Monolithic Power Systems Provides Earnings Commentary for the Quarter Ended June 30, 2025
Monolithic Power Systems (NASDAQ:MPWR) reported strong Q2 2025 financial results with record quarterly revenue of $664.6 million, up 4.2% quarter-over-quarter and 31.0% year-over-year. The company demonstrated robust performance across diversified markets, with notable strength in Storage & Computing revenue growing 70.0% YoY to $195.3 million.
Q2 2025 GAAP net income was $133.7 million ($2.78 per share), while non-GAAP net income reached $202.2 million ($4.21 per share). The company maintained a healthy balance sheet with $1.15 billion in cash and investments.
For Q3 2025, MPS forecasts revenue between $710-$730 million with non-GAAP gross margin of 55.2-55.8%. The company continues its strategic transformation from a chip-only semiconductor supplier to a full-service, silicon-based solutions provider.
Monolithic Power Systems (NASDAQ:MPWR) ha riportato risultati finanziari solidi per il secondo trimestre 2025 con un fatturato trimestrale record di 664,6 milioni di dollari, in crescita del 4,2% rispetto al trimestre precedente e del 31,0% rispetto all'anno precedente. L'azienda ha mostrato una performance robusta in mercati diversificati, con una particolare forza nel settore Storage & Computing, il cui fatturato è aumentato del 70,0% su base annua raggiungendo 195,3 milioni di dollari.
Il utile netto GAAP del secondo trimestre 2025 è stato di 133,7 milioni di dollari (2,78 dollari per azione), mentre l'utile netto non-GAAP ha raggiunto 202,2 milioni di dollari (4,21 dollari per azione). L'azienda ha mantenuto un bilancio solido con 1,15 miliardi di dollari in liquidità e investimenti.
Per il terzo trimestre 2025, MPS prevede un fatturato tra 710 e 730 milioni di dollari con un margine lordo non-GAAP compreso tra il 55,2% e il 55,8%. L'azienda prosegue la sua trasformazione strategica da fornitore esclusivamente di chip a fornitore completo di soluzioni basate sul silicio.
Monolithic Power Systems (NASDAQ:MPWR) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un ingreso trimestral récord de 664.6 millones de dólares, un aumento del 4.2% trimestre a trimestre y del 31.0% año tras año. La compañía mostró un desempeño robusto en mercados diversificados, con un crecimiento destacado en ingresos de Almacenamiento y Computación, que aumentaron un 70.0% interanual hasta 195.3 millones de dólares.
El ingreso neto GAAP del segundo trimestre de 2025 fue de 133.7 millones de dólares (2.78 dólares por acción), mientras que el ingreso neto no GAAP alcanzó los 202.2 millones de dólares (4.21 dólares por acción). La empresa mantuvo un balance saludable con 1.15 mil millones de dólares en efectivo e inversiones.
Para el tercer trimestre de 2025, MPS pronostica ingresos entre 710 y 730 millones de dólares con un margen bruto no GAAP del 55.2% al 55.8%. La compañía continúa su transformación estratégica de ser un proveedor exclusivamente de chips a un proveedor completo de soluciones basadas en silicio.
Monolithic Power Systems (NASDAQ:MPWR)는 2025년 2분기에 분기 매출 6억 6,460만 달러로 사상 최고치를 기록하며 전 분기 대비 4.2%, 전년 동기 대비 31.0% 증가한 강력한 실적을 발표했습니다. 회사는 다양한 시장에서 견고한 성과를 보였으며, 특히 스토리지 및 컴퓨팅 부문 매출이 전년 대비 70.0% 증가한 1억 9,530만 달러로 두드러진 성장세를 나타냈습니다.
2025년 2분기 GAAP 순이익은 1억 3,370만 달러(주당 2.78달러)였으며, 비-GAAP 순이익은 2억 220만 달러(주당 4.21달러)에 달했습니다. 회사는 11억 5천만 달러의 현금 및 투자 자산으로 건전한 재무 상태를 유지하고 있습니다.
2025년 3분기 MPS는 매출을 7억 1,000만 달러에서 7억 3,000만 달러 사이로 예상하며, 비-GAAP 총이익률은 55.2%에서 55.8% 사이가 될 것으로 전망합니다. 회사는 반도체 칩 공급업체에서 실리콘 기반의 종합 솔루션 제공업체로 전략적 전환을 계속 진행하고 있습니다.
Monolithic Power Systems (NASDAQ:MPWR) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires trimestriel record de 664,6 millions de dollars, en hausse de 4,2 % par rapport au trimestre précédent et de 31,0 % sur un an. L'entreprise a affiché une performance robuste sur des marchés diversifiés, avec une croissance notable des revenus dans le secteur du stockage et de l'informatique, en hausse de 70,0 % sur un an à 195,3 millions de dollars.
Le résultat net GAAP du deuxième trimestre 2025 s'est élevé à 133,7 millions de dollars (2,78 dollars par action), tandis que le résultat net non-GAAP a atteint 202,2 millions de dollars (4,21 dollars par action). L'entreprise a maintenu un bilan sain avec 1,15 milliard de dollars en liquidités et investissements.
Pour le troisième trimestre 2025, MPS prévoit un chiffre d'affaires compris entre 710 et 730 millions de dollars avec une marge brute non-GAAP de 55,2 à 55,8 %. L'entreprise poursuit sa transformation stratégique, passant d'un fournisseur de semi-conducteurs exclusivement spécialisé dans les puces à un fournisseur complet de solutions à base de silicium.
Monolithic Power Systems (NASDAQ:MPWR) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem rekordverdächtigen Quartalsumsatz von 664,6 Millionen US-Dollar, was einem Anstieg von 4,2 % gegenüber dem Vorquartal und 31,0 % gegenüber dem Vorjahr entspricht. Das Unternehmen zeigte eine robuste Leistung in verschiedenen Märkten, wobei insbesondere der Umsatz im Bereich Storage & Computing mit einem Wachstum von 70,0 % im Jahresvergleich auf 195,3 Millionen US-Dollar hervortrat.
Der GAAP-Nettogewinn für das zweite Quartal 2025 betrug 133,7 Millionen US-Dollar (2,78 US-Dollar pro Aktie), während der Non-GAAP-Nettogewinn 202,2 Millionen US-Dollar (4,21 US-Dollar pro Aktie) erreichte. Das Unternehmen hielt eine gesunde Bilanz mit 1,15 Milliarden US-Dollar in bar und Investitionen.
Für das dritte Quartal 2025 prognostiziert MPS einen Umsatz zwischen 710 und 730 Millionen US-Dollar mit einer Non-GAAP-Bruttomarge von 55,2 bis 55,8 %. Das Unternehmen setzt seine strategische Transformation vom reinen Chip-Halbleiterlieferanten hin zu einem umfassenden Anbieter von siliziumbasierten Lösungen fort.
- Record quarterly revenue of $664.6M, up 31.0% year-over-year
- Strong growth in Storage & Computing (70.0% YoY), Automotive (66.4% YoY), and Communications (69.3% YoY)
- Non-GAAP EPS increased to $4.21, up 32.8% year-over-year
- Robust cash position of $1.15B, up from $1.03B in Q1
- Positive Q3 guidance with revenue expected between $710-730M
- Enterprise Data revenue declined 23.1% year-over-year
- GAAP gross margin decreased to 55.1%, down 0.3 percentage points QoQ
- Operating expenses increased 9.1% QoQ to $201.3M
- Internal inventory levels increased to $490.6M from $454.8M in Q1
Insights
MPS delivered exceptional 31% YoY revenue growth with strong performance across all market segments despite a sequential dip in operating margin.
Monolithic Power Systems (MPWR) posted record quarterly revenue of
Revenue growth was broad-based across all end markets compared to Q1 2025, with particularly strong sequential improvements in Industrial (
GAAP operating margin decreased to
The company's balance sheet remains robust with
For Q3 2025, MPS forecasts continued growth with revenue between
The company highlighted its strategic transition "from being a chip-only, semiconductor supplier to a full service, silicon-based solutions provider," which appears to be yielding results as evidenced by initial shipments of power solutions for customers' new ASIC-based AI products. MPS's ability to maintain strong growth across diverse end markets positions it well for continued success in the evolving semiconductor landscape.
KIRKLAND, Wash., July 31, 2025 (GLOBE NEWSWIRE) -- MPS will report its results after the market closes on July 31, 2025 and host a question-and-answer webinar at 2:00 p.m. PT / 5:00 p.m. ET. The live event will be held via a Zoom webcast, which can be accessed at https://mpsic.zoom.us/j/98147401910.
Q2 2025 Financial Summary | (Unaudited) | |||||
GAAP | ||||||
Q2'25 | Q1'25 | Q2'24 | QoQ Change | YoY Change | ||
Revenue ($k) | Up | Up | ||||
Gross Margin | Down 0.3 pts | Down 0.2 pts | ||||
Opex ($k) | Up | Up | ||||
Operating Margin | Down 1.7 pts | Up 1.8 pts | ||||
Net income ($k) | Flat | Up | ||||
Diluted EPS | Down | Up |
Non-GAAP | ||||||
Q2'25 | Q1'25 | Q2'24 | QoQ Change | YoY Change | ||
Revenue ($k) | Up | Up | ||||
Gross Margin | Down 0.2 pts | Down 0.2 pts | ||||
Opex ($k) | Up | Up | ||||
Operating Margin | Up 0.1 pts | Up 1.1 pts | ||||
Net income ($k) | Up | Up | ||||
Diluted EPS | Up | Up | ||||
Tax Rate | Flat | Up 2.5 pts |
Revenue by End Market | |||||||||||||||
Revenue | YoY Change | % of Revenue | |||||||||||||
End Market ($M) | Q2'25 | Q2'24 | $ | % | Q2'25 | Q2'24 | |||||||||
Storage & Computing | 70.0 | % | 29.4 | % | 22.7 | % | |||||||||
Automotive | 145.1 | 87.2 | 57.9 | 66.4 | % | 21.8 | 17.2 | ||||||||
Enterprise Data | 144.0 | 187.2 | (43.2 | ) | (23.1 | %) | 21.7 | 36.9 | |||||||
Communications | 73.8 | 43.6 | 30.2 | 69.3 | % | 11.1 | 8.5 | ||||||||
Consumer | 59.7 | 42.2 | 17.5 | 41.5 | % | 9.0 | 8.3 | ||||||||
Industrial | 46.7 | 32.3 | 14.4 | 44.6 | % | 7.0 | 6.4 | ||||||||
Total | 31.0 | % | 100 | % | 100 | % |
Ongoing Business Conditions
In Q2 2025, MPS achieved record quarterly revenue of
Our performance during the quarter reflected the resilience of our diversified market strategy as we continued to see strong broad-based ordering patterns.
Q2 2025 highlights include:
- We continued to see diversified revenue growth across all our end markets.
- We began initial shipments of our power solutions to support our customers new ASIC based AI products.
- Storage and Compute revenue grew sequentially off a strong Q1 as we continued to see demand for both memory and notebook power solutions.
MPS continues to focus on innovation, solving our customers’ most challenging problems, and maintaining the highest level of quality. We continue to invest in new technology, expand into new markets, and to diversify our end-market applications and global supply chain. This will allow us to capture future growth opportunities, maintain supply stability, and swiftly adapt to market changes as they occur.
“Our proven, long-term growth strategy remains intact as we continue our transformation from being a chip-only, semiconductor supplier to a full service, silicon-based solutions provider,” said Michael Hsing, CEO and founder of MPS.
Q2’25 Revenue Results
MPS reported second quarter revenue of
Second quarter 2025 Industrial revenue of
In our Enterprise Data market, second quarter 2025 revenue of
Second quarter 2025 Storage and Computing revenue of
Second quarter 2025 Communications revenue of
Second quarter Automotive revenue of
Q2'25 Gross Margin & Operating Income
GAAP gross margin was
Non-GAAP gross margin for the second quarter of 2025 was
Q2'25 Operating Expenses
Our GAAP operating expenses were
Our Non-GAAP operating expenses were
The differences between non-GAAP operating expenses and GAAP operating expenses for the quarters discussed here are primarily stock-based compensation and related expenses and deferred compensation plan expense.
Total stock-based compensation and related expenses, including approximately
The Bottom Line
Second quarter 2025 GAAP net income was
Second quarter 2025 non-GAAP net income was
Second quarter 2025 non-GAAP tax rate of
There were 48 million fully diluted shares outstanding at the end of the second quarter of 2025.
Balance Sheet and Cash Flow
Cash, cash equivalents and short-term investments were
Accounts receivable at the end of the second quarter of 2025 were
Our internal inventories at the end of the second quarter of 2025 were
We continue to manage our internal inventories, balancing the uncertainty in the market with being prepared to capture market upturns as they occur. Comparing current inventory levels using next quarter’s projected revenue, days of inventory at the end of the second quarter of 139 days was flat to the end of the first quarter of 2025.
Selected Balance Sheet and Inventory Data | (Unaudited) | |||
Q2'25 | Q1'25 | Q2'24 | ||
Cash, Cash Equivalents, and Short-Term Investments | ||||
Operating Cash Flow | ||||
Accounts Receivable | ||||
Days of Sales Outstanding | 27 Days | 31 Days | 28 Days | |
Internal Inventories | ||||
Days of Inventory (current quarter revenue) | 150 Days | 146 Days | 171 Days | |
Days of Inventory (next quarter revenue) | 139 Days | 139 Days | 140 Days |
Q3’25 Business Outlook
For the third quarter of 2025 ending September 30, we are forecasting:
- Revenue in the range of
$710 million to$730 million . - GAAP gross margin in the range of
54.9% to55.5% . - Non-GAAP gross margin in the range of
55.2% to55.8% , which excludes the impact from stock-based compensation and related expenses as well as the impact from amortization of acquisition-related intangible assets. - Total stock-based compensation and related expenses in the range of
$60.1 million to$62.1 million including approximately$1.8 million that would be charged to cost of goods sold. - GAAP operating expenses between
$201.3 million and$207.3 million . - Non-GAAP operating expenses in the range of
$143.0 million to$147.0 million . This estimate excludes stock-based compensation and related expenses in the range of$58.3 million to$60.3 million . - Interest and other income in the range from
$6.4 million to$6.8 million before foreign exchange gains or losses. - Non-GAAP tax rate of
15% for 2025. - Fully diluted shares outstanding in the range of 47.9 to 48.3 million shares.
For further information, contact:
Bernie Blegen
Executive Vice President and Chief Financial Officer
Monolithic Power Systems, Inc.
408-826-0777
MPSInvestor.Relations@monolithicpower.com
Safe Harbor Statement
This earnings commentary contains, and statements that will be made during the accompanying webinar will contain, forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, including under the “Q3’25 Business Outlook” section herein, our statement regarding our business focus, our statement regarding the expansion and diversification of our global supply chain, our statement regarding the expected ramping of ASIC AI power products, our statement regarding geographically balanced capacity, our statement regarding our ability to capture future growth opportunities, maintain supply stability and swiftly adapt to market changes as they occur, and the quote from our CEO and founder, including, among other things, (i) projected revenue, GAAP and non-GAAP gross margin, GAAP and non-GAAP operating expenses, stock-based compensation and related expenses, amortization of acquisition-related intangible assets, other income before foreign exchange gains or losses, and fully diluted shares outstanding, (ii) our outlook for the third quarter of fiscal year 2025 and the near-term, medium-term and long-term prospects of MPS, including our ability to adapt to changing market conditions, performance against our business plan, our ability to grow despite the various challenges facing our business, our industry and the global economic environment, revenue growth in certain of our end markets, potential new business segments, our continued investment in research and development (“R&D”), expected revenue growth, customers’ acceptance of our new product offerings, the prospects of our new product development, our expectations regarding market and industry trends and prospects, and our projected expansion of capacity and the impact it may have on our business, (iii) our ability to penetrate new markets and expand our market share, (iv) the seasonality of our business, (v) our ability to reduce our expenses, and (vi) statements regarding the assumptions underlying or relating to any statement described in (i), (ii), (iii), (iv), or (v). These forward-looking statements are not historical facts or guarantees of future performance or events, are based on current expectations, estimates, beliefs, assumptions, goals, and objectives, and involve significant known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from the results expressed by these statements. Readers of this earnings commentary and listeners to the accompanying conference call are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. Factors that could cause actual results to differ include, but are not limited to, continued uncertainties in the global economy, including due to the Russia-Ukraine and Middle East conflicts, global tariffs and retaliatory measures and announcements regarding same, inflation, consumer sentiment and other factors; adverse events arising from orders or regulations of governmental entities, including such orders or regulations that impact our customers or suppliers, and adoption of new or amended accounting standards; adverse changes in laws and government regulations such as tariffs on imports of foreign goods, export regulations and export classifications, and tax laws (including the recent H.R.1 Act signed into law on July 4, 2025) or the interpretation of same, including in foreign countries where MPS has offices or operations; the effect of export controls, trade and economic sanctions regulations and other regulatory or contractual limitations on our ability to sell or develop our products in certain foreign markets, particularly in China; our ability to obtain governmental licenses and approvals for international trading activities or technology transfers, including export licenses; acceptance of, or demand for, our products, in particular the new products launched recently, being different than expected; our ability to increase market share in our targeted markets; difficulty in predicting or budgeting for future customer demand and channel inventories, expenses and financial contingencies (including as a result of any continuing impact from the Russia-Ukraine and Middle East conflicts); our ability to efficiently and effectively develop new products and receive a return on our R&D expense investment; our ability to attract new customers and retain existing customers; our ability to meet customer demand for our products due to constraints on our third-party suppliers’ ability to manufacture sufficient quantities of our products or otherwise; our ability to expand manufacturing capacity to support future growth; adverse changes in production and testing efficiency of our products; any political, cultural, military, regulatory, economic, foreign exchange and operational changes in China, where a significant portion of our manufacturing capacity comes from; any market disruptions or interruptions in our schedule of new product development releases; our ability to manage our inventory levels; adequate supply of our products from our third-party manufacturing partners; adverse changes or developments in the semiconductor industry generally, which is cyclical in nature, and our ability to adjust our operations to address such changes or developments; the ongoing consolidation of companies in the semiconductor industry; competition generally and the increasingly competitive nature of our industry; our ability to realize the anticipated benefits of companies and products that MPS acquires, and our ability to effectively and efficiently integrate these acquired companies and products into our operations; the risks, uncertainties and costs of litigation in which MPS is involved; the outcome of any upcoming trials, hearings, motions and appeals; the adverse impact on our financial performance if its tax and litigation provisions are inadequate; our ability to effectively manage our growth and attract and retain qualified personnel; the effect of epidemics and pandemics on the global economy and on our business; the risks associated with the financial market, economy, global tariffs and retaliatory measures and announcements regarding same, and geopolitical uncertainties, including the Russia-Ukraine and Middle East conflicts; and other important risk factors identified under the caption “Risk Factors” and elsewhere in our Securities and Exchange Commission (“SEC”) filings, including, but not limited to, our Annual Report on Form 10-K filed with the SEC on March 3, 2025. MPS assumes no obligation to update the information in this earnings commentary or in the accompanying webinar.
Non-GAAP Financial Measures
This earnings commentary contains references to certain non-GAAP financial measures. Non-GAAP net income, non-GAAP net income per share, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP other income, net, and non-GAAP income before income taxes differ from net income, net income per share, gross margin, operating expenses, other income, net, operating income and income before income taxes determined in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Non-GAAP net income and non-GAAP net income per share exclude the effect of stock-based compensation and related expenses, which include stock-based compensation expense and employer payroll taxes in relation to the stock-based compensation, net deferred compensation plan expense, amortization of acquisition-related intangible assets and related tax effects. Non-GAAP gross margin excludes the effect of stock-based compensation and related expenses, amortization of acquisition-related intangible assets and deferred compensation plan expense. Non-GAAP operating expenses exclude the effect of stock-based compensation and related expenses, amortization of acquisition-related intangible assets and deferred compensation plan expense. Non-GAAP operating income excludes the effect of stock-based compensation and related expenses, amortization of acquisition-related intangible assets and deferred compensation plan expense. Non-GAAP other income, net excludes the effect of deferred compensation plan income. Non-GAAP income before income taxes excludes the effect of stock-based compensation and related expenses, amortization of acquisition-related intangible assets and net deferred compensation plan expense. Projected non-GAAP gross margin excludes the effect of stock-based compensation and related expenses, and amortization of acquisition-related intangible assets. Projected non-GAAP operating expenses exclude the effect of stock-based compensation and related expenses. These non-GAAP financial measures are not prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A schedule reconciling non-GAAP financial measures is included at the end of this press release. MPS utilizes both GAAP and non-GAAP financial measures to assess what it believes to be its core operating performance and to evaluate and manage its internal business and assist in making financial operating decisions. MPS believes that the inclusion of non-GAAP financial measures, together with GAAP measures, provides investors with an alternative presentation useful to investors’ understanding of MPS’s core operating results and trends. Additionally, MPS believes that the inclusion of non-GAAP measures, together with GAAP measures, provides investors with an additional dimension of comparability to similar companies. However, investors should be aware that non-GAAP financial measures utilized by other companies are not likely to be comparable in most cases to the non-GAAP financial measures used by MPS. See the GAAP to Non-GAAP reconciliations in the tables set forth below.
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME (Unaudited, in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 133,726 | $ | 100,366 | $ | 267,517 | $ | 192,907 | ||||||||
Adjustments to reconcile net income to non-GAAP net income: | ||||||||||||||||
Stock-based compensation and related expenses | 60,280 | 52,704 | 114,091 | 104,473 | ||||||||||||
Amortization of acquisition-related intangible assets | 320 | 372 | 640 | 663 | ||||||||||||
Deferred compensation plan expense, net | 281 | 106 | 275 | 153 | ||||||||||||
Tax effect | 7,573 | 1,528 | 13,470 | (5,628 | ) | |||||||||||
Non-GAAP net income | $ | 202,180 | $ | 155,076 | $ | 395,993 | $ | 292,568 | ||||||||
Non-GAAP net income per share: | ||||||||||||||||
Basic | $ | 4.22 | $ | 3.19 | $ | 8.27 | $ | 6.01 | ||||||||
Diluted | $ | 4.21 | $ | 3.17 | $ | 8.25 | $ | 5.98 | ||||||||
Shares used in the calculation of non-GAAP net income per share: | ||||||||||||||||
Basic | 47,887 | 48,687 | 47,869 | 48,660 | ||||||||||||
Diluted | 48,019 | 48,945 | 48,012 | 48,935 |
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN (Unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Gross profit | $ | 366,016 | $ | 280,578 | $ | 719,246 | $ | 533,019 | ||||||||
Gross margin | 55.1 | % | 55.3 | % | 55.2 | % | 55.2 | % | ||||||||
Adjustments to reconcile gross profit to non-GAAP gross profit: | ||||||||||||||||
Stock-based compensation and related expenses | 1,915 | 1,635 | 3,621 | 3,535 | ||||||||||||
Amortization of acquisition-related intangible assets | 287 | 339 | 574 | 597 | ||||||||||||
Deferred compensation plan expense | 605 | 100 | 442 | 540 | ||||||||||||
Non-GAAP gross profit | $ | 368,823 | $ | 282,652 | $ | 723,883 | $ | 537,691 | ||||||||
Non-GAAP gross margin | 55.5 | % | 55.7 | % | 55.6 | % | 55.7 | % |
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES (Unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Total operating expenses | $ | 201,258 | $ | 164,042 | $ | 385,729 | $ | 320,996 | ||||||||
Adjustments to reconcile total operating expenses to non-GAAP total operating expenses: | ||||||||||||||||
Stock-based compensation and related expenses | (58,365 | ) | (51,069 | ) | (110,470 | ) | (100,938 | ) | ||||||||
Amortization of acquisition-related intangible assets | (33 | ) | (33 | ) | (66 | ) | (66 | ) | ||||||||
Deferred compensation plan expense | (5,256 | ) | (1,273 | ) | (4,063 | ) | (4,899 | ) | ||||||||
Non-GAAP operating expenses | $ | 137,604 | $ | 111,667 | $ | 271,130 | $ | 215,093 |
RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME (Unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Total operating income | $ | 164,758 | $ | 116,536 | $ | 333,517 | $ | 212,023 | ||||||||
Adjustments to reconcile total operating income to non-GAAP total operating income: | ||||||||||||||||
Stock-based compensation and related expenses | 60,280 | 52,704 | 114,091 | 104,473 | ||||||||||||
Amortization of acquisition-related intangible assets | 320 | 372 | 640 | 663 | ||||||||||||
Deferred compensation plan expense | 5,861 | 1,373 | 4,505 | 5,439 | ||||||||||||
Non-GAAP operating income | $ | 231,219 | $ | 170,985 | $ | 452,753 | $ | 322,598 |
RECONCILIATION OF OTHER INCOME, NET, TO NON-GAAP OTHER INCOME, NET (Unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Total other income, net | $ | 12,220 | $ | 7,512 | $ | 17,351 | $ | 17,052 | ||||||||
Adjustments to reconcile other income, net to non-GAAP other income, net: | ||||||||||||||||
Deferred compensation plan income | (5,580 | ) | (1,266 | ) | (4,230 | ) | (5,285 | ) | ||||||||
Non-GAAP other income, net | $ | 6,640 | $ | 6,246 | $ | 13,121 | $ | 11,767 |
RECONCILIATION OF INCOME BEFORE INCOME TAXES TO NON-GAAP INCOME BEFORE INCOME TAXES (Unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Total income before income taxes | $ | 176,978 | $ | 124,048 | $ | 350,868 | $ | 229,075 | ||||||||
Adjustments to reconcile income before income taxes to non-GAAP income before income taxes: | ||||||||||||||||
Stock-based compensation and related expenses | 60,280 | 52,704 | 114,091 | 104,473 | ||||||||||||
Amortization of acquisition-related intangible assets | 320 | 372 | 640 | 663 | ||||||||||||
Deferred compensation plan expense, net | 281 | 106 | 275 | 153 | ||||||||||||
Non-GAAP income before income taxes | $ | 237,859 | $ | 177,230 | $ | 465,874 | $ | 334,364 |
2025 THIRD QUARTER OUTLOOK RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN (Unaudited) | ||||||||
Three Months Ending | ||||||||
September 30, 2025 | ||||||||
Low | High | |||||||
Gross margin | 54.9 | % | 55.5 | % | ||||
Adjustment to reconcile gross margin to non-GAAP gross margin: | ||||||||
Stock-based compensation and other expenses | 0.3 | % | 0.3 | % | ||||
Non-GAAP gross margin | 55.2 | % | 55.8 | % |
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES (Unaudited, in thousands) | ||||||||
Three Months Ending | ||||||||
September 30, 2025 | ||||||||
Low | High | |||||||
Operating expenses | $ | 201,300 | $ | 207,300 | ||||
Adjustments to reconcile operating expenses to non-GAAP operating expenses: | ||||||||
Stock-based compensation and other expenses | (58,300 | ) | (60,300 | ) | ||||
Non-GAAP operating expenses | $ | 143,000 | $ | 147,000 |
