NUTEX HEALTH REPORTS RESTATED 2024 FINANCIAL RESULTS
NUTEX HEALTH (NASDAQ: NUTX) reported restated full-year and Q4 2024 results on Nov 18, 2025 reflecting non-cash reclassifications and immaterial net-income impact.
Key 2024 metrics: total revenue $479.9M (+93.8% vs 2023); net income attributable $52.1M vs loss $45.8M in 2023; diluted EPS $9.69; EBITDA $98.8M; Adjusted EBITDA $124.1M. Q4 revenue $257.6M (+269.8% YoY); Q4 net income $61.6M.
Restatement adjustments reclassified $16.4M of stock‑based compensation to liabilities, moved $3.5M related‑party payables to equity, shifted $2.9M to short‑term investments, and increased accrued tax by $0.5M; total liabilities rose $13.4M (2.9%).
NUTEX HEALTH (NASDAQ: NUTX) ha comunicato i risultati rettificati per l'intero anno e per il Q4 2024 l'18 novembre 2025, riflettendo riclassificazioni non monetarie e un impatto netto sul reddito irrilevante.
Principali metriche del 2024: ricavi totali $479,9 milioni (+93,8% rispetto al 2023); utile netto attribuibile $52,1 milioni contro una perdita di $45,8 milioni nel 2023; utile per azione diluito $9,69; EBITDA $98,8 milioni; EBITDA rettificato $124,1 milioni. Ricavi del Q4 $257,6 milioni (+269,8% YoY); utile netto del Q4 $61,6 milioni.
Le rettifiche di restatement hanno riclassificato $16,4 milioni di compensi basati su azioni a passività, spostato $3,5 milioni di debiti verso parti correlate a capitale proprio, spostato $2,9 milioni in investimenti a breve termine e aumentato l'imposta maturata di $0,5 milioni; le passività totali sono aumentate di $13,4 milioni (2,9%).
NUTEX HEALTH (NASDAQ: NUTX) informó resultados revisados del año completo y del Q4 2024 el 18 de noviembre de 2025, reflejando reclasificaciones no monetarias y un impacto neto insignificante en las ganancias.
Métricas clave de 2024: ingresos totales de 479,9 millones de dólares (+93,8% respecto a 2023); ingreso neto atribuible de 52,1 millones de dólares frente a una pérdida de 45,8 millones en 2023; beneficio por acción diluido 9,69 dólares; EBITDA 98,8 millones; EBITDA ajustado 124,1 millones. Ingresos del Q4 de 257,6 millones (+269,8% interanual); ingreso neto del Q4 de 61,6 millones.
Los ajustes de restatement reclasificaron 16,4 millones de dólares de compensación basada en acciones a pasivos, movieron 3,5 millones de dólares de cuentas por pagar relacionadas con partes relacionadas a patrimonio, trasladaron 2,9 millones a inversiones a corto plazo y aumentaron el impuesto acumulado en 0,5 millones; las pasividades totales aumentaron en 13,4 millones (2,9%).
NUTEX HEALTH (NASDAQ: NUTX) 은 2025년 11월 18일 현금이 아닌 재분류로 인한 영향과 경미한 순이익 효과를 반영하여 2024년 전체 연간 및 Q4 결과를 수정 공표했습니다.
2024년 주요 지표: 총매출 4억 7990만 달러(전년 대비 +93.8%); 귀속 순이익 5210만 달러 vs 2023년 손실 4580만 달러; 희석된 주당순이익 9.69달러; EBITDA 9880만 달러; 조정 EBITDA 1억 2410만 달러. Q4 매출 2억 5760만 달러(+전년비 +269.8%); Q4 순이익 6160만 달러.
재분류 조정으로 주식기반 보상 1640만 달러를 부채로 재분류하고, 관련기업 매입채무 350만 달러를 자본으로 이동시키며, 290만 달러를 단기투자자산으로 옮겼고, 미납세를 50만 달러 증가시켰습니다; 총 부채가 1340만 달러 증가(2.9%).
NUTEX HEALTH (NASDAQ: NUTX) a publié les résultats réévalués pour l'année complète et le 4e trimestre 2024 le 18 novembre 2025, reflétant des reclassements non monétaires et un impact nul sur le résultat net.
Principales métriques 2024 : chiffre d'affaires total de 479,9 millions de dollars (+93,8 % par rapport à 2023); résultat net attribuable de 52,1 millions de dollars contre une perte de 45,8 millions en 2023; BPA dilué 9,69 dollars; EBITDA 98,8 millions de dollars; EBITDA ajusté 124,1 millions de dollars. CA du 4e trimestre : 257,6 millions de dollars (+269,8 % sur un an); résultat net du 4e trimestre : 61,6 millions de dollars.
Les ajustements de restatement ont reclassé 16,4 millions de dollars de compensation basée sur des actions en passifs, déplacé 3,5 millions de dollars de comptes à payer liés à des parties associées vers des capitaux propres, transféré 2,9 millions de dollars vers des investissements à court terme et augmenté les impôts différés de 0,5 million; les passifs totaux ont augmenté de 13,4 millions de dollars (2,9 %).
NUTEX HEALTH (NASDAQ: NUTX) hat am 18. November 2025 die korrigierten Jahres- und Q4-2024-Ergebnisse veröffentlicht, die nicht zahlungswirksame Umklassierungen und eine unerhebliche Nettoeinkommensauswirkung widerspiegeln.
Wichtige Kennzahlen 2024: Gesamtumsatz 479,9 Mio. USD (+93,8% gegenüber 2023); ausgewiesenes Nettoeinkommen 52,1 Mio. USD vs Verlust 45,8 Mio. USD in 2023; verwässertes Ergebnis je Aktie 9,69 USD; EBITDA 98,8 Mio. USD; bereinigtes EBITDA 124,1 Mio. USD. Q4-Umsatz 257,6 Mio. USD (+269,8% YoY); Q4-Nettoeinkommen 61,6 Mio. USD.
Restatement-Anpassungen klassifizierten 16,4 Mio. USD Aktienbasierte Vergütung als Verbindlichkeiten, verschoben 3,5 Mio. USD verwandte Parteien-Verbindlichkeiten zu Eigenkapital, überführten 2,9 Mio. USD in Kurzzeitinvestitionen und erhöhten die aufgelaufene Steuer um 0,5 Mio. USD; die Gesamtverbindlichkeiten stiegen um 13,4 Mio. USD (2,9%).
NUTEX HEALTH (NASDAQ: NUTX) أعلنت عن نتائج مُعاد إصدارها للسنة الكاملة والربع الرابع من عام 2024 في 18 نوفمبر 2025، مع عكس التصنيفات غير النقدية وتأثير صافي ضئيل على الدخل.
القياسات الأساسية لـ 2024: إيرادات إجمالية قدرها 479.9 مليون دولار (+93.8% مقارنة بـ 2023); صافي الدخل القابل للتوزيع 52.1 مليون دولار مقابل خسارة 45.8 مليون دولار في 2023؛ ربحية السهم المخفّفة 9.69 دولار؛ EBITDA 98.8 مليون دولار؛ EBITDA المعدل 124.1 مليون دولار. إيرادات الربع الرابع 257.6 مليون دولار (+269.8% سنويًا); صافي دخل الربع الرابع 61.6 مليون دولار.
أدوات إعادة التصنيف أعدت تصنيف 16.4 مليون دولار من تعويضات أسهم إلى المطلوبات، ونقلت 3.5 مليون دولار من حسابات الدفع المتعلقة بأطراف ذات صلة إلى حقوق المساهمين، ونقلت 2.9 مليون دولار إلى الاستثمارات قصيرة الأجل، وأُضيفت 0.5 مليون دولار إلى الضرائب المتراكمة؛ ارتفعت جملة الخصوم بمقدار 13.4 مليون دولار (2.9%).
- Total revenue $479.9M in 2024 (+93.8% YoY)
- Net income attributable $52.1M in 2024 (turnaround from loss)
- Adjusted EBITDA $124.1M in 2024 (large improvement)
- Q4 2024 revenue $257.6M (+269.8% YoY)
- One-time stock-based compensation obligations totaling $16.4M reclassified to liabilities
- Accrued arbitration expenses added as $47.7M current liability
- Total liabilities increased $13.4M as of Dec 31, 2024 (2.9%)
Insights
Nutex Health restated 2024 with large revenue and adjusted EBITDA gains; restatement was limited, non-cash, and had minimal earnings impact.
The company reported
The adjustments increased total liabilities by
FULL YEAR 2024 HIGHLIGHTS:
-
Total revenue of
for the year 2024 versus$479.9 million for the year 2023, an increase of$247.6 million 93.8% -
Net income attributable to Nutex Health Inc. of
for 2024 versus net loss of$52.1 million for 2023$45.8 million -
Diluted income per share of
for 2024 versus a loss per share of$9.69 for 2023$10.39 -
EBITDA of
for 2024 versus$98.8 million for 2023$(22.5) million -
Adjusted EBITDA of
for 2024 versus$124.1 million for 2023, an increase of$10.8 million 1046.1% -
Net cash from operating activities of
for the year 2024$23.2 million
Year 2024 Restatement Background
As previously disclosed in Form 8-K filed on August 21, 2025, the Audit Committee of the Board of Directors of Nutex Health, after consultation with the Chief Financial Officer, concluded that the Company's previously issued consolidated financial statements as of and for the year ended December 31, 2024 contained in the originally filed Form 10-K should be restated for the items described below. The major balance sheet accounts affected by these non-cash adjustments are as follows:
- Corrected the classification of non-cash, stock-based compensation obligations totaling
related to under construction and ramping hospitals from equity to liabilities.$16.4 million - Reclassified related-party accounts payable balances of
from liabilities to equity.$3.5 million - Reclassified
of restricted balances out of cash and cash equivalents and into short-term investments.$2.9 million - Increased accrued income tax expense by
.$0.5 million
These adjustments as of December 31, 2024, when compared to the previously issued financial statements, result in an overall net increase to liabilities, a similar decrease to equity, and a nominal decrease in net income. Total liabilities as of December 31, 2024 increased by
Financial highlights for the three months ended December 31, 2024 (as restated):
- Total revenue increased
to$187.9 million for the three months ended December 31, 2024 as compared to total revenue of$257.6 million for the same period in 2023, an increase of$69.7 million 269.8% . Revenue from mature hospitals, which are hospitals opened prior to December 31, 2021, increased by175.6% in 2024 compared to 2023. - Total stock-based compensation expense for the three months ended December 31, 2024 was
, compared to less than$14.6 million for the same period in 2023. Approximately$0.6 million 99% of total stock-based compensation expense of was due to one-time obligations for under-construction and ramping hospitals.$14.6 million - Operating income (including the negative impact of
in non-cash stock-based compensation expense) for the three months ended December 31, 2024 was$14.6 million , compared to an operating loss of$114.3 million for the same period in 2023, representing a$26.1 million improvement year over year.$140.4 million - Net income attributable to Nutex Health for the three months ended December 31, 2024 was
as compared to net loss attributable to Nutex Health of$61.6 million for the same period in 2023. The$31.6 million in net income included non-cash stock-based compensation expense of$61.6 million , while the$14.6 million net loss included no non-cash stock-based compensation expense.$31.6 million - EBITDA attributable to Nutex Health was
, as compared to EBITDA attributable to Nutex Health of$78.9 million for the three months ended December 31, 2023, an increase of$(27.7) million .$106.6 million - Adjusted EBITDA attributable to Nutex Health was
, as compared to Adjusted EBITDA attributable to Nutex Health of$94.0 million for the three months ended December 31, 2023.$3.1 million - Total visits at the Hospital Division were 45,444 for the three months ended December 31, 2024, as compared to 41,381 for the same period in 2023, an increase of 4,063 or
9.8% . Visits at mature hospitals increased by3.1% in the three months ended December 31, 2024 as compared to the same period in 2023. - Net cash from operating activities was
for the three months ended December 31, 2024.$0.1 million - As of December 31, 2024, the Company had total assets of
, including cash and cash equivalents of$655.3 million , and long-term debt, net of$40.6 million .$22.5 million
Financial highlights for the year ended December 31, 2024 (as restated):
- Total revenue increased
to$232.3 million for the year ended December 31, 2024, as compared to total revenue of$479.9 million for the same period in 2023, an increase of$247.6 million 93.8% . Revenue from mature hospitals, which are hospitals opened prior to December 31, 2021, increased by56.6% in 2024 compared to 2023. - Total stock-based compensation expense for the year ended December 31, 2024 was
, compared to$16.6 million for the same period in 2023. Approximately$2.8 million 99% of total stock-based compensation expense of was due to one-time obligations for under-construction and ramping hospitals.$16.6 million - Operating income for the year ended December 31, 2024 was
, compared to an operating loss of$130.7 million for the same period in 2023, representing a$31.8 million improvement year over year.$162.5 million - Net income attributable to Nutex Health for the year ended December 31, 2024 was
, as compared to net loss attributable to Nutex Health of$52.1 million for the same period in 2023. The$45.8 million in net income included non-cash stock-based compensation expense of$52.1 million , while the$16.6 million net loss included no non-cash stock-based compensation expense.$45.8 million - EBITDA attributable to Nutex Health was
, as compared to EBITDA attributable to Nutex Health of$98.8 million for the year ended December 31, 2023, an increase of$22.5 million .$121.3 million - Adjusted EBITDA attributable to Nutex Health was
, as compared to Adjusted EBITDA attributable to Nutex Health of$124.1 million for the year ended December 31, 2023.$10.8 million - Total visits at the Hospital Division were 168,388 for the year ended December 31, 2024, as compared to 144,058 for the same period in 2023, an increase of 24,330 or
16.9% . Visits at mature hospitals increased by6.5% in the year ended December 31, 2024 as compared to the same period in 2023. - Net cash from operating activities was
for the year ended December 31, 2024.$23.2 million
Note: EBITDA and Adjusted EBITDA are non-GAAP financial metrics. A reconciliation of non-GAAP to GAAP measures is included below in this earnings release.
"We are pleased to report
"The arbitration process that we started in 2024 is now an ongoing part of our revenue cycle management process. In addition, the Company believes its shares are currently undervalued, and our previously announced stock repurchase program underscores our confidence in the long-term prospects of Nutex Health. We anticipate executing this program opportunistically with the goal of driving increased earnings per share and total shareholder return," stated Tom Vo, M.D., MBA, Chairman and Chief Executive Officer of Nutex Health.
For more details on the Company's restated financial results for the twelve months ended December 31, 2024, please refer to our Amended Annual Report on Form 10-K/A filed with the
|
NUTEX HEALTH INC. |
|||
|
CONSOLIDATED BALANCE SHEET |
|||
|
|
|||
|
|
December 31, |
||
|
|
2024 |
|
2023 |
|
Assets |
(As restated) |
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 40,640,616 |
|
$ 22,002,056 |
|
Restricted short-term investment |
2,940,796 |
|
— |
|
Accounts receivable |
232,449,226 |
|
58,624,301 |
|
Accounts receivable - related parties |
3,602,189 |
|
4,152,068 |
|
Inventories |
2,849,814 |
|
3,390,584 |
|
Prepaid expenses and other current assets |
9,996,244 |
|
2,679,394 |
|
Total current assets |
292,478,885 |
|
90,848,403 |
|
Property and equipment, net |
77,932,744 |
|
81,387,649 |
|
Operating right-of-use assets |
27,871,830 |
|
11,853,082 |
|
Financing right-of-use assets |
218,889,351 |
|
176,146,329 |
|
Intangible assets, net |
15,530,281 |
|
20,512,636 |
|
Goodwill, net |
13,918,719 |
|
17,066,263 |
|
Deferred tax assets |
7,987,236 |
|
— |
|
Other assets |
711,347 |
|
431,135 |
|
|
|
|
|
|
Total assets |
$ 655,320,393 |
|
$ 398,245,497 |
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 9,613,821 |
|
$ 18,899,196 |
|
Accounts payable - related parties |
805,766 |
|
6,382,197 |
|
Lines of credit |
3,554,029 |
|
3,371,676 |
|
Current portion of long-term debt |
14,395,457 |
|
10,808,721 |
|
Operating lease liabilities, current portion |
2,079,940 |
|
1,579,987 |
|
Financing lease liabilities, current portion |
7,704,873 |
|
4,315,979 |
|
Accrued arbitration expenses |
47,741,815 |
|
— |
|
Accrued income tax expense |
26,532,699 |
|
— |
|
Accrued stock based compensation |
16,356,000 |
|
— |
|
Accrued expenses and other current liabilities |
25,441,790 |
|
12,955,296 |
|
Total current liabilities |
154,226,190 |
|
58,313,052 |
|
Long-term debt, net |
22,465,896 |
|
26,314,733 |
|
Operating lease liabilities, net |
30,617,399 |
|
15,479,639 |
|
Financing lease liabilities, net |
259,479,096 |
|
213,886,213 |
|
Deferred tax liabilities |
— |
|
5,145,754 |
|
Total liabilities |
466,788,581 |
|
319,139,391 |
|
|
|
|
|
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
Common stock, |
5,511 |
|
4,511 |
|
Additional paid-in capital |
489,408,981 |
|
470,521,218 |
|
Accumulated deficit |
(356,976,499) |
|
(409,072,539) |
|
Nutex Health Inc. equity |
132,437,993 |
|
61,453,190 |
|
Noncontrolling interests |
56,093,819 |
|
17,652,916 |
|
Total equity |
188,531,812 |
|
79,106,106 |
|
|
|
|
|
|
Total liabilities and equity |
$ 655,320,393 |
|
$ 398,245,497 |
|
NUTEX HEALTH INC. |
|||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
|
|||||
|
|
Year ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2022 |
|
|
(As restated) |
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
Hospital division |
$ 449,063,683 |
|
$ 218,070,397 |
|
$ 198,508,245 |
|
Population health management division |
30,884,950 |
|
29,575,919 |
|
20,786,061 |
|
Total revenue |
479,948,633 |
|
247,646,316 |
|
219,294,306 |
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
Payroll |
117,527,022 |
|
108,377,938 |
|
111,785,110 |
|
Contract services |
100,757,191 |
|
42,349,982 |
|
35,913,441 |
|
Medical supplies |
15,285,481 |
|
14,151,140 |
|
12,118,893 |
|
Depreciation and amortization |
18,971,972 |
|
17,591,572 |
|
13,131,374 |
|
Other |
31,145,690 |
|
30,401,513 |
|
30,923,750 |
|
Total operating costs and expenses |
283,687,356 |
|
212,872,145 |
|
203,872,568 |
|
|
|
|
|
|
|
|
Gross profit |
196,261,277 |
|
34,774,171 |
|
15,421,738 |
|
|
|
|
|
|
|
|
Corporate and other costs: |
|
|
|
|
|
|
Facilities closing costs |
— |
|
217,266 |
|
— |
|
Acquisition costs |
— |
|
43,464 |
|
3,885,666 |
|
Stock-based compensation |
16,554,898 |
|
2,835,971 |
|
189,581 |
|
Impairment of assets |
3,887,216 |
|
29,082,203 |
|
— |
|
Impairment of goodwill |
3,197,391 |
|
1,139,297 |
|
398,135,038 |
|
General and administrative expenses |
41,923,972 |
|
33,229,718 |
|
19,810,607 |
|
Total corporate and other costs |
65,563,477 |
|
66,547,919 |
|
422,020,892 |
|
|
|
|
|
|
|
|
Operating income (loss) |
130,697,800 |
|
(31,773,748) |
|
(406,599,154) |
|
|
|
|
|
|
|
|
Interest expense, net |
19,932,015 |
|
16,317,869 |
|
12,490,260 |
|
Loss on warrant liability |
1,608,973 |
|
— |
|
— |
|
Other (income) expense |
(668,930) |
|
399,182 |
|
559,299 |
|
Income (loss) before taxes |
109,825,742 |
|
(48,490,799) |
|
(419,648,713) |
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
15,020,258 |
|
(5,067,084) |
|
13,090,905 |
|
|
|
|
|
|
|
|
Net income (loss) |
94,805,484 |
|
(43,423,715) |
|
(432,739,618) |
|
|
|
|
|
|
|
|
Less: net income (loss) attributable to noncontrolling interests |
42,709,444 |
|
2,362,899 |
|
(7,959,172) |
|
|
|
|
|
|
|
|
Net income (loss) attributable to Nutex Health Inc. |
$ 52,096,040 |
|
$ (45,786,614) |
|
$ (424,780,446) |
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
|
|
|
|
|
Basic |
$ 10.23 |
|
$ (10.39) |
|
$ (100.36) |
|
Diluted |
$ 9.69 |
|
$ (10.39) |
|
$ (100.36) |
|
NUTEX HEALTH INC. |
|||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
|
|
|||||
|
|
Year ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2022 |
|
|
(As restated) |
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net income (loss) |
$ 94,805,484 |
|
$ (43,423,715) |
|
$ (432,739,618) |
|
Adjustment to reconcile net income (loss) to net cash from operating |
|
|
|
|
|
|
Depreciation and amortization |
18,971,972 |
|
17,591,572 |
|
13,131,374 |
|
Impairment of assets |
3,887,216 |
|
29,082,203 |
|
— |
|
Impairment of goodwill |
3,197,391 |
|
1,139,297 |
|
398,135,038 |
|
Derecognition of goodwill |
453,017 |
|
— |
|
— |
|
Loss on warrant liability |
1,608,973 |
|
— |
|
— |
|
Stock-based compensation expense |
16,554,898 |
|
2,835,971 |
|
189,581 |
|
Rescission of warrant exercise expense |
— |
|
— |
|
561,651 |
|
Deferred tax (benefit) expense |
(13,132,990) |
|
(5,707,323) |
|
4,996,209 |
|
Debt accretion expense |
1,042,663 |
|
1,209,981 |
|
1,952,829 |
|
Loss on lease termination |
— |
|
58,210 |
|
— |
|
Non-cash lease expense |
(381,035) |
|
131,582 |
|
64,143 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
(173,956,924) |
|
(969,761) |
|
56,622,133 |
|
Accounts receivable - related party |
549,879 |
|
(3,613,885) |
|
1,454,934 |
|
Inventories |
540,770 |
|
142,701 |
|
(719,107) |
|
Prepaid expenses and other current assets |
(7,021,010) |
|
(817,297) |
|
(1,419,139) |
|
Accounts payable |
(8,682,179) |
|
(4,715,101) |
|
10,018,100 |
|
Accounts payable - related party |
(2,037,059) |
|
2,466,536 |
|
(329,155) |
|
Accrued arbitration expenses |
47,741,815 |
|
— |
|
— |
|
Accrued income tax expense |
26,532,699 |
|
— |
|
— |
|
Accrued expenses and other current liabilities |
12,478,227 |
|
5,845,481 |
|
(1,311,865) |
|
Net cash from operating activities |
23,153,807 |
|
1,256,452 |
|
50,607,108 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Acquisitions of property and equipment |
(2,303,897) |
|
(9,496,832) |
|
(14,632,414) |
|
Purchase of restricted short-term investment |
(2,940,796) |
|
— |
|
— |
|
Acquired cash in reverse acquisition with Clinigence |
— |
|
— |
|
12,716,228 |
|
Cash related to sale of business |
(361,325) |
|
— |
|
— |
|
Payments for acquisitions of businesses, net of cash acquired |
— |
|
(703,893) |
|
— |
|
Cash related to deconsolidation of Real Estate Entities |
— |
|
(1,039,157) |
|
(2,421,212) |
|
Net cash from investing activities |
(5,606,018) |
|
(11,239,882) |
|
(4,337,398) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from lines of credit |
2,261,743 |
|
2,340,911 |
|
2,623,479 |
|
Proceeds from notes payable |
7,014,999 |
|
16,952,905 |
|
815,881 |
|
Proceeds from convertible notes |
— |
|
4,909,864 |
|
— |
|
Repayments of lines of credit |
(2,079,390) |
|
(1,592,714) |
|
(72,055) |
|
Repayments of notes payable |
(9,969,391) |
|
(16,479,512) |
|
(7,237,094) |
|
Repayments of finance leases |
(4,628,083) |
|
(3,484,683) |
|
(1,721,224) |
|
Proceeds from common stock issuance, net issuance costs |
9,202,500 |
|
— |
|
— |
|
Rescission of warrant exercise |
— |
|
— |
|
(588,042) |
|
Proceeds from exercise of warrants |
2,373,336 |
|
— |
|
4,119,141 |
|
Proceeds from exercise of options |
— |
|
— |
|
644,974 |
|
Members' contributions |
3,353,023 |
|
298,032 |
|
4,513,867 |
|
Members' distributions |
(6,437,966) |
|
(5,214,581) |
|
(51,231,657) |
|
Net cash from financing activities |
1,090,771 |
|
(2,269,778) |
|
(48,132,730) |
|
Net change in cash and cash equivalents and restricted cash |
18,638,560 |
|
(12,253,208) |
|
(1,863,020) |
|
Cash and cash equivalents and restricted cash - beginning of the year |
22,002,056 |
|
34,255,264 |
|
36,118,284 |
|
Cash and cash equivalents and restricted cash - end of the year |
$ 40,640,616 |
|
$ 22,002,056 |
|
$ 34,255,264 |
Non-GAAP Financial Measures (Unaudited)
EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA are used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We believe EBITDA and Adjusted EBITDA are useful because it allows us to more effectively evaluate our operating performance.
We define EBITDA as net income (loss) attributable to Nutex Health Inc. plus interest expense, income taxes, depreciation and amortization.
We define Adjusted EBITDA as net income (loss) attributable to Nutex Health Inc. plus net interest expense, income taxes, depreciation and amortization, further adjusted for stock-based compensation, certain defined items of expense and any acquisition-related costs and impairments. Interest expense includes interest on lease liabilities, which is a component of total finance lease cost. A reconciliation of net income to Adjusted EBITDA is included below.
Adjusted EBITDA is not intended to serve as an alternative to
|
|
Year ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2022 |
|
Reconciliation of net income (loss) attributable to Nutex Health Inc. to |
|
|
|
|
|
|
Net income (loss) attributable to Nutex Health Inc. |
$ 52,096,040 |
|
$ (45,786,614) |
|
$ (424,780,446) |
|
Depreciation and amortization |
18,971,972 |
|
17,591,572 |
|
13,131,374 |
|
Interest expense, net |
19,932,015 |
|
16,317,869 |
|
12,490,260 |
|
Income tax expense (benefit) |
15,020,258 |
|
(5,067,084) |
|
13,090,905 |
|
Allocation to noncontrolling interests |
(7,176,312) |
|
(5,546,263) |
|
(4,837,514) |
|
EBITDA |
98,843,973 |
|
(22,490,520) |
|
(390,905,421) |
|
Facility closing costs |
— |
|
217,266 |
|
— |
|
Acquisition costs |
— |
|
43,464 |
|
3,885,666 |
|
Loss on warrant liability |
1,608,973 |
|
— |
|
— |
|
Stock-based compensation |
16,554,898 |
|
2,835,971 |
|
189,581 |
|
Rescission of warrant exercise |
— |
|
— |
|
1,243,059 |
|
Impairment of assets |
3,887,216 |
|
29,082,203 |
|
— |
|
Impairment of goodwill |
3,197,391 |
|
1,139,297 |
|
398,135,038 |
|
Adjusted EBITDA |
$ 124,092,451 |
|
$ 10,827,681 |
|
$ 12,547,923 |
|
|
Three months |
|
Three months |
|
|
Unaudited |
|
Unaudited |
|
Reconciliation of net income (loss) attributable to Nutex Health Inc. to Adjusted |
|
|
|
|
Net income (loss) attributable to Nutex Health Inc. |
$ 61,612,476 |
|
$ (31,617,897) |
|
Depreciation and amortization |
5,280,488 |
|
4,682,724 |
|
Interest expense, net |
5,052,081 |
|
4,236,553 |
|
Income tax expense (benefit) |
9,152,183 |
|
(2,998,554) |
|
Allocation to noncontrolling interests |
(2,195,888) |
|
(2,045,390) |
|
EBITDA |
78,901,340 |
|
(27,742,564) |
|
Loss on warrant liability |
536,264 |
|
— |
|
Stock-based compensation |
14,603,454 |
|
637,159 |
|
Impairment of assets |
(11,640) |
|
29,082,203 |
|
Impairment of goodwill |
— |
|
1,139,297 |
|
Adjusted EBITDA |
$ 94,029,418 |
|
$ 3,116,095 |
About Nutex Health Inc.
Headquartered in
The Hospital Division owns, develops and operates innovative health care models, including micro-hospitals, specialty hospitals, and hospital outpatient departments (HOPDs). This division owns and operates 24 facilities in 11 states.
The Population Health Management division owns and operates provider networks such as Independent Physician Associations (IPAs). Through our Management Services Organization (MSO), we provide management, administrative and other support services to our affiliated hospitals and physician groups.
Forward-Looking Statements
Certain statements and information included in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. When used in this press release, the words or phrases "will", "will likely result," "expected to," "will continue," "anticipated," "estimate," "projected," "intend," "goal," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks, known and unknown, and uncertainties, many of which are beyond the control of the Company. Such uncertainties and risks include, but are not limited to, our ability to successfully execute our growth strategy, changes in laws or regulations, including the interim final and final rules implemented under the No Surprises Act , economic conditions, dependence on management, dilution to stockholders, lack of capital, the effects of rapid growth upon the Company and the ability of management to effectively respond to the growth and demand for products and services of the Company, newly developing technologies, the Company's ability to compete, conflicts of interest in related party transactions, regulatory matters, protection of technology, lack of industry standards, the effects of competition and the ability of the Company to obtain future financing. An extensive list of factors that can affect future results are discussed in the Annual Report on Form 10-K for the year ended December 31, 2024 under the heading "Risk Factors" in Part I, Item IA thereof, and other documents filed from time to time with the Securities and Exchange Commission. Such factors could materially adversely affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed within this press release.
View original content:https://www.prnewswire.com/news-releases/nutex-health-reports-restated-2024-financial-results-302619344.html
SOURCE Nutex Health, Inc.