Texxon Holding Limited Announces Financial Results for Fiscal Year 2025
Rhea-AI Summary
Texxon (Nasdaq: NPT) reported fiscal year ended June 30, 2025 results with revenue $797.15M, up 18.5% from $672.66M a year earlier. Revenue growth was driven by an 88.5% increase in plastic-particle sales to $272.39M and a 1.5% rise in basic-chemical sales to $524.64M. Gross profit was $4.70M (0.6% margin) versus $4.82M (0.7% margin) prior year. Texxon recorded a net loss $1.45M versus net income $2.51M in FY2024.
Cash and equivalents rose to $2.52M from $0.27M; net cash provided by operating activities improved to $2.32M from a $30.80M outflow. Investing cash used was $42.25M, and financing provided $41.36M. The company completed an IPO in October 2025 raising gross proceeds of $10.925M and began trading under NPT. Henan polystyrene factory is scheduled to start production in Q4 2025.
Positive
- Revenue +18.5% to $797.15M
- Plastic-particle sales +88.5% to $272.39M
- Net cash from operations improved to $2.32M from $(30.80)M
- IPO gross proceeds of $10.925M and Nasdaq listing under NPT
Negative
- Net loss $1.45M versus net income $2.51M prior year
- Gross margin compressed to 0.6% from 0.7%
- Cost of sales +18.7% to $792.45M, nearly matching revenue growth
- Investing cash used $42.25M for factory construction
News Market Reaction – NPT
In the Nov 19 session, NPT declined 6.76%, reflecting a notable negative market reaction. Argus tracked a peak move of +3.0% during that session. Argus tracked a trough of -4.8% from its starting point during tracking. Our momentum scanner triggered 2 alerts that day, indicating moderate trading interest and price volatility.
Data tracked by StockTitan Argus on the day of publication.
AI-generated analysis. How Rhea-AI works. Not financial advice.
Mr. Hui Xu, Chief Executive Officer and Chairman of Texxon, commented: "We are pleased to report strong results for the fiscal year ended June 30, 2025. To align with evolving market conditions and the broader industry environment, we implemented a strategic shift in our sales and marketing efforts toward high-growth sectors such as automotive, new energy, and chemical industries. Leveraging our core strengths in basic chemicals and plastic particles, we expanded our sales team to further broaden our customer base, market coverage, and penetration across
"The refinement of our basic chemical product portfolio contributed to an improved average selling price. Our plastic particle sales surged as sales volume increased in response to increased demand, driven by their expanded application in new fields such as automotive, new energy and chemical industries, despite a decline in selling prices. Collectively, these initiatives drove an
"We prioritized business scale and long-term customer relationships over short-term margin gains. While this strategy temporarily compressed gross margin and profit, we believe it will strengthen customer retention, stabilize cash flows, and support sustainable profitability over the long term."
"We are accelerating the construction of a factory to manufacture polystyrene, including production lines, storage facilities, and supporting infrastructure, located in Henan Province, China (the "Henan Polystyrene Factory"), which is scheduled to begin production in the fourth quarter of 2025. Once operational, we expect it will enable us to better meet market demand and capture higher margins amid potential shortages in chemical and plastic raw materials."
"Looking ahead, we remain committed to achieving profitable growth through enhanced operational efficiency, deeper customer relationships, and disciplined product portfolio and pricing strategies. We believe, these initiatives will support long-term shareholder value and position Texxon for continued growth in an increasingly dynamic market."
Fiscal Year 2025 Financial Summary
- Revenue was
$797.15 million for fiscal year 2025, representing an increase of18.5% from$672.66 million for fiscal year 2024.
- Gross profit was
$4.70 million for fiscal year 2025, compared to$4.82 million for fiscal year 2024.
- Gross profit margin was
0.6% for fiscal year 2025, compared to0.7% for fiscal year 2024.
- Net loss was
$1.45 million for fiscal year 2025, compared to net income of$2.51 million for fiscal year 2024. - Net loss attributable to Texxon was
$0.93 million for fiscal year 2025, compared to net income attributable to Texxon of$0.95 million for fiscal year 2024.
- Basic and diluted losses per share were
$0.05 for fiscal year 2025, compared to basic and diluted earnings per share of$0
Fiscal Year 2025 Financial Results
Revenue
Revenue was
|
(($ millions, except for percentages) |
|
For the Fiscal Year Ended June 30, |
|
|
Change |
|
||||||||||||||||||
|
In million |
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
|
$ |
|
|
% |
|
||||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic chemicals |
|
$ |
524.64 |
|
|
|
65.8 |
% |
|
$ |
517.03 |
|
|
|
76.9 |
% |
|
$ |
7.61 |
|
|
|
1.5 |
% |
|
Plastic particles |
|
|
272.39 |
|
|
|
34.2 |
% |
|
|
144.50 |
|
|
|
21.5 |
% |
|
|
127.89 |
|
|
|
88.5 |
% |
|
Other products |
|
|
0.12 |
|
|
|
0.0 |
% |
|
|
11.13 |
|
|
|
1.6 |
% |
|
|
(11.02) |
|
|
|
(98.9) |
% |
|
Total revenue |
|
$ |
797.15 |
|
|
|
100 |
% |
|
$ |
672.66 |
|
|
|
100 |
% |
|
$ |
124.49 |
|
|
|
18.5 |
% |
- Sales of basic chemicals were
$524.64 million for fiscal year 2025, representing an increase of1.5% from$517.03 million for fiscal year 2024. The increase was primarily attributable to an increase in average sales price. - Sales of plastic particles were
$272.39 million for fiscal year 2025, representing an increase of88.5% from$144.50 million for fiscal year 2024. The increase was primarily attributable to an increase in sales volume.
- Sales of other products were
$0.12 million for fiscal year 2025, compared to$11.13 million for fiscal year 2024. The decrease in revenue was primarily attributable to no sales of black metal for the fiscal year 2025, which had contributed approximately$11.0 million
Cost of Sales
Cost of sales was
Gross Profit and Gross Profit Margin
Gross profit was
Gross profit margin was
Operating Expenses
Operating expenses were
- Selling expenses were
$2.41 million for fiscal year 2025, representing an increase of21.2% from$1.99 million for fiscal year 2024. The increase in selling expenses was mainly due to (i) salary and welfare benefit expenses increased by approximately$0 $0 7.2% , from approximately$1 $1 138.8% , from 136.0 thousand tons for the fiscal year 2024 to 324.8 thousand tons for the fiscal year 2025.
- General and administrative expenses were
$2.89 million for fiscal year 2025, representing an increase of33.3% from$2.17 million for fiscal year 2024. The increase was mainly due to (i) an expected credit loss of approximately$0.7 million $1,385 $0.1 million $0.1 million $0.2 million - Other expenses were
$1.37 million for fiscal year 2025, compared to other income of$2.57 $2
Net Income (loss)
Net loss was
Basic and Diluted Earnings (losses) per Share
Basic and diluted losses per share were
Financial Condition
As of June 30, 2025, the Company had cash and cash equivalents of
Net cash provided by operating activities was
Net cash used in investing activities was
Net cash provided by financing activities was
Recent Development
On October 23, 2025, the Company completed its initial public offering (the "Offering") of 1,900,000 ordinary shares at a public price of US
About Texxon Holding Limited
Texxon Holding Limited is a leading provider of supply chain management services in the plastics and chemical industries in East China. Through its technology-enabled platform, the Company provides a full spectrum of services to Chinese SME customers, including procurement, shipping and logistics, payments and fulfillment services. It aspires to build the largest one-stop plastic and chemical raw material supply chain management platform in
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements, including, but not limited to, the timeline and effects regarding the construction and production of the Henan Polystyrene Factory. These forward-looking statements involve known and unknown risks and uncertainties related to market conditions, and other factors discussed in the "Risk Factors" section of the Company's Annual Report on Form 20-F for the fiscal year ended June 30, 2025 filed with the
For more information, please contact:
Texxon Holding Limited
Investor Relations Department
Email: ir@totrade.cn
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
|
TEXXON HOLDING LIMITED AND SUBSIDIARIES |
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
AS OF JUNE 30, 2025 AND 2024 |
||||||||
|
(EXPRESSED IN U.S. DOLLARS) |
||||||||
|
|
||||||||
|
|
|
June 30, 2025 |
|
|
June 30, 2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
2,517,577 |
|
|
$ |
272,895 |
|
|
Restricted cash |
|
|
562 |
|
|
|
785,105 |
|
|
Accounts receivable, net |
|
|
7,522,465 |
|
|
|
11,094,702 |
|
|
Note receivables |
|
|
- |
|
|
|
1,885,183 |
|
|
Advanced to suppliers |
|
|
2,675,445 |
|
|
|
1,632,975 |
|
|
Inventories |
|
|
973,644 |
|
|
|
873,720 |
|
|
Loan to a related party |
|
|
153,554 |
|
|
|
151,365 |
|
|
Prepayments and other current assets |
|
|
6,918,026 |
|
|
|
1,353,457 |
|
|
TOTAL CURRENT ASSETS |
|
|
20,761,273 |
|
|
|
18,049,402 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
84,623,119 |
|
|
|
23,363,352 |
|
|
Intangible assets, net |
|
|
6,164,781 |
|
|
|
6,207,309 |
|
|
Prepayments for long-term assets |
|
|
24,522,149 |
|
|
|
39,307,235 |
|
|
Deferred offering costs |
|
|
634,978 |
|
|
|
538,584 |
|
|
Equity investment |
|
|
2,261,433 |
|
|
|
2,229,194 |
|
|
TOTAL NON-CURRENT ASSETS |
|
|
118,206,460 |
|
|
|
71,645,674 |
|
|
TOTAL ASSETS |
|
$ |
138,967,733 |
|
|
$ |
89,695,076 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
20,624,062 |
|
|
$ |
25,788,560 |
|
|
Accounts payable |
|
|
763,343 |
|
|
|
1,294,480 |
|
|
Contract liabilities |
|
|
2,272,179 |
|
|
|
637,537 |
|
|
Accrued expenses and other current liabilities |
|
|
19,258,940 |
|
|
|
9,790,325 |
|
|
Due to related parties |
|
|
29,826,131 |
|
|
|
19,807,637 |
|
|
TOTAL CURRENT LIABILITIES |
|
|
72,744,655 |
|
|
|
57,318,539 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
32,175,020 |
|
|
|
- |
|
|
TOTAL LIABILITIES |
|
$ |
104,919,675 |
|
|
$ |
57,318,539 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY (DEFICIT): |
|
|
|
|
|
|
|
|
|
Ordinary shares, |
|
|
2,000 |
|
|
|
2,000 |
|
|
Additional paid-in capital* |
|
|
777,992 |
|
|
|
777,992 |
|
|
Accumulated deficit |
|
|
(4,316,467) |
|
|
|
(3,383,846) |
|
|
Accumulated other comprehensive loss |
|
|
(275,578) |
|
|
|
(245,500) |
|
|
SHAREHOLDERS' DEFICIT ATTRIBUTABLE TO TEXXON HOLDING LIMITED |
|
|
(3,812,053) |
|
|
|
(2,849,354) |
|
|
Non-controlling interests |
|
|
37,860,111 |
|
|
|
35,225,891 |
|
|
TOTAL EQUITY |
|
|
34,048,058 |
|
|
|
32,376,537 |
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
138,967,733 |
|
|
|
89,695,076 |
|
|
|
|
|
* |
Shares presented on a retroactive basis to reflect the reorganization. |
|
TEXXON HOLDING LIMITED AND SUBSIDIARIES |
||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS) |
||||||||||||
|
FOR THE FISCAL YEARS ENDED JUNE 30, 2025, 2024 AND 2023 |
||||||||||||
|
(EXPRESSED IN U.S. DOLLARS) |
||||||||||||
|
|
||||||||||||
|
|
|
For the Fiscal Year ended June 30, |
|
|||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
|
REVENUE |
|
|
|
|
|
|
|
|
|
|||
|
Sales revenue generated from third parties |
|
$ |
797,148,640 |
|
|
$ |
672,662,697 |
|
|
$ |
549,879,053 |
|
|
Sales revenue generated from related parties |
|
|
- |
|
|
|
- |
|
|
|
2,647,129 |
|
|
Total revenue |
|
|
797,148,640 |
|
|
|
672,662,697 |
|
|
|
552,526,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales charged by third parties |
|
|
(789,783,093) |
|
|
|
(662,621,392) |
|
|
|
(541,218,715) |
|
|
Cost of sales charged by related parties |
|
|
(2,015,752) |
|
|
|
(4,987,246) |
|
|
|
(7,569,836) |
|
|
Tax and surcharges |
|
|
(649,245) |
|
|
|
(236,983) |
|
|
|
(204,138) |
|
|
Total cost of sales |
|
|
(792,448,090) |
|
|
|
(667,845,621) |
|
|
|
(548,992,689) |
|
|
GROSS PROFIT |
|
|
4,700,550 |
|
|
|
4,817,076 |
|
|
|
3,533,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
(2,413,149) |
|
|
|
(1,990,991) |
|
|
|
(996,638) |
|
|
General and administrative expenses |
|
|
(2,888,047) |
|
|
|
(2,166,116) |
|
|
|
(1,282,757) |
|
|
Total operating expenses |
|
|
(5,301,196) |
|
|
|
(4,157,107) |
|
|
|
(2,279,395) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM OPERATIONS |
|
$ |
(600,646) |
|
|
$ |
659,969 |
|
|
$ |
1,254,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expenses) income, net |
|
|
(408,843) |
|
|
|
(470,288) |
|
|
|
197,428 |
|
|
Interest income – related parties |
|
|
- |
|
|
|
34,922 |
|
|
|
592,581 |
|
|
Other income, net |
|
|
55,680 |
|
|
|
105,603 |
|
|
|
86,585 |
|
|
Government grants |
|
|
216,574 |
|
|
|
2,896,219 |
|
|
|
- |
|
|
Total other income (expenses), net |
|
|
(136,589) |
|
|
|
2,566,456 |
|
|
|
876,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES |
|
|
(737,235) |
|
|
|
3,226,425 |
|
|
|
2,130,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES EXPENSES |
|
|
(716,897) |
|
|
|
(716,782) |
|
|
|
(42,998) |
|
|
NET INCOME (LOSS) |
|
|
(1,454,132) |
|
|
|
2,509,643 |
|
|
|
2,087,694 |
|
|
Less: net income (loss) attributable to non-controlling interest |
|
|
(521,511) |
|
|
|
1,556,083 |
|
|
|
65,542 |
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO TEXXON HOLDING LIMITED |
|
|
(932,621) |
|
|
|
953,560 |
|
|
|
2,022,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation income (loss) |
|
|
469,036 |
|
|
|
1,218,751 |
|
|
|
(1,502,270) |
|
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
|
$ |
(985,096) |
|
|
$ |
3,728,394 |
|
|
$ |
585,424 |
|
|
Less: comprehensive income (loss) attributable to non-controlling interests |
|
|
(22,397) |
|
|
|
1,528,622 |
|
|
|
(471,406) |
|
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO TEXXON |
|
|
(962,699) |
|
|
|
2,199,772 |
|
|
|
1,056,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Texxon Holding Limited per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.05) |
|
|
$ |
0.05 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding used in calculating basic and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
20,000,000 |
|
|
|
20,000,000 |
|
|
|
20,000,000 |
|
|
|
|
|
* |
Shares presented on a retroactive basis to reflect the reorganization. |
|
TEXXON HOLDING LIMITED AND SUBSIDIARIES |
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
|
FOR THE FISCAL YEARS ENDED JUNE 30, 2025, 2024 AND 2023 |
||||||||||||
|
(EXPRESSED IN U.S. DOLLARS) |
||||||||||||
|
|
||||||||||||
|
|
|
For the fiscal year ended June 30, |
|
|||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss) |
|
$ |
(1,454,132) |
|
|
$ |
2,509,643 |
|
|
$ |
2,087,694 |
|
|
Adjustments to reconcile net income to net cash provided |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
288,072 |
|
|
|
332,728 |
|
|
|
251,081 |
|
|
Interest income from a related party |
|
|
- |
|
|
|
(34,922) |
|
|
|
(592,581) |
|
|
Allowance (recovery) for credit losses |
|
|
720,054 |
|
|
|
(1,385) |
|
|
|
(220,339) |
|
|
Loss on disposal of property, plant and equipment |
|
|
- |
|
|
|
- |
|
|
|
50,236 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,986,453 |
|
|
|
(7,512,856) |
|
|
|
3,711,146 |
|
|
Notes receivable |
|
|
1,899,032 |
|
|
|
(1,896,246) |
|
|
|
- |
|
|
Inventories |
|
|
(86,676) |
|
|
|
(466,902) |
|
|
|
(358,965) |
|
|
Advanced to suppliers |
|
|
(1,011,848) |
|
|
|
147,725 |
|
|
|
(1,447,491) |
|
|
Prepayments and other current assets |
|
|
(3,315,341) |
|
|
|
(559,757) |
|
|
|
117,283 |
|
|
Notes payable |
|
|
- |
|
|
|
(13,828,757) |
|
|
|
(24,696,655) |
|
|
Accounts payable |
|
|
(546,002) |
|
|
|
(10,429,603) |
|
|
|
4,486,026 |
|
|
Accrued expenses and other current liabilities |
|
|
1,231,325 |
|
|
|
1,902,256 |
|
|
|
1,389,576 |
|
|
Contract liabilities |
|
|
1,614,022 |
|
|
|
(957,134) |
|
|
|
1,043,235 |
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
|
2,324,959 |
|
|
|
(30,795,210) |
|
|
|
(14,179,754) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of plant, property and equipment |
|
|
(45,103,546) |
|
|
|
(33,338,925) |
|
|
|
(22,615,531) |
|
|
Purchase of intangible assets |
|
|
- |
|
|
|
(6,805) |
|
|
|
(6,683,817) |
|
|
Payments made for loans to related parties |
|
|
- |
|
|
|
(152,253) |
|
|
|
(11,931,168) |
|
|
Government grant received in connection with the construction of |
|
|
2,853,622 |
|
|
|
- |
|
|
|
- |
|
|
Loan repayment from a related party |
|
|
- |
|
|
|
22,478,306 |
|
|
|
- |
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(42,249,924) |
|
|
|
(11,019,677) |
|
|
|
(41,230,516) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
154,521,737 |
|
|
|
141,956,726 |
|
|
|
22,969,397 |
|
|
Proceeds from long-term borrowings |
|
|
30,105,666 |
|
|
|
- |
|
|
|
- |
|
|
Repayment of short-term borrowings |
|
|
(154,473,136) |
|
|
|
(127,367,676) |
|
|
|
(12,327,428) |
|
|
Capital contribution from non-controlling interests |
|
|
2,647,556 |
|
|
|
9,254,357 |
|
|
|
18,260,003 |
|
|
Financing cost paid for the syndicated loan |
|
|
(1,011,893) |
|
|
|
- |
|
|
|
- |
|
|
Withdrawal of capital by non-controlling interests |
|
|
- |
|
|
|
(1,460,814) |
|
|
|
- |
|
|
Capital contribution from shareholder |
|
|
- |
|
|
|
- |
|
|
|
1,405,778 |
|
|
Payments made to shareholders to acquire Net Plastic Technology |
|
|
- |
|
|
|
(12,226,342) |
|
|
|
- |
|
|
Proceeds from related parties |
|
|
9,663,775 |
|
|
|
19,747,892 |
|
|
|
106,062 |
|
|
Payments made for deferred offering costs |
|
|
(93,243) |
|
|
|
(539,639) |
|
|
|
- |
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
41,360,462 |
|
|
|
29,364,504 |
|
|
|
30,413,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGE ON CASH, CASH |
|
|
24,642 |
|
|
|
1,326,240 |
|
|
|
(1,559,510) |
|
|
NET CHANGE IN CASH, CASH EQUIVALENTS AND |
|
|
1,460,139 |
|
|
|
(11,124,143) |
|
|
|
(26,555,968) |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED |
|
|
1,058,000 |
|
|
|
12,182,143 |
|
|
|
38,738,111 |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED |
|
$ |
2,518,139 |
|
|
$ |
1,058,000 |
|
|
$ |
12,182,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
|
(10,202) |
|
|
|
(432) |
|
|
|
(785) |
|
|
Cash paid for interest |
|
|
(1,942,702) |
|
|
|
(549,534) |
|
|
|
(361,912) |
|
|
Cash received from interest income |
|
|
1,845 |
|
|
|
226,831 |
|
|
|
508,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable related to purchase of property, plant, and equipment |
|
|
5,318,449 |
|
|
|
6,069,298 |
|
|
|
1,385,669 |
|
|
Prepayment for long-term assets transferred to property, plant and |
|
|
19,262,697 |
|
|
|
4,516,656 |
|
|
|
- |
|
|
Convertible loan transfer to other payables |
|
|
|
|
|
|
- |
|
|
|
|
|
|
Interest receivable accrued related to loan to a related party |
|
|
- |
|
|
|
34,922 |
|
|
|
592,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2,517,577 |
|
|
|
272,895 |
|
|
|
1,328,917 |
|
|
Restricted cash |
|
|
562 |
|
|
|
785,105 |
|
|
|
10,853,226 |
|
|
Total cash, cash equivalents and restricted cash |
|
|
2,518,139 |
|
|
|
1,058,000 |
|
|
|
12,182,143 |
|
View original content:https://www.prnewswire.com/news-releases/texxon-holding-limited-announces-financial-results-for-fiscal-year-2025-302619094.html
SOURCE Texxon Holding Limited