Texxon Holding Limited Announces Financial Results for Fiscal Year 2025
Texxon (Nasdaq: NPT) reported fiscal year ended June 30, 2025 results with revenue $797.15M, up 18.5% from $672.66M a year earlier. Revenue growth was driven by an 88.5% increase in plastic-particle sales to $272.39M and a 1.5% rise in basic-chemical sales to $524.64M. Gross profit was $4.70M (0.6% margin) versus $4.82M (0.7% margin) prior year. Texxon recorded a net loss $1.45M versus net income $2.51M in FY2024.
Cash and equivalents rose to $2.52M from $0.27M; net cash provided by operating activities improved to $2.32M from a $30.80M outflow. Investing cash used was $42.25M, and financing provided $41.36M. The company completed an IPO in October 2025 raising gross proceeds of $10.925M and began trading under NPT. Henan polystyrene factory is scheduled to start production in Q4 2025.
Texxon (Nasdaq: NPT) ha riportato i risultati dell'esercizio chiuso al 30 giugno 2025 con ricavi di $797,15 milioni, in aumento dell'18,5% rispetto a $672,66 milioni dell'anno precedente. La crescita dei ricavi è stata trainata da un aumento dell'88,5% delle vendite di particelle plastiche a $272,39 milioni e da un aumento dello 1,5% delle vendite di prodotti chimici di base a $524,64 milioni. L'utile lordo è stato di $4,70 milioni (margine 0,6%) rispetto a $4,82 milioni (margine 0,7%) dell'anno precedente. Texxon ha registrato una perdita netta di $1,45 milioni contro un utile netto di $2,51 milioni nell'FY2024.
La liquidità e equivalenti sono aumentati a $2,52 milioni da $0,27 milioni; il flusso di cassa netto generato dalle attività operative è migliorato a $2,32 milioni da un flusso negativo di $30,80 milioni. Il flusso di cassa utilizzato per gli investimenti è stato di $42,25 milioni e quello proveniente dalle attività di finanziamento di $41,36 milioni. La società ha completato un'IPO in ottobre 2025 raccogliendo proventi lordi per $10,925 milioni e ha iniziato a negoziare sotto NPT. La fabbrica di polistirene di Henan è prevista iniziare la produzione nel quarto trimestre del 2025.
Texxon (Nasdaq: NPT) informó los resultados del año fiscal terminado el 30 de junio de 2025 con ingresos de $797,15 millones, un aumento del 18,5% desde $672,66 millones un año antes. El crecimiento de los ingresos fue impulsado por un aumento del 88,5% en las ventas de partículas plásticas a $272,39 millones y un aumento del 1,5% de las ventas de productos químicos básicos a $524,64 millones. La utilidad bruta fue de $4,70 millones (margen del 0,6%) frente a $4,82 millones (margen del 0,7%) en el año anterior. Texxon registró una pérdida neta de $1,45 millones frente a ingresos netos de $2,51 millones en FY2024.
La liquidez y equivalentes aumentaron a $2,52 millones desde $0,27 millones; el flujo de efectivo neto proporcionado por las actividades operativas mejoró a $2,32 millones desde un flujo de salida de $30,80 millones. El efectivo utilizado en inversiones fue de $42,25 millones y el financiamiento proporcionó $41,36 millones. La compañía completó una OPV en octubre de 2025 recaudando ingresos brutos de $10,925 millones y comenzó a cotizar bajo NPT. La fábrica de poliestireno de Henán está programada para iniciar la producción en el cuarto trimestre de 2025.
Texxon (나스닥: NPT)은 2025년 6월 30일로 종료된 회계연도 결과를 수익 $797.15M로 보고했으며, 전년 대비 18.5% 증가했습니다. 수익 성장은 플라스틱 입자 판매의 88.5% 증가가 $272.39M로 증가하고 기본 화학 제품 판매가 1.5% 상승한 데에 기인합니다. 총이익은 $4.70M(마진 0.6%)으로 전년의 $4.82M(마진 0.7%)보다 낮았습니다. Texxon은 순손실 $1.45M를 기록했고 2024 회계연도 순이익은 $2.51M이었습니다.
현금 및 현금성 자산은 $2.52M로 증가했고, 영업활동으로 인한 순현금은 $2.32M로 개선되었으며, 투자 활동으로 사용된 현금은 $42.25M, 재무활동으로는 $41.36M를 제공했습니다. 2025년 10월에 IPO를 완료해 총수익 $10.925M를 모았고 NPT로 거래를 시작했습니다. 헨난 폴리스티렌 공장은 2025년 4분기 생산을 시작할 예정입니다.
Texxon ( Nasdaq : NPT ) a annoncé les résultats de l'exercice clos le 30 juin 2025 avec un chiffre d'affaires de 797,15 M$, en hausse de 18,5% par rapport à 672,66 M$ l'année précédente. La croissance du chiffre d'affaires a été tirée par une augmentation de 88,5% des ventes de particules plastiques à 272,39 M$ et par une hausse de 1,5% des ventes de produits chimiques de base à 524,64 M$. Le bénéfice brut s'est élevé à 4,70 M$ (marge 0,6%) contre 4,82 M$ (marge 0,7%) l'année précédente. Texxon a enregistré une perte nette de 1,45 M$ contre un bénéfice net de 2,51 M$ au FY2024.
La trésorerie et équivalents est montée à 2,52 M$ depuis 0,27 M$; les flux de trésorerie nets fournis par les activités opérationnelles se sont améliorés à 2,32 M$ contre une sortie de 30,80 M$. Les flux de trésorerie utilisés pour les investissements ont été de 42,25 M$, et ceux générés par le financement à 41,36 M$. La société a complété une IPO en octobre 2025 levant des fonds bruts de 10,925 M$ et a commencé à négocier sous le symbole NPT. L'usine de polystyrène de Henan doit démarrer la production au cours du 4e trimestre 2025.
Texxon (Nasdaq: NPT) berichtete über die Ergebnisse für das Geschäftsjahr zum 30. Juni 2025 mit Umsatz von 797,15 Mio. USD, ein Anstieg von 18,5% gegenüber 672,66 Mio. USD im Vorjahr. Das Umsatzwachstum wurde durch einen 88,5%-igen Anstieg der Verkäufe von Kunststoffpartikeln auf 272,39 Mio. USD und einen Anstieg der Verkäufe von Grundchemikalien um 1,5% auf 524,64 Mio. USD getrieben. Der Bruttogewinn betrug 4,70 Mio. USD (Marge 0,6%) gegenüber 4,82 Mio. USD (Marge 0,7%) im Vorjahr. Texxon verzeichnete einen Nettoverlust von 1,45 Mio. USD gegenüber einem Nettoergebnis von 2,51 Mio. USD im Geschäftsjahr 2024.
Flüssigmittel stiegen auf 2,52 Mio. USD von 0,27 Mio. USD; der durch operative Aktivitäten erwirtschaftete Nettocashflow verbesserte sich auf 2,32 Mio. USD von einem Abfluss von 30,80 Mio. USD. Investitionscashflow betrug 42,25 Mio. USD, und der Finanzierungscashflow betrug 41,36 Mio. USD. Das Unternehmen hat im Oktober 2025 eine IPO abgeschlossen, brutt es raising von 10,925 Mio. USD und begann unter NPT zu handeln. Die Henan-Polystyrolfabrik soll im vierten Quartal 2025 mit der Produktion beginnen.
Texxon (ناسداك: NPT) أبلغت عن نتائج السنة المالية المنتهية في 30 يونيو 2025 بخصوص إيرادات قدرها 797.15 مليون دولار، بزيادة قدرها 18.5% عن 672.66 مليون دولار قبل سنة. النمو في الإيرادات كان مدفوعاً بـ زيادة قدرها 88.5% في مبيعات جسيمات البلاستيك لتصل إلى 272.39 مليون دولار وبزيادة قدرها 1.5% في مبيعات المواد الكيميائية الأساسية إلى 524.64 مليون دولار. الربح الإجمالي كان 4.70 مليون دولار (هامش 0.6%) مقابل 4.82 مليون دولار (هامش 0.7%) في العام السابق. سجلت Texxon خسارة صافية قدرها 1.45 مليون دولار مقابل ربح صافٍ قدره 2.51 مليون دولار في FY2024.
ورفعت النقدية وما يعادلها إلى 2.52 مليون دولار من 0.27 مليون دولار؛ تحسن صافي النقد الناتج من الأنشطة التشغيلية إلى 2.32 مليون دولار من خروج نقدي قدره 30.80 مليون دولار. النقد المستخدم في الأنشطة الاستثمارية كان 42.25 مليون دولار، فيما وفرت التمويل 41.36 مليون دولار. أكملت الشركة اكتتاباً عاماً في أكتوبر 2025 بجمع عوائد إجمالية قدرها 10.925 ملايين دولار وبدأ التداول تحت NPT. من المقرر أن تبدأ محطة Henan للبوليستر البلاستيكية الإنتاج في الربع الرابع من 2025.
- Revenue +18.5% to $797.15M
- Plastic-particle sales +88.5% to $272.39M
- Net cash from operations improved to $2.32M from $(30.80)M
- IPO gross proceeds of $10.925M and Nasdaq listing under NPT
- Net loss $1.45M versus net income $2.51M prior year
- Gross margin compressed to 0.6% from 0.7%
- Cost of sales +18.7% to $792.45M, nearly matching revenue growth
- Investing cash used $42.25M for factory construction
Insights
Revenue rose strongly but margins compressed; small net loss and recent IPO leave company in a mixed but stable operational position.
Texxon reported revenue of
The profit picture is mixed: a net loss of
Watch the startup of the Henan Polystyrene Factory scheduled to begin production in the fourth quarter of
Mr. Hui Xu, Chief Executive Officer and Chairman of Texxon, commented: "We are pleased to report strong results for the fiscal year ended June 30, 2025. To align with evolving market conditions and the broader industry environment, we implemented a strategic shift in our sales and marketing efforts toward high-growth sectors such as automotive, new energy, and chemical industries. Leveraging our core strengths in basic chemicals and plastic particles, we expanded our sales team to further broaden our customer base, market coverage, and penetration across
"The refinement of our basic chemical product portfolio contributed to an improved average selling price. Our plastic particle sales surged as sales volume increased in response to increased demand, driven by their expanded application in new fields such as automotive, new energy and chemical industries, despite a decline in selling prices. Collectively, these initiatives drove an
"We prioritized business scale and long-term customer relationships over short-term margin gains. While this strategy temporarily compressed gross margin and profit, we believe it will strengthen customer retention, stabilize cash flows, and support sustainable profitability over the long term."
"We are accelerating the construction of a factory to manufacture polystyrene, including production lines, storage facilities, and supporting infrastructure, located in Henan Province, China (the "Henan Polystyrene Factory"), which is scheduled to begin production in the fourth quarter of 2025. Once operational, we expect it will enable us to better meet market demand and capture higher margins amid potential shortages in chemical and plastic raw materials."
"Looking ahead, we remain committed to achieving profitable growth through enhanced operational efficiency, deeper customer relationships, and disciplined product portfolio and pricing strategies. We believe, these initiatives will support long-term shareholder value and position Texxon for continued growth in an increasingly dynamic market."
Fiscal Year 2025 Financial Summary
- Revenue was
$797.15 million for fiscal year 2025, representing an increase of18.5% from$672.66 million for fiscal year 2024.
- Gross profit was
$4.70 million for fiscal year 2025, compared to$4.82 million for fiscal year 2024.
- Gross profit margin was
0.6% for fiscal year 2025, compared to0.7% for fiscal year 2024.
- Net loss was
$1.45 million for fiscal year 2025, compared to net income of$2.51 million for fiscal year 2024. - Net loss attributable to Texxon was
$0.93 million for fiscal year 2025, compared to net income attributable to Texxon of$0.95 million for fiscal year 2024.
- Basic and diluted losses per share were
$0.05 for fiscal year 2025, compared to basic and diluted earnings per share of .05 for fiscal year 2024.$0
Fiscal Year 2025 Financial Results
Revenue
Revenue was
|
(($ millions, except for percentages) |
|
For the Fiscal Year Ended June 30, |
|
|
Change |
|
||||||||||||||||||
|
In million |
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
|
$ |
|
|
% |
|
||||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic chemicals |
|
$ |
524.64 |
|
|
|
65.8 |
% |
|
$ |
517.03 |
|
|
|
76.9 |
% |
|
$ |
7.61 |
|
|
|
1.5 |
% |
|
Plastic particles |
|
|
272.39 |
|
|
|
34.2 |
% |
|
|
144.50 |
|
|
|
21.5 |
% |
|
|
127.89 |
|
|
|
88.5 |
% |
|
Other products |
|
|
0.12 |
|
|
|
0.0 |
% |
|
|
11.13 |
|
|
|
1.6 |
% |
|
|
(11.02) |
|
|
|
(98.9) |
% |
|
Total revenue |
|
$ |
797.15 |
|
|
|
100 |
% |
|
$ |
672.66 |
|
|
|
100 |
% |
|
$ |
124.49 |
|
|
|
18.5 |
% |
- Sales of basic chemicals were
$524.64 million for fiscal year 2025, representing an increase of1.5% from$517.03 million for fiscal year 2024. The increase was primarily attributable to an increase in average sales price. - Sales of plastic particles were
$272.39 million for fiscal year 2025, representing an increase of88.5% from$144.50 million for fiscal year 2024. The increase was primarily attributable to an increase in sales volume.
- Sales of other products were
$0.12 million for fiscal year 2025, compared to$11.13 million for fiscal year 2024. The decrease in revenue was primarily attributable to no sales of black metal for the fiscal year 2025, which had contributed approximately revenue from sales of other products for the fiscal year 2024.$11.0 million
Cost of Sales
Cost of sales was
Gross Profit and Gross Profit Margin
Gross profit was
Gross profit margin was
Operating Expenses
Operating expenses were
- Selling expenses were
$2.41 million for fiscal year 2025, representing an increase of21.2% from$1.99 million for fiscal year 2024. The increase in selling expenses was mainly due to (i) salary and welfare benefit expenses increased by approximately .3 million mainly due to the addition of marketing personnel to support the Company's business expansion and higher commissions and bonuses paid to sales staff in connection with the increase in sales; (ii) shipping and delivery expenses increased by approximately$0 .1 million, or$0 7.2% , from approximately .0 million for the fiscal year 2024 to approximately$1 .1 million for the fiscal year 2025. This increase was primarily due to an increase in sales volume and increased use of third-party shipping services for the sale of plastic particles. The total sales volume of plastic particles increased by 189 thousand tons, or$1 138.8% , from 136.0 thousand tons for the fiscal year 2024 to 324.8 thousand tons for the fiscal year 2025.
- General and administrative expenses were
$2.89 million for fiscal year 2025, representing an increase of33.3% from$2.17 million for fiscal year 2024. The increase was mainly due to (i) an expected credit loss of approximately for the fiscal year 2025, compared to$0.7 million of credit loss recovered for the fiscal year 2024, primarily due to full credit losses established against specific customer receivables following assessment of credit deterioration; and (ii) an increase in salary and welfare benefit expenses of approximately$1,385 due to an increase in personnel in general and administrative department, (iii) an increase in depreciation and amortization expenses of approximately$0.1 million , partially offset by (iv) a decrease in professional services fee of approximately$0.1 million .$0.2 million - Other expenses were
$1.37 million for fiscal year 2025, compared to other income of million for fiscal year 2024. The decrease was primarily attributable to one-time government grants of approximately$2.57 .9 million received in connection with the construction of Henan Polystyrene Factory, which are recognized as a reduction of the cost of construction in progress rather than as other income.$2
Net Income (loss)
Net loss was
Basic and Diluted Earnings (losses) per Share
Basic and diluted losses per share were
Financial Condition
As of June 30, 2025, the Company had cash and cash equivalents of
Net cash provided by operating activities was
Net cash used in investing activities was
Net cash provided by financing activities was
Recent Development
On October 23, 2025, the Company completed its initial public offering (the "Offering") of 1,900,000 ordinary shares at a public price of US
About Texxon Holding Limited
Texxon Holding Limited is a leading provider of supply chain management services in the plastics and chemical industries in East China. Through its technology-enabled platform, the Company provides a full spectrum of services to Chinese SME customers, including procurement, shipping and logistics, payments and fulfillment services. It aspires to build the largest one-stop plastic and chemical raw material supply chain management platform in
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements, including, but not limited to, the timeline and effects regarding the construction and production of the Henan Polystyrene Factory. These forward-looking statements involve known and unknown risks and uncertainties related to market conditions, and other factors discussed in the "Risk Factors" section of the Company's Annual Report on Form 20-F for the fiscal year ended June 30, 2025 filed with the
For more information, please contact:
Texxon Holding Limited
Investor Relations Department
Email: ir@totrade.cn
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
|
TEXXON HOLDING LIMITED AND SUBSIDIARIES |
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
AS OF JUNE 30, 2025 AND 2024 |
||||||||
|
(EXPRESSED IN U.S. DOLLARS) |
||||||||
|
|
||||||||
|
|
|
June 30, 2025 |
|
|
June 30, 2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
2,517,577 |
|
|
$ |
272,895 |
|
|
Restricted cash |
|
|
562 |
|
|
|
785,105 |
|
|
Accounts receivable, net |
|
|
7,522,465 |
|
|
|
11,094,702 |
|
|
Note receivables |
|
|
- |
|
|
|
1,885,183 |
|
|
Advanced to suppliers |
|
|
2,675,445 |
|
|
|
1,632,975 |
|
|
Inventories |
|
|
973,644 |
|
|
|
873,720 |
|
|
Loan to a related party |
|
|
153,554 |
|
|
|
151,365 |
|
|
Prepayments and other current assets |
|
|
6,918,026 |
|
|
|
1,353,457 |
|
|
TOTAL CURRENT ASSETS |
|
|
20,761,273 |
|
|
|
18,049,402 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
84,623,119 |
|
|
|
23,363,352 |
|
|
Intangible assets, net |
|
|
6,164,781 |
|
|
|
6,207,309 |
|
|
Prepayments for long-term assets |
|
|
24,522,149 |
|
|
|
39,307,235 |
|
|
Deferred offering costs |
|
|
634,978 |
|
|
|
538,584 |
|
|
Equity investment |
|
|
2,261,433 |
|
|
|
2,229,194 |
|
|
TOTAL NON-CURRENT ASSETS |
|
|
118,206,460 |
|
|
|
71,645,674 |
|
|
TOTAL ASSETS |
|
$ |
138,967,733 |
|
|
$ |
89,695,076 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
20,624,062 |
|
|
$ |
25,788,560 |
|
|
Accounts payable |
|
|
763,343 |
|
|
|
1,294,480 |
|
|
Contract liabilities |
|
|
2,272,179 |
|
|
|
637,537 |
|
|
Accrued expenses and other current liabilities |
|
|
19,258,940 |
|
|
|
9,790,325 |
|
|
Due to related parties |
|
|
29,826,131 |
|
|
|
19,807,637 |
|
|
TOTAL CURRENT LIABILITIES |
|
|
72,744,655 |
|
|
|
57,318,539 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
32,175,020 |
|
|
|
- |
|
|
TOTAL LIABILITIES |
|
$ |
104,919,675 |
|
|
$ |
57,318,539 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY (DEFICIT): |
|
|
|
|
|
|
|
|
|
Ordinary shares, |
|
|
2,000 |
|
|
|
2,000 |
|
|
Additional paid-in capital* |
|
|
777,992 |
|
|
|
777,992 |
|
|
Accumulated deficit |
|
|
(4,316,467) |
|
|
|
(3,383,846) |
|
|
Accumulated other comprehensive loss |
|
|
(275,578) |
|
|
|
(245,500) |
|
|
SHAREHOLDERS' DEFICIT ATTRIBUTABLE TO TEXXON HOLDING LIMITED |
|
|
(3,812,053) |
|
|
|
(2,849,354) |
|
|
Non-controlling interests |
|
|
37,860,111 |
|
|
|
35,225,891 |
|
|
TOTAL EQUITY |
|
|
34,048,058 |
|
|
|
32,376,537 |
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
138,967,733 |
|
|
|
89,695,076 |
|
|
|
|
|
* |
Shares presented on a retroactive basis to reflect the reorganization. |
|
TEXXON HOLDING LIMITED AND SUBSIDIARIES |
||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS) |
||||||||||||
|
FOR THE FISCAL YEARS ENDED JUNE 30, 2025, 2024 AND 2023 |
||||||||||||
|
(EXPRESSED IN U.S. DOLLARS) |
||||||||||||
|
|
||||||||||||
|
|
|
For the Fiscal Year ended June 30, |
|
|||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
|
REVENUE |
|
|
|
|
|
|
|
|
|
|||
|
Sales revenue generated from third parties |
|
$ |
797,148,640 |
|
|
$ |
672,662,697 |
|
|
$ |
549,879,053 |
|
|
Sales revenue generated from related parties |
|
|
- |
|
|
|
- |
|
|
|
2,647,129 |
|
|
Total revenue |
|
|
797,148,640 |
|
|
|
672,662,697 |
|
|
|
552,526,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales charged by third parties |
|
|
(789,783,093) |
|
|
|
(662,621,392) |
|
|
|
(541,218,715) |
|
|
Cost of sales charged by related parties |
|
|
(2,015,752) |
|
|
|
(4,987,246) |
|
|
|
(7,569,836) |
|
|
Tax and surcharges |
|
|
(649,245) |
|
|
|
(236,983) |
|
|
|
(204,138) |
|
|
Total cost of sales |
|
|
(792,448,090) |
|
|
|
(667,845,621) |
|
|
|
(548,992,689) |
|
|
GROSS PROFIT |
|
|
4,700,550 |
|
|
|
4,817,076 |
|
|
|
3,533,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
(2,413,149) |
|
|
|
(1,990,991) |
|
|
|
(996,638) |
|
|
General and administrative expenses |
|
|
(2,888,047) |
|
|
|
(2,166,116) |
|
|
|
(1,282,757) |
|
|
Total operating expenses |
|
|
(5,301,196) |
|
|
|
(4,157,107) |
|
|
|
(2,279,395) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM OPERATIONS |
|
$ |
(600,646) |
|
|
$ |
659,969 |
|
|
$ |
1,254,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expenses) income, net |
|
|
(408,843) |
|
|
|
(470,288) |
|
|
|
197,428 |
|
|
Interest income – related parties |
|
|
- |
|
|
|
34,922 |
|
|
|
592,581 |
|
|
Other income, net |
|
|
55,680 |
|
|
|
105,603 |
|
|
|
86,585 |
|
|
Government grants |
|
|
216,574 |
|
|
|
2,896,219 |
|
|
|
- |
|
|
Total other income (expenses), net |
|
|
(136,589) |
|
|
|
2,566,456 |
|
|
|
876,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES |
|
|
(737,235) |
|
|
|
3,226,425 |
|
|
|
2,130,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES EXPENSES |
|
|
(716,897) |
|
|
|
(716,782) |
|
|
|
(42,998) |
|
|
NET INCOME (LOSS) |
|
|
(1,454,132) |
|
|
|
2,509,643 |
|
|
|
2,087,694 |
|
|
Less: net income (loss) attributable to non-controlling interest |
|
|
(521,511) |
|
|
|
1,556,083 |
|
|
|
65,542 |
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO TEXXON HOLDING LIMITED |
|
|
(932,621) |
|
|
|
953,560 |
|
|
|
2,022,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation income (loss) |
|
|
469,036 |
|
|
|
1,218,751 |
|
|
|
(1,502,270) |
|
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
|
$ |
(985,096) |
|
|
$ |
3,728,394 |
|
|
$ |
585,424 |
|
|
Less: comprehensive income (loss) attributable to non-controlling interests |
|
|
(22,397) |
|
|
|
1,528,622 |
|
|
|
(471,406) |
|
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO TEXXON |
|
|
(962,699) |
|
|
|
2,199,772 |
|
|
|
1,056,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Texxon Holding Limited per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.05) |
|
|
$ |
0.05 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding used in calculating basic and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
20,000,000 |
|
|
|
20,000,000 |
|
|
|
20,000,000 |
|
|
|
|
|
* |
Shares presented on a retroactive basis to reflect the reorganization. |
|
TEXXON HOLDING LIMITED AND SUBSIDIARIES |
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
|
FOR THE FISCAL YEARS ENDED JUNE 30, 2025, 2024 AND 2023 |
||||||||||||
|
(EXPRESSED IN U.S. DOLLARS) |
||||||||||||
|
|
||||||||||||
|
|
|
For the fiscal year ended June 30, |
|
|||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss) |
|
$ |
(1,454,132) |
|
|
$ |
2,509,643 |
|
|
$ |
2,087,694 |
|
|
Adjustments to reconcile net income to net cash provided |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
288,072 |
|
|
|
332,728 |
|
|
|
251,081 |
|
|
Interest income from a related party |
|
|
- |
|
|
|
(34,922) |
|
|
|
(592,581) |
|
|
Allowance (recovery) for credit losses |
|
|
720,054 |
|
|
|
(1,385) |
|
|
|
(220,339) |
|
|
Loss on disposal of property, plant and equipment |
|
|
- |
|
|
|
- |
|
|
|
50,236 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2,986,453 |
|
|
|
(7,512,856) |
|
|
|
3,711,146 |
|
|
Notes receivable |
|
|
1,899,032 |
|
|
|
(1,896,246) |
|
|
|
- |
|
|
Inventories |
|
|
(86,676) |
|
|
|
(466,902) |
|
|
|
(358,965) |
|
|
Advanced to suppliers |
|
|
(1,011,848) |
|
|
|
147,725 |
|
|
|
(1,447,491) |
|
|
Prepayments and other current assets |
|
|
(3,315,341) |
|
|
|
(559,757) |
|
|
|
117,283 |
|
|
Notes payable |
|
|
- |
|
|
|
(13,828,757) |
|
|
|
(24,696,655) |
|
|
Accounts payable |
|
|
(546,002) |
|
|
|
(10,429,603) |
|
|
|
4,486,026 |
|
|
Accrued expenses and other current liabilities |
|
|
1,231,325 |
|
|
|
1,902,256 |
|
|
|
1,389,576 |
|
|
Contract liabilities |
|
|
1,614,022 |
|
|
|
(957,134) |
|
|
|
1,043,235 |
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
|
2,324,959 |
|
|
|
(30,795,210) |
|
|
|
(14,179,754) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of plant, property and equipment |
|
|
(45,103,546) |
|
|
|
(33,338,925) |
|
|
|
(22,615,531) |
|
|
Purchase of intangible assets |
|
|
- |
|
|
|
(6,805) |
|
|
|
(6,683,817) |
|
|
Payments made for loans to related parties |
|
|
- |
|
|
|
(152,253) |
|
|
|
(11,931,168) |
|
|
Government grant received in connection with the construction of |
|
|
2,853,622 |
|
|
|
- |
|
|
|
- |
|
|
Loan repayment from a related party |
|
|
- |
|
|
|
22,478,306 |
|
|
|
- |
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(42,249,924) |
|
|
|
(11,019,677) |
|
|
|
(41,230,516) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
154,521,737 |
|
|
|
141,956,726 |
|
|
|
22,969,397 |
|
|
Proceeds from long-term borrowings |
|
|
30,105,666 |
|
|
|
- |
|
|
|
- |
|
|
Repayment of short-term borrowings |
|
|
(154,473,136) |
|
|
|
(127,367,676) |
|
|
|
(12,327,428) |
|
|
Capital contribution from non-controlling interests |
|
|
2,647,556 |
|
|
|
9,254,357 |
|
|
|
18,260,003 |
|
|
Financing cost paid for the syndicated loan |
|
|
(1,011,893) |
|
|
|
- |
|
|
|
- |
|
|
Withdrawal of capital by non-controlling interests |
|
|
- |
|
|
|
(1,460,814) |
|
|
|
- |
|
|
Capital contribution from shareholder |
|
|
- |
|
|
|
- |
|
|
|
1,405,778 |
|
|
Payments made to shareholders to acquire Net Plastic Technology |
|
|
- |
|
|
|
(12,226,342) |
|
|
|
- |
|
|
Proceeds from related parties |
|
|
9,663,775 |
|
|
|
19,747,892 |
|
|
|
106,062 |
|
|
Payments made for deferred offering costs |
|
|
(93,243) |
|
|
|
(539,639) |
|
|
|
- |
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
41,360,462 |
|
|
|
29,364,504 |
|
|
|
30,413,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGE ON CASH, CASH |
|
|
24,642 |
|
|
|
1,326,240 |
|
|
|
(1,559,510) |
|
|
NET CHANGE IN CASH, CASH EQUIVALENTS AND |
|
|
1,460,139 |
|
|
|
(11,124,143) |
|
|
|
(26,555,968) |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED |
|
|
1,058,000 |
|
|
|
12,182,143 |
|
|
|
38,738,111 |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED |
|
$ |
2,518,139 |
|
|
$ |
1,058,000 |
|
|
$ |
12,182,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
|
(10,202) |
|
|
|
(432) |
|
|
|
(785) |
|
|
Cash paid for interest |
|
|
(1,942,702) |
|
|
|
(549,534) |
|
|
|
(361,912) |
|
|
Cash received from interest income |
|
|
1,845 |
|
|
|
226,831 |
|
|
|
508,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable related to purchase of property, plant, and equipment |
|
|
5,318,449 |
|
|
|
6,069,298 |
|
|
|
1,385,669 |
|
|
Prepayment for long-term assets transferred to property, plant and |
|
|
19,262,697 |
|
|
|
4,516,656 |
|
|
|
- |
|
|
Convertible loan transfer to other payables |
|
|
|
|
|
|
- |
|
|
|
|
|
|
Interest receivable accrued related to loan to a related party |
|
|
- |
|
|
|
34,922 |
|
|
|
592,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2,517,577 |
|
|
|
272,895 |
|
|
|
1,328,917 |
|
|
Restricted cash |
|
|
562 |
|
|
|
785,105 |
|
|
|
10,853,226 |
|
|
Total cash, cash equivalents and restricted cash |
|
|
2,518,139 |
|
|
|
1,058,000 |
|
|
|
12,182,143 |
|
View original content:https://www.prnewswire.com/news-releases/texxon-holding-limited-announces-financial-results-for-fiscal-year-2025-302619094.html
SOURCE Texxon Holding Limited