619 | ||||||
Deferred revenue | (15,268) | 2,684 | 375 | 1,406 | 11,719 | 1,636 | ||||||
Accrued expenses and other current liabilities | 121,547 | (70,803) | (9,884) | 64,747 | (141,786) | (19,793) | ||||||
Deferred tax liabilities | 14,410 | 181,183 | 25,292 | 379,421 | 193,896 | 27,067 | ||||||
Other non-current liabilities | 103,500 | (38,986) | (5,442) | 127,393 | (47,026) | (6,565) | ||||||
Net cash provided by operating activities | 475,229 | 250,129 | 34,919 | 875,399 | 489,850 | 68,380 | ||||||
Cash flows from investing activities: | ||||||||||||
Purchase of property and equipment | (199,842) | (26,162) | (3,652) | (244,018) | (53,976) | (7,535) | ||||||
Payment for long-term investments | (5,250) | (72,593) | (10,134) | (5,250) | (72,593) | (10,134) | ||||||
Payment for business acquisition | - | - | - | - | (194,390) | (27,136) | ||||||
Cash received on maturity of short-term deposits | 781,016 | - | - | 1,081,016 | 1,107,245 | 154,565 | ||||||
Purchase of long-term deposits | - | - | - | (718,860) | - | - | ||||||
Cash received on maturity of long-term deposits | - | - | - | 718,860 | 150,000 | 20,939 | ||||||
Cash received from sales of long-term investment | - | - | - | 2,000 | - | - | ||||||
Loan to a third-party company | - | (6,278) | (876) | - | (33,756) | (4,712) | ||||||
Other investing activities | 298 | 302 | 42 | 683 | 494 | 69 | ||||||
Net cash provided by (used in) investing activities | 576,222 | (104,731) | (14,620) | 834,431 | 903,024 | 126,056 | ||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from exercise of share options | 2 | 2 | - | 13 | 4 | 1 | ||||||
Repurchase of ordinary shares | (394,561) | (97,196) | (13,568) | (506,822) | (298,725) | (41,700) | ||||||
Dividends payment | (716,302) | (346,182) | (48,325) | (716,302) | (346,182) | (48,325) | ||||||
Payment in relation to redemption of convertible bonds | - | (20,221) | (2,823) | - | (20,221) | (2,823) | ||||||
Proceeds from short-term borrowings | - | - | - | 1,331,635 | - | - | ||||||
Repayment of short-term borrowings | - | - | - | - | (1,690,535) | (235,990) | ||||||
Repayment of long-term borrowings | - | (279) | (39) | (215) | (674) | (94) | ||||||
Net cash (used in) provided by financing activities | (1,110,861) | (463,876) | (64,755) | 108,309 | (2,356,333) | (328,931) | ||||||
Effect of exchange rate changes | 27,725 | (53,620) | (7,488) | 48,539 | (79,305) | (11,070) | ||||||
Net (decrease) increase in cash and cash equivalents | (31,685) | (372,098) | (51,944) | 1,866,678 | (1,042,764) | (145,565) | ||||||
Cash, cash equivalents and restricted cash at the beginning of period | 10,181,275 | 8,971,755 | 1,252,409 | 8,282,912 | 9,642,421 | 1,346,030 | ||||||
Cash, cash equivalents and restricted cash at the end of period | 10,149,590 | 8,599,657 | 1,200,465 | 10,149,590 | 8,599,657 | 1,200,465 | ||||||
Hello Group Inc. | |||||||||||||
Reconciliation of Non-GAAP financial measures to comparable GAAP measures | |||||||||||||
(All amounts in thousands, except per share data) | |||||||||||||
1. | Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income (loss) to comparable GAAP measures. | ||||||||||||
Three months | Three months | Three months | |||||||||||
Ended June 30, 2024 | Ended June 30, 2025 | Ended June 30, 2025 | |||||||||||
GAAP | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | |||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | US$ | US$ | US$ | US$ | |||
Cost of revenues | (1,595,789) | 1,796 | (1,593,993) | (1,607,712) | 1,762 | 1,560 | (1,604,390) | (224,428) | 246 | 218 | (223,964) | ||
Research and development | (193,168) | 13,512 | (179,656) | (183,859) | 1,140 | 10,710 | (172,009) | (25,666) | 159 | 1,495 | (24,012) | ||
Sales and marketing | (364,769) | 4,149 | (360,620) | (347,327) | 3,474 | 4,159 | (339,694) | (48,485) | 485 | 581 | (47,419) | ||
General and administrative | (121,482) | 32,001 | (89,481) | (88,839) | - | 21,372 | (67,467) | (12,401) | - | 2,983 | (9,418) | ||
Cost and operating expenses | (2,275,208) | 51,458 | (2,223,750) | (2,227,737) | 6,376 | 37,801 | (2,183,560) | (310,980) | 890 | 5,277 | (304,813) | ||
Income from operations | 425,044 | 51,458 | 476,502 | 403,496 | 6,376 | 37,801 | 447,673 | 56,326 | 890 | 5,277 | 62,493 | ||
Net income (loss) attributable to Hello Group Inc. | 397,785 | 51,458 | 449,243 | (140,204) | 6,376 | 37,801 | (96,027) | (19,573) | 890 | 5,277 | (13,406) | ||
Hello Group Inc. | |||||||||||||
Reconciliation of Non-GAAP financial measures to comparable GAAP measures | |||||||||||||
(All amounts in thousands, except per share data) | |||||||||||||
1. | Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income (loss) to comparable GAAP measures-continued. | ||||||||||||
First half year | First half year | First half year | |||||||||||
Ended June 30, 2024 | Ended June 30, 2025 | Ended June 30, 2025 | |||||||||||
GAAP | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | |||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | US$ | US$ | US$ | US$ | |||
Cost of revenues | (3,098,797) | 3,678 | (3,095,119) | (3,176,786) | 3,025 | 3,334 | (3,170,427) | (443,462) | 422 | 465 | (442,575) | ||
Research and development | (385,359) | 22,298 | (363,061) | (379,628) | 1,999 | 19,770 | (357,859) | (52,994) | 279 | 2,760 | (49,955) | ||
Sales and marketing | (658,200) | 10,266 | (647,934) | (676,505) | 6,264 | 8,470 | (661,771) | (94,436) | 874 | 1,182 | (92,380) | ||
General and administrative | (252,863) | 69,886 | (182,977) | (229,350) | - | 47,087 | (182,263) | (32,016) | - | 6,573 | (25,443) | ||
Cost and operating expenses | (4,395,219) | 106,128 | (4,289,091) | (4,462,269) | 11,288 | 78,661 | (4,372,320) | (622,908) | 1,575 | 10,980 | (610,353) | ||
Income from operations | 885,359 | 106,128 | 991,487 | 702,981 | 11,288 | 78,661 | 792,930 | 98,133 | 1,575 | 10,980 | 110,688 | ||
Net income attributable to Hello Group Inc. | 402,969 | 106,128 | 509,097 | 217,790 | 11,288 | 78,661 | 307,739 | 30,403 | 1,575 | 10,980 | 42,958 | ||
View original content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-second-quarter-of-2025-302550519.html
SOURCE Hello Group Inc.