Meridian Corporation Reports Second Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share
Rhea-AI Summary
Meridian Corporation (Nasdaq: MRBK) reported strong Q2 2025 financial results with net income of $5.6 million, or $0.49 per diluted share, representing a 133% increase from the previous quarter. The company demonstrated significant improvements with pre-provision net revenue of $11.1 million, up 57% year-over-year.
Key performance metrics include a net interest margin of 3.54%, loan yield improvement to 7.24%, and return on average equity of 12.68%. Total assets stood at $2.5 billion, with commercial loans growing by $33.2 million (2%) from the previous quarter. The Board declared a quarterly cash dividend of $0.125 per share, payable August 18, 2025.
Notable improvements include increased mortgage banking income, higher SBA loan sales, and strong wealth management performance, though the company faces challenges with historically high nonperforming loans.
Positive
- Net income increased 133% quarter-over-quarter to $5.6 million
- Pre-provision net revenue improved 57% year-over-year to $11.1 million
- Commercial loans grew by $33.2 million (2%) from previous quarter
- Net interest margin improved to 3.54%
- Mortgage banking income increased by $2.4 million (69.8%)
- SBA loan sales volume increased by $27.4 million
Negative
- Nonperforming loans remain historically high at $50.5 million
- Non-interest expense increased by $2.6 million (13.9%)
- Non-interest bearing deposits decreased by $86.4 million
- SBA loan gross margin declined to 6.2% from 8.7% in previous quarter
News Market Reaction
On the day this news was published, MRBK gained 1.36%, reflecting a mild positive market reaction. Our momentum scanner triggered 2 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $2M to the company's valuation, bringing the market cap to $173M at that time.
Data tracked by StockTitan Argus on the day of publication.
MALVERN, Pa., July 24, 2025 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:
| Three Months Ended | ||||||||
| (Dollars in thousands, except per share data) (Unaudited) | June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||
| Income: | ||||||||
| Net income | $ | 5,592 | $ | 2,399 | $ | 3,326 | ||
| Diluted earnings per common share | 0.49 | 0.21 | 0.30 | |||||
| Pre-provision net revenue (PPNR) (1) | 11,090 | 8,357 | 7,072 | |||||
| (1) See Non-GAAP reconciliation in the Appendix | ||||||||
- Net income for the quarter ended June 30, 2025 was
$5.6 million , or$0.49 per diluted share, up$3.2 million , or133% , from prior quarter. - Pre-provision net revenue1 for the quarter was
$11.1 million , an improvement of$4.0 million , or57% . from Q2'2024. - Net interest margin was
3.54% for the second quarter of 2025, while loan yield improved to7.24% , from prior quarter. - Return on average assets and return on average equity for the second quarter of 2025 were
0.90% and12.68% , respectively. - Total assets at June 30, 2025 were
$2.5 billion , compared to$2.5 billion at March 31, 2025 and$2.4 billion at June 30, 2024. - Commercial loans, excluding leases, increased
$33.2 million , or2% from prior quarter. - On July 24, 2025, the Board of Directors declared a quarterly cash dividend of
$0.12 5 per common share, payable August 18, 2025 to shareholders of record as of August 11, 2025.
Christopher J. Annas, Chairman and CEO commented:
"Meridian’s second quarter 2025 earnings of
Meridian Wealth Partners continued its solid performance with pre-tax income of
Our principal Philadelphia metro market is healthy and vibrant, and we have not yet seen the impact of economic uncertainties. We are excited about our market penetration in all segments, and believe this will propel us to greater performance."
Select Condensed Financial Information
| As of or for the three months ended (Unaudited) | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||
| Income: | |||||||||||||||||||
| Net income | $ | 5,592 | $ | 2,399 | $ | 5,600 | $ | 4,743 | $ | 3,326 | |||||||||
| Basic earnings per common share | 0.50 | 0.21 | 0.50 | 0.43 | 0.30 | ||||||||||||||
| Diluted earnings per common share | 0.49 | 0.21 | 0.49 | 0.42 | 0.30 | ||||||||||||||
| Net interest income | 21,159 | 19,776 | 19,299 | 18,242 | 16,846 | ||||||||||||||
| Balance Sheet: | |||||||||||||||||||
| Total assets | $ | 2,510,938 | $ | 2,528,888 | $ | 2,385,867 | $ | 2,387,721 | $ | 2,351,584 | |||||||||
| Loans, net of fees and costs | 2,108,250 | 2,071,675 | 2,030,437 | 2,008,396 | 1,988,535 | ||||||||||||||
| Total deposits | 2,110,374 | 2,128,742 | 2,005,368 | 1,978,927 | 1,915,436 | ||||||||||||||
| Non-interest bearing deposits | 237,042 | 323,485 | 240,858 | 237,207 | 224,040 | ||||||||||||||
| Stockholders' equity | 178,020 | 173,568 | 171,522 | 167,450 | 162,382 | ||||||||||||||
| Balance Sheet Average Balances: | |||||||||||||||||||
| Total assets | $ | 2,491,627 | $ | 2,420,571 | $ | 2,434,270 | $ | 2,373,261 | $ | 2,319,295 | |||||||||
| Total interest earning assets | 2,404,952 | 2,330,224 | 2,342,651 | 2,277,523 | 2,222,177 | ||||||||||||||
| Loans, net of fees and costs | 2,113,411 | 2,039,676 | 2,029,739 | 1,997,574 | 1,972,740 | ||||||||||||||
| Total deposits | 2,095,028 | 2,036,208 | 2,043,505 | 1,960,145 | 1,919,954 | ||||||||||||||
| Non-interest bearing deposits | 249,745 | 244,161 | 259,118 | 246,310 | 229,040 | ||||||||||||||
| Stockholders' equity | 176,946 | 174,734 | 171,214 | 165,309 | 162,119 | ||||||||||||||
| Performance Ratios (Annualized): | |||||||||||||||||||
| Return on average assets | 0.90 | % | 0.40 | % | 0.92 | % | 0.80 | % | 0.58 | % | |||||||||
| Return on average equity | 12.68 | % | 5.57 | % | 13.01 | % | 11.41 | % | 8.25 | % | |||||||||
Income Statement - Second Quarter 2025 Compared to First Quarter 2025
Second quarter net income increased
Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
| Three Months Ended | ||||||||||||||||||||
| (dollars in thousands) | June 30, 2025 | March 31, 2025 | $ Change | % Change | Change due to rate | Change due to volume | ||||||||||||||
| Interest income: | ||||||||||||||||||||
| Cash and cash equivalents | $ | 427 | $ | 613 | $ | (186 | ) | (30.3 | )% | $ | 15 | $ | (201 | ) | ||||||
| Investment securities - taxable | 1,792 | 1,693 | 99 | 5.8 | % | (10 | ) | 109 | ||||||||||||
| Investment securities - tax exempt (1) | 364 | 387 | (23 | ) | (5.9 | )% | (21 | ) | (2 | ) | ||||||||||
| Loans held for sale | 495 | 333 | 162 | 48.6 | % | (15 | ) | 177 | ||||||||||||
| Loans held for investment (1) | 38,204 | 36,218 | 1,986 | 5.5 | % | 320 | 1,666 | |||||||||||||
| Total loans | 38,699 | 36,551 | 2,148 | 5.9 | % | 305 | 1,843 | |||||||||||||
| Total interest income | $ | 41,282 | $ | 39,244 | $ | 2,038 | 5.2 | % | $ | 289 | $ | 1,749 | ||||||||
| Interest expense: | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,354 | $ | 1,229 | $ | 125 | 10.2 | % | $ | (51 | ) | $ | 176 | |||||||
| Money market and savings deposits | 8,097 | 7,808 | 289 | 3.7 | % | 65 | 224 | |||||||||||||
| Time deposits | 7,850 | 7,831 | 19 | 0.2 | % | (170 | ) | 189 | ||||||||||||
| Total interest - bearing deposits | 17,301 | 16,868 | 433 | 2.6 | % | (156 | ) | 589 | ||||||||||||
| Borrowings | 1,672 | 1,469 | 203 | 13.8 | % | 10 | 193 | |||||||||||||
| Subordinated debentures | 1,079 | 1,055 | 24 | 2.3 | % | 22 | 2 | |||||||||||||
| Total interest expense | 20,052 | 19,392 | 660 | 3.4 | % | (124 | ) | 784 | ||||||||||||
| Net interest income differential | $ | 21,230 | $ | 19,852 | $ | 1,378 | 6.94 | % | $ | 413 | $ | 965 | ||||||||
| (1) Reflected on a tax-equivalent basis. | ||||||||||||||||||||
Interest income increased
Average total loans, excluding residential loans for sale, increased
Interest expense increased
Overall the net interest margin increased 8 basis points to
Provision for Credit Losses
The overall provision for credit losses for the second quarter decreased
Non-interest income
The following table presents the components of non-interest income for the periods indicated:
| Three Months Ended | ||||||||||||||
| (Dollars in thousands) | June 30, 2025 | March 31, 2025 | $ Change | % Change | ||||||||||
| Mortgage banking income | $ | 5,762 | $ | 3,393 | $ | 2,369 | 69.8 | % | ||||||
| Wealth management income | 1,492 | 1,535 | (43 | ) | (2.8 | )% | ||||||||
| SBA loan income | 1,988 | 748 | 1,240 | 165.8 | % | |||||||||
| Earnings on investment in life insurance | 240 | 222 | 18 | 8.1 | % | |||||||||
| Net gain (loss) on sale of MSRs | 467 | (52 | ) | 519 | (998.1 | )% | ||||||||
| Net change in the fair value of derivative instruments | (102 | ) | 149 | (251 | ) | (168.5 | )% | |||||||
| Net change in the fair value of loans held-for-sale | 171 | 102 | 69 | 67.6 | % | |||||||||
| Net change in the fair value of loans held-for-investment | 190 | 170 | 20 | 11.8 | % | |||||||||
| Net gain (loss) on hedging activity | 16 | 21 | (5 | ) | (23.8 | )% | ||||||||
| Other | 1,064 | 1,036 | 28 | 2.7 | % | |||||||||
| Total non-interest income | $ | 11,288 | $ | 7,324 | $ | 3,964 | 54.1 | % | ||||||
Total non-interest income increased
SBA loan income increased
Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
| Three Months Ended | ||||||||||||
| (Dollars in thousands) | June 30, 2025 | March 31, 2025 | $ Change | % Change | ||||||||
| Salaries and employee benefits | $ | 13,179 | $ | 11,385 | $ | 1,794 | 15.8 | % | ||||
| Occupancy and equipment | 1,037 | 1,338 | (301 | ) | (22.5 | )% | ||||||
| Professional fees | 1,164 | 763 | 401 | 52.6 | % | |||||||
| Data processing and software | 1,706 | 1,479 | 227 | 15.3 | % | |||||||
| Advertising and promotion | 1,277 | 779 | 498 | 63.9 | % | |||||||
| Pennsylvania bank shares tax | 269 | 269 | — | — | % | |||||||
| Other | 2,725 | 2,730 | (5 | ) | (0.2 | )% | ||||||
| Total non-interest expense | $ | 21,357 | $ | 18,743 | $ | 2,614 | 13.9 | % | ||||
Overall salaries and benefits increased
Balance Sheet - June 30, 2025 Compared to March 31, 2025
Total assets decreased
Portfolio loans grew
Total deposits decreased
Total stockholders’ equity increased by
Asset Quality Summary
There was a positive improvement in the level of non-performing loans in the second quarter as they decreased
Net charge-offs increased to
The ratio of allowance for credit losses to total loans held for investment was
About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.
“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
| MERIDIAN CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
| FINANCIAL RATIOS (Unaudited) | |||||||||||||||||||
| (Dollar amounts and shares in thousands, except per share amounts) | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| Earnings and Per Share Data: | |||||||||||||||||||
| Net income | $ | 5,592 | $ | 2,399 | $ | 5,600 | $ | 4,743 | $ | 3,326 | |||||||||
| Basic earnings per common share | $ | 0.50 | $ | 0.21 | $ | 0.50 | $ | 0.43 | $ | 0.30 | |||||||||
| Diluted earnings per common share | $ | 0.49 | $ | 0.21 | $ | 0.49 | $ | 0.42 | $ | 0.30 | |||||||||
| Common shares outstanding | 11,297 | 11,285 | 11,240 | 11,229 | 11,191 | ||||||||||||||
| Performance Ratios: | |||||||||||||||||||
| Return on average assets (2) | 0.90 | % | 0.40 | % | 0.92 | % | 0.80 | % | 0.58 | % | |||||||||
| Return on average equity (2) | 12.68 | 5.57 | 13.01 | 11.41 | 8.25 | ||||||||||||||
| Net interest margin (tax-equivalent) (2) | 3.54 | 3.46 | 3.29 | 3.20 | 3.06 | ||||||||||||||
| Yield on earning assets (tax-equivalent) (2) | 6.89 | 6.83 | 6.81 | 7.06 | 6.98 | ||||||||||||||
| Cost of funds (2) | 3.52 | 3.56 | 3.71 | 4.05 | 4.10 | ||||||||||||||
| Efficiency ratio | 65.82 | % | 69.16 | % | 65.72 | % | 70.67 | % | 72.89 | % | |||||||||
| Asset Quality Ratios: | |||||||||||||||||||
| Net charge-offs (recoveries) to average loans | 0.17 | % | 0.14 | % | 0.34 | % | 0.11 | % | 0.20 | % | |||||||||
| Non-performing loans to total loans | 2.35 | 2.49 | 2.19 | 2.20 | 1.84 | ||||||||||||||
| Non-performing assets to total assets | 2.14 | 2.07 | 1.90 | 1.97 | 1.68 | ||||||||||||||
| Allowance for credit losses to: | |||||||||||||||||||
| Total loans and other finance receivables | 0.99 | 1.01 | 0.91 | 1.09 | 1.09 | ||||||||||||||
| Total loans and other finance receivables (excluding loans at fair value) (1) | 1.00 | 1.01 | 0.91 | 1.10 | 1.10 | ||||||||||||||
| Non-performing loans | 41.26 | % | 39.90 | % | 40.86 | % | 48.66 | % | 57.66 | % | |||||||||
| Capital Ratios: | |||||||||||||||||||
| Book value per common share | $ | 15.76 | $ | 15.38 | $ | 15.26 | $ | 14.91 | $ | 14.51 | |||||||||
| Tangible book value per common share | $ | 15.44 | $ | 15.06 | $ | 14.93 | $ | 14.58 | $ | 14.17 | |||||||||
| Total equity/Total assets | 7.09 | % | 6.86 | % | 7.19 | % | 7.01 | % | 6.91 | % | |||||||||
| Tangible common equity/Tangible assets - Corporation (1) | 6.96 | 6.73 | 7.05 | 6.87 | 6.76 | ||||||||||||||
| Tangible common equity/Tangible assets - Bank (1) | 8.96 | 8.61 | 9.06 | 8.95 | 8.85 | ||||||||||||||
| Tier 1 leverage ratio - Bank | 9.32 | 9.30 | 9.21 | 9.32 | 9.33 | ||||||||||||||
| Common tier 1 risk-based capital ratio - Bank | 10.53 | 10.15 | 10.33 | 10.17 | 9.84 | ||||||||||||||
| Tier 1 risk-based capital ratio - Bank | 10.53 | 10.15 | 10.33 | 10.17 | 9.84 | ||||||||||||||
| Total risk-based capital ratio - Bank | 11.54 | % | 11.14 | % | 11.20 | % | 11.22 | % | 10.84 | % | |||||||||
| (1) See Non-GAAP reconciliation in the Appendix | |||||||||||||||||||
| (2) Annualized | |||||||||||||||||||
| MERIDIAN CORPORATION AND SUBSIDIARIES | ||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||||
| (Dollar amounts and shares in thousands, except per share amounts) | ||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||
| Interest income: | ||||||||||||||||||
| Loans and other finance receivables, including fees | $ | 38,697 | $ | 36,549 | $ | 36,486 | $ | 75,246 | $ | 71,825 | ||||||||
| Securities - taxable | 1,792 | 1,693 | 1,324 | 3,485 | 2,575 | |||||||||||||
| Securities - tax-exempt | 295 | 313 | 324 | 608 | 649 | |||||||||||||
| Cash and cash equivalents | 427 | 613 | 331 | 1,040 | 631 | |||||||||||||
| Total interest income | 41,211 | 39,168 | 38,465 | 80,379 | 75,680 | |||||||||||||
| Interest expense: | ||||||||||||||||||
| Deposits | 17,301 | 16,868 | 18,991 | 34,169 | 36,383 | |||||||||||||
| Borrowings and subordinated debentures | 2,751 | 2,524 | 2,628 | 5,275 | 5,842 | |||||||||||||
| Total interest expense | 20,052 | 19,392 | 21,619 | 39,444 | 42,225 | |||||||||||||
| Net interest income | 21,159 | 19,776 | 16,846 | 40,935 | 33,455 | |||||||||||||
| Provision for credit losses | 3,803 | 5,212 | 2,680 | 9,015 | 5,546 | |||||||||||||
| Net interest income after provision for credit losses | 17,356 | 14,564 | 14,166 | 31,920 | 27,909 | |||||||||||||
| Non-interest income: | ||||||||||||||||||
| Mortgage banking income | 5,762 | 3,393 | 5,420 | 9,155 | 9,054 | |||||||||||||
| Wealth management income | 1,492 | 1,535 | 1,444 | 3,027 | 2,761 | |||||||||||||
| SBA loan income | 1,988 | 748 | 785 | 2,736 | 1,771 | |||||||||||||
| Earnings on investment in life insurance | 240 | 222 | 215 | 462 | 422 | |||||||||||||
| Net gain (loss) on sale of MSRs | 467 | (52 | ) | — | 415 | — | ||||||||||||
| Net change in the fair value of derivative instruments | (102 | ) | 149 | 203 | 47 | 278 | ||||||||||||
| Net change in the fair value of loans held-for-sale | 171 | 102 | (29 | ) | 273 | (31 | ) | |||||||||||
| Net change in the fair value of loans held-for-investment | 190 | 170 | (24 | ) | 360 | (199 | ) | |||||||||||
| Net gain (loss) on hedging activity | 16 | 21 | (63 | ) | 37 | (82 | ) | |||||||||||
| Other | 1,064 | 1,036 | 1,293 | 2,100 | 3,254 | |||||||||||||
| Total non-interest income | 11,288 | 7,324 | 9,244 | 18,612 | 17,228 | |||||||||||||
| Non-interest expense: | ||||||||||||||||||
| Salaries and employee benefits | 13,179 | 11,385 | 11,437 | 24,564 | 22,010 | |||||||||||||
| Occupancy and equipment | 1,037 | 1,338 | 1,230 | 2,375 | 2,463 | |||||||||||||
| Professional fees | 1,164 | 763 | 1,029 | 1,927 | 2,527 | |||||||||||||
| Data processing and software | 1,706 | 1,479 | 1,506 | 3,185 | 3,038 | |||||||||||||
| Advertising and promotion | 1,277 | 779 | 989 | 2,056 | 1,737 | |||||||||||||
| Pennsylvania bank shares tax | 269 | 269 | 274 | 538 | 548 | |||||||||||||
| Other | 2,725 | 2,730 | 2,553 | 5,455 | 4,869 | |||||||||||||
| Total non-interest expense | 21,357 | 18,743 | 19,018 | 40,100 | 37,192 | |||||||||||||
| Income before income taxes | 7,287 | 3,145 | 4,392 | 10,432 | 7,945 | |||||||||||||
| Income tax expense | 1,695 | 746 | 1,066 | 2,441 | 1,943 | |||||||||||||
| Net income | $ | 5,592 | $ | 2,399 | $ | 3,326 | $ | 7,991 | $ | 6,002 | ||||||||
| Basic earnings per common share | $ | 0.50 | $ | 0.21 | $ | 0.30 | $ | 0.71 | $ | 0.54 | ||||||||
| Diluted earnings per common share | $ | 0.49 | $ | 0.21 | $ | 0.30 | $ | 0.70 | $ | 0.54 | ||||||||
| Basic weighted average shares outstanding | 11,228 | 11,205 | 11,096 | 11,215 | 11,092 | |||||||||||||
| Diluted weighted average shares outstanding | 11,392 | 11,446 | 11,150 | 11,415 | 11,178 | |||||||||||||
| MERIDIAN CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) | |||||||||||||||||||
| (Dollar amounts and shares in thousands, except per share amounts) | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| Assets: | |||||||||||||||||||
| Cash and due from banks | $ | 20,604 | $ | 16,976 | $ | 5,598 | $ | 12,542 | $ | 8,457 | |||||||||
| Interest-bearing deposits at other banks | 29,570 | 113,620 | 21,864 | 19,805 | 15,601 | ||||||||||||||
| Federal funds sold | — | 629 | — | — | — | ||||||||||||||
| Cash and cash equivalents | 50,174 | 131,225 | 27,462 | 32,347 | 24,058 | ||||||||||||||
| Securities available-for-sale, at fair value | 187,902 | 185,221 | 174,304 | 171,568 | 159,141 | ||||||||||||||
| Securities held-to-maturity, at amortized cost | 32,642 | 32,720 | 33,771 | 33,833 | 35,089 | ||||||||||||||
| Equity investments | 2,130 | 2,126 | 2,086 | 2,166 | 2,088 | ||||||||||||||
| Mortgage loans held for sale, at fair value | 44,078 | 28,047 | 32,413 | 46,602 | 54,278 | ||||||||||||||
| Loans and other finance receivables, net of fees and costs | 2,108,250 | 2,071,675 | 2,030,437 | 2,008,396 | 1,988,535 | ||||||||||||||
| Allowance for credit losses | (20,851 | ) | (20,827 | ) | (18,438 | ) | (21,965 | ) | (21,703 | ) | |||||||||
| Loans and other finance receivables, net of the allowance for credit losses | 2,087,399 | 2,050,848 | 2,011,999 | 1,986,431 | 1,966,832 | ||||||||||||||
| Restricted investment in bank stock | 9,162 | 8,369 | 7,753 | 8,542 | 10,044 | ||||||||||||||
| Bank premises and equipment, net | 12,320 | 12,028 | 12,151 | 12,807 | 13,114 | ||||||||||||||
| Bank owned life insurance | 30,175 | 29,935 | 29,712 | 29,489 | 29,267 | ||||||||||||||
| Accrued interest receivable | 10,334 | 10,345 | 9,958 | 10,012 | 9,973 | ||||||||||||||
| OREO and other repossessed assets | 3,148 | 249 | 276 | 1,967 | 1,967 | ||||||||||||||
| Deferred income taxes | 5,314 | 5,136 | 4,669 | 3,537 | 3,950 | ||||||||||||||
| Servicing assets | 3,658 | 4,284 | 4,382 | 4,364 | 11,341 | ||||||||||||||
| Servicing assets held for sale | — | — | — | 6,609 | — | ||||||||||||||
| Goodwill | 899 | 899 | 899 | 899 | 899 | ||||||||||||||
| Intangible assets | 2,665 | 2,716 | 2,767 | 2,818 | 2,869 | ||||||||||||||
| Other assets | 28,938 | 24,740 | 31,265 | 33,730 | 26,674 | ||||||||||||||
| Total assets | $ | 2,510,938 | $ | 2,528,888 | $ | 2,385,867 | $ | 2,387,721 | $ | 2,351,584 | |||||||||
| Liabilities: | |||||||||||||||||||
| Deposits: | |||||||||||||||||||
| Non-interest bearing | $ | 237,042 | $ | 323,485 | $ | 240,858 | $ | 237,207 | $ | 224,040 | |||||||||
| Interest bearing: | |||||||||||||||||||
| Interest checking | 173,865 | 161,055 | 141,439 | 133,429 | 130,062 | ||||||||||||||
| Money market and savings deposits | 956,448 | 947,795 | 913,536 | 822,837 | 787,479 | ||||||||||||||
| Time deposits | 743,019 | 696,407 | 709,535 | 785,454 | 773,855 | ||||||||||||||
| Total interest-bearing deposits | 1,873,332 | 1,805,257 | 1,764,510 | 1,741,720 | 1,691,396 | ||||||||||||||
| Total deposits | 2,110,374 | 2,128,742 | 2,005,368 | 1,978,927 | 1,915,436 | ||||||||||||||
| Borrowings | 138,965 | 139,590 | 124,471 | 144,880 | 187,260 | ||||||||||||||
| Subordinated debentures | 49,792 | 49,761 | 49,743 | 49,928 | 49,897 | ||||||||||||||
| Accrued interest payable | 7,059 | 7,404 | 6,860 | 7,017 | 7,709 | ||||||||||||||
| Other liabilities | 26,728 | 29,823 | 27,903 | 39,519 | 28,900 | ||||||||||||||
| Total liabilities | 2,332,918 | 2,355,320 | 2,214,345 | 2,220,271 | 2,189,202 | ||||||||||||||
| Stockholders’ equity: | |||||||||||||||||||
| Common stock | 13,300 | 13,288 | 13,243 | 13,232 | 13,194 | ||||||||||||||
| Surplus | 82,184 | 82,026 | 81,545 | 81,002 | 80,639 | ||||||||||||||
| Treasury stock | (26,079 | ) | (26,079 | ) | (26,079 | ) | (26,079 | ) | (26,079 | ) | |||||||||
| Unearned common stock held by ESOP | (1,006 | ) | (1,006 | ) | (1,006 | ) | (1,204 | ) | (1,204 | ) | |||||||||
| Retained earnings | 117,132 | 112,952 | 111,961 | 107,765 | 104,420 | ||||||||||||||
| Accumulated other comprehensive loss | (7,511 | ) | (7,613 | ) | (8,142 | ) | (7,266 | ) | (8,588 | ) | |||||||||
| Total stockholders’ equity | 178,020 | 173,568 | 171,522 | 167,450 | 162,382 | ||||||||||||||
| Total liabilities and stockholders’ equity | $ | 2,510,938 | $ | 2,528,888 | $ | 2,385,867 | $ | 2,387,721 | $ | 2,351,584 | |||||||||
| MERIDIAN CORPORATION AND SUBSIDIARIES | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited) | ||||||||||||||
| (Dollar amounts and shares in thousands, except per share amounts) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
| Interest income | $ | 41,211 | $ | 39,168 | $ | 40,028 | $ | 40,319 | $ | 38,465 | ||||
| Interest expense | 20,052 | 19,392 | 20,729 | 22,077 | 21,619 | |||||||||
| Net interest income | 21,159 | 19,776 | 19,299 | 18,242 | 16,846 | |||||||||
| Provision for credit losses | 3,803 | 5,212 | 3,572 | 2,282 | 2,680 | |||||||||
| Non-interest income | 11,288 | 7,324 | 13,279 | 10,831 | 9,244 | |||||||||
| Non-interest expense | 21,357 | 18,743 | 21,411 | 20,546 | 19,018 | |||||||||
| Income before income tax expense | 7,287 | 3,145 | 7,595 | 6,245 | 4,392 | |||||||||
| Income tax expense | 1,695 | 746 | 1,995 | 1,502 | 1,066 | |||||||||
| Net Income | $ | 5,592 | $ | 2,399 | $ | 5,600 | $ | 4,743 | $ | 3,326 | ||||
| Basic weighted average shares outstanding | 11,228 | 11,205 | 11,158 | 11,110 | 11,096 | |||||||||
| Basic earnings per common share | $ | 0.50 | $ | 0.21 | $ | 0.50 | $ | 0.43 | $ | 0.30 | ||||
| Diluted weighted average shares outstanding | 11,392 | 11,446 | 11,375 | 11,234 | 11,150 | |||||||||
| Diluted earnings per common share | $ | 0.49 | $ | 0.21 | $ | 0.49 | $ | 0.42 | $ | 0.30 | ||||
| Segment Information | |||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Bank | Wealth | Mortgage | Total | Bank | Wealth | Mortgage | Total | |||||||||||||||||||||||
| Net interest income | $ | 21,025 | $ | 63 | $ | 71 | $ | 21,159 | $ | 16,784 | $ | 36 | $ | 26 | $ | 16,846 | |||||||||||||||
| Provision for credit losses | 3,803 | — | — | 3,803 | 2,680 | — | — | 2,680 | |||||||||||||||||||||||
| Net interest income after provision | 17,222 | 63 | 71 | 17,356 | 14,104 | 36 | 26 | 14,166 | |||||||||||||||||||||||
| Non-interest income | 3,029 | 1,492 | 6,767 | 11,288 | 1,673 | 1,444 | 6,127 | 9,244 | |||||||||||||||||||||||
| Non-interest expense | 15,049 | 951 | 5,357 | 21,357 | 12,606 | 804 | 5,608 | 19,018 | |||||||||||||||||||||||
| Income before income taxes | $ | 5,202 | $ | 604 | $ | 1,481 | $ | 7,287 | $ | 3,171 | $ | 676 | $ | 545 | $ | 4,392 | |||||||||||||||
| Efficiency ratio | 63 | % | 61 | % | 78 | % | 66 | % | 68 | % | 54 | % | 91 | % | 73 | % | |||||||||||||||
| Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Bank | Wealth | Mortgage | Total | Bank | Wealth | Mortgage | Total | |||||||||||||||||||||||
| Net interest income | $ | 40,730 | $ | 73 | $ | 132 | $ | 40,935 | $ | 33,376 | $ | 30 | $ | 49 | $ | 33,455 | |||||||||||||||
| Provision for credit losses | 9,015 | — | — | 9,015 | 5,546 | — | — | 5,546 | |||||||||||||||||||||||
| Net interest income after provision | 31,715 | 73 | 132 | 31,920 | 27,830 | 30 | 49 | 27,909 | |||||||||||||||||||||||
| Non-interest income | 4,942 | 3,027 | 10,643 | 18,612 | 3,550 | 2,760 | 10,918 | 17,228 | |||||||||||||||||||||||
| Non-interest expense | 27,809 | 1,768 | 10,523 | 40,100 | 24,669 | 1,636 | 10,887 | 37,192 | |||||||||||||||||||||||
| Income before income taxes | $ | 8,848 | $ | 1,332 | $ | 252 | $ | 10,432 | $ | 6,711 | $ | 1,154 | $ | 80 | $ | 7,945 | |||||||||||||||
| Efficiency ratio | 61 | % | 57 | % | 98 | % | 67 | % | 67 | % | 59 | % | 99 | % | 73 | % | |||||||||||||||
MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
| Pre-Provision Net Revenue Reconciliation | ||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||
| (Dollars in thousands, except per share data, Unaudited) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||
| Income before income tax expense | $ | 7,287 | $ | 3,145 | $ | 4,392 | $ | 10,432 | $ | 7,945 | ||||
| Provision for credit losses | 3,803 | 5,212 | 2,680 | 9,015 | 5,546 | |||||||||
| Pre-provision net revenue | $ | 11,090 | $ | 8,357 | $ | 7,072 | $ | 19,447 | $ | 13,491 | ||||
| Pre-Provision Net Revenue Reconciliation | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| (Dollars in thousands, except per share data, Unaudited) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
| Bank | $ | 9,005 | $ | 8,860 | $ | 5,851 | $ | 17,863 | $ | 12,257 | |||||
| Wealth | 604 | 726 | 676 | 1,332 | 1,154 | ||||||||||
| Mortgage | 1,481 | (1,229 | ) | 545 | 252 | 80 | |||||||||
| Pre-provision net revenue | $ | 11,090 | $ | 8,357 | $ | 7,072 | $ | 19,447 | $ | 13,491 | |||||
| Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding and Loans at Fair Value | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| Allowance for credit losses (GAAP) | $ | 20,851 | $ | 20,827 | $ | 18,438 | $ | 21,965 | $ | 21,703 | |||||||||
| Loans and other finance receivables (GAAP) | 2,108,250 | 2,071,675 | 2,030,437 | 2,008,396 | 1,988,535 | ||||||||||||||
| Less: Loans at fair value | (14,541 | ) | (14,182 | ) | (14,501 | ) | (13,965 | ) | (12,900 | ) | |||||||||
| Loans and other finance receivables, excluding loans at fair value (non-GAAP) | $ | 2,093,709 | $ | 2,057,493 | $ | 2,015,936 | $ | 1,994,431 | $ | 1,975,635 | |||||||||
| ACL to loans and other finance receivables (GAAP) | 0.99 | % | 1.01 | % | 0.91 | % | 1.09 | % | 1.09 | % | |||||||||
| ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP) | 1.00 | % | 1.01 | % | 0.91 | % | 1.10 | % | 1.10 | % | |||||||||
| Tangible Common Equity Ratio Reconciliation - Corporation | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| Total stockholders' equity (GAAP) | $ | 178,020 | $ | 173,568 | $ | 171,522 | $ | 167,450 | $ | 162,382 | |||||||||
| Less: Goodwill and intangible assets | (3,564 | ) | (3,615 | ) | (3,666 | ) | (3,717 | ) | (3,768 | ) | |||||||||
| Tangible common equity (non-GAAP) | 174,456 | 169,953 | 167,856 | 163,733 | 158,614 | ||||||||||||||
| Total assets (GAAP) | 2,510,938 | 2,528,888 | 2,385,867 | 2,387,721 | 2,351,584 | ||||||||||||||
| Less: Goodwill and intangible assets | (3,564 | ) | (3,615 | ) | (3,666 | ) | (3,717 | ) | (3,768 | ) | |||||||||
| Tangible assets (non-GAAP) | $ | 2,507,374 | $ | 2,525,273 | $ | 2,382,201 | $ | 2,384,004 | $ | 2,347,816 | |||||||||
| Tangible common equity to tangible assets ratio - Corporation (non-GAAP) | 6.96 | % | 6.73 | % | 7.05 | % | 6.87 | % | 6.76 | % | |||||||||
| Tangible Common Equity Ratio Reconciliation - Bank | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| Total stockholders' equity (GAAP) | $ | 228,127 | $ | 220,768 | $ | 219,119 | $ | 217,028 | $ | 211,308 | |||||||||
| Less: Goodwill and intangible assets | (3,564 | ) | (3,615 | ) | (3,666 | ) | (3,717 | ) | (3,768 | ) | |||||||||
| Tangible common equity (non-GAAP) | 224,563 | 217,153 | 215,453 | 213,311 | 207,540 | ||||||||||||||
| Total assets (GAAP) | 2,510,684 | 2,525,029 | 2,382,014 | 2,385,994 | 2,349,600 | ||||||||||||||
| Less: Goodwill and intangible assets | (3,564 | ) | (3,615 | ) | (3,666 | ) | (3,717 | ) | (3,768 | ) | |||||||||
| Tangible assets (non-GAAP) | $ | 2,507,120 | $ | 2,521,414 | $ | 2,378,348 | $ | 2,382,277 | $ | 2,345,832 | |||||||||
| Tangible common equity to tangible assets ratio - Bank (non-GAAP) | 8.96 | % | 8.61 | % | 9.06 | % | 8.95 | % | 8.85 | % | |||||||||
| Tangible Book Value Reconciliation | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
| Book value per common share | $ | 15.76 | $ | 15.38 | $ | 15.26 | $ | 14.91 | $ | 14.51 | |||||||||
| Less: Impact of goodwill /intangible assets | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | ||||||||||||||
| Tangible book value per common share | $ | 15.44 | $ | 15.06 | $ | 14.93 | $ | 14.58 | $ | 14.17 | |||||||||
Contact:
Christopher J. Annas
484.568.5001
CAnnas@meridianbanker.com