Myers Industries Announces Third Quarter 2025 Results

Higher Year-Over-Year Gross Profit Driven by Signature and Scepter Revenue Growth

Significant Free Cash Flow Improvement Year-Over-Year

KeyBanc Selected as Partner to Sell Myers Tire Supply

AKRON, Ohio--(BUSINESS WIRE)-- Myers Industries Inc. (NYSE: MYE), a leading manufacturer of products that protect the world from the ground up, today announced results for the third quarter ended September 30, 2025.

Myers Industries President and CEO Aaron Schapper commented, “I am encouraged by the higher gross profit and free cash flow this quarter, indicating Myers' ability to generate value from our core businesses and strengthen operations. We achieved growth in gross profit due to favorable product mix. Infrastructure and Industrial growth was offset by continued softness in Vehicle and Automotive Aftermarket. Scepter's Industrial sales growth more than compensated for the lower weather-driven fuel container sales in the Consumer end market. We made significant improvements in free cash flow, generating $21.5 million during the quarter compared to $10.1 million in the third quarter of 2024. With the idling of two rotational molding production facilities, we have identified $19 million in structural cost reductions, and we remain on track to deliver annualized cost savings of $20 million, primarily in SG&A, by the end of 2025."

Third Quarter 2025 Financial Summary

		Quarter Ended September 30,
(Dollars in thousands, except per share data)		2025				2024				% Inc (Dec)
Net sales		$	205,435			$	205,067				0.2	%
Gross profit		$	68,570			$	65,130				5.3	%
Gross margin			33.4	%			31.8	%
Operating income (loss)		$	17,689			$	(4,764	)		NM
Net income (loss)		$	7,088			$	(10,878	)		NM
Net income (loss) per diluted share		$	0.19			$	(0.29	)		NM
Adjusted operating income		$	20,907			$	20,539				1.8	%
Adjusted net income		$	9,924			$	9,212				7.7	%
Adjusted earnings per diluted share		$	0.26			$	0.25				4.0	%
Adjusted EBITDA		$	30,595			$	30,735				(0.5	)%

• Net sales: Increased due to higher demand in the Infrastructure and Industrial end markets, particularly military products. This was offset by lower demand in the Automotive Aftermarket, Consumer and Vehicle end markets.
  
  
• Gross profit and Operating income: Increased due to higher volume, favorable mix, favorable cost productivity and lower material cost.

Third Quarter 2025 Segment Results

(Dollar amounts in the segment tables below are reported in millions)

Material Handling

	Net Sales		Op Income		Op Income Margin		Adj EBITDA		Adj EBITDA Margin
Q3 2025 Results	$153.5		$26.6		17.3%		$36.8		24.0%
Q3 2024 Results	$150.7		$0.9		0.6%		$33.5		22.2%
$ Increase (decrease) vs prior year	$2.8		$25.7				$3.4
% Increase (decrease) vs prior year	1.9%		NM		+1,670 bps		10.0%		+180 bps
Items in this table may not recalculate due to rounding

• Operating income: Increased primarily due to a $22 million non-cash charge for goodwill impairment taken in the third quarter of 2024. Excluding this item, operating income would have improved by $3.7 million.

• Adjusted EBITDA: Increased due to higher volume and favorable material costs, partially offset by lower pricing.

Distribution

	Net Sales		Op Income		Op Income Margin		Adj EBITDA		Adj EBITDA Margin
Q3 2025 Results	$52.0		$0.8		1.6%		$1.6		3.2%
Q3 2024 Results	$54.4		$2.1		3.9%		$3.2		5.8%
$ Increase (decrease) vs prior year	($2.4)		($1.3)				($1.5)
% Increase (decrease) vs prior year	(4.4)%		(60.6)%		-230 bps		(48.2)%		-260 bps
Items in this table may not recalculate due to rounding

• Operating income and Adjusted EBITDA: Decreased due to lower volume, partially offset by favorable SG&A.

Balance Sheet & Cash Flow

• Total liquidity of $292.7 million, including $244.7 million of availability under the revolving credit facility and $48.0 million in cash on hand.
• Cash flow from operations was $25.8 million. Free cash flow was $21.5 million, up $11.4 million versus prior year, due to improvements in working capital. Capital expenditures were $4.2 million.
• Total debt was reduced by $10.0 million with a net leverage ratio of 2.6x.
• Repurchased $0.5 million shares in the third quarter with $8.0 million remaining under the 2025 Share Repurchase Program.

Sale Process Initiated for Myers Tire Supply Business

As a result of the Strategic Review announced in the second quarter of this year, the Company has now initiated a sale process to divest the business. The company has partnered with KeyBanc to act as financial advisor for this process.

2025 End Market Outlook

The following table presents the Company’s current 2025 outlook for each of its end markets. The 2025 outlook is updated from the outlook provided on July 31, 2025.

End Markets (TTM Sales as of September 30, 2025)	2025 Outlook
Industrial (30% of sales) Akro-Mils®, Buckhorn® & Jamco® containers, organizational bins, totes, carts and cabinets; Scepter® military ammunition containers; OEM parts for general industrial equipment	Moderate growth
Infrastructure (14% of sales) Signature Systems™ ground protection matting for construction, industrial sites, and event venues	Strong growth
Vehicle (12% of sales) RV, marine, and automotive components	Down
Consumer (11% of sales) Scepter® fuel containers; outdoor furniture and equipment	Down, affected by absence of U.S. landed storms
Food & Beverage (8% of sales) Buckhorn® seed boxes, intermediate bulk containers, and Tuff Series bulk containers for agricultural and chemical customers	Stable
Automotive Aftermarket Distribution (25% of sales) Distribution sales to tire service aftermarket	Down

Conference Call Details

The Company will host an earnings conference call and webcast for investors and analysts on Thursday, October 30, 2025, at 8:30 a.m. ET. The call is anticipated to last less than one hour and may be accessed using the following online participation registration link: https://www.netroadshow.com/events/login/LE9zwo4BXUEngAbx5H8AnNUHwe2NmdCRXTY. Upon registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to registered participants via email. Alternatively, the conference call will be available via a live webcast. To access the live webcast or a replay, visit the Company's website www.myersindustries.com and click on the Investor Relations tab. An archived replay of the call will also be available on the site shortly after the event. To listen to the telephone replay, callers should dial: (U.S. Local) 1-929-458-6194 or (U.S. Toll-Free) 1-866-813-9403 and use access code 135145.

Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP measures in this release. Adjusted gross profit, adjusted gross margin, adjusted operating income (loss), adjusted operating income margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA margin, adjusted net income, adjusted earnings per diluted share (adjusted EPS), and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

About Myers Industries

Myers Industries Inc., based in Akron, Ohio, is a leading manufacturer of sustainable plastic and metal products that protect the world from the ground up for Consumer, Vehicle, Food & Beverage, Industrial, Infrastructure, and Automotive Aftermarket end markets. Myers Industries has a rich history that is built on strong brands and innovative products. Through years of continuous product development and strategic acquisitions, we have established ourselves as a leading diversified industrial company. We provide critical solutions to our customers, delivering exceptional value. Visit www.myersindustries.com to learn more.

Caution on Forward-Looking Statements

Statements in this release include “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including information regarding the Company’s financial outlook, future plans, objectives, business prospects and anticipated financial performance. Forward-looking statements can be identified by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” “intend,” “plan,” or variations of these words, or similar expressions. These forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, these statements inherently involve a wide range of uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. The Company’s actual actions, results, and financial condition may differ materially from what is expressed or implied by the forward-looking statements.

Specific factors that could cause such a difference on our business, financial position, results of operations and/or liquidity include, without limitation, raw material availability, increases in raw material costs, or other production costs; risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company’s business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world, including the impacts of U.S. and foreign tariff policies; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; unforeseen events, including natural disasters, unusual or severe weather events and patterns, public health crises, geopolitical crises, and other catastrophic events; our ability to successfully execute our announced intended divestiture of the Myers Tire Supply business; and other risks and uncertainties detailed from time to time in the Company’s filings with the SEC, including without limitation, the risk factors disclosed in Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Given these factors, as well as other variables that may affect our operating results, readers should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, nor use historical trends to anticipate results or trends in future periods. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. The Company expressly disclaims any obligation or intention to provide updates to the forward-looking statements and the estimates and assumptions associated with them.

M-INV

MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (Dollars in thousands, except share and per share data)
		Quarter Ended								Nine Months Ended
		September 30, 2025				September 30, 2024				September 30, 2025				September 30, 2024
Net sales		$	205,435			$	205,067			$	621,768			$	632,405
Cost of sales			136,865				139,937				413,458				427,489
Gross profit			68,570				65,130				208,310				204,916
Selling, general and administrative expenses			44,426				38,486				132,551				129,747
Depreciation and amortization			4,318				4,868				13,225				13,615
Freight out			2,512				4,332				8,117				9,442
(Gain) loss on disposal of fixed assets			(375	)			192				99				253
Impairment charges			—				22,016				—				22,016
Operating income (loss)			17,689				(4,764	)			54,318				29,843
Interest expense, net			7,497				8,091				22,247				23,176
Income (loss) before income taxes			10,192				(12,855	)			32,071				6,667
Income tax expense (benefit)			3,104				(1,977	)			8,473				3,763
Net income (loss)		$	7,088			$	(10,878	)		$	23,598			$	2,904
Net income (loss) per common share:
Basic		$	0.19			$	(0.29	)		$	0.63			$	0.08
Diluted		$	0.19			$	(0.29	)		$	0.63			$	0.08
Weighted average common shares outstanding:
Basic			37,393,620				37,220,456				37,361,228				37,102,761
Diluted			37,582,062				37,220,456				37,504,164				37,250,512

MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (Dollars in thousands)
		September 30, 2025				December 31, 2024
Assets
Current Assets
Cash		$	47,965			$	32,222
Trade accounts receivable, net			123,271				109,372
Other accounts receivable, net			6,138				12,654
Inventories, net			99,633				97,001
Other current assets			9,787				8,058
Total Current Assets			286,794				259,307
Property, plant, & equipment, net			131,484				137,564
Right of use asset - operating leases			26,429				30,561
Goodwill and intangible assets, net			410,877				421,853
Deferred income taxes			205				205
Other assets			8,282				11,325
Total Assets		$	864,071			$	860,815
Liabilities & Shareholders' Equity
Current Liabilities
Accounts payable		$	81,569			$	71,049
Accrued expenses			53,312				49,196
Operating lease liability - short-term			6,699				6,597
Finance lease liability - short-term			639				621
Long-term debt - current portion			29,528				19,649
Total Current Liabilities			171,747				147,112
Long-term debt			331,698				355,310
Operating lease liability - long-term			19,701				23,700
Finance lease liability - long-term			7,512				7,994
Other liabilities			15,048				15,303
Deferred income taxes			31,742				33,884
Total Shareholders' Equity			286,623				277,512
Total Liabilities & Shareholders' Equity		$	864,071			$	860,815

MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollars in thousands)
		Quarter Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Cash Flows From Operating Activities
Net income (loss)		$	7,088			$	(10,878	)		$	23,598			$	2,904
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities
Depreciation and amortization			9,688				10,196				29,652				28,760
Amortization of deferred financing costs			541				543				1,621				1,318
Amortization of acquisition-related inventory step-up			—				—				—				4,457
Non-cash stock-based compensation expense			950				190				2,700				737
(Gain) loss on disposal of fixed assets			(375	)			192				99				253
Impairment charges			—				22,016				—				22,016
Other			(162	)			386				(2,831	)			550
Cash flows provided by (used for) working capital
Accounts receivable - trade and other, net			(9,570	)			7,434				(2,127	)			15,646
Inventories			2,154				574				(2,296	)			(1,385	)
Prepaid expenses and other current assets			3,601				2,975				(1,723	)			(1,668	)
Accounts payable and accrued expenses			11,843				(16,301	)			15,507				(21,644	)
Net cash provided by (used for) operating activities			25,758				17,327				64,200				51,944
Cash Flows From Investing Activities
Capital expenditures			(4,245	)			(7,178	)			(15,935	)			(17,302	)
Acquisition of business, net of cash acquired			—				—				—				(348,312	)
Proceeds from sale of property, plant, and equipment			500				28				661				112
Net cash provided by (used for) investing activities			(3,745	)			(7,150	)			(15,274	)			(365,502	)
Cash Flows From Financing Activities
Net borrowings (repayments) from revolving credit facility			(5,000	)			(8,000	)			—				(15,000	)
Proceeds from Term Loan A			—				—				—				400,000
Repayments of Term Loan A			(5,000	)			(5,000	)			(15,000	)			(10,000	)
Repayments of senior unsecured notes			—				—				—				(38,000	)
Payments on finance lease			(155	)			(150	)			(464	)			(442	)
Cash dividends paid			(5,056	)			(5,025	)			(15,439	)			(15,392	)
Proceeds from issuance of common stock			293				295				866				3,053
Shares withheld for employee taxes on equity awards			(44	)			(53	)			(929	)			(2,027	)
Repurchase of common stock			(506	)			—				(2,021	)			—
Deferred financing fees			—				—				—				(9,172	)
Net cash provided by (used for) financing activities			(15,468	)			(17,933	)			(32,987	)			313,020
Foreign exchange rate effect on cash			130				121				(196	)			(42	)
Net increase (decrease) in cash			6,675				(7,635	)			15,743				(580	)
Beginning Cash			41,290				37,345				32,222				30,290
Ending Cash		$	47,965			$	29,710			$	47,965			$	29,710

MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED) (Dollars in thousands)
		Quarter Ended September 30, 2025
		Material Handling				Distribution				Segment Total				Corporate & Other				Total
Net sales		$	153,540			$	51,967			$	205,507			$	(72	)		$	205,435
Net income (loss)																			7,088
Net income margin																			3.5	%
Gross profit																			68,570
Add: Restructuring expenses and other adjustments																			1,102
Adjusted gross profit																			69,672
Gross margin as adjusted																			33.9	%
Operating income (loss)			26,573				840				27,413				(9,724	)			17,689
Operating income margin			17.3	%			1.6	%			13.3	%		n/a					8.6	%
Add: Restructuring expenses and other adjustments			1,472				71				1,543				1,675				3,218
Adjusted operating income (loss)(1)			28,045				911				28,956				(8,049	)			20,907
Adjusted operating income margin			18.3	%			1.8	%			14.1	%		n/a					10.2	%
Add: Depreciation and amortization			8,769				732				9,501				187				9,688
Adjusted EBITDA		$	36,814			$	1,643			$	38,457			$	(7,862	)		$	30,595
Adjusted EBITDA margin			24.0	%			3.2	%			18.7	%		n/a					14.9	%
(1) Includes gross profit adjustments of $1,102 and SG&A adjustments of $2,116
		Quarter Ended September 30, 2024
		Material Handling				Distribution				Segment Total				Corporate & Other				Total
Net sales		$	150,718			$	54,384			$	205,102			$	(35	)		$	205,067
Net income (loss)																			(10,878	)
Net income margin																			-5.3	%
Gross profit																			65,130
Add: Restructuring expenses and other adjustments																			1,211
Adjusted gross profit																			66,341
Gross margin as adjusted																			32.4	%
Operating income (loss)			886				2,131				3,017				(7,781	)			(4,764	)
Operating income margin			0.6	%			3.9	%			1.5	%		n/a					-2.3	%
Add: Executive severance costs			—				—				—				1,405				1,405
Add: Restructuring expenses and other adjustments			1,396				220				1,616				417				2,033
Add: Acquisition and integration costs			—				—				—				349				349
Add: Impairment charges			22,016				—				22,016				—				22,016
Less: Environmental reserves, net(2)			—				—				—				(500	)			(500	)
Adjusted operating income (loss)(1)			24,298				2,351				26,649				(6,110	)			20,539
Adjusted operating income margin			16.1	%			4.3	%			13.0	%		n/a					10.0	%
Add: Depreciation and amortization			9,158				823				9,981				215				10,196
Adjusted EBITDA		$	33,456			$	3,174			$	36,630			$	(5,895	)		$	30,735
Adjusted EBITDA margin			22.2	%			5.8	%			17.9	%		n/a					15.0	%
(1) Includes gross profit adjustments of $1,211, impairment charges of $22,016 and SG&A adjustments of $2,076
(2) Includes environmental charges of $200 net of probable insurance recoveries of $700

MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED) (Dollars in thousands)
		Nine Months Ended September 30, 2025
		Material Handling				Distribution				Segment Total				Corporate & Other				Total
Net sales		$	469,839			$	152,202			$	622,041			$	(273	)		$	621,768
Net income (loss)																			23,598
Net income margin																			3.8	%
Gross profit																			208,310
Add: Restructuring expenses and other adjustments																			1,598
Adjusted gross profit																			209,908
Gross margin as adjusted																			33.8	%
Operating income (loss)			83,426				(878	)			82,548				(28,230	)			54,318
Operating income margin			17.8	%			-0.6	%			13.3	%		n/a					8.7	%
Add: Restructuring expenses and other adjustments			2,631				3,051				5,682				3,981				9,663
Add: Pension termination			1,585				—				1,585				—				1,585
Less: Recovery of purchased credit deteriorated assets			(3,175	)			—				(3,175	)			—				(3,175	)
Adjusted operating income (loss)(1)			84,467				2,173				86,640				(24,249	)			62,391
Adjusted operating income margin			18.0	%			1.4	%			13.9	%		n/a					10.0	%
Add: Depreciation and amortization			26,644				2,368				29,012				640				29,652
Adjusted EBITDA		$	111,111			$	4,541			$	115,652			$	(23,609	)		$	92,043
Adjusted EBITDA margin			23.6	%			3.0	%			18.6	%		n/a					14.8	%
(1) Includes gross profit adjustments of $1,598 and SG&A adjustments of $6,475
		Nine Months Ended September 30, 2024
		Material Handling				Distribution				Segment Total				Corporate & Other				Total
Net sales		$	468,951			$	163,543			$	632,494			$	(89	)		$	632,405
Net income (loss)																			2,904
Net income margin																			0.5	%
Gross profit																			204,916
Add: Restructuring expenses and other adjustments																			4,163
Add: Acquisition-related inventory step-up																			4,457
Adjusted gross profit																			213,536
Gross margin as adjusted																			33.8	%
Operating income (loss)			51,843				4,915				56,758				(26,915	)			29,843
Operating income margin			11.1	%			3.0	%			9.0	%		n/a					4.7	%
Add: Executive severance costs			—				—				—				1,405				1,405
Add: Restructuring expenses and other adjustments			3,860				975				4,835				417				5,252
Add: Acquisition and integration costs			305				—				305				4,132				4,437
Add: Acquisition-related inventory step-up			4,457				—				4,457				—				4,457
Add: Impairment charges			22,016				—				22,016				—				22,016
Less: Insurance recovery of legal fees			(702	)			—				(702	)			—				(702	)
Less: Environmental reserves, net(2)			—				—				—				(700	)			(700	)
Adjusted operating income (loss)(1)			81,779				5,890				87,669				(21,661	)			66,008
Adjusted operating income margin			17.4	%			3.6	%			13.9	%		n/a					10.4	%
Add: Depreciation and amortization			25,706				2,426				28,132				628				28,760
Adjusted EBITDA		$	107,485			$	8,316			$	115,801			$	(21,033	)		$	94,768
Adjusted EBITDA margin			22.9	%			5.1	%			18.3	%		n/a					15.0	%
(1) Includes gross profit adjustments of $8,620, impairment charges of $22,016 and SG&A adjustments of $5,529
(2) Includes environmental charges of $1,000 net of probable insurance recoveries of $1,700

MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED OPERATING INCOME, ADJUSTED EBITDA AND FREE CASH FLOW (UNAUDITED) (Dollars in thousands)
		Quarter Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Adjusted operating income (loss) reconciliation:
Operating income (loss)		$	17,689			$	(4,764	)		$	54,318			$	29,843
Restructuring expenses and other adjustments			3,218				2,033				9,663				5,252
Pension termination			—				—				1,585				—
Acquisition and integration costs			—				349				—				4,437
Acquisition-related inventory step-up			—				—				—				4,457
Recovery of purchased credit deteriorated assets			—				—				(3,175	)			—
Impairment charges			—				22,016				—				22,016
Insurance recovery of legal fees			—				—				—				(702	)
Executive severance costs			—				1,405				—				1,405
Environmental reserves, net			—				(500	)			—				(700	)
Adjusted operating income (loss)		$	20,907			$	20,539			$	62,391			$	66,008
Adjusted EBITDA reconciliation:
Net income (loss)		$	7,088			$	(10,878	)		$	23,598			$	2,904
Income tax expense (benefit)			3,104				(1,977	)			8,473				3,763
Interest expense, net			7,497				8,091				22,247				23,176
Operating income (loss)			17,689				(4,764	)			54,318				29,843
Depreciation and amortization			9,688				10,196				29,652				28,760
Restructuring expenses and other adjustments			3,218				2,033				9,663				5,252
Pension termination			—				—				1,585				—
Acquisition and integration costs			—				349				—				4,437
Acquisition-related inventory step-up			—				—				—				4,457
Recovery of purchased credit deteriorated assets			—				—				(3,175	)			—
Impairment charges			—				22,016				—				22,016
Insurance recovery of legal fees			—				—				—				(702	)
Executive severance costs			—				1,405				—				1,405
Environmental reserves, net			—				(500	)			—				(700	)
Adjusted EBITDA		$	30,595			$	30,735			$	92,043			$	94,768
Free cash flow reconciliation:
Net cash provided by (used for) operating activities		$	25,758			$	17,327			$	64,200			$	51,944
Capital expenditures			(4,245	)			(7,178	)			(15,935	)			(17,302	)
Free cash flow		$	21,513			$	10,149			$	48,265			$	34,642

MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE (UNAUDITED) (Dollars in thousands, except per share data)
		Quarter Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Adjusted net income (loss) reconciliation:
Net income (loss)		$	7,088			$	(10,878	)		$	23,598			$	2,904
Income tax expense (benefit)			3,104				(1,977	)			8,473				3,763
Income (loss) before income taxes			10,192				(12,855	)			32,071				6,667
Restructuring expenses and other adjustments			3,218				2,033				9,663				5,252
Pension termination			—				—				1,585				—
Acquisition and integration costs			—				349				—				4,437
Acquisition-related inventory step-up			—				—				—				4,457
Recovery of purchased credit deteriorated assets			—				—				(3,175	)			—
Impairment charges			—				22,016				—				22,016
Insurance recovery of legal fees			—				—				—				(702	)
Executive severance costs			—				1,405				—				1,405
Environmental reserves, net			—				(500	)			—				(700	)
Adjusted income (loss) before income taxes			13,410				12,448				40,144				42,832
Income tax expense, as adjusted (1)			(3,486	)			(3,236	)			(10,437	)			(11,136	)
Adjusted net income (loss)		$	9,924			$	9,212			$	29,707			$	31,696
Adjusted earnings per diluted share reconciliation:
Net income (loss) per common diluted share		$	0.19			$	(0.29	)		$	0.63			$	0.08
Restructuring expenses and other adjustments			0.09				0.05				0.26				0.14
Pension termination			—				—				0.04				—
Acquisition and integration costs			—				0.01				—				0.12
Acquisition-related inventory step-up			—				—				—				0.12
Recovery of purchased credit deteriorated assets			—				—				(0.08	)			—
Impairment charges			—				0.59				—				0.59
Insurance recovery of legal fees			—				—				—				(0.02	)
Executive severance costs			—				0.04				—				0.04
Environmental reserves, net			—				(0.01	)			—				(0.02	)
Adjusted effective income tax rate impact			(0.01	)			(0.14	)			(0.05	)			(0.20	)
Adjusted earnings per diluted share(2)		$	0.26			$	0.25			$	0.79			$	0.85
Items in this table may not recalculate due to rounding
(1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2025 is 26% and in 2024 is 26%.
(2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding for the respective period.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20251030204428/en/

Meghan Beringer, Senior Director Investor Relations, 252-536-5651

Source: Myers Industries, Inc.