Mueller Water Products Reports Record Fourth Quarter and Full Year 2025 Results; Introduces Fiscal 2026 Guidance
Mueller Water Products (NYSE: MWA) reported record fourth quarter and fiscal 2025 results on November 6, 2025 with full-year net sales of $1,429.7M (up 8.7%) and adjusted EBITDA of $326.2M (up 14.6%).
Q4 net sales were $380.8M (up 9.4%) with Q4 adjusted EBITDA of $91.8M (up 26.6%) and adjusted EPS of $0.38. FY net income was $191.7M and adjusted net income was $205.6M. Cash provided by operations was $219.3M, free cash flow $172.0M, total debt $451.6M and cash $431.5M (net debt leverage ~0.1x).
The company introduced FY2026 guidance: consolidated net sales $1,450–$1,470M and adjusted EBITDA $345–$350M (midpoint ~23.8% margin), with capex guidance of $60–$65M.
Mueller Water Products (NYSE: MWA) ha riportato risultati record nel quarto trimestre e nell'anno fiscale 2025 il 6 novembre 2025, con vendite nette annue di $1,429.7M (in aumento dell'8,7%) e EBITDA rettificato di $326.2M (in aumento del 14,6%).
Le vendite del Q4 sono state $380.8M (in aumento del 9,4%) con EBITDA rettificato del Q4 di $91.8M (in aumento del 26,6%) e utile per azione rettificato di $0.38. L'utile netto annuale è stato $191.7M e l'utile netto rettificato è stato $205.6M. Il flusso di cassa operativo è stato $219.3M, free cash flow $172.0M, debito totale $451.6M e cassa $431.5M (leva netta sul debito ~0,1x).
L'azienda ha introdotto una guidance per l'FY2026: vendite nette consolidate di $1,450–$1,470M e EBITDA rettificato di $345–$350M (margine medio ~23,8%), con guidance di capex di $60–$65M.
Mueller Water Products (NYSE: MWA) informó resultados récord en el cuarto trimestre y en el año fiscal 2025 el 6 de noviembre de 2025, con ventas netas anuales de $1,429.7M (un aumento del 8,7%) y EBITDA ajustado de $326.2M (un aumento del 14,6%).
Las ventas del Q4 fueron $380.8M (un aumento del 9,4%) con EBITDA ajustado del Q4 de $91.8M (un aumento del 26,6%) y BPA ajustado de $0.38. El ingreso neto anual fue $191.7M y el ingreso neto ajustado fue $205.6M. El flujo de caja operativo fue $219.3M, flujo de caja libre $172.0M, deuda total $451.6M y efectivo $431.5M (apalancamiento neto de deuda ~0,1x).
La empresa presentó una guía para FY2026: ventas netas consolidadas de $1,450–$1,470M y EBITDA ajustado de $345–$350M (margen medio ~23,8%), con una guía de capex de $60–$65M.
Mueller Water Products (NYSE: MWA)는 2025년 11월 6일, 2025 회계연도와 4분기 기록적인 실적을 발표했습니다. 연간 매출은 $1,429.7M로 8.7% 증가했고 조정 EBITDA는 $326.2M로 14.6% 증가했습니다.
4분기 매출은 $380.8M로 9.4% 증가했고, 4분기 조정 EBITDA는 $91.8M로 26.6% 증가했으며 조정 주당순이익은 $0.38였습니다. 연간 순이익은 $191.7M, 조정 순이익은 $205.6M였고, 영업활동으로인한 현금흐름은 $219.3M, 잉여현금흐름은 $172.0M, 총부채는 $451.6M, 현금은 $431.5M였으며 순부채 레버리지의 비율은 약 0.1x였습니다.
회사는 FY2026 가이던스로 통합 매출 $1,450–$1,470M와 조정 EBITDA $345–$350M를 제시했고(중간값 약 23.8% 마진), 자본지출 가이던스로 $60–$65M를 제시했습니다.
Mueller Water Products (NYSE: MWA) a publié des résultats record pour le quatrième trimestre et l'exercice 2025 le 6 novembre 2025, avec un chiffre d'affaires annuel net de $1,429.7M (en hausse de 8,7 %) et un EBITDA ajusté de $326.2M (en hausse de 14,6 %).
Les ventes du T4 se sont élevées à $380.8M (en hausse de 9,4 %) avec un EBITDA ajusté du T4 de $91.8M (en hausse de 26,6 %) et un BPA ajusté de $0.38. Le résultat net annuel était de $191.7M et le résultat net ajusté de $205.6M. Le flux de trésorerie opérationnel était de $219.3M, le flux de trésorerie disponible $172.0M, la dette totale $451.6M et la trésorerie $431.5M (levier net de la dette ~0,1x).
L’entreprise a dévoilé ses prévisions pour FY2026 : ventes nettes consolidées de $1,450–$1,470M et EBITDA ajusté de $345–$350M (marge moyenne ~23,8 %), avec une orientation CAPEX de $60–$65M.
Mueller Water Products (NYSE: MWA) meldete am 6. November 2025 Rekordzahlen für das vierte Quartal und das Geschäftsjahr 2025 mit einem Jahresumsatz von $1,429.7M (plus 8,7%) und einem bereinigten EBITDA von $326.2M (plus 14,6%).
Der Q4-Umsatz betrug $380.8M (plus 9,4%) mit bereinigtem Q4-EBITDA von $91.8M (plus 26,6%) und bereinigtem EPS von $0.38. Das Jahresnettoeinkommen lag bei $191.7M und das bereinigte Nettoeinkommen bei $205.6M. Der operative Cashflow betrug $219.3M, der Free-Cash-Flow $172.0M, die Gesamtverschuldung $451.6M und die Barmittel $431.5M (Netto-Verschuldungsgrad ca. 0,1x).
Das Unternehmen gab die Guidance für FY2026 bekannt: konsolidierte Nettoumsätze von $1,450–$1,470M und bereinigtes EBITDA von $345–$350M (Mittellwert ca. 23,8% Marge) sowie Capex-Guidance von $60–$65M.
Mueller Water Products (NYSE: MWA) أعلنت عن نتائج قياسية للربع الرابع والسنة المالية 2025 في 6 نوفمبر 2025، مع صافي المبيعات للسنة الكلية بقيمة $1,429.7M (ارتفاع 8.7%) وEBITDA المعدل بقيمة $326.2M (ارتفاع 14.6%).
وكانت مبيعات الربع الرابع $380.8M (ارتفاع 9.4%)، وEBITDA المعدل للربع الرابع $91.8M (ارتفاع 26.6%) وربح السهم المعدل $0.38. وربح الشركة الصافي للسنة كان $191.7M وربح صافي معدّل $205.6M. التشغيل النقدي من الأنشطة كان $219.3M، التدفق النقدي الحر $172.0M، الدين الإجمالي $451.6M والنقد $431.5M (رفع الدين الصافي ~0.1x).
أعلنت الشركة عن توجيهات FY2026: مبيعات صافية موحدة قدرها $1,450–$1,470M وEBITDA المعدل قدره $345–$350M (هامش وسيط ~23.8%)، مع توجيهات رأس المال الثابت $60–$65M.
- Net sales +8.7% to $1,429.7M (FY2025)
- Adjusted EBITDA +14.6% to $326.2M (FY2025)
- Q4 adjusted EBITDA +26.6% to $91.8M
- Leverage low: net debt leverage ~0.1x as of Sept 30, 2025
- Free cash flow down ~10% to $172.0M (FY2025)
- Fiscal 2026 net sales guidance implies modest growth of 1.4–2.8%
- Planned capex $60–$65M up from $47.3M could pressure cash conversion
Insights
Record fiscal 2025 results, margin expansion and conservative fiscal 2026 guidance signal continued operational strength and cash generation.
Mueller delivered revenue of
Key dependencies include sustaining manufacturing efficiencies, commercial execution and stable pricing. The firm notes a normalized seasonality profile and expects adjusted EBITDA of
Watch the fiscal
Increased Net Sales
Earned Net Income per Diluted Share of
Reported Adjusted Net Income per Diluted Share of
Generated Adjusted EBITDA of
ATLANTA, Nov. 06, 2025 (GLOBE NEWSWIRE) -- Mueller Water Products, Inc. (NYSE: MWA), a leading manufacturer and marketer of products and solutions used in the transmission, distribution and measurement of water in North America, announced financial results for its fourth quarter and fiscal year ended September 30, 2025.
In the fourth quarter of 2025, the Company:
- Increased net sales
9.4% to$380.8 million as compared with$348.2 million in the prior year quarter - Reported operating income of
$69.6 million as compared with$28.4 million in the prior year quarter, and increased adjusted operating income39.6% to$78.9 million as compared with$56.5 million in the prior year quarter - Reported operating margin of
18.3% as compared with8.2% in the prior year quarter, and increased adjusted operating margin to20.7% as compared with16.2% in the prior year quarter - Generated net income of
$52.6 million as compared with$10.0 million in the prior year quarter, with net income margin of13.8% as compared with2.9% in the prior year quarter, and increased adjusted net income76.1% to$59.7 million as compared with$33.9 million in the prior year quarter - Reported net income per diluted share of
$0.33 as compared with$0.06 in the prior year quarter, and increased adjusted net income per diluted share72.7% to$0.38 as compared with$0.22 in the prior year quarter - Increased adjusted EBITDA
26.6% to$91.8 million as compared with$72.5 million in the prior year quarter, and expanded adjusted EBITDA margin to24.1% as compared with20.8% in the prior year quarter
In the 2025 fiscal year, the Company:
- Increased net sales
8.7% to$1,429.7 million as compared with$1,314.7 million in the prior year - Reported operating income of
$260.6 million as compared with$181.7 million in the prior year, and increased adjusted operating income25.4% to$279.1 million as compared with$222.5 million in the prior year - Reported operating margin of
18.2% as compared with13.8% in the prior year, and increased adjusted operating margin to19.5% as compared with16.9% in the prior year - Generated net income of
$191.7 million as compared with$115.9 million in the prior year, with net income margin of13.4% as compared with8.8% in the prior year, and increased adjusted net income36.9% to$205.6 million as compared with$150.2 million in the prior year - Reported net income per diluted share of
$1.22 as compared with$0.74 in the prior year, and increased adjusted net income per diluted share36.5% to$1.31 as compared with$0.96 in the prior year - Increased adjusted EBITDA
14.6% to$326.2 million as compared with$284.7 million in the prior year, and expanded adjusted EBITDA margin to22.8% as compared with21.7% in the prior year - Reported net cash provided by operating activities of
$219.3 million as compared with$238.8 million in the prior year - Delivered free cash flow of
$172.0 million as compared with$191.4 million in the prior year - Returned
$56.9 million to shareholders through dividends and common stock repurchases
“We achieved an outstanding finish to another record year with our fourth quarter net sales and adjusted EBITDA exceeding the high-end of our expectations. Our team’s unwavering commitment and relentless focus on operational excellence and customer service enabled us to grow volumes and drive meaningful margin expansion, even as they navigated a complex external operating environment. I am incredibly proud of how our organization continues to execute our strategy and deliver value for all stakeholders,” said Martie Edmunds Zakas, Chief Executive Officer of Mueller Water Products.
“Fiscal 2025 was another year of record annual results including strong net sales growth and more than a 100 basis points increase in our adjusted EBITDA margin. Our achievements in transforming our business over the past two years have expanded our gross margin by more than 600 basis points. We are energized by the progress we’ve made and the opportunities ahead as we continue to invest across all aspects of our business. Our performance over the past few years reinforces our team’s commitment to driving further improvements and leveraging favorable market trends in infrastructure spending.”
“Looking ahead, we are well-positioned for continued net sales growth as we leverage our strong market position and benefit from the investments needed to address the aging North American infrastructure. Additionally, our collective focus on enhancing commercial execution, driving operational and supply chain efficiencies and investing in our facilities will support further margin expansion in fiscal 2026 and beyond. I am confident in our team’s ability to adapt, execute and deliver results, even with the heightened level of uncertainty in the external operating environment. Their unwavering commitment to our customers and operational discipline will continue to propel Mueller Water Products forward,” Ms. Zakas concluded.
Consolidated Results
Net sales for the fourth quarter increased
Gross profit for the fourth quarter increased
Selling, general and administrative expenses for the fourth quarter increased
Operating income for the fourth quarter increased
During the quarter, the Company incurred a
Adjusted operating income for the quarter increased
Net income increased
Adjusted EBITDA of
Segment Results
Water Flow Solutions
Net sales for the 2025 fourth quarter increased
Operating income and adjusted operating income were
Adjusted EBITDA of
Water Management Solutions
Net sales for the 2025 fourth quarter increased
Operating income was
Adjusted EBITDA of
Interest Expense, Net
Interest expense, net, for the 2025 fourth quarter and fiscal year decreased to
Income Taxes
For the 2025 fourth quarter, income tax expense was
Cash Flow and Balance Sheet
Net cash provided by operating activities for the fiscal year was
During the fiscal year, the Company invested
Free cash flow (defined as net cash provided by operating activities less capital expenditures) for the fiscal year was
As of September 30, 2025, Mueller Water Products had
Fiscal 2026 Outlook
The Company is introducing its fiscal 2026 consolidated net sales guidance to be between
The Company anticipates its fiscal 2026 adjusted EBITDA to be between
The Company’s expectations for certain additional financial metrics for fiscal 2026 are as follows:
- Total SG&A expenses between
$243 million and$247 million (1) - Net interest expense between
$6 million and$7 million - Effective income tax rate between
25% and27% - Depreciation and amortization between
$47 million and$49 million - Capital expenditures between
$60 million and$65 million - Pension expense other than service of approximately
$0.1 million
(1) Total SG&A expenses assume no impact from foreign currency fluctuations in FY2026.
Conference Call Webcast
Mueller Water Products’ quarterly earnings conference call will take place Friday, November 7, 2025, at 10:00 a.m. ET. Members of Mueller Water Products’ leadership team will discuss the Company’s recent financial performance and respond to questions from financial analysts. A live webcast of the call will be available on the Investor Relations section of the Company’s website. Please go to the website (www.muellerwaterproducts.com) at least 15 minutes prior to the start of the call to register, download and install any necessary software. A replay of the call will be available for 30 days and can be accessed by dialing 1-866-388-5360. An archive of the webcast will also be available for at least 90 days on the Investor Relations section of the Company’s website.
Use of Non-GAAP Measures
In an effort to provide investors with additional information regarding the Company’s results as determined by accounting principles generally accepted in the United States (“GAAP”), the Company also provides non-GAAP information that management believes is useful to investors. These non-GAAP measures have limitations as analytical tools, and securities analysts, investors and other interested parties should not consider any of these non-GAAP measures in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.
Adjusted net income, adjusted net income per diluted share, adjusted operating income, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP measures that the Company presents as performance measures because management uses these measures to evaluate the Company’s underlying performance on a consistent basis across periods and to make decisions about operational strategies. Management also believes these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of the Company’s recurring performance.
Net debt and net debt leverage are non-GAAP measures that the Company presents as liquidity measures because management uses them to evaluate its capital management and financial position, and the investment community commonly uses them as measures of indebtedness. Free cash flow is a non-GAAP liquidity measure used to assist management and investors in analyzing the Company’s ability to generate liquidity from its operating activities.
The calculations of these non-GAAP measures and reconciliations to GAAP results are included as an attachment to this press release, which has been posted online at www.muellerwaterproducts.com. The Company does not reconcile forward-looking non-GAAP measures to the comparable GAAP measures, as permitted by Regulation S-K, as certain items, e.g., expenses related to corporate development activities, transactions, pension expenses/(benefits), corporate restructuring and non-cash asset impairment, may have not yet occurred, are out of the Company’s control or cannot be reasonably predicted without unreasonable efforts. Additionally, such reconciliation would imply a degree of precision and certainty regarding relevant items that may be confusing to investors. Such items could have a substantial impact on GAAP measures of the Company's financial performance.
Forward-Looking Statements
This press release contains certain statements that may be deemed “forward-looking statements” within the meaning of the federal securities laws. All statements that address activities, events or developments that the Company intends, expects, plans, projects, believes or anticipates will or may occur in the future are forward-looking statements, including, without limitation, statements regarding outlooks, projections, forecasts, expectations, commitments, trend descriptions and the ability to capitalize on trends, value creation, long-term strategies and the execution or acceleration thereof, operational improvements, inventory positions, the benefits of capital investments, financial or operating performance, including driving increased margins, operational and commercial initiatives, capital allocation and growth strategy plans, and the demand for the Company’s products. Forward-looking statements are based on certain assumptions and assessments made by the Company in light of the Company’s experience and perception of historical trends, current conditions and expected future developments.
Actual results and the timing of events may differ materially from those contemplated by the forward-looking statements due to a number of factors, including, without limitation, changing regulatory, trade and tariff conditions; logistical challenges and supply chain disruptions, geopolitical conditions, including the Israel-Hamas war, public health crises, or other events; inventory and in-stock positions of our distributors and end customers; an inability to realize the anticipated benefits from our operational initiatives, including our large capital investments in Decatur, Illinois, plant closures, and reorganization and related strategic realignment activities; an inability to attract or retain a skilled and diverse workforce, increased competition related to the workforce and labor markets; an inability to protect the Company’s information systems against service interruption, risks resulting from possible future cybersecurity incidents, misappropriation of data or breaches of security; failure to comply with personal data protection and privacy laws; cyclical and changing demand in core markets such as municipal spending, residential construction and natural gas distribution; government monetary or fiscal policies; the impact of adverse weather conditions; the impact of manufacturing and product performance; the impact of wage, commodity and materials price inflation; foreign exchange rate fluctuations; the impact of higher interest rates; the impact of warranty charges and claims, and related accommodations; the strength of our brands and reputation; an inability to successfully resolve significant legal proceedings or government investigations; compliance with environmental, trade and anti-corruption laws and regulations; climate change and legal or regulatory responses thereto; the failure to integrate and/or realize any of the anticipated benefits of acquisitions or divestitures; an inability to achieve our goals and commitments in environmental and sustainability programs; and other factors that are described in the section entitled “RISK FACTORS” in Item 1A. of the Company’s most recent Annual Report on Form 10-K and later filings on Form 10-Q, as applicable.
Forward-looking statements do not guarantee future performance and are only as of the date they are made. The Company undertakes no duty to update its forward-looking statements except as required by law. Undue reliance should not be placed on any forward-looking statements. You are advised to review any further disclosures the Company makes on related subjects in subsequent Forms 10-K, 10-Q, 8-K and other reports filed with the United States Securities and Exchange Commission.
About Mueller Water Products, Inc.
Mueller Water Products, Inc. is a leading manufacturer and marketer of products and solutions used in the transmission, distribution and measurement of water in North America. Our broad portfolio includes engineered valves, fire hydrants, pipe connection and repair products, metering products, leak detection, pipe condition assessment, pressure management products, and software that provides critical water system data. We help municipalities increase operational efficiencies, improve customer service and prioritize capital spending, demonstrating why Mueller Water Products is Where Intelligence Meets Infrastructure®. Visit us at www.muellerwaterproducts.com.
Mueller refers to one or more of Mueller Water Products, Inc. (MWP), a Delaware corporation, and its subsidiaries. MWP and each of its subsidiaries are legally separate and independent entities when providing products and services. MWP does not provide products or services to third parties. MWP and each of its subsidiaries are liable only for their own acts and omissions and not those of each other.
Investor Relations Contact: Whit Kincaid
770-206-4116
wkincaid@muellerwp.com
Media Contact: Jenny Barabas
470-806-5771
jbarabas@muellerwp.com
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (UNAUDITED) | |||||||
| September 30, | September 30, | ||||||
| 2025 | 2024 | ||||||
| (in millions, except share amounts) | |||||||
| Assets: | |||||||
| Cash and cash equivalents | $ | 431.5 | $ | 309.9 | |||
| Receivables, net of allowance for credit losses of | 211.9 | 208.9 | |||||
| Inventories, net | 328.7 | 301.7 | |||||
| Other current assets | 56.8 | 37.9 | |||||
| Total current assets | 1,028.9 | 858.4 | |||||
| Property, plant and equipment, net | 335.7 | 318.8 | |||||
| Intangible assets, net | 307.3 | 309.7 | |||||
| Goodwill, net | 89.2 | 80.7 | |||||
| Other noncurrent assets | 77.8 | 68.3 | |||||
| Total assets | $ | 1,838.9 | $ | 1,635.9 | |||
| Liabilities and stockholders’ equity: | |||||||
| Current portion of long-term debt | $ | 1.2 | $ | 0.8 | |||
| Accounts payable | 134.4 | 109.9 | |||||
| Other current liabilities | 154.7 | 147.3 | |||||
| Total current liabilities | 290.3 | 258.0 | |||||
| Long-term debt | 450.4 | 448.7 | |||||
| Deferred income taxes | 51.0 | 55.4 | |||||
| Other noncurrent liabilities | 65.5 | 63.7 | |||||
| Total liabilities | 857.2 | 825.8 | |||||
| Commitments and contingencies | |||||||
| Preferred stock: par value | — | — | |||||
| none outstanding at September 30, 2025, and September 30, 2024 | |||||||
| Common stock: par value | 1.6 | 1.6 | |||||
| 156,331,004 and 156,227,170 shares outstanding at September 30, 2025, | |||||||
| and September 30, 2024, respectively | |||||||
| Additional paid-in capital | 1,158.9 | 1,205.2 | |||||
| Accumulated deficit | (174.2 | ) | (365.9 | ) | |||
| Accumulated other comprehensive loss | (4.6 | ) | (30.8 | ) | |||
| Total stockholders’ equity | 981.7 | 810.1 | |||||
| Total liabilities and stockholders’ equity | $ | 1,838.9 | $ | 1,635.9 | |||
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||
| Three months ended | Year ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (in millions, except per share amounts) | |||||||||||||||
| Net sales | $ | 380.8 | $ | 348.2 | $ | 1,429.7 | $ | 1,314.7 | |||||||
| Cost of sales (1) | 240.8 | 237.3 | 913.0 | 855.7 | |||||||||||
| Gross profit | 140.0 | 110.9 | 516.7 | 459.0 | |||||||||||
| Operating expenses: | |||||||||||||||
| Selling, general and administrative | 66.7 | 63.1 | 247.3 | 245.2 | |||||||||||
| Strategic reorganization and other charges (2) | 3.7 | 3.1 | 8.8 | 15.8 | |||||||||||
| Goodwill impairment | — | 16.3 | — | 16.3 | |||||||||||
| Total operating expenses | 70.4 | 82.5 | 256.1 | 277.3 | |||||||||||
| Operating income | 69.6 | 28.4 | 260.6 | 181.7 | |||||||||||
| Pension (benefit) expense other than service | (0.1 | ) | 1.0 | (0.2 | ) | 4.0 | |||||||||
| Interest expense, net | 1.0 | 3.0 | 6.6 | 12.7 | |||||||||||
| Other expense (3) | — | — | — | 1.6 | |||||||||||
| Income before income taxes | 68.7 | 24.4 | 254.2 | 163.4 | |||||||||||
| Income tax expense | 16.1 | 14.4 | 62.5 | 47.5 | |||||||||||
| Net income | $ | 52.6 | $ | 10.0 | $ | 191.7 | $ | 115.9 | |||||||
| Net income per basic share | $ | 0.34 | $ | 0.06 | $ | 1.23 | $ | 0.74 | |||||||
| Net income per diluted share | $ | 0.33 | $ | 0.06 | $ | 1.22 | $ | 0.74 | |||||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 156.3 | 156.0 | 156.4 | 155.9 | |||||||||||
| Diluted | 157.4 | 157.5 | 157.5 | 156.9 | |||||||||||
| Dividends declared per share | $ | 0.067 | $ | 0.064 | $ | 0.268 | $ | 0.256 | |||||||
| (1) For the years ended September 30, 2025 and 2024, the Company recorded charges of | |||||||||||||||
| (2) For the year ended September 30, 2025, Strategic reorganization and other charges primarily relate to expenses associated with our leadership transition, certain transaction-related expenses, severance, and non-cash asset impairment. For the year ended September 30, 2024, Strategic reorganization and other charges primarily relate to expenses associated with our leadership transition, certain transaction-related expenses, non-cash asset impairment, cybersecurity incidents expense, and severance. | |||||||||||||||
| (3) For the year ended September 30, 2024, the Company recorded | |||||||||||||||
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
| Year ended | |||||||
| September 30, | |||||||
| 2025 | 2024 | ||||||
| (in millions) | |||||||
| Operating activities: | |||||||
| Net income | $ | 191.7 | $ | 115.9 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation | 39.7 | 39.1 | |||||
| Amortization | 7.2 | 27.1 | |||||
| Goodwill impairment | — | 16.3 | |||||
| Non-cash asset impairment | 1.0 | 1.8 | |||||
| (Gain) loss on sale of assets | (0.2 | ) | 0.5 | ||||
| Stock-based compensation | 10.7 | 9.0 | |||||
| Pension cost | 0.5 | 4.6 | |||||
| Deferred income taxes | (7.0 | ) | (21.5 | ) | |||
| Inventory reserve provision | 2.0 | 4.5 | |||||
| Other, net | 0.9 | 1.0 | |||||
| Changes in assets and liabilities: | |||||||
| Receivables, net | (2.4 | ) | 8.4 | ||||
| Inventories | (27.3 | ) | (8.0 | ) | |||
| Other assets | (20.0 | ) | (7.7 | ) | |||
| Accounts payable | 17.5 | 6.8 | |||||
| Other current liabilities | 4.2 | 31.7 | |||||
| Other noncurrent liabilities | 0.8 | 9.3 | |||||
| Net cash provided by operating activities | 219.3 | 238.8 | |||||
| Investing activities: | |||||||
| Capital expenditures | (47.3 | ) | (47.4 | ) | |||
| Proceeds from sales of assets | 0.2 | 0.2 | |||||
| Net cash used in investing activities | (47.1 | ) | (47.2 | ) | |||
| Financing activities: | |||||||
| Dividends paid | (41.9 | ) | (39.9 | ) | |||
| Stock repurchased under buyback program | (15.0 | ) | (10.0 | ) | |||
| Employee taxes related to stock-based compensation | (4.8 | ) | (2.0 | ) | |||
| Common stock issued | 4.7 | 7.7 | |||||
| Debt issuance costs | — | (0.9 | ) | ||||
| Payments for finance lease obligations | (1.3 | ) | (0.9 | ) | |||
| Net cash used in financing activities | (58.3 | ) | (46.0 | ) | |||
| Effect of currency exchange rate changes on cash | 7.7 | 4.0 | |||||
| Net change in cash and cash equivalents | 121.6 | 149.6 | |||||
| Cash and cash equivalents at beginning of year | 309.9 | 160.3 | |||||
| Cash and cash equivalents at end of year | $ | 431.5 | $ | 309.9 | |||
| Year ended | |||||||
| September 30, | |||||||
| 2025 | 2024 | ||||||
| (in millions) | |||||||
| Supplemental cash flow information: | |||||||
| Cash paid for interest, net | $ | 5.5 | $ | 10.0 | |||
| Cash paid for income taxes, net | $ | 69.1 | $ | 74.4 | |||
| Non-cash investing and financing activities: | |||||||
| Property, plant and equipment accrued and unpaid | $ | 8.8 | $ | — | |||
| Property, plant and equipment acquired through finance leases | $ | 2.8 | $ | 2.3 | |||
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
| Quarter ended September 30, 2025 | |||||||||||||||
| Water Flow Solutions | Water Management Solutions | Corporate | Consolidated | ||||||||||||
| (dollars in millions, except per share amounts) | |||||||||||||||
| Net sales | $ | 217.5 | $ | 163.3 | $ | — | $ | 380.8 | |||||||
| Gross profit (1) | $ | 80.4 | $ | 59.6 | $ | — | $ | 140.0 | |||||||
| Selling, general and administrative expenses | 25.3 | 25.4 | 16.0 | 66.7 | |||||||||||
| Strategic reorganization and other charges (2) | — | 0.1 | 3.6 | 3.7 | |||||||||||
| Operating income (loss) | $ | 55.1 | $ | 34.1 | $ | (19.6 | ) | $ | 69.6 | ||||||
| Operating margin | 25.3 | % | 20.9 | % | 18.3 | % | |||||||||
| Capital expenditures | $ | 8.3 | $ | 6.2 | $ | — | $ | 14.5 | |||||||
| Net income | $ | 52.6 | |||||||||||||
| Net income margin | 13.8 | % | |||||||||||||
| Reconciliation of non-GAAP to GAAP performance measures: | |||||||||||||||
| Net income | $ | 52.6 | |||||||||||||
| Warranty charge (1) | 5.6 | ||||||||||||||
| Strategic reorganization and other charges (2) | 3.7 | ||||||||||||||
| Income tax expense of adjusting items (3) | (2.2 | ) | |||||||||||||
| Adjusted net income | $ | 59.7 | |||||||||||||
| Weighted average diluted shares outstanding | 157.4 | ||||||||||||||
| Net income per diluted share | $ | 0.33 | |||||||||||||
| Warranty charge per diluted share | 0.04 | ||||||||||||||
| Strategic reorganization and other charges per diluted share | 0.02 | ||||||||||||||
| Income tax expense of adjusting items per diluted share | (0.01 | ) | |||||||||||||
| Adjusted net income per diluted share | $ | 0.38 | |||||||||||||
| Net income | $ | 52.6 | |||||||||||||
| Income tax expense (4) | 16.1 | ||||||||||||||
| Interest expense, net (4) | 1.0 | ||||||||||||||
| Pension benefit other than service (4) | (0.1 | ) | |||||||||||||
| Operating income (loss) | $ | 55.1 | $ | 34.1 | $ | (19.6 | ) | 69.6 | |||||||
| Warranty charge (1) | — | 5.6 | — | 5.6 | |||||||||||
| Strategic reorganization and other charges (2) | — | 0.1 | 3.6 | 3.7 | |||||||||||
| Adjusted operating income (loss) | 55.1 | 39.8 | (16.0 | ) | 78.9 | ||||||||||
| Pension benefit other than service (4) | — | — | 0.1 | 0.1 | |||||||||||
| Depreciation and amortization | 7.6 | 5.2 | — | 12.8 | |||||||||||
| Adjusted EBITDA | $ | 62.7 | $ | 45.0 | $ | (15.9 | ) | $ | 91.8 | ||||||
| Adjusted operating margin | 25.3 | % | 24.4 | % | 20.7 | % | |||||||||
| Adjusted EBITDA margin | 28.8 | % | 27.6 | % | 24.1 | % | |||||||||
| Reconciliation of free cash flow to net cash provided by operating activities: | |||||||||||||||
| Net cash provided by operating activities | $ | 83.5 | |||||||||||||
| Less capital expenditures | 14.5 | ||||||||||||||
| Free cash flow | $ | 69.0 | |||||||||||||
| (1) Gross profit includes a charge of | |||||||||||||||
| (2) Strategic reorganization and other charges primarily relate to certain transaction-related expenses, severance, and expenses associated with our leadership transition. | |||||||||||||||
| (3) The income tax expense of adjusting items reflects an effective tax rate of | |||||||||||||||
| (4) The Company does not allocate interest, income taxes or pension benefit other than service to its segments. | |||||||||||||||
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
| Quarter ended September 30, 2024 | |||||||||||||||
| Water Flow Solutions | Water Management Solutions | Corporate | Consolidated | ||||||||||||
| (dollars in millions, except per share amounts) | |||||||||||||||
| Net sales | $ | 200.3 | $ | 147.9 | $ | — | $ | 348.2 | |||||||
| Gross profit (1) | $ | 66.2 | $ | 44.7 | $ | — | $ | 110.9 | |||||||
| Selling, general and administrative expenses | 24.6 | 23.6 | 14.9 | 63.1 | |||||||||||
| Strategic reorganization and other charges (2) | — | 0.4 | 2.7 | 3.1 | |||||||||||
| Goodwill impairment | — | 16.3 | — | 16.3 | |||||||||||
| Operating income (loss) | $ | 41.6 | $ | 4.4 | $ | (17.6 | ) | $ | 28.4 | ||||||
| Operating margin | 20.8 | % | 3.0 | % | 8.2 | % | |||||||||
| Capital expenditures | $ | 15.0 | $ | 4.4 | $ | — | $ | 19.4 | |||||||
| Net income | $ | 10.0 | |||||||||||||
| Net income margin | 2.9 | % | |||||||||||||
| Reconciliation of non-GAAP to GAAP performance measures: | |||||||||||||||
| Net income | $ | 10.0 | |||||||||||||
| Warranty charge (1) | 8.7 | ||||||||||||||
| Strategic reorganization and other charges (2) | 3.1 | ||||||||||||||
| Goodwill impairment | 16.3 | ||||||||||||||
| Income tax expense of adjusting items (3) | (4.2 | ) | |||||||||||||
| Adjusted net income | $ | 33.9 | |||||||||||||
| Weighted average diluted shares outstanding | 157.5 | ||||||||||||||
| Net income per diluted share | $ | 0.06 | |||||||||||||
| Warranty charge per diluted share (1) | 0.06 | ||||||||||||||
| Strategic reorganization and other charges per diluted share (2) | 0.02 | ||||||||||||||
| Goodwill impairment per diluted share | 0.10 | ||||||||||||||
| Income tax expense of adjusting items per diluted share (3) | (0.02 | ) | |||||||||||||
| Adjusted net income per diluted share | $ | 0.22 | |||||||||||||
| Net income | $ | 10.0 | |||||||||||||
| Income tax expense (4) | 14.4 | ||||||||||||||
| Interest expense, net (4) | 3.0 | ||||||||||||||
| Pension expense other than service (4) | 1.0 | ||||||||||||||
| Operating income (loss) | $ | 41.6 | $ | 4.4 | $ | (17.6 | ) | 28.4 | |||||||
| Warranty charge (1) | — | 8.7 | — | 8.7 | |||||||||||
| Strategic reorganization and other charges (2) | — | 0.4 | 2.7 | 3.1 | |||||||||||
| Goodwill impairment | — | 16.3 | — | 16.3 | |||||||||||
| Adjusted operating income (loss) | 41.6 | 29.8 | (14.9 | ) | 56.5 | ||||||||||
| Pension expense other than service (4) | — | — | (1.0 | ) | (1.0 | ) | |||||||||
| Depreciation and amortization | 10.1 | 6.9 | — | 17.0 | |||||||||||
| Adjusted EBITDA | $ | 51.7 | $ | 36.7 | $ | (15.9 | ) | $ | 72.5 | ||||||
| Adjusted operating margin | 20.8 | % | 20.1 | % | 16.2 | % | |||||||||
| Adjusted EBITDA margin | 25.8 | % | 24.8 | % | 20.8 | % | |||||||||
| Reconciliation of free cash flow to net cash provided by operating activities: | |||||||||||||||
| Net cash provided by operating activities | $ | 89.3 | |||||||||||||
| Less capital expenditures | 19.4 | ||||||||||||||
| Free cash flow | $ | 69.9 | |||||||||||||
| (1) Gross profit includes a charge of | |||||||||||||||
| (2) Strategic reorganization and other charges primarily relate to expenses associated with our leadership transition and non-cash asset impairment. | |||||||||||||||
| (3) The income tax expense of adjusting items reflects an effective tax rate of | |||||||||||||||
| (4) The Company does not allocate interest, income taxes or pension expense other than service to its segments. | |||||||||||||||
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
| Year ended September 30, 2025 | |||||||||||||||
| Water Flow Solutions | Water Management Solutions | Corporate | Consolidated | ||||||||||||
| (dollars in millions, except per share amounts) | |||||||||||||||
| Net sales | $ | 824.9 | $ | 604.8 | $ | — | $ | 1,429.7 | |||||||
| Gross profit (1) | $ | 296.3 | $ | 220.4 | $ | — | $ | 516.7 | |||||||
| Selling, general and administrative expenses | 90.3 | 96.9 | 60.1 | 247.3 | |||||||||||
| Strategic reorganization and other charges (2) | 1.0 | 0.7 | 7.1 | 8.8 | |||||||||||
| Operating income (loss) | $ | 205.0 | $ | 122.8 | $ | (67.2 | ) | $ | 260.6 | ||||||
| Operating margin | 24.9 | % | 20.3 | % | 18.2 | % | |||||||||
| Capital expenditures | $ | 24.1 | $ | 23.2 | $ | — | $ | 47.3 | |||||||
| Net income | $ | 191.7 | |||||||||||||
| Net income margin | 13.4 | % | |||||||||||||
| Reconciliation of non-GAAP to GAAP performance measures: | |||||||||||||||
| Net income | $ | 191.7 | |||||||||||||
| Warranty charge (1) | 5.6 | ||||||||||||||
| Strategic reorganization and other charges (2) | 8.8 | ||||||||||||||
| Inventory and other asset restructuring write-down | 4.1 | ||||||||||||||
| Income tax expense of adjusting items (3) | (4.6 | ) | |||||||||||||
| Adjusted net income | $ | 205.6 | |||||||||||||
| Weighted average diluted shares outstanding | 157.5 | ||||||||||||||
| Net income per diluted share | $ | 1.22 | |||||||||||||
| Warranty charge per diluted share (1) | 0.04 | ||||||||||||||
| Strategic reorganization and other charges per diluted share (2) | 0.06 | ||||||||||||||
| Inventory and other asset restructuring write-down per diluted share | 0.03 | ||||||||||||||
| Income tax expense of adjusting items per diluted share (3) | (0.04 | ) | |||||||||||||
| Adjusted net income per diluted share | $ | 1.31 | |||||||||||||
| Net income | $ | 191.7 | |||||||||||||
| Income tax expense (4) | 62.5 | ||||||||||||||
| Interest expense, net (4) | 6.6 | ||||||||||||||
| Pension benefit other than service (4) | (0.2 | ) | |||||||||||||
| Operating income (loss) | $ | 205.0 | $ | 122.8 | $ | (67.2 | ) | 260.6 | |||||||
| Warranty charge (1) | — | 5.6 | — | 5.6 | |||||||||||
| Strategic reorganization and other charges (2) | 1.0 | 0.7 | 7.1 | 8.8 | |||||||||||
| Inventory and other asset restructuring write-down | 4.1 | — | — | 4.1 | |||||||||||
| Adjusted operating income (loss) | 210.1 | 129.1 | (60.1 | ) | 279.1 | ||||||||||
| Pension benefit other than service (4) | — | — | 0.2 | 0.2 | |||||||||||
| Depreciation and amortization | 26.6 | 20.2 | 0.1 | 46.9 | |||||||||||
| Adjusted EBITDA | $ | 236.7 | $ | 149.3 | $ | (59.8 | ) | $ | 326.2 | ||||||
| Adjusted operating margin | 25.5 | % | 21.3 | % | 19.5 | % | |||||||||
| Adjusted EBITDA margin | 28.7 | % | 24.7 | % | 22.8 | % | |||||||||
| Reconciliation of net debt to total debt (end of period): | |||||||||||||||
| Current portion of long-term debt | $ | 1.2 | |||||||||||||
| Long-term debt | 450.4 | ||||||||||||||
| Total debt | $ | 451.6 | |||||||||||||
| Less cash and cash equivalents | 431.5 | ||||||||||||||
| Net debt | $ | 20.1 | |||||||||||||
| Debt leverage (debt divided by trailing twelve months’ adjusted EBITDA) | 1.4x | ||||||||||||||
| Net debt leverage (net debt divided by trailing twelve months’ adjusted EBITDA) | 0.1x | ||||||||||||||
| Reconciliation of free cash flow to net cash provided by operating activities: | |||||||||||||||
| Net cash provided by operating activities | $ | 219.3 | |||||||||||||
| Less capital expenditures | 47.3 | ||||||||||||||
| Free cash flow | $ | 172.0 | |||||||||||||
| (1) Gross profit includes a charge of | |||||||||||||||
| (2) Strategic reorganization and other charges primarily relate to expenses associated with our leadership transition, certain transaction-related expenses, severance, and non-cash asset impairment. | |||||||||||||||
| (3) The income tax expense of adjusting items reflects an effective tax rate of | |||||||||||||||
| (4) The Company does not allocate interest, income taxes or pension benefit other than service to its segments. | |||||||||||||||
| MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES SEGMENT RESULTS AND RECONCILIATION OF NON-GAAP TO GAAP PERFORMANCE MEASURES (UNAUDITED) | |||||||||||||||
| Year ended September 30, 2024 | |||||||||||||||
| Water Flow Solutions | Water Management Solutions | Corporate | Consolidated | ||||||||||||
| (dollars in millions, except per share amounts) | |||||||||||||||
| Net sales | $ | 755.5 | $ | 559.2 | $ | — | $ | 1,314.7 | |||||||
| Gross profit(1) | $ | 271.9 | $ | 187.1 | $ | — | $ | 459.0 | |||||||
| Selling, general and administrative expenses | 92.5 | 95.0 | 57.7 | 245.2 | |||||||||||
| Strategic reorganization and other charges(2) | 0.2 | 1.8 | 13.8 | 15.8 | |||||||||||
| Goodwill impairment | — | 16.3 | — | 16.3 | |||||||||||
| Operating income (loss) | $ | 179.2 | $ | 74.0 | $ | (71.5 | ) | $ | 181.7 | ||||||
| Operating margin | 23.7 | % | 13.2 | % | 13.8 | % | |||||||||
| Capital expenditures | $ | 31.1 | $ | 16.3 | $ | — | $ | 47.4 | |||||||
| Net income | $ | 115.9 | |||||||||||||
| Net income margin | 8.8 | % | |||||||||||||
| Reconciliation of non-GAAP to GAAP performance measures: | |||||||||||||||
| Net income | $ | 115.9 | |||||||||||||
| Warranty charge(1) | 8.7 | ||||||||||||||
| Strategic reorganization and other charges(2) | 15.8 | ||||||||||||||
| Goodwill impairment | 16.3 | ||||||||||||||
| Income tax expense of adjusting items(3) | (6.5 | ) | |||||||||||||
| Adjusted net income | $ | 150.2 | |||||||||||||
| Weighted average diluted shares outstanding | 156.9 | ||||||||||||||
| Net income per diluted share | $ | 0.74 | |||||||||||||
| Warranty charge per diluted share(1) | 0.06 | ||||||||||||||
| Strategic reorganization and other charges per diluted share(2) | 0.10 | ||||||||||||||
| Goodwill impairment per diluted share | 0.10 | ||||||||||||||
| Income tax expense of adjusting items per diluted share(3) | (0.04 | ) | |||||||||||||
| Adjusted net income per diluted share | $ | 0.96 | |||||||||||||
| Net income | $ | 115.9 | |||||||||||||
| Income tax expense(4) | 47.5 | ||||||||||||||
| Other expense | 1.6 | ||||||||||||||
| Interest expense, net(4) | 12.7 | ||||||||||||||
| Pension expense other than service(4) | 4.0 | ||||||||||||||
| Operating income (loss) | $ | 179.2 | $ | 74.0 | $ | (71.5 | ) | 181.7 | |||||||
| Warranty charge(1) | — | 8.7 | — | 8.7 | |||||||||||
| Strategic reorganization and other charges(2) | 0.2 | 1.8 | 13.8 | 15.8 | |||||||||||
| Goodwill impairment | — | 16.3 | — | 16.3 | |||||||||||
| Adjusted operating income (loss) | 179.4 | 100.8 | (57.7 | ) | 222.5 | ||||||||||
| Pension expense other than service(4) | — | — | (4.0 | ) | (4.0 | ) | |||||||||
| Depreciation and amortization | 38.3 | 27.7 | 0.2 | 66.2 | |||||||||||
| Adjusted EBITDA | $ | 217.7 | $ | 128.5 | $ | (61.5 | ) | $ | 284.7 | ||||||
| Adjusted operating margin | 23.7 | % | 18.0 | % | 16.9 | % | |||||||||
| Adjusted EBITDA margin | 28.8 | % | 23.0 | % | 21.7 | % | |||||||||
| Reconciliation of net debt to total debt (end of period): | |||||||||||||||
| Current portion of long-term debt | $ | 0.8 | |||||||||||||
| Long-term debt | 448.7 | ||||||||||||||
| Total debt | 449.5 | ||||||||||||||
| Less cash and cash equivalents | 309.9 | ||||||||||||||
| Net debt | $ | 139.6 | |||||||||||||
| Debt leverage (debt divided by trailing twelve months’ adjusted EBITDA) | 1.6x | ||||||||||||||
| Net debt leverage (net debt divided by trailing twelve months’ adjusted EBITDA) | 0.5x | ||||||||||||||
| Reconciliation of free cash flow to net cash provided by operating activities: | |||||||||||||||
| Net cash provided by operating activities | $ | 238.8 | |||||||||||||
| Less capital expenditures | 47.4 | ||||||||||||||
| Free cash flow | $ | 191.4 | |||||||||||||
| (1)Gross profit includes a charge of | |||||||||||||||
| (2)Strategic reorganization and other charges primarily relate to expenses associated with our leadership transition, certain transaction-related expenses, non-cash asset impairment, cybersecurity incidents expense and severance. | |||||||||||||||
| (3)The income tax expense of adjusting items reflects an effective tax rate of | |||||||||||||||
| (4)The Company does not allocate interest, income taxes or pension expense other than service to its segments. | |||||||||||||||