NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER OF 2025
Investment product distribution value declined 14.7% YoY to RMB16.1 billion, with overseas products accounting for RMB8.1 billion. The company maintained its strategic focus on international expansion while streamlining domestic operations, reducing mainland China coverage from 18 to 11 cities.
Il business estero dell'azienda ha mostrato solidità, contribuendo a quasi il 50% dei ricavi totali. Gli asset totali in gestione sono rimasti stabili a 149,3 miliardi di RMB. La base clienti è aumentata con 463.161 clienti registrati (+1,2% su base annua), anche se i clienti attivi sono diminuiti del 15,1% a 8.822. Notevolmente, i clienti registrati all'estero sono cresciuti del 15,8% su base annua, raggiungendo 18.207.
Il valore della distribuzione di prodotti di investimento è calato del 14,7% su base annua, attestandosi a 16,1 miliardi di RMB, con i prodotti esteri che rappresentano 8,1 miliardi di RMB. L'azienda ha mantenuto il suo focus strategico sull'espansione internazionale, mentre ha ottimizzato le operazioni domestiche, riducendo la copertura nella Cina continentale da 18 a 11 città.
El negocio en el extranjero de la compañía mostró resistencia, aportando casi el 50% de los ingresos totales. Los activos totales bajo gestión se mantuvieron estables en 149,3 mil millones de RMB. La base de clientes creció con 463,161 clientes registrados (+1,2% interanual), aunque los clientes activos disminuyeron un 15,1% hasta 8,822. Cabe destacar que los clientes registrados en el extranjero aumentaron un 15,8% interanual hasta 18,207.
El valor de distribución de productos de inversión disminuyó un 14,7% interanual hasta 16,1 mil millones de RMB, con los productos extranjeros representando 8,1 mil millones de RMB. La empresa mantuvo su enfoque estratégico en la expansión internacional mientras optimizaba sus operaciones domésticas, reduciendo la cobertura en China continental de 18 a 11 ciudades.
회사의 해외 사업은 견조한 모습을 보이며 전체 매출의 거의 50%를 차지했습니다. 총 운용 자산은 1493억 위안으로 안정적인 수준을 유지했습니다. 고객 기반은 등록 고객 수가 46만3,161명(+1.2% 전년 대비)으로 증가했으나, 활성 고객 수는 15.1% 감소한 8,822명이었습니다. 특히 해외 등록 고객은 전년 대비 15.8% 증가한 18,207명이었습니다.
투자 상품 유통 가치는 전년 대비 14.7% 감소한 161억 위안으로 집계되었으며, 해외 상품은 81억 위안을 차지했습니다. 회사는 국내 사업을 효율화하는 동시에 국제적 확장에 전략적 초점을 유지하며 중국 본토 내 커버리지를 18개 도시에서 11개 도시로 축소했습니다.
Les activités à l'étranger de la société ont fait preuve de résilience, contribuant à près de 50 % des revenus totaux. Les actifs sous gestion sont restés stables à 149,3 milliards de RMB. La base de clients a augmenté avec 463 161 clients enregistrés (+1,2 % en glissement annuel), bien que le nombre de clients actifs ait diminué de 15,1 % pour s'établir à 8 822. Notamment, les clients enregistrés à l'étranger ont augmenté de 15,8 % en glissement annuel pour atteindre 18 207.
La valeur de la distribution des produits d'investissement a diminué de 14,7 % en glissement annuel pour s'établir à 16,1 milliards de RMB, les produits étrangers représentant 8,1 milliards de RMB. La société a maintenu son orientation stratégique vers l'expansion internationale tout en rationalisant ses opérations nationales, réduisant sa couverture en Chine continentale de 18 à 11 villes.
Das Auslandsgeschäft des Unternehmens zeigte Widerstandsfähigkeit und trug fast 50 % zum Gesamtumsatz bei. Die verwalteten Vermögenswerte blieben stabil bei 149,3 Milliarden RMB. Die Kundenbasis wuchs mit 463.161 registrierten Kunden (+1,2 % im Jahresvergleich), obwohl die aktiven Kunden um 15,1 % auf 8.822 zurückgingen. Bemerkenswert ist der Anstieg der registrierten Auslandskunden um 15,8 % auf 18.207.
Der Wert der Vertriebsprodukte sank im Jahresvergleich um 14,7 % auf 16,1 Milliarden RMB, wobei Auslandprodukte 8,1 Milliarden RMB ausmachten. Das Unternehmen behielt seinen strategischen Fokus auf internationale Expansion bei und straffte gleichzeitig die inländischen Aktivitäten, indem die Präsenz in Festlandchina von 18 auf 11 Städte reduziert wurde.
- Income from operations increased significantly by 53.1% YoY to RMB186.0 million
- Net income grew 13.3% YoY to RMB149.0 million
- Overseas business now accounts for nearly 50% of total net revenues
- Overseas registered clients increased 15.8% YoY
- Operating costs reduced by 18.8% YoY through improved efficiency
- Overseas asset management revenue grew 22.3% YoY
- Net revenues declined 5.4% YoY to RMB614.6 million
- Total active clients decreased 15.1% YoY to 8,822
- Aggregate value of investment products distributed decreased 14.7% YoY
- Domestic insurance revenue dropped 65.6% YoY
- Coverage network in mainland China reduced from 18 to 11 cities
- Domestic asset management revenue declined 14.3% YoY
Insights
Noah Holdings reported mixed Q1 results with declining revenue but improved profitability through operational efficiency and overseas growth strategy.
Noah Holdings reported Q1 2025 net revenues of
The company's strategic shift toward international markets is gaining traction, with overseas revenues now comprising nearly
Noah's operational restructuring is yielding results through improved efficiency. The company has streamlined its mainland China coverage network from 18 to 11 cities while expanding its overseas relationship manager headcount by
Client metrics reveal interesting trends: while the total active client base decreased
The product distribution mix showed significant shifts, with mutual fund distribution declining
Noah's refined segment reporting structure provides greater transparency into performance across business lines. Notably, overseas asset management showed strong growth with revenues increasing
Starting from the fourth quarter of 2024, the Company has adopted refined segment reporting structure to disclose net revenue by each domestic and overseas business segment. The Company believes that this will better reflect its recent operational adjustments and organizational restructuring, providing investors with a clearer understanding of the financial performance and strategic progress of each business segment. Historical financial information has been recast to conform to the new structure, and additional business information is provided for comparison purposes.
FIRST QUARTER 2025 FINANCIAL HIGHLIGHTS
- Net revenues for the first quarter of 2025 were
RMB614.6 million (US ), a$84.7 million 5.4% decrease from the corresponding period in 2024, mainly due to a decrease in distribution of insurance products. Net revenues decreased by5.7% from the fourth quarter of 2024, primarily due to decreases in performance-based income generated from RMB private equity products and private secondary products and recurring service fees generated from RMB private equity products. - Net revenues from overseas for the first quarter of 2025 was
RMB304.2 million (US ), compared with$41.9 million RMB306.7 million for the corresponding period in 2024, which was effectively flat. Net revenues increased by5.0% from the fourth quarter of 2024, primarily due to increases in distribution of overseas insurance products. - Income from operations for the first quarter of 2025 was
RMB186.0 million (US ), a$25.6 million 53.1% increase from the corresponding period in 2024, primarily due to a21.8% decrease in compensation and benefits. - Net income attributable to Noah shareholders for the first quarter of 2025 was
RMB149.0 million (US ), a$20.5 million 13.3% increase from the corresponding period in 2024, mainly due to a53.1% increase in income from operations, and partially offset by a29.0% decrease in interest income, a42.0% increase in income tax expenses and a loss from equity in affiliates. - Non-GAAP[1] net income attributable to Noah shareholders for the first quarter of 2025 was
RMB168.8 million (US ), a$23.3 million 4.7% increase from the corresponding period in 2024.
FIRST QUARTER 2025 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added services to global Chinese high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.
- Total number of registered clients as of March 31, 2025 was 463,161, a
1.2% increase from March 31, 2024, and a0.2% increase from December 31, 2024. Among such clients, the number of overseas registered clients as of March 31, 2025 was 18,207, a15.8% increase from March 31, 2024 and a3.1% increase from December 31, 2024. - Total number of active clients[2] who transacted with us during the first quarter of 2025 was 8,822, a
15.1% decrease from the first quarter of 2024, and a0.5% decrease from the fourth quarter of 2024. Among such clients, the number of overseas active clients who transacted with us during the first quarter of 2025 was 3,384, a23.3% increase from the first quarter of 2024, and a16.1% increase from the fourth quarter of 2024. - Aggregate value of investment products distributed during the first quarter of 2025 was
RMB16.1 billion (US ), a$2.2 billion 14.7% decrease from the first quarter of 2024, mainly due to a39.8% decrease in distribution of mutual fund products. Among such products distributed, Noah distributedRMB8.1 billion (US ) of overseas investment products, a$1.1 billion 3.6% decrease from the first quarter of 2024, mainly due to a13.2% decrease in distribution of mutual fund products and partially offset by a25.0% increase in distribution of private equity products.
The aggregate value of investment products distributed, categorized by product type, is as follows:
Three months ended March 31, | |||||||
2024 | 2025 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 12.6 | 66.8 % | 7.6 | 47.2 % | |||
Private secondary products | 3.8 | 20.0 % | 6.1 | 37.9 % | |||
Private equity products | 1.2 | 6.3 % | 1.5 | 9.3 % | |||
Other products[3] | 1.3 | 6.9 % | 0.9 | 5.6 % | |||
All products | 18.9 | 100.0 % | 16.1 | 100.0 % |
The aggregate value of investment products distributed, categorized by geography, is as follows:
Type of products in Mainland China | Three months ended March 31, | ||||||
2024 | 2025 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 8.8 | 84.3 % | 4.3 | 53.7 % | |||
Private secondary products | 1.0 | 8.8 % | 3.3 | 41.3 % | |||
Other products | 0.7 | 6.9 % | 0.4 | 5.0 % | |||
All products in Mainland China | 10.5 | 100.0 % | 8.0 | 100.0 % |
Type of overseas products | Three months ended March 31, | ||||||
2024 | 2025 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 3.8 | 44.9 % | 3.3 | 40.7 % | |||
Private secondary products | 2.8 | 33.9 % | 2.8 | 34.6 % | |||
Private equity products | 1.2 | 14.2 % | 1.5 | 18.5 % | |||
Other products | 0.6 | 7.0 % | 0.5 | 6.2 % | |||
All Overseas products | 8.4 | 100.0 % | 8.1 | 100.0 % |
- Coverage network in mainland
China included 11 cities as of March 31, 2025, compared with 18 cities as of March 31, 2024 and 11 cities as of December 31, 2024, primarily due to the continued streamlining of the Company's domestic coverage network. - Aggregate number of overseas relationship managers was 131 as of March 31, 2025, a
44.0% increase from March 31, 2024, and a5.1% decrease from December 31, 2024.
Asset Management Business
Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management" or "Gopher"), a leading multi-asset manager in
- Total assets under management as of March 31, 2025 remained relatively stable at
RMB149.3 billion (US ), compared with$20.6 billion RMB153.3 billion as of March 31, 2024 andRMB151.5 billion as of December 31, 2024. MainlandChina assets under management as of March 31, 2025 wereRMB106.6 billion (US ), compared with$14.7 billion RMB116.1 billion as of March 31, 2024 andRMB108.9 billion as of December 31, 2024. Overseas assets under management as of March 31, 2025 wereRMB42.7 billion (US ), compared with$5.9 billion RM37.2 billion as of March 31, 2024 andRMB42.6 billion as of December 31, 2024.
Total assets under management, categorized by investment type, are as follows:
Investment type | As of |
| Allocation/ Redemption[4] | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 131.5 | 86.8 % | 0.4 | 1.5 | 130.4 | 87.4 % | |||||
Public securities[5] | 9.4 | 6.2 % | 1.6 | 1.6 | 9.4 | 6.3 % | |||||
Real estate | 6.2 | 4.1 % | - | 1.1 | 5.1 | 3.4 % | |||||
Multi-strategies | 3.9 | 2.6 % | - | - | 3.9 | 2.6 % | |||||
Others | 0.5 | 0.3 % | - | - | 0.5 | 0.3 % | |||||
All Investments | 151.5 | 100.0 % | 2.0 | 4.2 | 149.3 | 100.0 % |
Total assets under management, categorized by geography, are as follows:
Mainland | As of |
| Allocation/ Redemption | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 98.6 | 90.5 % | - | 1.3 | 97.3 | 91.2 % | |||||
Public securities | 5.3 | 4.9 % | 0.5 | 0.5 | 5.3 | 5.0 % | |||||
Real estate | 2.2 | 2.0 % | - | 1.0 | 1.2 | 1.1 % | |||||
Multi-strategies | 2.3 | 2.1 % | - | - | 2.3 | 2.2 % | |||||
Others | 0.5 | 0.5 % | - | - | 0.5 | 0.5 % | |||||
All Investments | 108.9 | 100.0 % | 0.5 | 2.8 | 106.6 | 100.0 % |
Overseas Investment type | As of |
| Allocation/ Redemption | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 32.9 | 77.2 % | 0.4 | 0.2 | 33.1 | 77.5 % | |||||
Public securities | 4.1 | 9.6 % | 1.1 | 1.1 | 4.1 | 9.6 % | |||||
Real estate | 4.0 | 9.4 % | - | 0.1 | 3.9 | 9.1 % | |||||
Multi-strategies | 1.6 | 3.8 % | - | - | 1.6 | 3.8 % | |||||
All Investments | 42.6 | 100.0 % | 1.5 | 1.4 | 42.7 | 100.0 % |
Other Businesses
Noah's other businesses mainly include providing clients with additional comprehensive services and investment products. Operating results for other businesses (under the Company's traditional segmentation) also include headquarters rental income, depreciation and amortization, as well as operating expenses.
Ms. Jingbo Wang, co-founder and chairwoman of Noah, commented, "We have been making progress since last year in repositioning ourselves to drive growth in this challenging market environment. We are delighted to announce that the Group achieved a recovery in profitability this quarter, reflecting improved operational efficiency and strategic progress. Income from operations grew by
FIRST QUARTER 2025 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2025 were
Net Revenues under the segmentation adopted in Q4 2024 is as follows:
(RMB millions, except percentages) | Q1 2024 | Q1 2025 | YoY Change | ||
Domestic public securities[6] | 119.0 | 127.5 | 7.1 % | ||
Domestic asset management[7] | 194.9 | 167.0 | (14.3 %) | ||
Domestic insurance[8] | 18.7 | 6.4 | (65.6 %) | ||
Overseas wealth management[9] | 178.5 | 162.0 | (9.2 %) | ||
Overseas asset management[10] | 91.6 | 112.0 | 22.3 % | ||
Overseas insurance and | 36.7 |
30.2 |
(17.8 %) | ||
Headquarters | 10.1 | 9.5 | (5.5 %) | ||
Total net revenues | 649.5 | 614.6 | (5.4 %) |
- Domestic public securities is the business that distributes mutual funds and private secondary products. Net revenues for the first quarter of 2025 were
RMB127.5 million (US ), a$17.6 million 7.1% increase from the corresponding period in 2024, mainly due to an increase in distribution of private secondary products. - Domestic asset management is the business that manages RMB-denominated private equity funds and private secondary products. Net revenues for the first quarter of 2025 were
RMB167.0 million (US ), a$23.0 million 14.3% decrease from the corresponding period in 2024, primarily due to decreases in recurring service fees generated from private equity products. - Domestic insurance is the business that distributes insurance products, consisting mainly of life and health insurance products. Net revenues for the first quarter of 2025 were
RMB6.4 million (US ), a$0.9 million 65.6% decrease from the corresponding period in 2024, mainly due to a decrease in distribution of insurance products. - Overseas wealth management is the business that provides offline and online wealth management services. Net revenues for the first quarter of 2025 were
RMB162.0 million (US ), a$22.3 million 9.2% decrease from the corresponding period in 2024, mainly due to a decrease in allocated commission gained from distribution of overseas insurance products. - Overseas asset management is the business that manages USD-denominated private equity funds and private secondary products. Net revenues for the first quarter of 2025 were
RMB112.0 million (US ),a$15.4 million 22.3% increase from the corresponding period in 2024, due to an increase in the amount of private equity investments managed by Olive. - Overseas insurance and comprehensive services is the business that provides comprehensive overseas services such as insurance, trust services and other services. Net revenues for the first quarter of 2025 were
RMB30.2 million (US ), a$4.2 million 17.8% decrease from the corresponding period in 2024, mainly due to a decrease in distribution of overseas insurance products. - Headquarters reflects revenue generated from corporate operations at the Company's headquarters in
Shanghai as well as administrative costs and expenses that were not directly allocated to the aforementioned six business segments. Net revenues during the first quarter of 2025 wereRMB9.5 million (US ), compared with$1.3 million RMB10.1 million for the corresponding period in 2024, which effectively remained flat.
Operating Costs and Expenses
Operating costs and expenses for the first quarter of 2025 were
- Operating costs and expenses for Domestic public securities for the first quarter of 2025 were
RMB32.5 million (US ), a$4.5 million 16.4% decrease from the corresponding period in 2024, primarily due to the decrease in relationship manager compensation. - Operating costs and expenses for Domestic asset management for the first quarter of 2025 were
RMB31.1 million (US ), a$4.3 million 10.8% decrease from the corresponding period in 2024, primarily due to the decrease in general and administrative expenses. - Operating costs and expenses for Domestic insurance for the first quarter of 2025 were
RMB22.2 million (US ), a$3.1 million 50.9% decrease from the corresponding period in 2024, primarily due to the decrease in consulting fee. - Operating costs and expenses for Overseas wealth management for the first quarter of 2025 were
RMB104.0 million (US ), a$14.3 million 40.2% decrease from the corresponding period in 2024, primarily due to the decrease in marketing activities and travel expenses. - Operating costs and expenses for Overseas asset management for the first quarter of 2025 were
RMB21.8 million (US ), a$3.0 million 4.6% decrease from the corresponding period in 2024, which effectively remained flat. - Operating costs and expenses for Overseas insurance and comprehensive services for the first quarter of 2025 were
RMB27.5 million (US ), a$3.8 million 52.8% increase from the corresponding period in 2024, primarily due to the increase in other operating expenses. - Operating costs and expenses for Headquarters for the first quarter of 2025 were
RMB189.6 million (US ), a$26.1 million 2.5% decrease from the corresponding period in 2024, which effectively remained flat.
Income(loss) from operations
Income(loss) from operations under the segmentation adopted in Q4 2024 is as follows:
(RMB millions, except percentages) | Q1 2024 | Q1 2025 | YoY Change | ||||
Domestic public securities | 80.3 | 95.0 | 18.4 % | ||||
Domestic asset management | 160.1 | 135.9 | (15.1 %) | ||||
Domestic insurance | (26.5) | (15.7) | 40.6 % | ||||
Overseas wealth management | 4.7 | 58.1 | 1129.6 % | ||||
Overseas asset management | 68.7 | 90.1 | 31.2 % | ||||
Overseas insurance and | 18.7 | 2.7 | (85.4 %) | ||||
Headquarters | (184.5) | (180.1) | 2.4 % | ||||
Total income from operations | 121.5 | 186.0 | 53.1 % |
- Income from operations for Domestic public securities for the first quarter of 2025 was
RMB95.0 million (US ), an$13.1 million 18.4% increase from the corresponding period in 2024, primarily due to increases in one-time commissions generated from private secondary products. - Income from operations for Domestic asset management for the first quarter of 2025
RMB135.9 million (US ), a$18.7 million 15.1% decrease from the corresponding period in 2024, primarily due to decreases in recurring service fees generated from RMB private equity products. - Loss from operations for Domestic insurance for the first quarter of 2025 was
RMB15.7 million (US ), a$2.2 million 40.6% decrease from the corresponding period in 2024, primarily due to the decrease in operating expenses. - Income from operations for Overseas wealth management for the first quarter of 2025 was
RMB58.1 million (US ), compared with$8.0 million RMB4.7 million for the corresponding period in 2024, primarily due to a decrease in compensation and benefits in the first quarter of 2025. - Income from operations for Overseas asset management for the first quarter of 2025 was
RMB90.1 million (US ), a$12.4 million 31.2% increase from the corresponding period in 2024, primarily due to a22.3% increase in net revenues of the segment. - Income from operations for Overseas insurance and comprehensive services for the first quarter of 2025
RMB2.7 million (US ), an$0.4 million 85.4% decrease from the corresponding period in 2024, primarily due to a17.8% decrease in net revenues of the segment and an increase in operating expenses. - Loss from operations for Headquarters for the first quarter of 2025 was
RMB180.1 million (US ), a$24.8 million 2.4% slight decrease from the corresponding period in 2024.
Operating Margin
Operating margin for the first quarter of 2025 was
Interest Income
Interest income for the first quarter of 2025 was
Investment Income
Investment income for the first quarter of 2025 was
Income Tax Expense
Income tax expense for the first quarter of 2025 were
Net Income
- Net Income
- Net income for the first quarter of 2025 was
RMB149.8 million (US ), a$20.6 million 13.6% increase from the corresponding period in 2024. - Net margin for the first quarter of 2025 was
24.4% , up from20.3% for the corresponding period in 2024. - Net income attributable to Noah shareholders for the first quarter of 2025 was
RMB149.0 million (US ), a$20.5 million 13.3% increase from the corresponding period in 2024. - Net margin attributable to Noah shareholders for the first quarter of 2025 was
24.2% , up from20.2% for the corresponding period in 2024. - Net income attributable to Noah shareholders per basic and diluted ADS for the first quarter of 2025 was
RMB2.13 (US ) and$0.29 RMB2.11 (US ), compared with$0.29 RMB1.88 andRMB1.88 for the corresponding period in 2024, respectively.
- Net income for the first quarter of 2025 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders for the first quarter of 2025 was
RMB168.8 million (US ), a$23.3 million 4.7% increase from the corresponding period in 2024. - Non-GAAP net margin attributable to Noah shareholders for the first quarter of 2025 was
27.5% , up from24.8% for the corresponding period in 2024. - Non-GAAP net income attributable to Noah shareholders per diluted ADS for the first quarter of 2025 was
RMB2.39 (US ), up from$0.33 RMB2.31 for the corresponding period in 2024.
- Non-GAAP net income attributable to Noah shareholders for the first quarter of 2025 was
Balance Sheet and Cash Flow
As of March 31, 2025, the Company had
Net cash inflow from the Company's operating activities during the first quarter of 2025 was
Net cash inflow from the Company's investing activities during the first quarter of 2025 was
Net cash outflow to the Company's financing activities was
CONFERENCE CALL
Senior management will host a combined English and Chinese language conference call to discuss the Company's first quarter of 2025 unaudited financial results and recent business activities.
The conference call will be accessed via Zoom webinar with the following details:
Dial-in details:
Conference title: | Noah First Quarter 2025 Earnings Conference Call |
Date/Time: | Wednesday, May 28, 2025, at 8:00 p.m., Thursday, May 29, 2025, at 8:00 a.m., Hong Kong Time |
Dial in: | |
– Hong Kong Toll Free: | 800-963976 |
– United States Toll Free: | 1-888-317-6003 |
– Mainland China Toll Free: | 4001-206115 |
– International Toll: | 1-412-317-6061 |
Participant Password: | 1593238 |
A telephone replay will be available starting approximately one hour after the end of the conference until June 5, 2025 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 9541104.
A live and archived webcast of the conference call will be available at the Company's investor relations website under the "Financial Reports" section at http://ir.noahgroup.com.
DISCUSSION ON NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth investors. Noah's American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol "NOAH," and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code "6686." One ADS represents five ordinary shares, par value
In the first quarter of 2025, Noah distributed
Noah's domestic and overseas wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah's network covers major cities in mainland
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the first quarter of 2025 ended March 31, 2025 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited | ||||||
Condensed Consolidated Balance Sheets | ||||||
(unaudited) | ||||||
As of | ||||||
December 31, | March 31, | March 31, | ||||
2024 | 2025 | 2025 | ||||
RMB'000 | RMB'000 | USD'000 | ||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 3,822,339 | 4,075,358 | 561,599 | |||
Restricted cash | 8,696 | 8,435 | 1,162 | |||
Short-term investments | 1,274,609 | 1,316,190 | 181,376 | |||
Accounts receivable, net | 473,490 | 406,167 | 55,971 | |||
Amounts due from related parties | 499,524 | 536,316 | 73,906 | |||
Loans receivable, net | 169,108 | 158,990 | 21,909 | |||
Other current assets | 226,965 | 217,566 | 29,982 | |||
Total current assets | 6,474,731 | 6,719,022 | 925,905 | |||
Long-term investments, net | 971,099 | 888,987 | 122,506 | |||
Investment in affiliates | 1,373,156 | 1,328,980 | 183,138 | |||
Property and equipment, net | 2,382,247 | 2,368,830 | 326,434 | |||
Operating lease right-of-use | 121,115 | 113,827 | 15,686 | |||
Deferred tax assets | 319,206 | 317,107 | 43,699 | |||
Other non-current assets | 137,291 | 136,959 | 18,873 | |||
Total Assets | 11,778,845 | 11,873,712 | 1,636,241 | |||
Liabilities and Equity | ||||||
Current liabilities: | ||||||
Accrued payroll and welfare | 412,730 | 422,444 | 58,214 | |||
Income tax payable | 63,892 | 75,108 | 10,350 | |||
Deferred revenues | 72,259 | 72,415 | 9,979 | |||
Contingent liabilities | 476,107 | 473,328 | 65,226 | |||
Other current liabilities | 404,288 | 353,214 | 48,674 | |||
Total current liabilities | 1,429,276 | 1,396,509 | 192,443 | |||
Deferred tax liabilities | 246,093 | 244,205 | 33,652 | |||
Operating lease liabilities, non- | 75,725 | 64,066 | 8,829 | |||
Other non-current liabilities | 15,011 | 14,003 | 1,930 | |||
Total Liabilities | 1,766,105 | 1,718,783 | 236,854 | |||
Equity | 10,012,740 | 10,154,929 | 1,399,387 | |||
Total Liabilities and Equity | 11,778,845 | 11,873,712 | 1,636,241 |
Noah Holdings Limited | ||||||||||||||
Condensed Consolidated Income Statements | ||||||||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) | ||||||||||||||
(unaudited) | ||||||||||||||
Three months ended | ||||||||||||||
March 31, | March 31, | March 31, | Change | |||||||||||
2024 | 2025 | 2025 | ||||||||||||
RMB'000 | RMB'000 | USD'000 | ||||||||||||
Revenues: | ||||||||||||||
Revenues from others: | ||||||||||||||
One-time commissions | 185,255 | 154,991 | 21,358 | (16.3 %) | ||||||||||
Recurring service fees | 155,165 | 151,596 | 20,890 | (2.3 %) | ||||||||||
Performance-based income | 5,528 | 13,986 | 1,927 | 153.0 % | ||||||||||
Other service fees | 34,960 | 36,863 | 5,080 | 5.4 % | ||||||||||
Total revenues from others | 380,908 | 357,436 | 49,255 | (6.2 %) | ||||||||||
Revenues from funds Gopher/Olive | ||||||||||||||
One-time commissions | 1,827 | 3,750 | 517 | 105.3 % | ||||||||||
Recurring service fees | 262,689 | 244,380 | 33,676 | (7.0 %) | ||||||||||
Performance-based income | 8,844 | 14,529 | 2,002 | 64.3 % | ||||||||||
Total revenues from funds |
273,360 |
262,659 |
36,195 |
(3.9 %) | ||||||||||
Total revenues | 654,268 | 620,095 | 85,450 | (5.2 %) | ||||||||||
Less: VAT related surcharges | (4,733) | (5,501) | (758) | 16.2 % | ||||||||||
Net revenues | 649,535 | 614,594 | 84,692 | (5.4 %) | ||||||||||
Operating costs and expenses: | ||||||||||||||
Compensation and benefits | ||||||||||||||
Relationship manager |
(144,295) |
(122,568) |
(16,890) |
(15.1 %) | ||||||||||
Other compensations | (244,490) | (181,327) | (24,989) | (25.8 %) | ||||||||||
Total compensation and benefits | (388,785) | (303,895) | (41,879) | (21.8 %) | ||||||||||
Selling expenses | (62,332) | (51,072) | (7,038) | (18.1 %) | ||||||||||
General and administrative |
(71,116) |
(64,441) |
(8,880) |
(9.4 %) | ||||||||||
Reversal of (provision for) credit | 97 | (2,810) | (387) | .N.A | ||||||||||
Other operating expenses | (17,146) | (15,699) | (2,163) | (8.4 %) | ||||||||||
Government grants | 11,233 | 9,331 | 1,286 | (16.9 %) | ||||||||||
Total operating costs and expenses |
(528,049) |
(428,586) |
(59,061) |
(18.8 %) | ||||||||||
Income from operations | 121,486 | 186,008 | 25,631 | 53.1 % | ||||||||||
Other income: | ||||||||||||||
Interest income | 46,185 | 32,801 | 4,520 | (29.0 %) | ||||||||||
Investment income | 5,185 | 6,270 | 864 | 20.9 % | ||||||||||
Other income (expenses) | 3,935 | (3,081) | (425) | .N.A | ||||||||||
Total other income | 55,305 | 35,990 | 4,959 | (34.9 %) | ||||||||||
Income before taxes and income | 176,791 | 221,998 | 30,590 | 25.6 % | ||||||||||
Income tax expense | (42,686) | (60,605) | (8,352) | 42.0 % | ||||||||||
Loss from equity in affiliates | (2,242) | (11,574) | (1,595) | 416.2 % | ||||||||||
Net income | 131,863 | 149,819 | 20,643 | 13.6 % | ||||||||||
Less: net income attributable to |
372 |
855 |
118 |
129.8 % | ||||||||||
Net income attributable to Noah |
131,491 |
148,964 |
20,525 |
13.3 % | ||||||||||
Income per ADS, basic | 1.88 | 2.13 | 0.29 | 13.3 % | ||||||||||
Income per ADS, diluted | 1.88 | 2.11 | 0.29 | 12.2 % | ||||||||||
Margin analysis: | ||||||||||||||
Operating margin | 18.7 % | 30.3 % | 30.3 % | |||||||||||
Net margin | 20.3 % | 24.4 % | 24.4 % | |||||||||||
Weighted average ADS equivalent [1]:
| ||||||||||||||
Basic | 69,781,578 | 69,913,957 | 69,913,957 | |||||||||||
Diluted | 69,788,638 | 70,600,397 | 70,600,397 | |||||||||||
ADS equivalent outstanding at end | 65,685,535 |
66,508,418 |
66,508,418 | |||||||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs. | ||||||||||||||
Noah Holdings Limited | ||||||||||
Condensed Comprehensive Income Statements | ||||||||||
(unaudited) | ||||||||||
Three months ended | ||||||||||
March 31, 2024 | March 31, | March 31, | Change | |||||||
RMB'000 | RMB'000 | USD'000 | ||||||||
Net income | 131,863 | 149,819 | 20,643 | 13.6 % | ||||||
Other comprehensive income, net of tax: | ||||||||||
Foreign currency translation adjustments | 53,400 | (22,834) | (3,147) | N.A. | ||||||
Fair value fluctuation of available-for-sale investment | - | 233 | 32 | N.A. | ||||||
Comprehensive income | 185,263 | 127,218 | 17,528 | (31.3 %) | ||||||
Less: Comprehensive (loss) gain attributable | (492) | 910 | 125 | N.A. | ||||||
Comprehensive income attributable to Noah | 185,755 | 126,308 | 17,403 |
(32.0 %) | ||||||
Noah Holdings Limited | |||||
Supplemental Information | |||||
(unaudited) | |||||
As of | |||||
March 31, | March 31, | Change | |||
Number of registered clients | 457,705 | 463,161 | 1.2 % | ||
Three months ended | |||||
March 31, | March 31, | Change | |||
(in millions of RMB, except number of active clients and | |||||
Number of active clients | 10,391 | 8,822 | (15.1 %) | ||
Transaction value: | |||||
Private equity products | 1,195 | 1,461 | 22.3 % | ||
Private secondary products | 3,772 | 6,114 | 62.1 % | ||
Mutual fund products | 12,610 | 7,595 | (39.8 %) | ||
Other products | 1,309 | 934 | (28.6 %) | ||
Total transaction value | 18,886 | 16,104 | (14.7 %) |
Noah Holdings Limited | ||||||||||||||||
Segment Condensed Income Statements | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three months ended March 31, 2025 | ||||||||||||||||
Domestic | Domestic | Domestic | Overseas | Overseas | Overseas | Headquarters | Total | |||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||
Revenues: | ||||||||||||||||
Revenues from others | ||||||||||||||||
One-time commissions | 14,034 | 68 | 6,474 | 105,689 | 5,532 | 23,194 | - | 154,991 | ||||||||
Recurring service fees | 85,803 | 35,392 | - | 9,120 | 21,281 | - | - | 151,596 | ||||||||
Performance-based income | 13,800 | 45 | - | - | 141 | - | - | 13,986 | ||||||||
Other service fees | - | - | - | 16,315 | - | 6,992 | 13,556 | 36,863 | ||||||||
Total revenues from others | 113,637 | 35,505 | 6,474 | 131,124 | 26,954 | 30,186 | 13,556 | 357,436 | ||||||||
Revenues from funds | ||||||||||||||||
One-time commissions | 3,336 | - | - | 290 | 124 | - | - | 3,750 | ||||||||
Recurring service fees | 10,669 | 131,673 | - | 30,611 | 71,427 | - | - | 244,380 | ||||||||
Performance-based income | 1,076 | - | - | - | 13,453 | - | - | 14,529 | ||||||||
Total revenues from funds | 15,081 | 131,673 | - | 30,901 | 85,004 | - | - | 262,659 | ||||||||
Total revenues | 128,718 | 167,178 | 6,474 | 162,025 | 111,958 | 30,186 | 13,556 | 620,095 | ||||||||
Less: VAT related surcharges | (1,252) | (186) | (37) | - | - | - | (4,026) | (5,501) | ||||||||
Net revenues | 127,466 | 166,992 | 6,437 | 162,025 | 111,958 | 30,186 | 9,530 | 614,594 | ||||||||
Operating costs and expenses: | ||||||||||||||||
Compensation and benefits | ||||||||||||||||
Relationship managers | (21,798) | (14,966) | (8,692) | (70,217) | (1,303) | (5,592) | - | (122,568) | ||||||||
Other compensations | (7,050) | (15,918) | (7,598) | (19,840) | (14,956) | (11,554) | (104,411) | (181,327) | ||||||||
Total compensation and benefits | (28,848) | (30,884) | (16,290) | (90,057) | (16,259) | (17,146) | (104,411) | (303,895) | ||||||||
Selling expenses | (3,140) | (2,044) | (3,669) | (12,857) | (5,361) | (2,606) | (21,395) | (51,072) | ||||||||
General and administrative | (118) | (1,092) | (2,213) | (1,047) | (205) | (575) | (59,191) | (64,441) | ||||||||
Provision for credit losses | - | - | - | - | - | (1,600) | (1,210) | (2,810) | ||||||||
Other operating expenses | (410) | (2,380) | - | - | - | (5,523) | (7,386) | (15,699) | ||||||||
Government grants | 40 | 5,309 | 12 | - | - | - | 3,970 | 9,331 | ||||||||
Total operating costs and | (32,476) | (31,091) | (22,160) | (103,961) | (21,825) | (27,450) | (189,623) | (428,586) | ||||||||
Income (loss) from | 94,990 | 135,901 | (15,723) | 58,064 | 90,133 | 2,736 | (180,093) | 186,008 |
Noah Holdings Limited | ||||||||||||||||||||||||||||
Segment Condensed Income Statements | ||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
Three months ended March 31, 2024 | ||||||||||||||||||||||||||||
Domestic | Domestic | Domestic | Overseas | Overseas | Overseas | Headquarters | Total | |||||||||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Revenues from others | ||||||||||||||||||||||||||||
One-time commissions | 3,316 | 657 | 18,863 | 128,715 | 3,661 | 30,043 | - | 185,255 | ||||||||||||||||||||
Recurring service fees | 92,210 | 48,060 | - | 4,356 | 10,164 | - | 375 | 155,165 | ||||||||||||||||||||
Performance-based income | 4,366 | - | - | - | 1,162 | - | - | 5,528 | ||||||||||||||||||||
Other service fees | - | - | - | 15,566 | - | 6,666 | 12,728 | 34,960 | ||||||||||||||||||||
Total revenues from others | 99,892 | 48,717 | 18,863 | 148,637 | 14,987 | 36,709 | 13,103 | 380,908 | ||||||||||||||||||||
Revenues from funds | ||||||||||||||||||||||||||||
One-time commissions | 1,683 | - | - | 101 | 43 | - | - | 1,827 | ||||||||||||||||||||
Recurring service fees | 17,420 | 146,037 | - | 29,763 | 69,469 | - | - | 262,689 | ||||||||||||||||||||
Performance-based income | 1,156 | 634 | - | - | 7,054 | - | - | 8,844 | ||||||||||||||||||||
Total revenues from funds |
20,259 |
146,671 | - | 29,864 | 76,566 | - | - | 273,360 | ||||||||||||||||||||
Total revenues | 120,151 | 195,388 | 18,863 | 178,501 | 91,553 | 36,709 | 13,103 | 654,268 | ||||||||||||||||||||
Less: VAT related surcharges | (1,088) | (467) | (163) | - | - | - | (3,015) | (4,733) | ||||||||||||||||||||
Net revenues | 119,063 | 194,921 | 18,700 | 178,501 | 91,553 | 36,709 | 10,088 | 649,535 | ||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||
Compensation and benefits | ||||||||||||||||||||||||||||
Relationship managers | (29,161) | (9,231) | (19,102) | (85,482) | (1,177) | (142) | - | (144,295) | ||||||||||||||||||||
Other compensations | (9,234) | (23,182) | (12,386) | (49,344) | (13,242) | (11,448) | (125,654) | (244,490) | ||||||||||||||||||||
Total compensation and | (38,395) | (32,413) | (31,488) | (134,826) | (14,419) | (11,590) | (125,654) | (388,785) | ||||||||||||||||||||
Selling expenses | (2,967) | (2,570) | (825) | (33,688) | (6,654) | (268) | (15,360) | (62,332) | ||||||||||||||||||||
General and administrative | (198) | (3,002) | (12,829) | (5,265) | (1,795) | (1,070) | (46,957) | (71,116) | ||||||||||||||||||||
(Provision for) reversal of credit losses | - | - | - | - | - | (3,637) | 3,734 | 97 | ||||||||||||||||||||
Other operating expenses | (451) | (976) | (17) | - | - | (1,403) | (14,299) | (17,146) | ||||||||||||||||||||
Government grants | 3,175 | 4,092 | 7 | - | - | - | 3,959 | 11,233 | ||||||||||||||||||||
Total operating costs and | (38,836) | (34,869) | (45,152) | (173,779) | (22,868) | (17,968) | (194,577) | (528,049) | ||||||||||||||||||||
Income (loss) from | 80,227 | 160,052 | (26,452) | 4,722 | 68,685 | 18,741 | (184,489) | 121,486 |
Noah Holdings Limited | |||||||
Additional Business Information | |||||||
(unaudited) | |||||||
Three months ended March 31, 2025 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Revenues from others: | |||||||
One-time commissions | 154,991 | - | - | 154,991 | |||
Recurring service fees | 151,596 | - | - | 151,596 | |||
Performance-based income | 13,986 | - | - | 13,986 | |||
Other service fees | 25,477 | - | 11,386 | 36,863 | |||
Total revenues from others | 346,050 | - | 11,386 | 357,436 | |||
Revenues from funds Gopher/Olive | |||||||
One-time commissions | 2,639 | 1,111 | - | 3,750 | |||
Recurring service fees | 81,426 | 162,954 | - | 244,380 | |||
Performance-based income | - | 14,529 | - | 14,529 | |||
Total revenues from funds |
84,065 |
178,594 | - |
262,659 | |||
Total revenues | 430,115 | 178,594 | 11,386 | 620,095 | |||
Less: VAT related surcharges | (2,008) | (188) | (3,305) | (5,501) | |||
Net revenues | 428,107 | 178,406 | 8,081 | 614,594 | |||
Operating costs and expenses: | |||||||
Compensation and benefits | |||||||
Relationship manager |
(122,103) |
(465) |
- |
(122,568) | |||
Other compensations | (118,617) | (53,594) | (9,116) | (181,327) | |||
Total compensation and benefits | (240,720) | (54,059) | (9,116) | (303,895) | |||
Selling expenses | (35,429) | (10,210) | (5,433) | (51,072) | |||
General and administrative | (42,196) |
(13,251) |
(8,994) |
(64,441) | |||
Provision for credit losses | (1,219) | (438) | (1,153) | (2,810) | |||
Other operating expenses | (7,644) | (2,380) | (5,675) | (15,699) | |||
Government grants | 4,002 | 5,315 | 14 | 9,331 | |||
Total operating costs and | (323,206) | (75,023) | (30,357) | (428,586) | |||
Income (loss) from operations | 104,901 | 103,383 | (22,276) | 186,008 |
Noah Holdings Limited | |||||||
Additional Business Information | |||||||
(unaudited) | |||||||
Three months ended March 31, 2024 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Revenues from others: | |||||||
One-time commissions | 185,255 | - | - | 185,255 | |||
Recurring service fees | 155,165 | - | - | 155,165 | |||
Performance-based income | 5,528 | - | - | 5,528 | |||
Other service fees | 25,711 | - | 9,249 | 34,960 | |||
Total revenues from others | 371,659 | - | 9,249 | 380,908 | |||
Revenues from funds Gopher/Olive | |||||||
One-time commissions | 1,793 | 34 | - | 1,827 | |||
Recurring service fees | 89,719 | 172,970 | - | 262,689 | |||
Performance-based income | 1,039 | 7,805 | - | 8,844 | |||
Total revenues from funds |
92,551 |
180,809 | - |
273,360 | |||
Total revenues | 464,210 | 180,809 | 9,249 | 654,268 | |||
Less: VAT related surcharges | (1,530) | (440) | (2,763) | (4,733) | |||
Net revenues | 462,680 | 180,369 | 6,486 | 649,535 | |||
Operating costs and expenses: | |||||||
Compensation and benefits | |||||||
Relationship manager |
(136,644) |
(7,651) |
- |
(144,295) | |||
Other compensations | (164,652) | (61,548) | (18,290) | (244,490) | |||
Total compensation and benefits | (301,296) | (69,199) | (18,290) | (388,785) | |||
Selling expenses | (47,547) | (11,825) | (2,960) | (62,332) | |||
General and administrative |
(43,641) |
(16,605) |
(10,870) |
(71,116) | |||
(Provision for) reversal of credit |
(4,735) |
(996) |
5,828 |
97 | |||
Other operating expenses | (7,306) | (974) | (8,866) | (17,146) | |||
Government grants | 7,108 | 4,093 | 32 | 11,233 | |||
Total operating costs and expenses | (397,417) | (95,506) | (35,126) | (528,049) | |||
Income (loss) from operations | 65,263 | 84,863 | (28,640) | 121,486 |
Noah Holdings Limited | |||||||
Supplement Revenue Information by Geography | |||||||
(unaudited) | |||||||
Three months ended | |||||||
March 31, | March 31, | Change | |||||
(in thousands of RMB, except percentages) | |||||||
Revenues: | |||||||
Mainland | 347,505 | 315,927 | (9.1 %) | ||||
234,403 | 227,148 | (3.1 %) | |||||
Others | 72,360 | 77,020 | 6.4 % | ||||
Total revenues | 654,268 | 620,095 | (5.2 %) |
Noah Holdings Limited | |||||||
Supplement Revenue Information by Product Types | |||||||
(unaudited) | |||||||
Three months ended | |||||||
March 31, | March 31, | Change | |||||
(in thousands of RMB, except percentages) | |||||||
Mainland China: | |||||||
Public securities products [1] | 120,151 | 128,720 | 7.1 % | ||||
Private equity products | 195,388 | 166,769 | (14.6 %) | ||||
Insurance products | 18,863 | 6,474 | (65.7 %) | ||||
Others | 13,103 | 13,964 | 6.6 % | ||||
Subtotal | 347,505 | 315,927 | (9.1 %) | ||||
Overseas: | |||||||
Investment products [2] | 130,238 | 156,714 | 20.3 % | ||||
Insurance products | 150,217 | 115,976 | (22.8 %) | ||||
Online business [3] | 5,139 | 10,495 | 104.2 % | ||||
Others | 21,169 | 20,983 | (0.9 %) | ||||
Subtotal | 306,763 | 304,168 | (0.8 %) | ||||
Total revenues | 654,268 | 620,095 | (5.2 %) |
[1] Includes mutual funds and private secondary products.
[2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate products and private credit products.
[3] Includes money market mutual fund products, securities brokerage business.
Noah Holdings Limited | ||||||
Supplement Information of Overseas Business | ||||||
(unaudited) | ||||||
Three months ended | ||||||
March 31, | March 31, | Change | ||||
Net Revenues from Overseas (RMB, million) | 306.8 | 304.2 |
(0.8 %) | |||
Number of Overseas Registered Clients | 15,725 | 18,207 |
15.8 % | |||
Number of Overseas Active Clients | 2,745 | 3,384 |
23.3 % | |||
Transaction Value of Overseas Investment Products | 8.4 | 8.1 |
(3.6 %) | |||
Number of Overseas Relationship Managers | 91 | 131 |
44.0 % | |||
Overseas Assets Under Management (RMB, billion) | 37.2 | 42.7 |
14.8 % |
Noah Holdings Limited | ||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||
(In RMB, except for per ADS data and percentages) | ||||||
(unaudited) [12] | ||||||
Three months ended | ||||||
March 31, | March 31, | Change | ||||
2024 | 2025 | |||||
RMB'000 | RMB'000 | |||||
Net income attributable to Noah shareholders | 131,491 | 148,964 | 13.3 % | |||
Adjustment for share-based compensation | 36,599 | 24,780 | (32.3 %) | |||
Less: Tax effect of adjustments | 6,922 | 4,956 | (28.4 %) | |||
Adjusted net income attributable to Noah | 161,168 | 168,788 | 4.7 % | |||
Net margin attributable to Noah shareholders | 20.2 % | 24.2 % | ||||
Non-GAAP net margin attributable to Noah |
24.8 % |
27.5 % | ||||
Net income attributable to Noah shareholders per |
1.88 |
2.11 |
12.2 % | |||
Non-GAAP net income attributable to Noah |
2.31 |
2.39 |
3.5 % |
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
[2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period. |
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
[4] The asset allocation/redemption of overseas investment products includes the fluctuation result of foreign currencies exchange rate. |
[5] The asset allocation/redemption of public securities also includes market appreciation or depreciation. |
[6] Operates under the Noah Upright brand |
[7] Operates under the Gopher Asset Management brand |
[8] Operates under the Glory brand |
[9] Operates under the ARK Wealth Management brand |
[10] Operates under the Olive Asset Management brand |
[11] Operates under the Glory Family Heritage brand |
[12] Noah's Non-GAAP financial measures reflect the respective most directly comparable GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. |
View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-first-quarter-of-2025-302467305.html
SOURCE Noah Holdings Limited