Meridian Corporation Reports Fourth Quarter 2025 Results and Announces a Quarterly Dividend of $0.14 per Common Share
Rhea-AI Summary
Meridian Corporation (Nasdaq: MRBK) reported fourth-quarter 2025 net income of $7.2 million (diluted EPS $0.61) and pre-provision net revenue of $12.6 million. Total assets were $2.56 billion. The board declared a quarterly cash dividend of $0.14 per share, payable Feb 17, 2026.
Quarterly net income rose 7.9% vs prior quarter; PPNR improved 13% vs Q4 2024. Provision for credit losses increased to $3.3 million, while net interest margin held at 3.77%. Management highlighted loan growth, mortgage and wealth management performance, and selective acquisitions in 2025.
Positive
- Net income Q4 2025 of $7.2 million
- Diluted EPS of $0.61 in Q4 2025
- Pre-provision net revenue $12.6 million (+13% YoY)
- Total assets of $2.56 billion
- Quarterly dividend increased 12% to $0.14 per share
Negative
- Provision for credit losses rose to $3.3 million (up $437k QoQ)
- Higher levels of nonperforming loans and leases noted
- Mortgage banking income down ~$260k year-over-year (≈1.3%)
- Net charge-offs increased by $1.6 million, raising provisioning
News Market Reaction
On the day this news was published, MRBK gained 3.72%, reflecting a moderate positive market reaction. This price movement added approximately $8M to the company's valuation, bringing the market cap to $219M at that time. Trading volume was above average at 1.9x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
MRBK was down 0.33% pre-news while close peers were mixed: some modestly higher (e.g., MNSB up 0.83%) and others lower (e.g., NKSH down 3.02%). This points to a stock-specific setup rather than a broad regional bank move.
Previous Dividends,earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 23 | Q3 2025 earnings | Positive | +2.1% | Stronger Q3 earnings, higher PPNR, stable NIM and dividend declaration. |
| Jul 24 | Q2 2025 earnings | Positive | +1.4% | Robust Q2 earnings, margin improvement and commercial loan growth with dividend. |
| Apr 25 | Q1 2025 earnings | Negative | -1.6% | Lower net income and higher non-performing loans despite stronger PPNR. |
| Jan 24 | Q4 2024 earnings | Positive | +1.5% | Earnings growth, higher full-year profit and continued dividend payout. |
| Oct 24 | Q3 2024 earnings | Positive | +1.6% | Improved earnings, loan and deposit growth with steady quarterly dividend. |
Earnings and dividend announcements have generally led to modest, directionally consistent price moves, with stronger quarters seeing small gains and a weaker Q1 2025 aligning with a mild decline.
Over the past five dividends/earnings releases, Meridian has shown steadily improving profitability and stable asset growth. Prior quarters highlighted rising net income, expanding pre-provision net revenue, and a net interest margin building from the low-3% range. Dividends were consistently $0.125 per share until this report’s increase to $0.14. Non-performing loans remained elevated but manageable. Today’s Q4 2025 update continues the theme of earnings growth and dividend support on a loan portfolio that has been expanding throughout 2024–2025.
Historical Comparison
Across the last 5 dividends/earnings releases, MRBK’s average one-day move was 1.61%. This Q4 2025 update, featuring higher EPS and a dividend raise to $0.14, is consistent in tone with those prior catalysts.
Same-tag history shows a progression of improving earnings from late 2024 through 2025, with steady quarterly dividends now increased from $0.125 to $0.14 alongside continued loan and asset growth.
Market Pulse Summary
This announcement details stronger Q4 2025 performance, with net income of $7.2 million, diluted EPS of $0.61, and pre-provision net revenue of $12.6 million. The net interest margin held at 3.77%, total assets reached $2.56 billion, and the quarterly dividend rose to $0.14 per share. Historical dividends/earnings releases typically brought modest price moves. Investors may track non-performing loan trends, provision for credit losses, loan growth mix, and the sustainability of margin and dividend increases in upcoming quarters.
Key Terms
pre-provision net revenue financial
net interest margin financial
cost of funds financial
provision for credit losses financial
allowance for credit losses financial
SBA loan financial
ATM offering financial
other real estate owned financial
AI-generated analysis. Not financial advice.
MALVERN, Pa., Jan. 29, 2026 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:
| Three Months Ended | ||||||||
| (Dollars in thousands, except per share data)(Unaudited) | December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||
| Income: | ||||||||
| Net income | $ | 7,186 | $ | 6,659 | $ | 5,601 | ||
| Diluted earnings per common share | 0.61 | 0.58 | 0.49 | |||||
| Pre-provision net revenue (PPNR)(1) | 12,584 | 11,523 | 11,168 | |||||
| (1) See Non-GAAP reconciliation in the Appendix | ||||||||
- Net income for the quarter ended December 31, 2025 was
$7.2 million , or$0.61 per diluted share, up$527 thousand , or8% , from prior quarter. - Pre-provision net revenue1 for the quarter was
$12.6 million , an improvement of$1.4 million , or13% . from Q4'2024. - Net interest margin was
3.77% for the fourth quarter of 2025, while the loan yield declined to7.15% , and cost of funds declined to3.23% from the prior quarter. - Return on average assets and return on average equity for the fourth quarter of 2025 were
1.10% and14.79% , respectively. - Total assets at December 31, 2025 were
$2.6 billion , compared to$2.5 billion at September 30, 2025 and$2.4 billion at December 31, 2024. - Commercial loans, excluding leases, increased
$35.2 million , or2% from prior quarter. - On January 29, 2026, the Board of Directors declared a quarterly cash dividend of
$0.14 per common share, payable February 17, 2026 to shareholders of record as of February 9, 2026. This is an increase of$0.01 5 or12% , compared to the quarterly cash dividend of$0.12 5 per common share declared in the prior quarter.
Christopher J. Annas, Chairman and CEO commented:
"Meridian's fourth quarter earnings grew
The net interest margin has improved throughout 2025 mostly from lower deposit rates. We have benefited from lower core deposit rates to our commercial business because of pricing elasticity, but also from excellent management of our brokered deposit stack, which is similar in proportion to traditional branch banks’ CDs. Expenses were relatively flat from prior quarter, and up just
Our wealth management segment produced annual pre-tax income of
Meridian's consistent organic growth, year over year, for the past 22 years has been defined by being opportunistic during times of turmoil. A series of acquisitions in our market during 2025 has positioned us to take advantage of customer and employee turmoil. Through our brand and strategic marketing efforts we expect to leverage this strength to our benefit in 2026."
Select Condensed Financial Information
| As of or for the three months ended (Unaudited) | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||
| Income: | |||||||||||||||||||
| Net income | $ | 7,186 | $ | 6,659 | $ | 5,592 | $ | 2,399 | $ | 5,601 | |||||||||
| Basic earnings per common share | 0.62 | 0.59 | 0.50 | 0.21 | 0.50 | ||||||||||||||
| Diluted earnings per common share | 0.61 | 0.58 | 0.49 | 0.21 | 0.49 | ||||||||||||||
| Net interest income | 23,627 | 23,116 | 21,159 | 19,776 | 19,299 | ||||||||||||||
| Balance Sheet: | |||||||||||||||||||
| Total assets | $ | 2,560,420 | $ | 2,541,130 | $ | 2,510,938 | $ | 2,528,888 | $ | 2,385,867 | |||||||||
| Loans, net of fees and costs | 2,170,600 | 2,162,845 | 2,108,250 | 2,071,675 | 2,030,437 | ||||||||||||||
| Total deposits | 2,158,128 | 2,131,116 | 2,110,374 | 2,128,742 | 2,005,368 | ||||||||||||||
| Non-interest bearing deposits | 245,377 | 239,614 | 237,042 | 323,485 | 240,858 | ||||||||||||||
| Stockholders' equity | 198,141 | 188,029 | 178,020 | 173,568 | 171,522 | ||||||||||||||
| Balance Sheet Average Balances: | |||||||||||||||||||
| Total assets | $ | 2,588,357 | $ | 2,534,565 | $ | 2,491,625 | $ | 2,420,571 | $ | 2,434,270 | |||||||||
| Total interest earning assets | 2,495,922 | 2,443,261 | 2,404,952 | 2,330,224 | 2,342,651 | ||||||||||||||
| Loans, net of fees and costs | 2,200,626 | 2,146,651 | 2,113,411 | 2,039,676 | 2,029,739 | ||||||||||||||
| Total deposits | 2,173,242 | 2,143,821 | 2,095,028 | 2,036,208 | 2,043,505 | ||||||||||||||
| Non-interest bearing deposits | 256,554 | 253,374 | 249,745 | 244,161 | 259,118 | ||||||||||||||
| Stockholders' equity | 192,799 | 183,242 | 176,945 | 174,734 | 171,214 | ||||||||||||||
| Performance Ratios (Annualized): | |||||||||||||||||||
| Return on average assets | 1.10 | % | 1.04 | % | 0.90 | % | 0.40 | % | 0.92 | % | |||||||||
| Return on average equity | 14.79 | % | 14.42 | % | 12.68 | % | 5.57 | % | 13.01 | % | |||||||||
Income Statement - Fourth Quarter 2025 Compared to Third Quarter 2025
Fourth quarter net income increased
Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
| Three Months Ended | ||||||||||||||||||||
| (dollars in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | Change due to rate | Change due to volume | ||||||||||||||
| Interest income: | ||||||||||||||||||||
| Cash and cash equivalents | $ | 348 | $ | 412 | $ | (64 | ) | (15.5 | )% | $ | (28 | ) | $ | (36 | ) | |||||
| Investment securities - taxable | 1,891 | 1,895 | (4 | ) | (0.2 | )% | (14 | ) | 10 | |||||||||||
| Investment securities - tax exempt (1) | 396 | 400 | (4 | ) | (1.0 | )% | (12 | ) | 8 | |||||||||||
| Loans held for sale | 500 | 536 | (36 | ) | (6.7 | )% | (37 | ) | 1 | |||||||||||
| Loans held for investment (1) | 39,764 | 39,942 | (178 | ) | (0.4 | )% | (1,161 | ) | 983 | |||||||||||
| Total loans | 40,264 | 40,478 | (214 | ) | (0.5 | )% | (1,198 | ) | 984 | |||||||||||
| Total interest income | $ | 42,899 | $ | 43,185 | $ | (286 | ) | (0.7 | )% | $ | (1,252 | ) | $ | 966 | ||||||
| Interest expense: | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,186 | $ | 1,314 | $ | (128 | ) | (9.7 | )% | $ | 30 | $ | (158 | ) | ||||||
| Money market and savings deposits | 7,942 | 8,322 | (380 | ) | (4.6 | )% | (821 | ) | 441 | |||||||||||
| Time deposits | 7,454 | 7,782 | (328 | ) | (4.2 | )% | (249 | ) | (79 | ) | ||||||||||
| Total interest - bearing deposits | 16,582 | 17,418 | (836 | ) | (4.8 | )% | (1,040 | ) | 204 | |||||||||||
| Borrowings | 1,568 | 1,495 | 73 | 4.9 | % | (44 | ) | 117 | ||||||||||||
| Subordinated debentures | 1,049 | 1,080 | (31 | ) | (2.9 | )% | (33 | ) | 2 | |||||||||||
| Total interest expense | 19,199 | 19,993 | (794 | ) | (4.0 | )% | (1,117 | ) | 323 | |||||||||||
| Net interest income differential | $ | 23,700 | $ | 23,192 | $ | 508 | 2.19 | % | $ | (135 | ) | $ | 643 | |||||||
| (1) Reflected on a tax-equivalent basis. | ||||||||||||||||||||
Interest income decreased
Average total loans, excluding residential loans for sale, increased
Interest expense decreased
Overall the net interest margin remained at
Provision for Credit Losses
The overall provision for credit losses for the fourth quarter increased
Non-interest income
The following table presents the components of non-interest income for the periods indicated:
| Three Months Ended | ||||||||||||||
| (Dollars in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | ||||||||||
| Mortgage banking income | $ | 5,714 | $ | 5,914 | $ | (200 | ) | (3.4 | )% | |||||
| Wealth management income | 1,679 | 1,610 | 69 | 4.3 | % | |||||||||
| SBA loan income | 1,285 | 1,431 | (146 | ) | (10.2 | )% | ||||||||
| Earnings on investment in life insurance | 248 | 246 | 2 | 0.8 | % | |||||||||
| Net (loss) gain on sale of MSRs | (12 | ) | — | (12 | ) | (100.0 | )% | |||||||
| Net (loss) gain on sale of loans | (184 | ) | (250 | ) | 66 | (26.4 | )% | |||||||
| Net change in the fair value of derivative instruments | 197 | 129 | 68 | 52.7 | % | |||||||||
| Net change in the fair value of loans held-for-sale | 112 | (75 | ) | 187 | (249.3 | )% | ||||||||
| Net change in the fair value of loans held-for-investment | 86 | 213 | (127 | ) | (59.6 | )% | ||||||||
| Net (loss) gain on hedging activity | (22 | ) | (166 | ) | 144 | (86.7 | )% | |||||||
| Net gain (loss) on sale of investments AFS | 453 | 48 | 405 | 843.8 | % | |||||||||
| Other | 1,059 | 853 | 206 | 24.2 | % | |||||||||
| Total non-interest income | $ | 10,615 | $ | 9,953 | $ | 662 | 6.7 | % | ||||||
Total non-interest income increased
SBA loan income decreased
Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
| Three Months Ended | ||||||||||||
| (Dollars in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | ||||||||
| Salaries and employee benefits | $ | 13,103 | $ | 13,613 | $ | (510 | ) | (3.7 | )% | |||
| Occupancy and equipment | 1,210 | 991 | 219 | 22.1 | % | |||||||
| Professional fees | 1,076 | 1,092 | (16 | ) | (1.5 | )% | ||||||
| Data processing and software | 1,981 | 1,865 | 116 | 6.2 | % | |||||||
| Advertising and promotion | 944 | 877 | 67 | 7.6 | % | |||||||
| Pennsylvania bank shares tax | 224 | 254 | (30 | ) | (11.8 | )% | ||||||
| Other | 3,120 | 2,854 | 266 | 9.3 | % | |||||||
| Total non-interest expense | $ | 21,658 | $ | 21,546 | $ | 112 | 0.5 | % | ||||
Overall salaries and benefits decreased
Balance Sheet - December 31, 2025 Compared to September 30, 2025
Total assets increased
Portfolio loans grew
Total deposits increased
Total stockholders’ equity increased by
Asset Quality Summary
Non-performing loans decreased
Net charge-offs increased to
The ratio of allowance for credit losses to total loans held for investment was
About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware, Maryland, and Florida. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.
“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
| MERIDIAN CORPORATION AND SUBSIDIARIES FINANCIAL RATIOS (Unaudited) (Dollar amounts and shares in thousands, except per share amounts) | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| Earnings and Per Share Data: | |||||||||||||||||||
| Net income | $ | 7,186 | $ | 6,659 | $ | 5,592 | $ | 2,399 | $ | 5,601 | |||||||||
| Basic earnings per common share | $ | 0.62 | $ | 0.59 | $ | 0.50 | $ | 0.21 | $ | 0.50 | |||||||||
| Diluted earnings per common share | $ | 0.61 | $ | 0.58 | $ | 0.49 | $ | 0.21 | $ | 0.49 | |||||||||
| Common shares outstanding | 11,826 | 11,517 | 11,297 | 11,285 | 11,240 | ||||||||||||||
| Performance Ratios: | |||||||||||||||||||
| Return on average assets(2) | 1.10 | % | 1.04 | % | 0.90 | % | 0.40 | % | 0.92 | % | |||||||||
| Return on average equity(2) | 14.79 | 14.42 | 12.68 | 5.57 | 13.01 | ||||||||||||||
| Net interest margin (tax-equivalent)(2) | 3.77 | 3.77 | 3.54 | 3.46 | 3.29 | ||||||||||||||
| Yield on earning assets (tax-equivalent)(2) | 6.82 | 7.01 | 6.89 | 6.83 | 6.81 | ||||||||||||||
| Cost of funds(2) | 3.23 | 3.42 | 3.52 | 3.56 | 3.71 | ||||||||||||||
| Efficiency ratio | 63.25 | % | 65.15 | % | 65.82 | % | 69.16 | % | 65.72 | % | |||||||||
| Asset Quality Ratios: | |||||||||||||||||||
| Net charge-offs (recoveries) to average loans | 0.16 | % | 0.09 | % | 0.17 | % | 0.14 | % | 0.34 | % | |||||||||
| Non-performing loans to total loans | 2.50 | 2.53 | 2.35 | 2.49 | 2.19 | ||||||||||||||
| Non-performing assets to total assets | 2.38 | 2.32 | 2.14 | 2.07 | 1.90 | ||||||||||||||
| Allowance for credit losses to: | |||||||||||||||||||
| Total loans and other finance receivables | 0.99 | 1.01 | 0.99 | 1.01 | 0.91 | ||||||||||||||
| Total loans and other finance receivables (excluding loans at fair value)(1) | 1.00 | 1.01 | 1.00 | 1.01 | 0.91 | ||||||||||||||
| Non-performing loans | 39.18 | % | 39.37 | % | 41.26 | % | 39.63 | % | 40.86 | % | |||||||||
| Capital Ratios: | |||||||||||||||||||
| Book value per common share | $ | 16.75 | $ | 16.33 | $ | 15.76 | $ | 15.38 | $ | 15.26 | |||||||||
| Tangible book value per common share | $ | 16.46 | $ | 16.02 | $ | 15.44 | $ | 15.06 | $ | 14.93 | |||||||||
| Total equity/Total assets | 7.74 | % | 7.40 | % | 7.09 | % | 6.86 | % | 7.19 | % | |||||||||
| Tangible common equity/Tangible assets - Corporation(1) | 7.61 | 7.27 | 6.96 | 6.73 | 7.05 | ||||||||||||||
| Tangible common equity/Tangible assets - Bank(1) | 9.41 | 9.16 | 8.96 | 8.61 | 9.06 | ||||||||||||||
| Tier 1 leverage ratio - Bank | 9.51 | 9.41 | 9.32 | 9.30 | 9.21 | ||||||||||||||
| Common tier 1 risk-based capital ratio - Bank | 10.66 | 10.52 | 10.53 | 10.15 | 10.33 | ||||||||||||||
| Tier 1 risk-based capital ratio - Bank | 10.66 | 10.52 | 10.53 | 10.15 | 10.33 | ||||||||||||||
| Total risk-based capital ratio - Bank | 11.66 | % | 11.54 | % | 11.54 | % | 11.14 | % | 11.20 | % | |||||||||
| (1) See Non-GAAP reconciliation in the Appendix | |||||||||||||||||||
| (2) Annualized | |||||||||||||||||||
| MERIDIAN CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollar amounts and shares in thousands, except per share amounts) | |||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||
| December 31, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||||||
| Interest income: | |||||||||||||||||||
| Loans and other finance receivables, including fees | $ | 40,264 | $ | 40,477 | $ | 37,229 | $ | 155,987 | $ | 147,157 | |||||||||
| Securities - taxable | 1,891 | 1,895 | 1,684 | 7,271 | 5,739 | ||||||||||||||
| Securities - tax-exempt | 323 | 325 | 314 | 1,256 | 1,283 | ||||||||||||||
| Cash and cash equivalents | 348 | 412 | 801 | 1,800 | 1,848 | ||||||||||||||
| Total interest income | 42,826 | 43,109 | 40,028 | 166,314 | 156,027 | ||||||||||||||
| Interest expense: | |||||||||||||||||||
| Deposits | 16,582 | 17,418 | 18,341 | 68,169 | 74,037 | ||||||||||||||
| Borrowings and subordinated debentures | 2,617 | 2,575 | 2,388 | 10,467 | 10,994 | ||||||||||||||
| Total interest expense | 19,199 | 19,993 | 20,729 | 78,636 | 85,031 | ||||||||||||||
| Net interest income | 23,627 | 23,116 | 19,299 | 87,678 | 70,996 | ||||||||||||||
| Provision for credit losses | 3,287 | 2,850 | 3,572 | 15,152 | 11,400 | ||||||||||||||
| Net interest income after provision for credit losses | 20,340 | 20,266 | 15,727 | 72,526 | 59,596 | ||||||||||||||
| Non-interest income: | |||||||||||||||||||
| Mortgage banking income | 5,714 | 5,914 | 5,516 | 20,783 | 21,044 | ||||||||||||||
| Wealth management income | 1,679 | 1,610 | 1,527 | 6,316 | 5,735 | ||||||||||||||
| SBA loan income | 1,285 | 1,431 | 1,143 | 5,452 | 3,458 | ||||||||||||||
| Earnings on investment in life insurance | 248 | 246 | 224 | 956 | 868 | ||||||||||||||
| Net (loss) gain on sale of MSRs | (12 | ) | — | 3,992 | 403 | 3,992 | |||||||||||||
| Net (loss) gain on sale of loans | (184 | ) | (250 | ) | 15 | (434 | ) | 15 | |||||||||||
| Net change in the fair value of derivative instruments | 197 | 129 | (146 | ) | 373 | 30 | |||||||||||||
| Net change in the fair value of loans held-for-sale | 112 | (75 | ) | (163 | ) | 310 | (25 | ) | |||||||||||
| Net change in the fair value of loans held-for-investment | 86 | 213 | (552 | ) | 659 | 214 | |||||||||||||
| Net (loss) gain on hedging activity | (22 | ) | (166 | ) | 192 | (151 | ) | (87 | ) | ||||||||||
| Net gain (loss) on sale of investments AFS | 453 | 48 | (1 | ) | 501 | (57 | ) | ||||||||||||
| Other | 1,059 | 853 | 1,532 | 4,012 | 6,152 | ||||||||||||||
| Total non-interest income | 10,615 | 9,953 | 13,280 | 39,180 | 41,339 | ||||||||||||||
| Non-interest expense: | |||||||||||||||||||
| Salaries and employee benefits | 13,103 | 13,613 | 12,429 | 51,280 | 47,268 | ||||||||||||||
| Occupancy and equipment | 1,210 | 991 | 2,270 | 4,576 | 5,976 | ||||||||||||||
| Professional fees | 1,076 | 1,092 | 1,134 | 4,095 | 4,767 | ||||||||||||||
| Data processing and software | 1,981 | 1,865 | 1,553 | 7,031 | 6,144 | ||||||||||||||
| Advertising and promotion | 944 | 877 | 839 | 3,877 | 3,293 | ||||||||||||||
| Pennsylvania bank shares tax | 224 | 254 | 243 | 1,016 | 972 | ||||||||||||||
| Other | 3,120 | 2,854 | 2,943 | 11,429 | 10,729 | ||||||||||||||
| Total non-interest expense | 21,658 | 21,546 | 21,411 | 83,304 | 79,149 | ||||||||||||||
| Income before income taxes | 9,297 | 8,673 | 7,596 | 28,402 | 21,786 | ||||||||||||||
| Income tax expense | 2,111 | 2,014 | 1,995 | 6,566 | 5,440 | ||||||||||||||
| Net income | $ | 7,186 | $ | 6,659 | $ | 5,601 | $ | 21,836 | $ | 16,346 | |||||||||
| Basic earnings per common share | $ | 0.62 | $ | 0.59 | $ | 0.50 | $ | 1.93 | $ | 1.47 | |||||||||
| Diluted earnings per common share | $ | 0.61 | $ | 0.58 | $ | 0.49 | $ | 1.89 | $ | 1.45 | |||||||||
| Basic weighted average shares outstanding | 11,543 | 11,325 | 11,158 | 11,326 | 11,113 | ||||||||||||||
| Diluted weighted average shares outstanding | 11,771 | 11,540 | 11,375 | 11,538 | 11,243 | ||||||||||||||
| MERIDIAN CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (Dollar amounts and shares in thousands, except per share amounts) | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| Assets: | |||||||||||||||||||
| Cash and due from banks | $ | 10,358 | $ | 12,605 | $ | 20,604 | $ | 16,976 | $ | 5,598 | |||||||||
| Interest-bearing deposits at other banks | 25,420 | 27,384 | 29,570 | 113,620 | 21,864 | ||||||||||||||
| Federal funds sold | — | — | — | 629 | — | ||||||||||||||
| Cash and cash equivalents | 35,778 | 39,989 | 50,174 | 131,225 | 27,462 | ||||||||||||||
| Securities available-for-sale, at fair value | 193,457 | 194,268 | 187,902 | 185,221 | 174,304 | ||||||||||||||
| Securities held-to-maturity, at amortized cost | 32,544 | 32,593 | 32,642 | 32,720 | 33,771 | ||||||||||||||
| Equity investments | 2,166 | 2,150 | 2,130 | 2,126 | 2,086 | ||||||||||||||
| Mortgage loans held for sale, at fair value | 33,762 | 28,016 | 44,078 | 28,047 | 32,413 | ||||||||||||||
| Loans and other finance receivables, net of fees and costs | 2,170,600 | 2,162,845 | 2,108,250 | 2,071,675 | 2,030,437 | ||||||||||||||
| Allowance for credit losses | (21,573 | ) | (21,794 | ) | (20,851 | ) | (20,827 | ) | (18,438 | ) | |||||||||
| Loans and other finance receivables, net of the allowance for credit losses | 2,149,027 | 2,141,051 | 2,087,399 | 2,050,848 | 2,011,999 | ||||||||||||||
| Restricted investment in bank stock | 7,811 | 8,350 | 9,162 | 8,369 | 7,753 | ||||||||||||||
| Bank premises and equipment, net | 12,402 | 12,413 | 12,320 | 12,028 | 12,151 | ||||||||||||||
| Bank owned life insurance | 30,687 | 30,421 | 30,175 | 29,935 | 29,712 | ||||||||||||||
| Accrued interest receivable | 10,724 | 10,944 | 10,334 | 10,345 | 9,958 | ||||||||||||||
| OREO and other repossessed assets | 5,997 | 3,714 | 3,148 | 249 | 276 | ||||||||||||||
| Deferred income taxes | 4,215 | 4,989 | 5,314 | 5,136 | 4,669 | ||||||||||||||
| Servicing assets | 3,932 | 3,845 | 3,658 | 4,284 | (2,227 | ) | |||||||||||||
| Servicing assets held for sale | — | — | — | — | 6,609 | ||||||||||||||
| Goodwill | 899 | 899 | 899 | 899 | 899 | ||||||||||||||
| Intangible assets | 2,563 | 2,614 | 2,665 | 2,716 | 2,767 | ||||||||||||||
| Other assets | 34,456 | 24,874 | 28,938 | 24,740 | 31,265 | ||||||||||||||
| Total assets | $ | 2,560,420 | $ | 2,541,130 | $ | 2,510,938 | $ | 2,528,888 | $ | 2,385,867 | |||||||||
| Liabilities: | |||||||||||||||||||
| Deposits: | |||||||||||||||||||
| Non-interest bearing | $ | 245,377 | $ | 239,614 | $ | 237,042 | $ | 323,485 | $ | 240,858 | |||||||||
| Interest bearing: | |||||||||||||||||||
| Interest checking | 157,360 | 151,973 | 173,865 | 161,055 | 141,439 | ||||||||||||||
| Money market and savings deposits | 1,023,290 | 996,126 | 956,448 | 947,795 | 913,536 | ||||||||||||||
| Time deposits | 732,101 | 743,403 | 743,019 | 696,407 | 709,535 | ||||||||||||||
| Total interest-bearing deposits | 1,912,751 | 1,891,502 | 1,873,332 | 1,805,257 | 1,764,510 | ||||||||||||||
| Total deposits | 2,158,128 | 2,131,116 | 2,110,374 | 2,128,742 | 2,005,368 | ||||||||||||||
| Borrowings | 117,338 | 137,265 | 138,965 | 139,590 | 124,471 | ||||||||||||||
| Subordinated debentures | 49,853 | 49,822 | 49,792 | 49,761 | 49,743 | ||||||||||||||
| Accrued interest payable | 6,531 | 7,095 | 7,059 | 7,404 | 6,860 | ||||||||||||||
| Other liabilities | 30,429 | 27,803 | 26,728 | 29,823 | 27,903 | ||||||||||||||
| Total liabilities | 2,362,279 | 2,353,101 | 2,332,918 | 2,355,320 | 2,214,345 | ||||||||||||||
| Stockholders’ equity: | |||||||||||||||||||
| Common stock | 13,830 | 13,521 | 13,300 | 13,288 | 13,243 | ||||||||||||||
| Surplus | 90,352 | 85,122 | 82,184 | 82,026 | 81,545 | ||||||||||||||
| Treasury stock | (26,079 | ) | (26,079 | ) | (26,079 | ) | (26,079 | ) | (26,079 | ) | |||||||||
| Unearned common stock held by ESOP | (2,807 | ) | (1,006 | ) | (1,006 | ) | (1,006 | ) | (1,006 | ) | |||||||||
| Retained earnings | 128,124 | 122,376 | 117,132 | 112,952 | 111,961 | ||||||||||||||
| Accumulated other comprehensive loss | (5,279 | ) | (5,905 | ) | (7,511 | ) | (7,613 | ) | (8,142 | ) | |||||||||
| Total stockholders’ equity | 198,141 | 188,029 | 178,020 | 173,568 | 171,522 | ||||||||||||||
| Total liabilities and stockholders’ equity | $ | 2,560,420 | $ | 2,541,130 | $ | 2,510,938 | $ | 2,528,888 | $ | 2,385,867 | |||||||||
| MERIDIAN CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited) (Dollar amounts and shares in thousands, except per share amounts) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||||||
| Interest income | $ | 42,826 | $ | 43,109 | $ | 41,211 | $ | 39,168 | $ | 40,028 | ||||
| Interest expense | 19,199 | 19,993 | 20,052 | 19,392 | 20,729 | |||||||||
| Net interest income | 23,627 | 23,116 | 21,159 | 19,776 | 19,299 | |||||||||
| Provision for credit losses | 3,287 | 2,850 | 3,803 | 5,212 | 3,572 | |||||||||
| Non-interest income | 10,615 | 9,953 | 11,288 | 7,324 | 13,280 | |||||||||
| Non-interest expense | 21,658 | 21,546 | 21,357 | 18,743 | 21,411 | |||||||||
| Income before income tax expense | 9,297 | 8,673 | 7,287 | 3,145 | 7,596 | |||||||||
| Income tax expense | 2,111 | 2,014 | 1,695 | 746 | 1,995 | |||||||||
| Net Income | $ | 7,186 | $ | 6,659 | $ | 5,592 | $ | 2,399 | $ | 5,601 | ||||
| Basic weighted average shares outstanding | 11,543 | 11,325 | 11,228 | 11,205 | 11,158 | |||||||||
| Basic earnings per common share | $ | 0.62 | $ | 0.59 | $ | 0.50 | $ | 0.21 | $ | 0.50 | ||||
| Diluted weighted average shares outstanding | 11,771 | 11,540 | 11,392 | 11,446 | 11,375 | |||||||||
| Diluted earnings per common share | $ | 0.61 | $ | 0.58 | $ | 0.49 | $ | 0.21 | $ | 0.49 | ||||
| Segment Information | |||||||||||||||||||||||||||||||
| Three Months Ended December 31, 2025 | Three Months Ended December 31, 2024 | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Bank | Wealth | Mortgage | Total | Bank | Wealth | Mortgage | Total | |||||||||||||||||||||||
| Net interest income | $ | 23,478 | $ | 59 | $ | 90 | $ | 23,627 | $ | 19,178 | $ | 70 | $ | 51 | $ | 19,299 | |||||||||||||||
| Provision for credit losses | 3,287 | — | — | 3,287 | 3,572 | — | — | 3,572 | |||||||||||||||||||||||
| Net interest income after provision | 20,191 | 59 | 90 | 20,340 | 15,606 | 70 | 51 | 15,727 | |||||||||||||||||||||||
| Non-interest income | 2,943 | 1,679 | 5,993 | 10,615 | 2,669 | 1,527 | 9,084 | 13,280 | |||||||||||||||||||||||
| Non-interest expense | 14,650 | 1,245 | 5,763 | 21,658 | 13,641 | 1,026 | 6,744 | 21,411 | |||||||||||||||||||||||
| Income before income taxes | $ | 8,484 | $ | 493 | $ | 320 | $ | 9,297 | $ | 4,634 | $ | 571 | $ | 2,391 | $ | 7,596 | |||||||||||||||
| Efficiency ratio | 55 | % | 72 | % | 95 | % | 63 | % | 62 | % | 64 | % | 74 | % | 66 | % | |||||||||||||||
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Bank | Wealth | Mortgage | Total | Bank | Wealth | Mortgage | Total | |||||||||||||||||||||||
| Net interest income | $ | 87,179 | $ | 176 | $ | 323 | $ | 87,678 | $ | 70,706 | $ | 146 | $ | 144 | $ | 70,996 | |||||||||||||||
| Provision for credit losses | 15,152 | — | — | 15,152 | 11,400 | — | — | 11,400 | |||||||||||||||||||||||
| Net interest income after provision | 72,027 | 176 | 323 | 72,526 | 59,306 | 146 | 144 | 59,596 | |||||||||||||||||||||||
| Non-interest income | 10,248 | 6,316 | 22,616 | 39,180 | 7,576 | 5,735 | 28,028 | 41,339 | |||||||||||||||||||||||
| Non-interest expense | 57,287 | 4,155 | 21,862 | 83,304 | 51,584 | 3,506 | 24,059 | 79,149 | |||||||||||||||||||||||
| Income before income taxes | $ | 24,988 | $ | 2,337 | $ | 1,077 | $ | 28,402 | $ | 15,298 | $ | 2,375 | $ | 4,113 | $ | 21,786 | |||||||||||||||
| Efficiency ratio | 59 | % | 64 | % | 95 | % | 66 | % | 66 | % | 60 | % | 85 | % | 70 | % | |||||||||||||||
MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
| Pre-Provision Net Revenue Reconciliation | ||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||
| (Dollars in thousands, except per share data, Unaudited) | December 31, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| Income before income tax expense | $ | 9,297 | $ | 8,673 | $ | 7,596 | $ | 28,402 | $ | 21,786 | ||||
| Provision for credit losses | 3,287 | 2,850 | 3,572 | 15,152 | 11,400 | |||||||||
| Pre-provision net revenue | $ | 12,584 | $ | 11,523 | $ | 11,168 | $ | 43,554 | $ | 33,186 | ||||
| Pre-Provision Net Revenue Reconciliation | ||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||
| (Dollars in thousands, except per share data, Unaudited) | December 31, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| Bank | $ | 11,771 | $ | 10,504 | $ | 8,206 | $ | 40,140 | $ | 26,698 | ||||
| Wealth | 493 | 512 | 571 | 2,337 | 2,375 | |||||||||
| Mortgage | 320 | 507 | 2,391 | 1,077 | 4,113 | |||||||||
| Pre-provision net revenue | $ | 12,584 | $ | 11,523 | $ | 11,168 | $ | 43,554 | $ | 33,186 | ||||
| Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| Allowance for credit losses (GAAP) | $ | 21,573 | $ | 21,794 | $ | 20,851 | $ | 20,827 | $ | 18,438 | |||||||||
| Loans and other finance receivables (GAAP) | 2,170,600 | 2,162,845 | 2,108,250 | 2,071,675 | 2,030,437 | ||||||||||||||
| Less: Loans at fair value | (14,396 | ) | (14,454 | ) | (14,541 | ) | (14,182 | ) | (14,501 | ) | |||||||||
| Loans and other finance receivables, excluding loans at fair value (non-GAAP) | $ | 2,156,204 | $ | 2,148,391 | $ | 2,093,709 | $ | 2,057,493 | $ | 2,015,936 | |||||||||
| ACL to loans and other finance receivables (GAAP) | 0.99 | % | 1.01 | % | 0.99 | % | 1.01 | % | 0.91 | % | |||||||||
| ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP) | 1.00 | % | 1.01 | % | 1.00 | % | 1.01 | % | 0.91 | % | |||||||||
| Tangible Common Equity Ratio Reconciliation - Corporation | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| Total stockholders' equity (GAAP) | $ | 198,141 | $ | 188,029 | $ | 178,020 | $ | 173,568 | $ | 171,522 | |||||||||
| Less: Goodwill and intangible assets | (3,462 | ) | (3,513 | ) | (3,564 | ) | (3,615 | ) | (3,666 | ) | |||||||||
| Tangible common equity (non-GAAP) | 194,679 | 184,516 | 174,456 | 169,953 | 167,856 | ||||||||||||||
| Total assets (GAAP) | 2,560,420 | 2,541,130 | 2,510,938 | 2,528,888 | 2,385,867 | ||||||||||||||
| Less: Goodwill and intangible assets | (3,462 | ) | (3,513 | ) | (3,564 | ) | (3,615 | ) | (3,666 | ) | |||||||||
| Tangible assets (non-GAAP) | $ | 2,556,958 | $ | 2,537,617 | $ | 2,507,374 | $ | 2,525,273 | $ | 2,382,201 | |||||||||
| Tangible common equity to tangible assets ratio - Corporation (non-GAAP) | 7.61 | % | 7.27 | % | 6.96 | % | 6.73 | % | 7.05 | % | |||||||||
| Tangible Common Equity Ratio Reconciliation - Bank | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| Total stockholders' equity (GAAP) | $ | 244,064 | $ | 236,038 | $ | 228,127 | $ | 220,768 | $ | 219,119 | |||||||||
| Less: Goodwill and intangible assets | (3,462 | ) | (3,513 | ) | (3,564 | ) | (3,615 | ) | (3,666 | ) | |||||||||
| Tangible common equity (non-GAAP) | 240,602 | 232,525 | 224,563 | 217,153 | 215,453 | ||||||||||||||
| Total assets (GAAP) | 2,560,485 | 2,541,395 | 2,510,684 | 2,525,029 | 2,382,014 | ||||||||||||||
| Less: Goodwill and intangible assets | (3,462 | ) | (3,513 | ) | (3,564 | ) | (3,615 | ) | (3,666 | ) | |||||||||
| Tangible assets (non-GAAP) | $ | 2,557,023 | $ | 2,537,882 | $ | 2,507,120 | $ | 2,521,414 | $ | 2,378,348 | |||||||||
| Tangible common equity to tangible assets ratio - Bank (non-GAAP) | 9.41 | % | 9.16 | % | 8.96 | % | 8.61 | % | 9.06 | % | |||||||||
| Tangible Book Value Reconciliation | |||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||
| Book value per common share | $ | 16.75 | $ | 16.33 | $ | 15.76 | $ | 15.38 | $ | 15.26 | |||||||||
| Less: Impact of goodwill /intangible assets | 0.29 | 0.31 | 0.32 | 0.32 | 0.33 | ||||||||||||||
| Tangible book value per common share | $ | 16.46 | $ | 16.02 | $ | 15.44 | $ | 15.06 | $ | 14.93 | |||||||||
Contact:
Christopher J. Annas
484.568.5001
CAnnas@meridianbanker.com