STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Texxon Holding Limited Announces Financial Results for Fiscal Year 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Texxon (Nasdaq: NPT) reported fiscal year ended June 30, 2025 results with revenue $797.15M, up 18.5% from $672.66M a year earlier. Revenue growth was driven by an 88.5% increase in plastic-particle sales to $272.39M and a 1.5% rise in basic-chemical sales to $524.64M. Gross profit was $4.70M (0.6% margin) versus $4.82M (0.7% margin) prior year. Texxon recorded a net loss $1.45M versus net income $2.51M in FY2024.

Cash and equivalents rose to $2.52M from $0.27M; net cash provided by operating activities improved to $2.32M from a $30.80M outflow. Investing cash used was $42.25M, and financing provided $41.36M. The company completed an IPO in October 2025 raising gross proceeds of $10.925M and began trading under NPT. Henan polystyrene factory is scheduled to start production in Q4 2025.

Texxon (Nasdaq: NPT) ha riportato i risultati dell'esercizio chiuso al 30 giugno 2025 con ricavi di $797,15 milioni, in aumento dell'18,5% rispetto a $672,66 milioni dell'anno precedente. La crescita dei ricavi è stata trainata da un aumento dell'88,5% delle vendite di particelle plastiche a $272,39 milioni e da un aumento dello 1,5% delle vendite di prodotti chimici di base a $524,64 milioni. L'utile lordo è stato di $4,70 milioni (margine 0,6%) rispetto a $4,82 milioni (margine 0,7%) dell'anno precedente. Texxon ha registrato una perdita netta di $1,45 milioni contro un utile netto di $2,51 milioni nell'FY2024.

La liquidità e equivalenti sono aumentati a $2,52 milioni da $0,27 milioni; il flusso di cassa netto generato dalle attività operative è migliorato a $2,32 milioni da un flusso negativo di $30,80 milioni. Il flusso di cassa utilizzato per gli investimenti è stato di $42,25 milioni e quello proveniente dalle attività di finanziamento di $41,36 milioni. La società ha completato un'IPO in ottobre 2025 raccogliendo proventi lordi per $10,925 milioni e ha iniziato a negoziare sotto NPT. La fabbrica di polistirene di Henan è prevista iniziare la produzione nel quarto trimestre del 2025.

Texxon (Nasdaq: NPT) informó los resultados del año fiscal terminado el 30 de junio de 2025 con ingresos de $797,15 millones, un aumento del 18,5% desde $672,66 millones un año antes. El crecimiento de los ingresos fue impulsado por un aumento del 88,5% en las ventas de partículas plásticas a $272,39 millones y un aumento del 1,5% de las ventas de productos químicos básicos a $524,64 millones. La utilidad bruta fue de $4,70 millones (margen del 0,6%) frente a $4,82 millones (margen del 0,7%) en el año anterior. Texxon registró una pérdida neta de $1,45 millones frente a ingresos netos de $2,51 millones en FY2024.

La liquidez y equivalentes aumentaron a $2,52 millones desde $0,27 millones; el flujo de efectivo neto proporcionado por las actividades operativas mejoró a $2,32 millones desde un flujo de salida de $30,80 millones. El efectivo utilizado en inversiones fue de $42,25 millones y el financiamiento proporcionó $41,36 millones. La compañía completó una OPV en octubre de 2025 recaudando ingresos brutos de $10,925 millones y comenzó a cotizar bajo NPT. La fábrica de poliestireno de Henán está programada para iniciar la producción en el cuarto trimestre de 2025.

Texxon (나스닥: NPT)은 2025년 6월 30일로 종료된 회계연도 결과를 수익 $797.15M로 보고했으며, 전년 대비 18.5% 증가했습니다. 수익 성장은 플라스틱 입자 판매의 88.5% 증가가 $272.39M로 증가하고 기본 화학 제품 판매가 1.5% 상승한 데에 기인합니다. 총이익은 $4.70M(마진 0.6%)으로 전년의 $4.82M(마진 0.7%)보다 낮았습니다. Texxon은 순손실 $1.45M를 기록했고 2024 회계연도 순이익은 $2.51M이었습니다.

현금 및 현금성 자산은 $2.52M로 증가했고, 영업활동으로 인한 순현금은 $2.32M로 개선되었으며, 투자 활동으로 사용된 현금은 $42.25M, 재무활동으로는 $41.36M를 제공했습니다. 2025년 10월에 IPO를 완료해 총수익 $10.925M를 모았고 NPT로 거래를 시작했습니다. 헨난 폴리스티렌 공장은 2025년 4분기 생산을 시작할 예정입니다.

Texxon ( Nasdaq : NPT ) a annoncé les résultats de l'exercice clos le 30 juin 2025 avec un chiffre d'affaires de 797,15 M$, en hausse de 18,5% par rapport à 672,66 M$ l'année précédente. La croissance du chiffre d'affaires a été tirée par une augmentation de 88,5% des ventes de particules plastiques à 272,39 M$ et par une hausse de 1,5% des ventes de produits chimiques de base à 524,64 M$. Le bénéfice brut s'est élevé à 4,70 M$ (marge 0,6%) contre 4,82 M$ (marge 0,7%) l'année précédente. Texxon a enregistré une perte nette de 1,45 M$ contre un bénéfice net de 2,51 M$ au FY2024.

La trésorerie et équivalents est montée à 2,52 M$ depuis 0,27 M$; les flux de trésorerie nets fournis par les activités opérationnelles se sont améliorés à 2,32 M$ contre une sortie de 30,80 M$. Les flux de trésorerie utilisés pour les investissements ont été de 42,25 M$, et ceux générés par le financement à 41,36 M$. La société a complété une IPO en octobre 2025 levant des fonds bruts de 10,925 M$ et a commencé à négocier sous le symbole NPT. L'usine de polystyrène de Henan doit démarrer la production au cours du 4e trimestre 2025.

Texxon (Nasdaq: NPT) berichtete über die Ergebnisse für das Geschäftsjahr zum 30. Juni 2025 mit Umsatz von 797,15 Mio. USD, ein Anstieg von 18,5% gegenüber 672,66 Mio. USD im Vorjahr. Das Umsatzwachstum wurde durch einen 88,5%-igen Anstieg der Verkäufe von Kunststoffpartikeln auf 272,39 Mio. USD und einen Anstieg der Verkäufe von Grundchemikalien um 1,5% auf 524,64 Mio. USD getrieben. Der Bruttogewinn betrug 4,70 Mio. USD (Marge 0,6%) gegenüber 4,82 Mio. USD (Marge 0,7%) im Vorjahr. Texxon verzeichnete einen Nettoverlust von 1,45 Mio. USD gegenüber einem Nettoergebnis von 2,51 Mio. USD im Geschäftsjahr 2024.

Flüssigmittel stiegen auf 2,52 Mio. USD von 0,27 Mio. USD; der durch operative Aktivitäten erwirtschaftete Nettocashflow verbesserte sich auf 2,32 Mio. USD von einem Abfluss von 30,80 Mio. USD. Investitionscashflow betrug 42,25 Mio. USD, und der Finanzierungscashflow betrug 41,36 Mio. USD. Das Unternehmen hat im Oktober 2025 eine IPO abgeschlossen, brutt es raising von 10,925 Mio. USD und begann unter NPT zu handeln. Die Henan-Polystyrolfabrik soll im vierten Quartal 2025 mit der Produktion beginnen.

Texxon (ناسداك: NPT) أبلغت عن نتائج السنة المالية المنتهية في 30 يونيو 2025 بخصوص إيرادات قدرها 797.15 مليون دولار، بزيادة قدرها 18.5% عن 672.66 مليون دولار قبل سنة. النمو في الإيرادات كان مدفوعاً بـ زيادة قدرها 88.5% في مبيعات جسيمات البلاستيك لتصل إلى 272.39 مليون دولار وبزيادة قدرها 1.5% في مبيعات المواد الكيميائية الأساسية إلى 524.64 مليون دولار. الربح الإجمالي كان 4.70 مليون دولار (هامش 0.6%) مقابل 4.82 مليون دولار (هامش 0.7%) في العام السابق. سجلت Texxon خسارة صافية قدرها 1.45 مليون دولار مقابل ربح صافٍ قدره 2.51 مليون دولار في FY2024.

ورفعت النقدية وما يعادلها إلى 2.52 مليون دولار من 0.27 مليون دولار؛ تحسن صافي النقد الناتج من الأنشطة التشغيلية إلى 2.32 مليون دولار من خروج نقدي قدره 30.80 مليون دولار. النقد المستخدم في الأنشطة الاستثمارية كان 42.25 مليون دولار، فيما وفرت التمويل 41.36 مليون دولار. أكملت الشركة اكتتاباً عاماً في أكتوبر 2025 بجمع عوائد إجمالية قدرها 10.925 ملايين دولار وبدأ التداول تحت NPT. من المقرر أن تبدأ محطة Henan للبوليستر البلاستيكية الإنتاج في الربع الرابع من 2025.

Positive
  • Revenue +18.5% to $797.15M
  • Plastic-particle sales +88.5% to $272.39M
  • Net cash from operations improved to $2.32M from $(30.80)M
  • IPO gross proceeds of $10.925M and Nasdaq listing under NPT
Negative
  • Net loss $1.45M versus net income $2.51M prior year
  • Gross margin compressed to 0.6% from 0.7%
  • Cost of sales +18.7% to $792.45M, nearly matching revenue growth
  • Investing cash used $42.25M for factory construction

Insights

Revenue rose strongly but margins compressed; small net loss and recent IPO leave company in a mixed but stable operational position.

Texxon reported revenue of $797.15 million for fiscal year ended June 30, 2025, up 18.5% year‑over‑year, driven by an 88.5% increase in plastic‑particle sales to $272.39 million and a 1.5% rise in basic‑chemical sales to $524.64 million. Cost of sales rose in line with volume to $792.45 million, leaving gross profit at $4.70 million and gross margin at 0.6%.

The profit picture is mixed: a net loss of $1.45 million (net loss attributable to Texxon $0.93 million) contrasts with improved operating cash flow of $2.32 million and cash and equivalents rising to $2.52 million. Management states pricing tradeoffs to gain scale reduced margins; one‑time government grants related to the Henan Polystyrene Factory affected other income comparisons.

Watch the startup of the Henan Polystyrene Factory scheduled to begin production in the fourth quarter of 2025, the company's ability to convert higher plastic volumes into sustainable margin expansion, and integration of proceeds from the recent IPO (gross proceeds $10,925,000 announced October 23, 2025). Over the next 6–12 months, monitor gross margin trends, realized price moves in basic chemicals and plastic particles, and progress on the factory commissioning.

SHANGHAI, Nov. 18, 2025 /PRNewswire/ -- Texxon Holding Limited (Nasdaq: NPT) (the "Company" or "Texxon"), a leading provider of supply chain management services in the plastics and chemical industries in East China, today announced its financial results for the fiscal year ended June 30, 2025.

Mr. Hui Xu, Chief Executive Officer and Chairman of Texxon, commented: "We are pleased to report strong results for the fiscal year ended June 30, 2025. To align with evolving market conditions and the broader industry environment, we implemented a strategic shift in our sales and marketing efforts toward high-growth sectors such as automotive, new energy, and chemical industries. Leveraging our core strengths in basic chemicals and plastic particles, we expanded our sales team to further broaden our customer base, market coverage, and penetration across China."

"The refinement of our basic chemical product portfolio contributed to an improved average selling price. Our plastic particle sales surged as sales volume increased in response to increased demand, driven by their expanded application in new fields such as automotive, new energy and chemical industries, despite a decline in selling prices. Collectively, these initiatives drove an 18.5% increase in overall revenue, highlighted by an 88.5% surge in plastic-particle sales, while basic-chemical sales slightly grew 1.5%."

"We prioritized business scale and long-term customer relationships over short-term margin gains. While this strategy temporarily compressed gross margin and profit, we believe it will strengthen customer retention, stabilize cash flows, and support sustainable profitability over the long term."

"We are accelerating the construction of a factory to manufacture polystyrene, including production lines, storage facilities, and supporting infrastructure, located in Henan Province, China (the "Henan Polystyrene Factory"), which is scheduled to begin production in the fourth quarter of 2025. Once operational, we expect it will enable us to better meet market demand and capture higher margins amid potential shortages in chemical and plastic raw materials."

"Looking ahead, we remain committed to achieving profitable growth through enhanced operational efficiency, deeper customer relationships, and disciplined product portfolio and pricing strategies. We believe, these initiatives will support long-term shareholder value and position Texxon for continued growth in an increasingly dynamic market."

Fiscal Year 2025 Financial Summary 

  • Revenue was $797.15 million for fiscal year 2025, representing an increase of 18.5% from $672.66 million for fiscal year 2024.
  • Gross profit was $4.70 million for fiscal year 2025, compared to $4.82 million for fiscal year 2024.
  • Gross profit margin was 0.6% for fiscal year 2025, compared to 0.7% for fiscal year 2024.
  • Net loss was $1.45 million for fiscal year 2025, compared to net income of $2.51 million for fiscal year 2024.

  • Net loss attributable to Texxon was $0.93 million for fiscal year 2025, compared to net income attributable to Texxon of $0.95 million for fiscal year 2024.
  • Basic and diluted losses per share were $0.05 for fiscal year 2025, compared to basic and diluted earnings per share of $0.05 for fiscal year 2024.

Fiscal Year 2025 Financial Results 

Revenue

Revenue was $797.15 million for fiscal year 2025, representing an increase of 18.5% from $672.66 million for fiscal year 2024.

 (($ millions, except for percentages)


For the Fiscal Year Ended

June 30,



Change


In million


2025



%



2024



%



$



%


Revenue:



















Basic chemicals


$

524.64




65.8

%


$

517.03




76.9

%


$

7.61




1.5

%

Plastic particles



272.39




34.2

%



144.50




21.5

%



127.89




88.5

%

Other products



0.12




0.0

%



11.13




1.6

%



(11.02)




(98.9)

%

Total revenue


$

797.15




100

%


$

672.66




100

%


$

124.49




18.5

%

 

  • Sales of basic chemicals were $524.64 million for fiscal year 2025, representing an increase of 1.5% from $517.03 million for fiscal year 2024. The increase was primarily attributable to an increase in average sales price.

  • Sales of plastic particles were $272.39 million for fiscal year 2025, representing an increase of 88.5% from $144.50 million for fiscal year 2024. The increase was primarily attributable to an increase in sales volume.
  • Sales of other products were $0.12 million for fiscal year 2025, compared to $11.13 million for fiscal year 2024. The decrease in revenue was primarily attributable to no sales of black metal for the fiscal year 2025, which had contributed approximately $11.0 million revenue from sales of other products for the fiscal year 2024.

Cost of Sales

Cost of sales was $792.45 million for fiscal year 2025, representing an increase of 18.7% from $667.85 million for fiscal year 2024. The increase in cost of sales was largely attributable to the increase in the Company's sales volume of plastic particles by approximately 188.7 thousand tons, or 138.3%. The increase in cost of sales is in line with the increase in revenue.

Gross Profit and Gross Profit Margin

Gross profit was $4.70 million for fiscal year 2025, compared to $4.82 million for fiscal year 2024.

Gross profit margin was 0.6% for fiscal year 2025, compared to 0.7% for fiscal year 2024. Gross profit and gross margin decreased primarily due to the Company's strategic shift toward serving major customers, to whom the Company offered more competitive pricing. The Company prioritized expanding business scale and strengthening long-term customer relationships over pursuing short-term high-margin transactions. This strategy temporarily reduced gross margin but is expected to enhance customer retention, stabilize cash flows, and support sustainable profitability growth in the long term.

Operating Expenses

Operating expenses were $5.30 million for fiscal year 2025, representing an increase of 27.5% from $4.16 million for fiscal year 2024.

  • Selling expenses were $2.41 million for fiscal year 2025, representing an increase of 21.2% from $1.99 million for fiscal year 2024. The increase in selling expenses was mainly due to (i) salary and welfare benefit expenses increased by approximately $0.3 million mainly due to the addition of marketing personnel to support the Company's business expansion and higher commissions and bonuses paid to sales staff in connection with the increase in sales; (ii) shipping and delivery expenses increased by approximately $0.1 million, or 7.2%, from approximately $1.0 million for the fiscal year 2024 to approximately $1.1 million for the fiscal year 2025. This increase was primarily due to an increase in sales volume and increased use of third-party shipping services for the sale of plastic particles. The total sales volume of plastic particles increased by 189 thousand tons, or 138.8%, from 136.0 thousand tons for the fiscal year 2024 to 324.8 thousand tons for the fiscal year 2025.
  • General and administrative expenses were $2.89 million for fiscal year 2025, representing an increase of 33.3% from $2.17 million for fiscal year 2024. The increase was mainly due to (i) an expected credit loss of approximately $0.7 million for the fiscal year 2025, compared to $1,385 of credit loss recovered for the fiscal year 2024, primarily due to full credit losses established against specific customer receivables following assessment of credit deterioration; and (ii) an increase in salary and welfare benefit expenses of approximately $0.1 million due to an increase in personnel in general and administrative department, (iii) an increase in depreciation and amortization expenses of approximately $0.1 million, partially offset by (iv) a decrease in professional services fee of approximately $0.2 million.

  • Other expenses were $1.37 million for fiscal year 2025, compared to other income of $2.57 million for fiscal year 2024. The decrease was primarily attributable to one-time government grants of approximately $2.9 million received in connection with the construction of Henan Polystyrene Factory, which are recognized as a reduction of the cost of construction in progress rather than as other income.

Net Income (loss)

Net loss was $1.45 million for fiscal year 2025, compared to net income of $2.51 million for fiscal year 2024. Net loss attributable to Texxon was $0.93 million for fiscal year 2025, compared to net income attributable to Texxon of $0.95 million for fiscal year 2024.

Basic and Diluted Earnings (losses) per Share

Basic and diluted losses per share were $0.05 for fiscal year 2025, compared to basic and diluted earnings per share of $0.05 for fiscal year 2024.

Financial Condition

As of June 30, 2025, the Company had cash and cash equivalents of $2.52 million, an increase from $0.27 million as of June 30, 2024.

Net cash provided by operating activities was $2.32 million for fiscal year 2025, compared to net cash used in operating activities of $30.80 million for fiscal year 2024.

Net cash used in investing activities was $42.25 million for fiscal year 2025, compared to $11.02 million for fiscal year 2024.

Net cash provided by financing activities was $41.36 million for fiscal year 2025, compared to $29.36 million for fiscal year 2024.

Recent Development

On October 23, 2025, the Company completed its initial public offering (the "Offering") of 1,900,000 ordinary shares at a public price of US$5.00 per share. On October 28, 2025, the underwriters of the Offering fully exercised their over-allotment option to purchase an additional 285,000 ordinary shares of the Company at the public offering price of US$5.00 per share. The gross proceeds were US$10,925,000 from the Offering, before deducting underwriting discounts and commissions, and other expenses. The Company's ordinary shares began trading on the Nasdaq Capital Market on October 22, 2025, under the ticker symbol "NPT."

About Texxon Holding Limited

Texxon Holding Limited is a leading provider of supply chain management services in the plastics and chemical industries in East China. Through its technology-enabled platform, the Company provides a full spectrum of services to Chinese SME customers, including procurement, shipping and logistics, payments and fulfillment services. It aspires to build the largest one-stop plastic and chemical raw material supply chain management platform in China, to streamline the complex and labor-intensive raw material procurement process and enhance convenience, cost-effectiveness, and efficiency for customers. Texxon has built a highly scalable distributed software architecture for continuous improvement, and an effective User Experience Design (UED) process to improve the customer experience. In addition, with over a decade of experience, the Company has amassed substantial transaction data, including supplier and customer information, price trends, category-specific price indexes and market demand volume, to analyze price trends and market demands and make informed decisions. For more information, please visit the Company's website: ir.npt-cn.com.

Forward-Looking Statements

Certain statements in this announcement are forward-looking statements, including, but not limited to, the timeline and effects regarding the construction and production of the Henan Polystyrene Factory. These forward-looking statements involve known and unknown risks and uncertainties related to market conditions, and other factors discussed in the "Risk Factors" section of the Company's Annual Report on Form 20-F for the fiscal year ended June 30, 2025 filed with the U.S. Securities and Exchange Commission (the "SEC") and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's latest annual report on Form 20-F and other filings with the SEC. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov.

For more information, please contact:

Texxon Holding Limited
Investor Relations Department
Email: ir@totrade.cn

Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com 

 

TEXXON HOLDING LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2025 AND 2024

(EXPRESSED IN U.S. DOLLARS)




June 30,

2025



June 30,

2024


ASSETS







CURRENT ASSETS:







Cash and cash equivalents


$

2,517,577



$

272,895


Restricted cash



562




785,105


Accounts receivable, net



7,522,465




11,094,702


Note receivables



-




1,885,183


Advanced to suppliers



2,675,445




1,632,975


Inventories



973,644




873,720


Loan to a related party



153,554




151,365


Prepayments and other current assets



6,918,026




1,353,457


TOTAL CURRENT ASSETS



20,761,273




18,049,402











NON-CURRENT ASSETS:









Property, plant and equipment, net



84,623,119




23,363,352


Intangible assets, net



6,164,781




6,207,309


Prepayments for long-term assets



24,522,149




39,307,235


Deferred offering costs



634,978




538,584


Equity investment



2,261,433




2,229,194


TOTAL NON-CURRENT ASSETS



118,206,460




71,645,674


TOTAL ASSETS


$

138,967,733



$

89,695,076











LIABILITIES









CURRENT LIABILITIES:









Short-term borrowings


$

20,624,062



$

25,788,560


Accounts payable



763,343




1,294,480


Contract liabilities



2,272,179




637,537


Accrued expenses and other current liabilities



19,258,940




9,790,325


Due to related parties



29,826,131




19,807,637


TOTAL CURRENT LIABILITIES



72,744,655




57,318,539











NON-CURRENT LIABILITIES:









Long-term borrowings



32,175,020




-


TOTAL LIABILITIES


$

104,919,675



$

57,318,539











Commitments and contingencies (Note 16)


















SHAREHOLDERS' EQUITY (DEFICIT):









Ordinary shares, $0.0001 par value, 500,000,000 shares authorized,
20,000,000 and 20,000,000 shares issued and outstanding as of
June 30, 2025 and 2024, respectively.*



2,000




2,000


Additional paid-in capital*



777,992




777,992


Accumulated deficit



(4,316,467)




(3,383,846)


Accumulated other comprehensive loss



(275,578)




(245,500)


SHAREHOLDERS' DEFICIT ATTRIBUTABLE TO TEXXON HOLDING LIMITED                       



(3,812,053)




(2,849,354)


Non-controlling interests



37,860,111




35,225,891


TOTAL EQUITY



34,048,058




32,376,537


TOTAL LIABILITIES AND EQUITY


$

138,967,733




89,695,076




*

Shares presented on a retroactive basis to reflect the reorganization.

 

TEXXON HOLDING LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)

FOR THE FISCAL YEARS ENDED JUNE 30, 2025, 2024 AND 2023

(EXPRESSED IN U.S. DOLLARS)




For the Fiscal Year ended

June 30,




2025



2024



2023


REVENUE










Sales revenue generated from third parties


$

797,148,640



$

672,662,697



$

549,879,053


Sales revenue generated from related parties



-




-




2,647,129


Total revenue



797,148,640




672,662,697




552,526,182















COST OF SALES













Cost of sales charged by third parties



(789,783,093)




(662,621,392)




(541,218,715)


Cost of sales charged by related parties



(2,015,752)




(4,987,246)




(7,569,836)


Tax and surcharges



(649,245)




(236,983)




(204,138)


Total cost of sales



(792,448,090)




(667,845,621)




(548,992,689)


GROSS PROFIT



4,700,550




4,817,076




3,533,493















OPERATING EXPENSES













Selling and marketing expenses



(2,413,149)




(1,990,991)




(996,638)


General and administrative expenses



(2,888,047)




(2,166,116)




(1,282,757)


Total operating expenses



(5,301,196)




(4,157,107)




(2,279,395)















(LOSS) INCOME FROM OPERATIONS


$

(600,646)



$

659,969



$

1,254,098















OTHER INCOME (EXPENSES):













Interest (expenses) income, net



(408,843)




(470,288)




197,428


Interest income – related parties



-




34,922




592,581


Other income, net



55,680




105,603




86,585


Government grants



216,574




2,896,219




-


Total other income (expenses), net



(136,589)




2,566,456




876,594















INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES



(737,235)




3,226,425




2,130,692















INCOME TAXES EXPENSES



(716,897)




(716,782)




(42,998)


NET INCOME (LOSS)



(1,454,132)




2,509,643




2,087,694


Less: net income (loss) attributable to non-controlling interest



(521,511)




1,556,083




65,542


NET INCOME (LOSS) ATTRIBUTABLE TO TEXXON HOLDING LIMITED



(932,621)




953,560




2,022,152















OTHER COMPREHENSIVE INCOME (LOSS)













Foreign currency translation income (loss)



469,036




1,218,751




(1,502,270)


TOTAL COMPREHENSIVE INCOME (LOSS)


$

(985,096)



$

3,728,394



$

585,424


Less: comprehensive income (loss) attributable to non-controlling interests



(22,397)




1,528,622




(471,406)


COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO TEXXON
HOLDING LIMITED



(962,699)




2,199,772




1,056,830















BASIC AND DILUTED EARNINGS (LOSS) PER SHARE:













Net income (loss) attributable to Texxon Holding Limited per share













Basic and diluted


$

(0.05)



$

0.05



$

0.10















Weighted average shares outstanding used in calculating basic and
diluted income per share*













Basic and diluted



20,000,000




20,000,000




20,000,000




*

Shares presented on a retroactive basis to reflect the reorganization.

 

TEXXON HOLDING LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE FISCAL YEARS ENDED JUNE 30, 2025, 2024 AND 2023

(EXPRESSED IN U.S. DOLLARS)




For the fiscal year ended

June 30,




2025



2024



2023


CASH FLOWS FROM OPERATING ACTIVITIES:










Net income (loss)


$

(1,454,132)



$

2,509,643



$

2,087,694


Adjustments to reconcile net income to net cash provided
by (used in) operating activities:













Depreciation and amortization



288,072




332,728




251,081


Interest income from a related party



-




(34,922)




(592,581)


Allowance (recovery) for credit losses



720,054




(1,385)




(220,339)


Loss on disposal of property, plant and equipment



-




-




50,236


Changes in operating assets and liabilities:













Accounts receivable



2,986,453




(7,512,856)




3,711,146


Notes receivable



1,899,032




(1,896,246)




-


Inventories



(86,676)




(466,902)




(358,965)


Advanced to suppliers



(1,011,848)




147,725




(1,447,491)


Prepayments and other current assets



(3,315,341)




(559,757)




117,283


Notes payable



-




(13,828,757)




(24,696,655)


Accounts payable



(546,002)




(10,429,603)




4,486,026


Accrued expenses and other current liabilities



1,231,325




1,902,256




1,389,576


Contract liabilities



1,614,022




(957,134)




1,043,235


NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES            



2,324,959




(30,795,210)




(14,179,754)















CASH FLOWS FROM INVESTING ACTIVITIES:













Purchase of plant, property and equipment



(45,103,546)




(33,338,925)




(22,615,531)


Purchase of intangible assets



-




(6,805)




(6,683,817)


Payments made for loans to related parties



-




(152,253)




(11,931,168)


Government grant received in connection with the construction of
plant, property and equipment



2,853,622




-




-


Loan repayment from a related party



-




22,478,306




-


NET CASH USED IN INVESTING ACTIVITIES



(42,249,924)




(11,019,677)




(41,230,516)















CASH FLOWS FROM FINANCING ACTIVITIES:













Proceeds from short-term borrowings



154,521,737




141,956,726




22,969,397


Proceeds from long-term borrowings



30,105,666




-




-


Repayment of short-term borrowings



(154,473,136)




(127,367,676)




(12,327,428)


Capital contribution from non-controlling interests



2,647,556




9,254,357




18,260,003


Financing cost paid for the syndicated loan



(1,011,893)




-




-


Withdrawal of capital by non-controlling interests



-




(1,460,814)




-


Capital contribution from shareholder



-




-




1,405,778


Payments made to shareholders to acquire Net Plastic Technology
for the Reorganization



-




(12,226,342)




-


Proceeds from related parties



9,663,775




19,747,892




106,062


Payments made for deferred offering costs



(93,243)




(539,639)




-


NET CASH PROVIDED BY FINANCING ACTIVITIES



41,360,462




29,364,504




30,413,812















EFFECT OF EXCHANGE RATE CHANGE ON CASH, CASH
EQUIVALENTS AND RESTRICTED CASH



24,642




1,326,240




(1,559,510)


NET CHANGE IN CASH, CASH EQUIVALENTS AND
RESTRICTED CASH



1,460,139




(11,124,143)




(26,555,968)


CASH, CASH EQUIVALENTS AND RESTRICTED
CASH – beginning of year



1,058,000




12,182,143




38,738,111


CASH, CASH EQUIVALENTS AND RESTRICTED
CASH – end of year


$

2,518,139



$

1,058,000



$

12,182,143















SUPPLEMENTAL CASH FLOW DISCLOSURES:













Cash paid for income taxes



(10,202)




(432)




(785)


Cash paid for interest



(1,942,702)




(549,534)




(361,912)


Cash received from interest income



1,845




226,831




508,742















SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:













Payable related to purchase of property, plant, and equipment



5,318,449




6,069,298




1,385,669


Prepayment for long-term assets transferred to property, plant and
equipment



19,262,697




4,516,656




-


Convertible loan transfer to other payables







-






Interest receivable accrued related to loan to a related party



-




34,922




592,581















Cash and cash equivalents



2,517,577




272,895




1,328,917


Restricted cash



562




785,105




10,853,226


Total cash, cash equivalents and restricted cash



2,518,139




1,058,000




12,182,143


 

Cision View original content:https://www.prnewswire.com/news-releases/texxon-holding-limited-announces-financial-results-for-fiscal-year-2025-302619094.html

SOURCE Texxon Holding Limited

FAQ

What were Texxon (NPT) total revenues for fiscal year 2025?

Texxon reported $797.15 million in revenue for fiscal year ended June 30, 2025, an 18.5% increase year-over-year.

Why did Texxon (NPT) report a net loss in FY2025 despite higher revenue?

Higher scale lowered margins; gross profit was $4.70M (0.6% margin) and operating expenses rose, resulting in a $1.45M net loss.

How much did Texxon (NPT) raise in its October 2025 IPO and when did NPT begin trading?

The company raised gross proceeds of $10.925M from the IPO and began trading on Nasdaq under NPT in October 2025.

What drove the surge in Texxon (NPT) plastic-particle sales in FY2025?

Plastic-particle sales increased by 88.5% to $272.39M, driven primarily by higher sales volume and expanded applications.

When will Texxon’s Henan polystyrene factory start production and what is its purpose?

The Henan polystyrene factory is scheduled to begin production in Q4 2025 to meet demand and target higher margins.

How did Texxon’s cash position change as of June 30, 2025?

Cash and cash equivalents increased to $2.52M from $0.27M as of June 30, 2024, with operating cash flow turning positive.
Texxon Holding Limited

NASDAQ:NPT

NPT Rankings

NPT Latest News

NPT Stock Data

79.64M
1.90M