Nature's Sunshine Reports Second Quarter 2025 Results
Nature's Sunshine (NASDAQ:NATR) reported strong Q2 2025 financial results with net sales increasing 4% to $114.8 million compared to $110.6 million in the year-ago quarter. The company's GAAP net income rose significantly to $5.3 million ($0.28 per diluted share) from $1.3 million ($0.07 per diluted share).
Key performance metrics include Adjusted EBITDA growth of 8% to $11.3 million, improved gross profit margin of 71.7%, and strong performance in Japan and Central Europe. The company has revised its full-year 2025 guidance upward, now expecting net sales between $460-$475 million and adjusted EBITDA of $41-$45 million.
Nature's Sunshine (NASDAQ:NATR) ha riportato solidi risultati finanziari nel secondo trimestre 2025 con un aumento delle vendite nette del 4% a 114,8 milioni di dollari rispetto ai 110,6 milioni di dollari dello stesso trimestre dell'anno precedente. L'utile netto GAAP dell'azienda è cresciuto significativamente raggiungendo 5,3 milioni di dollari (0,28 dollari per azione diluita) rispetto a 1,3 milioni di dollari (0,07 dollari per azione diluita).
I principali indicatori di performance includono una crescita dell'EBITDA rettificato dell'8% a 11,3 milioni di dollari, un miglioramento del margine lordo al 71,7% e una forte performance in Giappone e nell'Europa Centrale. La società ha rivisto al rialzo le previsioni per l'intero anno 2025, ora prevedendo vendite nette tra 460 e 475 milioni di dollari e un EBITDA rettificato tra 41 e 45 milioni di dollari.
Nature's Sunshine (NASDAQ:NATR) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un aumento de las ventas netas del 4% hasta 114,8 millones de dólares en comparación con 110,6 millones de dólares en el mismo trimestre del año anterior. El ingreso neto GAAP de la compañía aumentó significativamente a 5,3 millones de dólares (0,28 dólares por acción diluida) desde 1,3 millones de dólares (0,07 dólares por acción diluida).
Las métricas clave de desempeño incluyen un crecimiento del EBITDA ajustado del 8% hasta 11,3 millones de dólares, una mejora en el margen bruto al 71,7% y un sólido desempeño en Japón y Europa Central. La compañía ha revisado al alza sus previsiones para todo el año 2025, esperando ahora ventas netas entre 460 y 475 millones de dólares y un EBITDA ajustado de 41 a 45 millones de dólares.
Nature's Sunshine (NASDAQ:NATR)는 2025년 2분기 강력한 재무 실적을 보고했으며, 순매출이 전년 동기 1억 1060만 달러에서 4% 증가한 1억 1480만 달러를 기록했습니다. 회사의 GAAP 순이익은 530만 달러(희석 주당 0.28달러)로 전년 동기 130만 달러(희석 주당 0.07달러)에서 크게 증가했습니다.
주요 성과 지표로는 조정 EBITDA가 8% 성장하여 1130만 달러, 개선된 총이익률 71.7%, 일본 및 중부 유럽에서의 강력한 실적이 포함됩니다. 회사는 2025년 전체 연간 가이던스를 상향 조정하여, 순매출을 4억 6000만~4억 7500만 달러, 조정 EBITDA를 4100만~4500만 달러로 예상하고 있습니다.
Nature's Sunshine (NASDAQ:NATR) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec une augmentation des ventes nettes de 4 % à 114,8 millions de dollars contre 110,6 millions de dollars au même trimestre de l'année précédente. Le résultat net GAAP de la société a fortement augmenté pour atteindre 5,3 millions de dollars (0,28 dollar par action diluée) contre 1,3 million de dollars (0,07 dollar par action diluée).
Les indicateurs clés de performance incluent une croissance de l'EBITDA ajusté de 8 % à 11,3 millions de dollars, une marge brute améliorée de 71,7 % et une forte performance au Japon et en Europe centrale. La société a revu à la hausse ses prévisions pour l'année complète 2025, anticipant désormais des ventes nettes comprises entre 460 et 475 millions de dollars et un EBITDA ajusté de 41 à 45 millions de dollars.
Nature's Sunshine (NASDAQ:NATR) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Anstieg der Nettoumsätze um 4 % auf 114,8 Millionen US-Dollar im Vergleich zu 110,6 Millionen US-Dollar im Vorjahresquartal. Der GAAP-Nettogewinn des Unternehmens stieg deutlich auf 5,3 Millionen US-Dollar (0,28 US-Dollar je verwässerter Aktie) von 1,3 Millionen US-Dollar (0,07 US-Dollar je verwässerter Aktie).
Wichtige Leistungskennzahlen umfassen ein wachsendes bereinigtes EBITDA um 8 % auf 11,3 Millionen US-Dollar, eine verbesserte Bruttogewinnmarge von 71,7 % und eine starke Performance in Japan und Mitteleuropa. Das Unternehmen hat seine Prognose für das Gesamtjahr 2025 nach oben korrigiert und erwartet nun Nettoumsätze zwischen 460 und 475 Millionen US-Dollar sowie ein bereinigtes EBITDA von 41 bis 45 Millionen US-Dollar.
- Net sales increased 4% to $114.8 million year-over-year
- GAAP net income grew significantly to $5.3 million from $1.3 million
- Adjusted EBITDA increased 8% to $11.3 million
- Gross profit margin improved to 71.7% from 71.4%
- Volume incentives decreased to 29.9% from 31.4% of net sales
- Company raised full-year 2025 guidance for both revenue and EBITDA
- Strong cash position with $81.3 million and zero debt
- SG&A expenses increased to 38.1% of net sales from 34.9%
- Operating income decreased to $4.3 million from $5.6 million
- Operating margin declined to 3.7% from 5.1%
- Company spent $12.4 million on share repurchases during first half of 2025
Insights
Nature's Sunshine delivers solid Q2 with 4% revenue growth, 8% EBITDA improvement, and raised full-year guidance despite SG&A pressure.
Nature's Sunshine has delivered a strong quarter with
Looking at regional performance, Asia continues to be the company's strongest segment, generating
On profitability, gross margin improved slightly to
The primary weakness was in SG&A expenses, which increased to
Despite the SG&A pressure, GAAP net income attributable to shareholders increased substantially to
The balance sheet remains strong with
Most notably, management has raised full-year guidance, now expecting revenue of
LEHI, Utah, July 31, 2025 (GLOBE NEWSWIRE) -- Nature’s Sunshine Products, Inc. (Nasdaq: NATR) ("Nature’s Sunshine"), a leading manufacturer of high-quality herbal and nutritional supplements, reported financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 Financial Summary vs. Same Year-Ago Quarter
- Net sales were up
4% to$114.8 million compared to$110.6 million (up2% in constant currency). - GAAP net income attributable to common shareholders was
$5.3 million , or$0.28 per diluted common share, compared to$1.3 million , or$0.07 per diluted common share. - Adjusted EBITDA was up
8% to$11.3 million compared to$10.4 million .
Management Commentary
“We delivered another strong quarter, with net sales of
Second Quarter 2025 Financial Results
Net Sales by Operating Segment (Amounts in Thousands) | ||||||||||||||||
Three Months Ended June 30, | 2025 | 2024 | Percent Change | Impact of Currency Exchange | Percent Change Excluding Impact of Currency | |||||||||||
Asia | $ | 52,664 | $ | 49,984 | 5.4 | % | $ | 1,523 | 2.3 | % | ||||||
Europe | 21,741 | 21,602 | 0.6 | 483 | (1.6 | ) | ||||||||||
North America | 34,977 | 33,563 | 4.2 | (25 | ) | 4.3 | ||||||||||
Latin America and Other | 5,368 | 5,402 | (0.6 | ) | (184 | ) | 2.8 | |||||||||
$ | 114,750 | $ | 110,551 | 3.8 | % | $ | 1,797 | 2.2 | % | |||||||
Net sales in the second quarter increased
Gross profit margin in the second quarter increased to
Volume incentives as a percentage of net sales were
Selling, general and administrative expenses ("SG&A") in the second quarter were
Operating income in the second quarter decreased to
Other income (loss), net, in the second quarter of 2025 was
GAAP net income attributable to common shareholders increased to
Adjusted EBITDA in the second quarter increased
Balance Sheet and Cash Flow
Net cash provided by operating activities was
Outlook
Nature's Sunshine now expects full year 2025 net sales to range between
Conference Call
The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its second quarter of 2025 results.
Date: Thursday, July 31, 2025
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-800-717-1738
International dial-in number: 1-646-307-1865
Conference ID: 14947
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at 1-949-574-3860.
The conference call will be broadcast live and available for replay here and via the Events section of the Nature’s Sunshine website here.
A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through August 14, 2025.
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 1114947
About Nature’s Sunshine Products
Nature’s Sunshine Products (Nasdaq: NATR), a leading natural health and wellness company, markets and distributes nutritional and personal care products in more than 40 countries. Nature’s Sunshine manufactures most of its products through its own state-of-the-art facilities to ensure its products continue to set the standard for the highest quality, safety, and efficacy on the market today. Additional information about the company can be obtained at its website, www.naturessunshine.com.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements regarding the Company’s future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our objectives, plans, strategies and financial results, including expected improvements in gross profit and gross margin. All statements (other than statements of historical fact) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future are forward-looking statements. These statements are often characterized by terminology such as “believe,” “hope,” “may,” “anticipate,” “should,” “intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy” and similar expressions, and are based on assumptions and assessments made in light of our experience and perception of historical trends, current conditions, expected future developments and other factors we believe to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, including the following:
- extensive government regulations to which the Company’s products, business practices and manufacturing activities are subject, including, but not limited to, trade restrictions and export controls;
- registration of products for sale in foreign markets, or difficulty or increased cost of importing products into foreign markets;
- legal challenges to the Company’s direct selling program or to the classification of its independent consultants;
- laws and regulations regarding direct selling may prohibit or restrict our ability to sell our products in some markets or require us to make changes to our business model in some markets;
- liabilities and obligations arising from improper activity by the Company’s independent consultants;
- product liability claims;
- impact of anti-bribery laws, including the U.S. Foreign Corrupt Practices Act;
- the Company’s ability to attract and retain independent consultants;
- the loss of one or more key independent consultants who have a significant sales network;
- the effect of fluctuating foreign exchange rates;
- failure of the Company’s independent consultants to comply with advertising laws;
- changes to the Company’s independent consultants' compensation plans;
- geopolitical issues and conflicts, including changes to U.S. trade policy resulting in new or additional tariffs;
- negative consequences resulting from difficult economic conditions, including the availability of liquidity or the willingness of the Company’s customers to purchase products;
- risks associated with the manufacturing of the Company’s products;
- supply chain disruptions, manufacturing interruptions or delays, or the failure to accurately forecast customer demand;
- failure to timely and effectively obtain shipments of products from our suppliers and contract manufacturers and deliver products to our independent consultants and customers;
- world-wide slowdowns and delays related to supply chain, ingredient shortages and logistical challenges;
- uncertainties relating to the application of transfer pricing, duties, value-added taxes, and other tax regulations, and changes thereto;
- changes in tax laws, treaties or regulations, or their interpretation;
- failure to maintain an effective system of internal controls over financial reporting;
- cybersecurity threats and exposure to data loss;
- the storage, processing, and use of data, some of which contain personal information, are subject to complex and evolving privacy and data protection laws and regulations;
- reliance on information technology infrastructure; and
- the sufficiency of trademarks and other intellectual property rights.
These and other risks and uncertainties that could cause actual results to differ from predicted results are more fully detailed under the caption “Risk Factors” in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K and Quarterly Reports filed on Form 10-Q.
All forward-looking statements speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included in or incorporated by reference into this press release. Except as is required by law, the Company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this press release.
Non-GAAP Financial Measures
We have included information which has not been prepared in accordance with generally accepted accounting principles (GAAP), such as information concerning non-GAAP net income, adjusted EBITDA and net sales excluding the impact of foreign currency exchange fluctuations.
We utilize the non-GAAP measures of non-GAAP net income and adjusted EBITDA in the evaluation of our operations and believe that these measures are useful indicators of our ability to fund our business. These non-GAAP financial measures should not be considered as an alternative to, or more meaningful than, U.S. GAAP net income (loss) as an indicator of our operating performance.
Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of Nature’s Sunshine Products’ performance in relation to other companies. We have included a reconciliation of net income, the most comparable GAAP measure, to adjusted EBITDA. We have also included a reconciliation of GAAP net income to non-GAAP net income and non-GAAP adjusted EPS, in the attached financial tables.
Net sales in local currency removes, from net sales in U.S. dollars, the impact of changes in exchange rates between the U.S. dollar and the functional currencies of our foreign subsidiaries. This is accomplished by translating the current period's net sales into U.S. dollars using the same foreign currency exchange rates that were used to translate the net sales for the previous comparable period.
We believe presenting the impact of foreign currency fluctuations is useful to investors because it allows a more meaningful comparison of net sales of our foreign operations from period to period. Net sales excluding the impact of foreign currency fluctuations should not be considered in isolation or as an alternative to net sales in U.S. dollar measures that reflect current period exchange rates, or to other financial measures calculated and presented in accordance with U.S. GAAP.
With respect to our adjusted EBITDA outlook for the full year 2025, a quantitative reconciliation to the corresponding GAAP information cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted, including but not limited to warrant liabilities and stock based compensation. For the same reasons, we are unable to assess the probable significance of the unavailable information, which could have a material impact on our future GAAP financial results.
Investor Relations:
Gateway Group, Inc.
Cody Slach
1-949-574-3860
NATR@gateway-grp.com
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Amounts in thousands, except per share information) (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net sales | $ | 114,750 | $ | 110,551 | $ | 227,998 | $ | 221,544 | |||||||
Cost of sales | 32,451 | 31,664 | 64,102 | 63,679 | |||||||||||
Gross profit | 82,299 | 78,887 | 163,896 | 157,865 | |||||||||||
Operating expenses: | |||||||||||||||
Volume incentives | 34,360 | 34,693 | 69,204 | 68,263 | |||||||||||
Selling, general and administrative | 43,665 | 38,557 | 84,246 | 79,341 | |||||||||||
Operating income | 4,274 | 5,637 | 10,446 | 10,261 | |||||||||||
Other income (loss): | |||||||||||||||
Interest and other income, net | 268 | 412 | 473 | 475 | |||||||||||
Interest expense | (24 | ) | (103 | ) | (45 | ) | (115 | ) | |||||||
Foreign exchange gains (losses), net | 3,026 | (1,523 | ) | 3,779 | (1,543 | ) | |||||||||
3,270 | (1,214 | ) | 4,207 | (1,183 | ) | ||||||||||
Income before provision for income taxes | 7,544 | 4,423 | 14,653 | 9,078 | |||||||||||
Provision for income taxes | 2,025 | 2,935 | 4,250 | 5,100 | |||||||||||
Net income | 5,519 | 1,488 | 10,403 | 3,978 | |||||||||||
Net income attributable to noncontrolling interests | 186 | 139 | 323 | 308 | |||||||||||
Net income attributable to common shareholders | $ | 5,333 | $ | 1,349 | $ | 10,080 | $ | 3,670 | |||||||
Basic and diluted net income per common share: | |||||||||||||||
Basic earnings per share attributable to common shareholders | $ | 0.29 | $ | 0.07 | $ | 0.55 | $ | 0.20 | |||||||
Diluted earnings per share attributable to common shareholders | $ | 0.28 | $ | 0.07 | $ | 0.54 | $ | 0.19 | |||||||
Weighted average basic common shares outstanding | 18,406 | 18,647 | 18,446 | 18,737 | |||||||||||
Weighted average diluted common shares outstanding | 18,966 | 19,119 | 18,832 | 19,184 | |||||||||||
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands) (Unaudited) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 81,345 | $ | 84,700 | |||
Accounts receivable, net of allowance for doubtful accounts of | 13,029 | 9,477 | |||||
Inventories | 69,320 | 59,443 | |||||
Prepaid expenses and other | 8,144 | 6,959 | |||||
Total current assets | 171,838 | 160,579 | |||||
Property, plant and equipment, net | 35,930 | 39,585 | |||||
Operating lease right-of-use assets | 14,218 | 12,799 | |||||
Restricted investment securities - trading | 1,041 | 915 | |||||
Deferred income tax assets | 21,410 | 17,644 | |||||
Other assets | 10,438 | 9,333 | |||||
Total assets | $ | 254,875 | $ | 240,855 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 9,924 | $ | 8,912 | |||
Accrued volume incentives and service fees | 22,583 | 20,563 | |||||
Accrued liabilities | 27,456 | 25,399 | |||||
Deferred revenue | 5,501 | 2,774 | |||||
Income taxes payable | 5,765 | 4,117 | |||||
Current portion of operating lease liabilities | 4,625 | 3,927 | |||||
Total current liabilities | 75,854 | 65,692 | |||||
Liability related to unrecognized tax benefits | 638 | 628 | |||||
Long-term portion of operating lease liabilities | 11,005 | 10,277 | |||||
Deferred compensation payable | 1,041 | 915 | |||||
Deferred income tax liabilities | 1,009 | 1,007 | |||||
Other liabilities | 1,646 | 1,345 | |||||
Total liabilities | 91,193 | 79,864 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity: | |||||||
Common stock, no par value, 50,000 shares authorized, 17,635 and 18,483 shares issued and outstanding, respectively | 104,662 | 114,577 | |||||
Retained earnings | 67,487 | 57,407 | |||||
Noncontrolling interest | 6,001 | 5,678 | |||||
Accumulated other comprehensive loss | (14,468 | ) | (16,671 | ) | |||
Total shareholders’ equity | 163,682 | 160,991 | |||||
Total liabilities and shareholders’ equity | $ | 254,875 | $ | 240,855 | |||
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) (Unaudited) | ||||||||
Six Months Ended June 30, | 2025 | 2024 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 10,403 | $ | 3,978 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 6,999 | 6,659 | ||||||
Non-cash lease expense | 2,675 | 3,298 | ||||||
Share-based compensation expense | 2,938 | 2,630 | ||||||
Deferred income taxes | (3,179 | ) | (14 | ) | ||||
Purchase of trading investment securities | (78 | ) | (110 | ) | ||||
Proceeds from sale of trading investment securities | 11 | 40 | ||||||
Realized and unrealized gains on investments | (59 | ) | (72 | ) | ||||
Foreign exchange losses (gains) | (3,779 | ) | 1,543 | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (2,963 | ) | (2,960 | ) | ||||
Inventories | (7,901 | ) | 3,112 | |||||
Prepaid expenses and other current assets | (1,349 | ) | (2,162 | ) | ||||
Other assets | (355 | ) | (598 | ) | ||||
Accounts payable | 790 | 409 | ||||||
Accrued volume incentives and service fees | 1,193 | (144 | ) | |||||
Accrued liabilities | 325 | (7,993 | ) | |||||
Deferred revenue | 2,583 | 477 | ||||||
Lease liabilities | (2,684 | ) | (3,215 | ) | ||||
Income taxes payable | 824 | (2,251 | ) | |||||
Liability related to unrecognized tax benefits | 429 | 726 | ||||||
Deferred compensation payable | 126 | 142 | ||||||
Net cash provided by operating activities | 6,949 | 3,495 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property, plant and equipment | (2,460 | ) | (7,040 | ) | ||||
Net cash used in investing activities | (2,460 | ) | (7,040 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from revolving credit facility | 1,823 | 34,216 | ||||||
Principal payments of revolving credit facility | (1,823 | ) | (34,216 | ) | ||||
Payments related to tax withholding for net-share settled equity awards | (499 | ) | (586 | ) | ||||
Repurchase of common stock | (12,354 | ) | (7,725 | ) | ||||
Net cash used in financing activities | (12,853 | ) | (8,311 | ) | ||||
Effect of exchange rates on cash and cash equivalents | 5,009 | (1,822 | ) | |||||
Net decrease in cash and cash equivalents | (3,355 | ) | (13,678 | ) | ||||
Cash and cash equivalents at the beginning of the period | 84,700 | 82,373 | ||||||
Cash and cash equivalents at the end of the period | $ | 81,345 | $ | 68,695 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid for income taxes, net of refunds | $ | 6,211 | $ | 8,144 | ||||
Cash paid for interest | 45 | 115 | ||||||
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (Amounts in thousands) (Unaudited) | |||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||
Net income | $ | 5,519 | $ | 1,488 | $ | 10,403 | $ | 3,978 | |||||
Adjustments: | |||||||||||||
Depreciation and amortization | 3,500 | 3,499 | 6,999 | 6,659 | |||||||||
Share-based compensation expense | 1,638 | 1,261 | 2,938 | 2,630 | |||||||||
Other (income) loss, net* | (3,270 | ) | 1,214 | (4,207 | ) | 1,183 | |||||||
Provision for income taxes | 2,025 | 2,935 | 4,250 | 5,100 | |||||||||
Other adjustments (1) | 1,853 | — | 1,853 | — | |||||||||
Adjusted EBITDA | $ | 11,265 | $ | 10,397 | $ | 22,236 | $ | 19,550 | |||||
(1) Other adjustments | |||||||||||||
Other non-recurring expenses | $ | 1,853 | $ | — | $ | 1,853 | $ | — | |||||
Total adjustments | $ | 1,853 | $ | — | $ | 1,853 | $ | — | |||||
* Other (income) loss, net is primarily comprised of foreign exchange (gains) losses, interest income, and interest expense.
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME and NON-GAAP ADJUSTED EPS (Amounts in thousands) (Unaudited) | |||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||
Net income | $ | 5,519 | $ | 1,488 | $ | 10,403 | $ | 3,978 | |||||
Adjustments: | |||||||||||||
Other non-recurring expenses | 1,853 | — | 1,853 | — | |||||||||
Tax impact of adjustments | (463 | ) | — | (463 | ) | — | |||||||
Total adjustments | 1,390 | — | 1,390 | — | |||||||||
Non-GAAP net income | $ | 6,909 | $ | 1,488 | $ | 11,793 | $ | 3,978 | |||||
Reported income attributable to common shareholders | $ | 5,333 | $ | 1,349 | $ | 10,080 | $ | 3,670 | |||||
Total adjustments | 1,390 | — | 1,390 | — | |||||||||
Non-GAAP net income attributable to common shareholders | $ | 6,723 | $ | 1,349 | $ | 11,470 | $ | 3,670 | |||||
Basic income per share, as reported | $ | 0.29 | $ | 0.07 | $ | 0.55 | $ | 0.20 | |||||
Total adjustments, net of tax | 0.08 | — | 0.08 | — | |||||||||
Basic income per share, as adjusted | $ | 0.37 | $ | 0.07 | $ | 0.63 | $ | 0.20 | |||||
Diluted income per share, as reported | $ | 0.28 | $ | 0.07 | $ | 0.54 | $ | 0.19 | |||||
Total adjustments, net of tax | 0.07 | — | 0.07 | — | |||||||||
Diluted income per share, as adjusted | $ | 0.35 | $ | 0.07 | $ | 0.61 | $ | 0.19 | |||||
