Inotiv Reports First Quarter Financial Results for Fiscal 2026 and Provides Business Update
Rhea-AI Summary
Inotiv (Nasdaq: NOTV) reported Q1 FY2026 results for the quarter ended December 31, 2025. Revenue was $120.9 million, up 0.8% year-over-year. DSA revenue rose 12.0% and DSA net awards grew ~27% year-over-year. Adjusted EBITDA was $1.8 million (1.5% of revenue).
Consolidated net loss was $28.4 million (23.5% of revenue); operating loss widened to $16.3 million. Cash totaled $12.7 million and total debt was $405.8 million. DSA backlog was $145.4 million. Management cited site exits and ongoing site optimization.
Positive
- Revenue +0.8% to $120.9 million
- DSA revenue +12.0% year-over-year
- DSA net awards +~27% year-over-year
- DSA backlog $145.4 million at 12/31/2025
- Adjusted EBITDA $1.8 million (1.5% of revenue)
Negative
- Consolidated net loss $28.4 million (23.5% of revenue)
- Operating loss increased to $16.3 million
- Cash fell to $12.7 million from $21.7 million
- Total debt $405.8 million as of 12/31/2025
News Market Reaction
On the day this news was published, NOTV declined 13.63%, reflecting a significant negative market reaction. Argus tracked a trough of -27.3% from its starting point during tracking. Our momentum scanner triggered 10 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $2M from the company's valuation, bringing the market cap to $14M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
NOTV gained 7.26% with elevated volume. Peers were mixed but several rose, including PRPH (+7.14%), BDSX (+3.56%) and ADVB (+0.78%), while PRPO and ISPC declined.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Dec 03 | Q4/FY2025 earnings | Positive | +8.1% | Revenue growth, sharply lower operating loss, stronger EBITDA and higher DSA backlog. |
| Aug 06 | Q3 2025 earnings | Positive | -10.5% | Strong revenue growth and EBITDA improvement plus SEC investigation resolution. |
| Aug 06 | Q3 2025 earnings | Positive | -10.5% | Reiterated strong Q3 growth, better profitability and rising DSA net awards. |
| May 07 | Q2 2025 earnings | Neutral | +10.2% | Modest revenue growth, improved losses and EBITDA but softer DSA backlog. |
| Feb 05 | Q1 2025 earnings | Negative | -6.2% | Double‑digit revenue decline, larger net loss and equity dilution via offering. |
Earnings reactions have been mixed, with some strong fundamental quarters selling off and others rallying; average move on earnings over the last five events is -1.78%.
Across recent earnings, Inotiv showed volatility in both fundamentals and price reaction. Q1 FY2025 featured an 11.5% revenue decline and a larger net loss, alongside equity financing and a DSA backlog of $130.4M. Subsequent quarters highlighted revenue growth, improving losses, stronger Adjusted EBITDA, and DSA backlog building from $130.8M to $138.2M. Today’s Q1 FY2026 report continues DSA strength and backlog growth but with a wider net loss and lower Adjusted EBITDA, extending the mixed earnings pattern.
Historical Comparison
Past five earnings announcements averaged a -1.78% move. Today’s +7.26% reaction to Q1 FY2026 results marks a notably stronger upside response than typical.
Earnings have progressed from Q1 FY2025 revenue declines and widening losses toward later quarters with revenue growth, improved profitability metrics and expanding DSA backlog, followed by today’s modest revenue uptick but higher losses.
Regulatory & Risk Context
An effective S-3 shelf filed on 2025-08-29 permits future securities offerings, including an at-the-market program with up to 3.0% commissions to Jefferies. The prospectus discloses an auditor’s going-concern emphasis and material weaknesses in internal controls, and highlights potential immediate dilution and variability of ATM proceeds for existing shareholders.
Market Pulse Summary
The stock dropped -13.6% in the session following this news. A negative reaction despite some operational progress would fit the mixed pattern around prior earnings, where average moves were about -1.78%. Q1 FY2026 brought modest 0.8% revenue growth and a stronger DSA backlog of $145.4M, but also a wider $28.4M net loss, lower Adjusted EBITDA of $1.8M, high debt of $405.8M, and shrinking cash. The existing S-3 shelf and going-concern language could further weigh on sentiment.
Key Terms
adjusted EBITDA financial
non-GAAP financial measures financial
book-to-bill ratio financial
non-human primate medical
AI-generated analysis. Not financial advice.
| – First quarter fiscal 2026 revenue increased |
| – First quarter fiscal 2026 operating loss increased |
| – Conference call scheduled for today at 8:30 am ET |
WEST LAFAYETTE, Ind., Feb. 09, 2026 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months (“Q1 FY 2026”) ended December 31, 2025.
Revenue by Segment (in millions of USD)
| Three Months Ended December 31, | % change(1) | ||||||||
| 2025 | 2024 | ||||||||
| (unaudited) | (unaudited) | ||||||||
| DSA (Discovery & Safety Assessment) | $ | 48.0 | $ | 42.8 | 12.0 | % | |||
| RMS (Research Models & Services) | $ | 72.9 | $ | 77.1 | (5.4 | )% | |||
| Total(1) | $ | 120.9 | $ | 119.9 | 0.8 | % | |||
| (1) Table may not foot and percentages may not recalculate due to rounding. | |||||||||
Management Commentary
Robert Leasure Jr., President and Chief Executive Officer, commented, “During the first quarter of fiscal 2026, we continued to execute on our operational and financial priorities, with a sustained focus on client service and margin discipline. Revenue increased slightly compared to the first quarter of fiscal 2025, and demand trends, particularly within our DSA segment, remained encouraging and reflect the value clients place on our capabilities and partnership approach.”
“Client satisfaction and reliable, on-time delivery of high-quality products and services remain central to our strategy. In the first quarter, DSA revenue increased
Highlights
Q1 FY 2026 Highlights
- Revenue was
$120.9 million in Q1 FY 2026, an increase of$1.0 million , or0.8% , compared to$119.9 million during the three months ended December 31, 2024 (“Q1 FY 2025”), driven by a$5.1 million , or12.0% , increase in Discovery and Safety Assessment (“DSA”) revenue, partially offset by a decrease of$4.1 million , or5.4% , in Research Models and Services (“RMS”) revenue. - Consolidated net loss for Q1 FY 2026 was
$28.4 million , or23.5% of total revenue, compared to$27.6 million , or23.0% of total revenue, in Q1 FY 2025. - Adjusted EBITDA1 in Q1 FY 2026 was
$1.8 million , or1.5% of total revenue, compared to$2.6 million , or2.2% of total revenue, in Q1 FY 2025. - Book-to-bill ratio for Q1 FY 2026 was 1.16x for the DSA services business.
- DSA backlog was
$145.4 million at December 31, 2025, compared to$138.2 million at September 30, 2025, and$130.4 million at December 31, 2024.
1 This is a non-GAAP financial measure. Refer to “Note on Non-GAAP Financial Measures” in this release for further information.
Recent Developments
- In connection with our U.S. site optimization plan, we exited two leased facilities during Q1 FY 2026.
First Quarter Fiscal 2026 Financial Results (Three Months Ended December 31, 2025)
Revenue increased
Operating loss was
Cash and cash equivalents was
Webcast and Conference Call
Management will host a conference call on Monday, February 9, 2026, at 8:30 am ET to discuss its first fiscal quarter of 2026 results.
Interested parties may participate in the call by dialing:
- (800) 445-7795 (Domestic)
- (785) 424-1699 (International)
- “INOTIV” (Conference ID)
The live conference call webcast will be accessible in the Investors section of the Company’s web site and directly via the following link:
https://viavid.webcasts.com/starthere.jsp?ei=1750994&tp_key=1585804d3b
For those who cannot listen to the live broadcast, an online replay will be available in the Investors section of Inotiv’s web site at: https://ir.inotiv.com/events-and-presentations/default.aspx.
Note on Non-GAAP Financial Measures
This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), including Adjusted EBITDA and Adjusted EBITDA as a percentage of total revenue for the three months ended December 31, 2025 and 2024, and selected business segment information for those periods. Adjusted EBITDA as reported herein refers to a financial measure that excludes from consolidated net loss statements of operations line items interest expense, net and income tax benefit, as well as non-cash charges for depreciation and amortization, stock compensation expense, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, loss on disposition of assets and other unusual, third party costs. The adjusted business segment information excludes from operating loss and unallocated corporate operating expenses for these same expenses. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this press release.
The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company’s ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments. Management strongly encourages investors to review the Company's condensed consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
About the Company
Inotiv, Inc. is a leading contract research organization dedicated to providing nonclinical and analytical drug discovery and development services and research models and related products and services. The Company’s products and services focus on bringing new drugs and medical devices through the discovery and preclinical phases of development, all while increasing efficiency, improving data, and reducing the cost of taking new drugs and medical devices to market. Inotiv is committed to supporting discovery and development objectives as well as helping researchers realize the full potential of their critical research and development projects, all while working together to build a healthier and safer world. Further information about Inotiv can be found here: https://www.inotiv.com/.
This release contains “forward-looking statements,” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified with words such as “aim”, “anticipate”, “assume”, “believe”, “could”, “estimate”, “expect”, “future”, “goal”, “intend”, “likely”, “may”, “plan”, “project”, “seek”, “strategy”, “target”, “will” and similar expressions. These forward-looking statements are not statements of historical facts and represent only the Company’s current expectations regarding such matters. All forward-looking statements are subject to significant risks, uncertainties and changes in circumstances that could cause actual results and outcomes to differ materially from those expressed or implied in the forward-looking statements, including, but not limited to, trends in the demand for the Company’s services and products, including as a result of fluctuations in research and development spending by pharmaceutical and biotechnology companies; trends in the industries that consume the Company’s services and products; market and company-specific impacts of NHP supply and demand matters; compliance with the Resolution Agreement and Plea Agreement and the expected impacts on the Company related to the compliance plan and compliance monitor, and the expected amounts, timing and expense treatment of cash payments and other investments thereunder; the Company’s ability to service its substantial outstanding indebtedness and to comply or regain compliance with financial covenants; the Company’s current and forecasted cash position; the Company’s ability to make capital expenditures, fund its operations and satisfy its obligations; the Company’s ability to manage recurring and unusual costs; the Company’s ability to execute on and realize the expected benefits related to its restructuring and site optimization plans; the Company’s expectations regarding the volume of new bookings, pre-sales, pricing, cost savings initiatives, expansion of services, operating income or losses and liquidity; the Company’s ability to effectively fill the recent expanded capacity or any future expansion or acquisition initiatives; the Company’s ability to develop and build infrastructure and teams to manage growth and projects; the Company’s ability to continue to retain and hire key talent; the Company’s ability to market its services and products under its corporate name and relevant brand names; the Company’s ability to develop new services and products; the Company’s ability to negotiate amendments to the Credit Agreement or obtain waivers related to the financial covenants defined within the Credit Agreement; the potential outcome of litigation against the Company, including any settlement and amounts accrued or recoverable; the Company’s ability to maintain effective data protection, privacy and cybersecurity measures and to mitigate legal, financial and reputational risks in the event of a cyber incident, including the 2025 Cybersecurity Incident; and the impact of macroeconomic factors, including but not limited to tariffs and trade policies, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission. Further discussion of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in the Company’s Annual Report on Form 10-K as filed on December 5, 2025, as well as other filings with the Securities and Exchange Commission. Except to the extent required by law, the Company does not undertake, and expressly disclaims, any duty or obligation to update publicly any forward-looking statement after the date of this release, whether as a result of new information, future events, changes in assumptions or otherwise.
| Company Contact | Investor Relations |
| Inotiv, Inc. | LifeSci Advisors |
| Beth A. Taylor, Chief Financial Officer | Steve Halper |
| (765) 497-8381 | (646) 876-6455 |
| beth.taylor@inotiv.com | shalper@lifesciadvisors.com |
| INOTIV, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) | ||||||||
| Three Months Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Service revenue | $ | 59,721 | $ | 53,557 | ||||
| Product revenue | 61,158 | 66,319 | ||||||
| Total revenue | $ | 120,879 | $ | 119,876 | ||||
| Costs and expenses: | ||||||||
| Cost of services provided (excluding depreciation and amortization of intangible assets) | 43,739 | 39,244 | ||||||
| Cost of products sold (excluding depreciation and amortization of intangible assets) | 52,330 | 55,594 | ||||||
| Selling | 5,419 | 5,137 | ||||||
| General and administrative | 18,491 | 19,152 | ||||||
| Depreciation and amortization of intangible assets | 13,791 | 14,179 | ||||||
| Other operating expense | 3,439 | 2,077 | ||||||
| Operating loss | $ | (16,330 | ) | $ | (15,507 | ) | ||
| Other expense: | ||||||||
| Interest expense, net | (13,463 | ) | (13,838 | ) | ||||
| Other expense | (223 | ) | (463 | ) | ||||
| Loss before income taxes | $ | (30,016 | ) | $ | (29,808 | ) | ||
| Income tax benefit | 1,638 | 2,178 | ||||||
| Consolidated net loss | $ | (28,378 | ) | $ | (27,630 | ) | ||
| Loss per common share | ||||||||
| Net loss attributable to common shareholders: | ||||||||
| Basic | $ | (0.83 | ) | $ | (1.02 | ) | ||
| Diluted | $ | (0.83 | ) | $ | (1.02 | ) | ||
| Weighted-average number of common shares outstanding: | ||||||||
| Basic | 34,370 | 27,160 | ||||||
| Diluted | 34,370 | 27,160 | ||||||
| INOTIV, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share amounts) (unaudited) | ||||||||
| December 31, | September 30, | |||||||
| 2025 | 2025 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 12,732 | $ | 21,741 | ||||
| Trade receivables and contract assets, net of allowances for credit losses of and | 63,176 | 78,222 | ||||||
| Inventories, net | 44,320 | 45,738 | ||||||
| Prepaid expenses and other current assets | 43,543 | 48,890 | ||||||
| Total current assets | 163,771 | 194,591 | ||||||
| Property and equipment, net | 179,099 | 180,726 | ||||||
| Operating lease right-of-use assets, net | 56,285 | 46,358 | ||||||
| Goodwill | 94,286 | 94,286 | ||||||
| Other intangible assets, net | 231,478 | 240,197 | ||||||
| Other assets | 9,417 | 14,956 | ||||||
| Total assets | $ | 734,336 | $ | 771,114 | ||||
| Liabilities and shareholders' equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 42,595 | $ | 48,531 | ||||
| Accrued expenses and other current liabilities | 41,148 | 44,722 | ||||||
| Revolving credit facility | 6,000 | 3,000 | ||||||
| Fees invoiced in advance | 37,028 | 51,512 | ||||||
| Current portion of long-term operating lease | 6,000 | 6,896 | ||||||
| Current portion of long-term debt | 405,773 | 402,123 | ||||||
| Total current liabilities | 538,544 | 556,784 | ||||||
| Long-term operating leases, net | 55,388 | 44,344 | ||||||
| Other long-term liabilities | 28,144 | 28,385 | ||||||
| Deferred tax liabilities, net | 3,236 | 5,573 | ||||||
| Total liabilities | 625,312 | 635,086 | ||||||
| Shareholders’ equity: | ||||||||
| Common shares, no par value: | ||||||||
| Authorized 74,000,000 shares at December 31, 2025 and at September 30, 2025; 34,394,971 issued and outstanding at December 31, 2025 and 34,357,251 at September 30, 2025 | 8,560 | 8,551 | ||||||
| Additional paid-in capital | 757,454 | 756,062 | ||||||
| Accumulated deficit | (659,191 | ) | (630,813 | ) | ||||
| Accumulated other comprehensive income | 2,201 | 2,228 | ||||||
| Total equity | 109,024 | 136,028 | ||||||
| Total liabilities and shareholders’ equity | $ | 734,336 | $ | 771,114 | ||||
| INOTIV, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | ||||||||
| Three Months Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Operating activities: | ||||||||
| Consolidated net loss | $ | (28,378 | ) | $ | (27,630 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 13,791 | 14,179 | ||||||
| Employee stock compensation expense | 1,382 | 1,770 | ||||||
| Changes in deferred taxes | (2,337 | ) | (2,802 | ) | ||||
| Provision for expected credit losses | 383 | (453 | ) | |||||
| Amortization of debt issuance costs and original issue discount | 1,404 | 1,288 | ||||||
| Non-cash interest and accretion expense | 2,718 | 3,076 | ||||||
| Other non-cash operating activities | (39 | ) | 643 | |||||
| Changes in operating assets and liabilities: | ||||||||
| Trade receivables and contract assets | 14,686 | 3,391 | ||||||
| Inventories | 1,414 | (13,632 | ) | |||||
| Prepaid expenses and other current assets | 12,304 | 19,606 | ||||||
| Operating lease right-of-use assets and liabilities, net | 221 | (353 | ) | |||||
| Accounts payable | (4,230 | ) | (7,240 | ) | ||||
| Accrued expenses and other current liabilities | (3,620 | ) | (2,343 | ) | ||||
| Fees invoiced in advance | (14,479 | ) | 5,071 | |||||
| Other asset and liabilities, net | (653 | ) | 932 | |||||
| Net cash used in operating activities | (5,433 | ) | (4,497 | ) | ||||
| Investing activities: | ||||||||
| Capital expenditures | (5,180 | ) | (4,459 | ) | ||||
| Net cash used in investing activities | (5,180 | ) | (4,459 | ) | ||||
| Financing activities: | ||||||||
| Payments on revolving credit facility | — | (20,000 | ) | |||||
| Payments on senior term notes and delayed draw term loans | (1,428 | ) | (691 | ) | ||||
| Borrowings on revolving credit facility | 3,000 | 20,000 | ||||||
| Issuance of common shares | — | 27,524 | ||||||
| Other financing activities, net | (36 | ) | (708 | ) | ||||
| Net cash provided by financing activities | 1,536 | 26,125 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 68 | (558 | ) | |||||
| Net (decrease) increase in cash and cash equivalents | (9,009 | ) | 16,611 | |||||
| Cash and cash equivalents at beginning of period | 21,741 | 21,432 | ||||||
| Cash and cash equivalents at end of period | $ | 12,732 | $ | 38,043 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for interest | 9,685 | $ | 10,888 | |||||
| Income taxes paid, net | 827 | $ | 271 | |||||
| INOTIV, INC. RECONCILIATION OF GAAP TO NON-GAAP SELECT BUSINESS SEGMENT INFORMATION (In thousands) (Unaudited) | |||||||
| Three Months Ended December 31, | |||||||
| 2025 | 2024 | ||||||
| DSA | |||||||
| Revenue | 47,955 | 42,822 | |||||
| Operating income | 3,149 | 1,946 | |||||
| Operating income as a % of total revenue | 2.6 | % | 1.6 | % | |||
| Add back: | |||||||
| Depreciation and amortization | 4,346 | 4,583 | |||||
| Startup costs (2) | 731 | 559 | |||||
| Total non-GAAP adjustments to operating income | 5,077 | 5,142 | |||||
| Non-GAAP operating income | 8,226 | 7,088 | |||||
| Non-GAAP operating income as a % of DSA revenue | 17.2 | % | 16.6 | % | |||
| Non-GAAP operating income as a % of total revenue | 6.8 | % | 5.9 | % | |||
| RMS | |||||||
| Revenue | 72,924 | 77,054 | |||||
| Operating loss | (3,554 | ) | (1,185 | ) | |||
| Operating loss as a % of total revenue | (2.9 | %) | (1.0 | %) | |||
| Add back: | |||||||
| Depreciation and amortization | 9,250 | 9,438 | |||||
| Restructuring costs (1) | 289 | 224 | |||||
| Other unusual, third party costs (3) | 1,177 | 961 | |||||
| Total non-GAAP adjustments to operating income | 10,716 | 10,623 | |||||
| Non-GAAP operating income | 7,162 | 9,438 | |||||
| Non-GAAP operating income as a % of RMS revenue | 9.8 | % | 12.2 | % | |||
| Non-GAAP operating income as a % of total revenue | 5.9 | % | 7.9 | % | |||
| Unallocated Corporate Operating Loss | (15,925 | ) | (16,268 | ) | |||
| Unallocated corporate operating loss as a % of total revenue | (13.2 | %) | (13.6 | %) | |||
| Add back: | |||||||
| Depreciation and amortization | 195 | 158 | |||||
| Stock compensation expense | 1,382 | 1,770 | |||||
| Other unusual, third party costs (3) | 1,027 | — | |||||
| Total non-GAAP adjustments to operating loss | 2,604 | 1,928 | |||||
| Non-GAAP operating loss | (13,321 | ) | (14,340 | ) | |||
| Non-GAAP operating loss as a % of total revenue | (11.0 | %) | (12.0 | %) | |||
| Total | |||||||
| Revenue | 120,879 | 119,876 | |||||
| Operating loss | (16,330 | ) | (15,507 | ) | |||
| Operating loss as a % of total revenue | (13.5 | %) | (12.9 | %) | |||
| Add back: | |||||||
| Depreciation and amortization | 13,791 | 14,179 | |||||
| Stock compensation expense | 1,382 | 1,770 | |||||
| Restructuring costs (1) | 289 | 224 | |||||
| Startup costs (2) | 731 | 559 | |||||
| Other unusual, third party costs (3) | 2,204 | 961 | |||||
| Total non-GAAP adjustments to operating loss | 18,397 | 17,693 | |||||
| Non-GAAP operating income | 2,067 | 2,186 | |||||
| Non-GAAP operating income as a % of total revenue | 1.7 | % | 1.8 | % | |||
| Adjustments to certain GAAP reported measures for the three months ended December 31, 2025 and 2024 include, but are not limited to, the following: | |||||||
| (1) | For the three months ended December 31, 2025, primarily represents charges incurred in connection with the exit of multiple sites. For the three months ended December 31, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations. | ||||||
| (2) | For the three months ended December 31, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods. | ||||||
| (3) | For the three months ended December 31, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the 2025 Cybersecurity Incident. For the three months ended December 31, 2024, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and certain other legal matters. | ||||||
| INOTIV, INC. RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA (In thousands) (Unaudited) | |||||||||
| Three Months Ended December 31, | |||||||||
| 2025 | 2024 | ||||||||
| GAAP Consolidated Net Loss | $ | (28,378 | ) | $ | (27,630 | ) | |||
| Adjustments | |||||||||
| Interest expense, net | 13,463 | 13,838 | |||||||
| Income tax benefit | (1,638 | ) | (2,178 | ) | |||||
| Depreciation and amortization | 13,791 | 14,179 | |||||||
| Stock compensation expense | 1,382 | 1,770 | |||||||
| Startup costs (1) | 731 | 559 | |||||||
| Restructuring costs (2) | 289 | 224 | |||||||
| Unrealized foreign exchange (gain) loss | (95 | ) | 825 | ||||||
| Loss on disposition of assets | 54 | 62 | |||||||
| Other unusual, third party costs (3) | 2,204 | 961 | |||||||
| Adjusted EBITDA | $ | 1,803 | $ | 2,610 | |||||
| GAAP consolidated net loss as a percent of total revenue | (23.5 | )% | (23.0 | )% | |||||
| Adjustments as a percent of total revenue | 25.0 | % | 25.2 | % | |||||
| Adjusted EBITDA as a percent of total revenue | 1.5 | % | 2.2 | % | |||||
| Adjustments to certain GAAP reported measures for the three months ended December 31, 2025 and 2024 include, but are not limited to, the following: | |||||||||
| (1) | For the three months ended December 31, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods. | ||||||||
| (2) | For the three months ended December 31, 2025, primarily represents charges incurred in connection with the exit of multiple sites. For the three months ended December 31, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations. | ||||||||
| (3) | For the three months ended December 31, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the 2025 Cybersecurity Incident. For the three months ended December 31, 2024, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and certain other legal matters. | ||||||||