NAPCO Security Technologies, Inc. Reports Fiscal Q1 2027 Results
Recurring service revenue grew 11.5%, while equipment revenue declined 7.3% and free cash flow fell 79.8%.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
NAPCO Security Technologies (NSSC) reported fiscal first-quarter 2027 revenue of $50.0 million, up year over year for the quarter ended September 30, 2026. Net revenue rose 1.7%, while net income increased 6.9% to $13.0 million and diluted earnings per share rose 5.9% to $0.36. Recurring service revenue increased 11.5% to $26.1 million, with gross margin above 90%; equipment revenue fell 7.3% to $23.9 million.
Gross margin increased to 58.7% from 56.6%. Adjusted EBITDA, a non-GAAP earnings measure, rose 3.8% to $15.5 million. Operating cash flow fell to $2.750 million from $11.637 million, and free cash flow declined 79.8% to $2.317 million. NAPCO puts its prospective annual recurring service revenue run rate at approximately $106 million, based on October 2026 revenue. The board declared a $0.17 quarterly dividend, payable January 4, 2027, to holders of record December 14, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointNet revenue increased 1.7% year over year to $50.0 million in fiscal Q1 2027.
- Moderate pointNet income increased 6.9% year over year to $13.0 million.
- Moderate pointGross margin increased to 58.7% from 56.6% a year earlier.
- Moderate pointOperating income increased 3.5% year over year to $14.117 million.
- Moderate pointAdjusted EBITDA increased 3.8% to $15.5 million; margin reached 31.0%, versus 30.4% a year earlier.
6 minor points
- Minor pointRecurring service revenue rose 11.5% year over year to $26.1 million, with gross margin above 90%.
- Minor pointDiluted earnings per share rose 5.9% year over year to $0.36.
- Minor pointAdjusted EBITDA per share increased 2.4% year over year to $0.43.
- Minor point. Forward-looking: it has not happened yet and may not happen.Prospective annual service revenue run rate is approximately $106 million, NAPCO estimates from October 2026 revenue.
- Minor pointSell-through at both locking distributors grew year over year and improved sequentially.
- Minor pointNet interest income increased to $1.117 million from $0.854 million a year earlier.
Negative
- Moderate pointOperating cash flow fell to $2.750 million from $11.637 million a year earlier.
- Moderate pointFree cash flow declined 79.8% to $2.317 million; margin fell to 4.6% from 23.3%.
- Minor pointEquipment revenue decreased 7.3% year over year to $23.9 million.
- Minor pointResearch and development expense increased to $4.053 million from $3.240 million a year earlier.
- Minor pointSelling, general and administrative expense increased to $12.182 million from $10.963 million a year earlier.
2 minor points
- Minor pointCapital spending increased to $0.433 million from $0.193 million a year earlier.
- Minor pointCash and cash equivalents declined to $123.882 million from $126.928 million at June 30, 2026.
News Explained
NAPCO reported fiscal first-quarter 2027 results; at
Details
Market move: NSSC -19.54% vs previous close. Fiscal Q1 2027 earnings report
On Nov 2, the day this news came out, the latest delayed price for NSSC is 19.54% below the previous close. Our momentum scanner has recorded 5 alerts for this stock so far that day. The latest delayed price is $31.66.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
- Net revenue
- $50.0 million, up 1.7%
- Fiscal Q1 2027 versus fiscal Q1 2026
- Recurring service revenue
- $26.1 million, up 11.5%
- Fiscal Q1 2027 versus fiscal Q1 2026
- Equipment revenue
- $23.9 million, down 7.3%
- Fiscal Q1 2027 versus fiscal Q1 2026
- Gross profit margin
- 58.7% versus 56.6%
- Fiscal Q1 2027 versus fiscal Q1 2026
- Net income
- $13.0 million, up 6.9%
- Fiscal Q1 2027 versus fiscal Q1 2026
- Adjusted EBITDA
- $15.5 million, up 3.8%
- Non-GAAP; fiscal Q1 2027 versus fiscal Q1 2026
- Free cash flows
- $2.317 million, down 79.8%
- Non-GAAP; three months ended September 30, 2026 versus 2025
- Quarterly dividend
- $0.17 per share
- Payable January 4, 2027, to shareholders of record December 14, 2026
Previous Earnings Reports
-
Q4 revenue and recurring service revenue grew; annual revenue reached a record.
-
Fiscal Q1 2025 revenue and net income rose, with recurring service revenue growth.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
gaap financial
non-gaap financial
adjusted ebitda financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
First Quarter 2027 Financial Results as Compared to First Quarter 2026
- Net revenue increased
1.7% to a First Quarter record$50.0 million - Recurring service revenue ("RSR") increased
11.5% to a Quarterly record , with over$26.1 million 90% gross margin - RSR has a prospective annual run rate of approximately
$106 million based on October 2026 recurring service revenues - Equipment revenue decreased
7.3% to$23.9 million - Gross profit margin increased to 58.
7.% vs56.6% in prior fiscal year quarter - Net Income increased
6.9% YoY to a First Quarter record$13.0 million - Diluted Net Income per share increased
5.9% to$0.36 - Non-GAAP Adjusted EBITDA increased
3.8% to a First Quarter record with an Adjusted EBITDA Margin of$15.5 million 31.0% , compared to with an Adjusted EBITDA Margin of$14.9 million 30.4% in the prior fiscal year quarter - The board declared a quarterly dividend of
$.17 per share, payable on January 4, 2027, to shareholders of record on December 14, 2026.
Kevin Buchel, CEO and President, commented, "Our Fiscal Q1 performance reflects continued positive financial results. We achieved record Q1 revenue of
We are pleased to continue our dividend program of which the quarterly dividend will be
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
||||||
|
|
|
(dollars in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
% Increase/ |
|
|
Financial Highlights |
|
2026 |
|
2025 |
|
(decrease) |
|
||
|
GAAP Results |
|
|
|
|
|
|
|
|
|
|
Net Revenue |
|
$ |
49,980 |
|
$ |
49,168 |
|
1.7 |
% |
|
Gross Profit |
|
$ |
29,352 |
|
$ |
27,846 |
|
5.4 |
% |
|
Gross Profit Margin |
|
|
58.7 |
% |
|
56.6 |
% |
|
|
|
Operating Income |
|
$ |
14,117 |
|
$ |
13,643 |
|
3.5 |
% |
|
Net Income |
|
$ |
13,009 |
|
$ |
12,165 |
|
6.9 |
% |
|
Diluted Earnings Per Share |
|
$ |
0.36 |
|
$ |
0.34 |
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Results |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
15,509 |
|
$ |
14,942 |
|
3.8 |
% |
|
Adjusted EBITDA Margin |
|
|
31.0 |
% |
|
30.4 |
% |
|
|
|
Adjusted EBITDA Per Share |
|
$ |
0.43 |
|
$ |
0.42 |
|
2.4 |
% |
|
Free Cash Flows |
|
$ |
2,317 |
|
$ |
11,444 |
|
(79.8) |
% |
|
Free Cash Flows Margin |
|
|
4.6 |
% |
|
23.3 |
% |
|
|
Conference Call Information
Management will conduct a conference call at 11 a.m. ET today, November 2, 2026, and in order to participate please go to the Investor Relations section of the Company website at https://investor.napcosecurity.com/events-presentations or choose https://app.webinar.net/ndlaQ1yQy3W. Alternatively, interested parties may participate in the call by dialing (US) 1-800-836-8184 or (International) 1-646-357-8785. A replay of the webcast will be available on the Investor Relations section of the Company's website.
About NAPCO Security Technologies, Inc.
NAPCO Security Technologies, Inc., is one of the leading manufacturers and designers of high-tech electronic security devices, wireless recurring communication services for intrusion and fire alarm systems as well as a provider of school safety solutions, The Company consists of four Divisions: NAPCO, plus three wholly owned subsidiaries: Alarm Lock, Continental Instruments, and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO, please visit the Company's web site at http://www.napcosecurity.com.
Safe Harbor Statement
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to supply chain challenges and developments; the growth of recurring service revenues and annual run rate; the strength of our balance sheet; our expectations regarding future results; the introduction of new access control and locking products; the opportunities for school security products; the opportunities for fire alarm products; and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements because of certain factors, including those risk factors set forth in the Company's filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proved to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.
*Non-GAAP Financial Measures
Certain non-GAAP measures are included in this press release, including non-GAAP operating income, non-GAAP net income, non-GAAP net income per share (diluted), non-GAAP net income margin, Adjusted EBITDA, Adjusted EBITDA per share (diluted), Adjusted EBITDA per share margin, Free Cash Flow and Free Cash Flow margin. We define non-GAAP net income as GAAP net income plus litigation settlement costs. We define Adjusted EBITDA as GAAP net income plus income tax expense, less net interest income (expense), stock-based compensation, non-recurring legal expenses, litigation settlement costs, and depreciation and amortization expenses. Non-GAAP net income margin is non-GAAP net income divided by revenue. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. We define Free Cash Flow (FCF) as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(Unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
June 30, 2026 |
|
||
|
|
|
(in thousands, except share data) |
|
||||
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
123,882 |
|
$ |
126,928 |
|
|
Marketable securities |
|
|
10,734 |
|
|
10,637 |
|
|
Accounts and other receivable, net of allowance for credit losses of September 30, 2026 and June 30, 2026, respectively |
|
|
29,248 |
|
|
35,975 |
|
|
Inventories |
|
|
34,130 |
|
|
30,118 |
|
|
Income tax receivable |
|
|
1,523 |
|
|
— |
|
|
Prepaid expenses and other current assets |
|
|
3,838 |
|
|
4,325 |
|
|
Total Current Assets |
|
|
203,355 |
|
|
207,983 |
|
|
Inventories - non-current |
|
|
9,195 |
|
|
9,256 |
|
|
Property, plant and equipment, net |
|
|
9,202 |
|
|
9,238 |
|
|
Intangible assets, net |
|
|
2,919 |
|
|
2,990 |
|
|
Deferred income taxes |
|
|
1,777 |
|
|
4,105 |
|
|
Operating lease - Right-of-use asset |
|
|
4,838 |
|
|
4,906 |
|
|
Other assets |
|
|
185 |
|
|
190 |
|
|
Total Assets |
|
$ |
231,471 |
|
$ |
238,668 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,749 |
|
$ |
6,925 |
|
|
Accrued expenses |
|
|
9,275 |
|
|
8,546 |
|
|
Accrued litigation costs |
|
|
— |
|
|
16,000 |
|
|
Accrued salaries and wages |
|
|
5,036 |
|
|
4,484 |
|
|
Dividends payable |
|
|
6,081 |
|
|
5,365 |
|
|
Accrued income taxes |
|
|
— |
|
|
1,134 |
|
|
Total Current Liabilities |
|
|
28,141 |
|
|
42,454 |
|
|
Accrued income taxes |
|
|
— |
|
|
33 |
|
|
Operating lease liability |
|
|
5,142 |
|
|
5,179 |
|
|
Total Liabilities |
|
|
33,283 |
|
|
47,666 |
|
|
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Common Stock, par value issued; and 35,768,437 shares outstanding as of both September 30, 2026 and June 30, 2026, respectively. |
|
|
399 |
|
|
399 |
|
|
Additional paid-in capital |
|
|
25,628 |
|
|
25,355 |
|
|
Retained earnings |
|
|
228,331 |
|
|
221,403 |
|
|
Treasury Stock, at cost, 4,114,614 shares as of both September 30, 2026 and June 30, 2026 |
|
|
(56,315) |
|
|
(56,315) |
|
|
Accumulated other comprehensive income |
|
|
145 |
|
|
160 |
|
|
Total Stockholders' Equity |
|
|
198,188 |
|
|
191,002 |
|
|
Total Liabilities and Stockholders' Equity |
|
$ |
231,471 |
|
$ |
238,668 |
|
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
|
(Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months ended September 30, |
||||
|
|
|
2026 |
|
2025 |
||
|
|
|
(in thousands, except for share and per share data) |
||||
|
Revenue: |
|
|
|
|
|
|
|
Equipment revenue |
|
$ |
23,850 |
|
$ |
25,739 |
|
Service revenue |
|
|
26,130 |
|
|
23,429 |
|
Total revenue |
|
|
49,980 |
|
|
49,168 |
|
Cost of Revenue: |
|
|
|
|
|
|
|
Cost of equipment revenue |
|
|
18,043 |
|
|
19,046 |
|
Cost of service revenue |
|
|
2,585 |
|
|
2,276 |
|
Total cost of revenue |
|
|
20,628 |
|
|
21,322 |
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
29,352 |
|
|
27,846 |
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
Research and development |
|
|
4,053 |
|
|
3,240 |
|
Selling, general, and administrative |
|
|
12,182 |
|
|
10,963 |
|
Litigation settlement |
|
|
(1,000) |
|
|
— |
|
Total operating expenses |
|
|
15,235 |
|
|
14,203 |
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
14,117 |
|
|
13,643 |
|
|
|
|
|
|
|
|
|
Other Income: |
|
|
|
|
|
|
|
Interest income, net |
|
|
1,117 |
|
|
854 |
|
Other income, net |
|
|
115 |
|
|
138 |
|
Income before Provision for Income Taxes |
|
|
15,349 |
|
|
14,635 |
|
Provision for Income Taxes |
|
|
2,340 |
|
|
2,470 |
|
Net Income |
|
$ |
13,009 |
|
$ |
12,165 |
|
|
|
|
|
|
|
|
|
Income Per Share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.36 |
|
$ |
0.34 |
|
Diluted |
|
$ |
0.36 |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
35,768,000 |
|
|
35,658,000 |
|
Diluted |
|
|
35,881,000 |
|
|
35,865,000 |
|
NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended September 30, |
|
||||
|
|
|
2026 |
|
2025 |
|
||
|
|
|
(in thousands) |
|
||||
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
13,009 |
|
$ |
12,165 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
540 |
|
|
570 |
|
|
Realized gain on sales of marketable securities |
|
|
(114) |
|
|
(92) |
|
|
Charge (recovery) of credit losses |
|
|
28 |
|
|
(1) |
|
|
Change to inventory reserve |
|
|
(109) |
|
|
(354) |
|
|
Deferred income taxes |
|
|
2,328 |
|
|
1,681 |
|
|
Stock-based compensation expense |
|
|
273 |
|
|
309 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and other receivable |
|
|
6,699 |
|
|
(561) |
|
|
Inventories |
|
|
(3,842) |
|
|
(177) |
|
|
Prepaid expenses and other current assets |
|
|
487 |
|
|
(305) |
|
|
Income tax receivable |
|
|
(1,523) |
|
|
(1,993) |
|
|
Other assets |
|
|
5 |
|
|
4 |
|
|
Accounts payable, accrued expenses, accrued litigation costs, accrued salaries and wages, accrued income taxes |
|
|
(15,031) |
|
|
391 |
|
|
Net Cash Provided by Operating Activities |
|
|
2,750 |
|
|
11,637 |
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(433) |
|
|
(193) |
|
|
Purchases of marketable securities |
|
|
(3,570) |
|
|
(2,540) |
|
|
Proceeds from sales of marketable securities |
|
|
3,572 |
|
|
8,407 |
|
|
Net Cash (Used In) Provided by Investing Activities |
|
|
(431) |
|
|
5,674 |
|
|
Cash Flows from Financing Activates |
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(5,365) |
|
|
(4,992) |
|
|
Net Cash Used in Financing Activities |
|
|
(5,365) |
|
|
(4,992) |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in Cash and Cash Equivalents |
|
|
(3,046) |
|
|
12,319 |
|
|
Cash and Cash Equivalents - Beginning |
|
|
126,928 |
|
|
83,081 |
|
|
Cash and Cash Equivalents - Ending |
|
$ |
123,882 |
|
$ |
95,400 |
|
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
Income taxes paid, net of refunds received |
|
$ |
2,701 |
|
$ |
3,104 |
|
|
Non-Cash Investing and Financing Transactions |
|
|
|
|
|
|
|
|
Dividends declared and not paid |
|
$ |
6,081 |
|
$ |
4,992 |
|
|
NAPCO SECURITY TECHNOLOGIES, INC. |
||||||||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA* |
||||||||||||
|
(unaudited) |
||||||||||||
|
(in thousands, except share and per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation |
|
Tax |
|
|
|
|
||
|
|
GAAP |
|
Settlement |
|
Adjustments (1) |
|
Non-GAAP |
|
||||
|
Three months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
49,980 |
|
$ |
— |
|
$ |
— |
|
$ |
49,980 |
|
|
Gross Profit |
|
29,352 |
|
|
— |
|
|
— |
|
|
29,352 |
|
|
Operating Expenses |
|
15,235 |
|
|
1,000 |
|
|
— |
|
|
16,235 |
|
|
Operating Income |
|
14,117 |
|
|
(1,000) |
|
|
— |
|
|
13,117 |
|
|
Net Income |
|
13,009 |
|
|
(1,000) |
|
|
108 |
|
|
12,117 |
|
|
Non-GAAP adjusted net income margin |
|
|
|
|
|
|
|
|
|
|
24.2 |
% |
|
Non-GAAP adjusted net income per share - diluted |
|
|
|
|
|
|
|
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
49,168 |
|
$ |
— |
|
$ |
— |
|
$ |
49,168 |
|
|
Gross Profit |
|
27,846 |
|
|
— |
|
|
— |
|
|
27,846 |
|
|
Operating Expenses |
|
14,203 |
|
|
— |
|
|
— |
|
|
14,203 |
|
|
Operating Income |
|
13,643 |
|
|
— |
|
|
— |
|
|
13,643 |
|
|
Net Income |
|
12,165 |
|
|
— |
|
|
— |
|
|
12,165 |
|
|
Non-GAAP adjusted net income margin |
|
|
|
|
|
|
|
|
|
|
24.7 |
% |
|
Non-GAAP adjusted net income per share - diluted |
|
|
|
|
|
|
|
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
|
|
|
|
|
|
||
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic, as reported |
|
35,768,000 |
|
|
35,658,000 |
|
|
|
|
|
|
|
|
Effect of Dilutive Securities |
|
113,000 |
|
|
207,000 |
|
|
|
|
|
|
|
|
Diluted, (Denominator) |
|
35,881,000 |
|
|
35,865,000 |
|
|
|
|
|
|
|
|
1. |
The 'with or without' method is utilized to determine the income tax effect of all Non-GAAP adjustments. |
|
NAPCO SECURITY TECHNOLOGIES, INC. |
||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA* |
||||||
|
(unaudited) |
||||||
|
(in thousands, except share and per share data) |
||||||
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
||||
|
|
2026 |
|
2025 |
|
||
|
Non-GAAP adjusted EBITDA: |
|
|
|
|
|
|
|
Net income, as reported |
$ |
13,009 |
|
$ |
12,165 |
|
|
Interest income, net |
|
(1,117) |
|
|
(854) |
|
|
Provision for income taxes |
|
2,340 |
|
|
2,470 |
|
|
Depreciation and amortization |
|
540 |
|
|
570 |
|
|
Non-GAAP EBITDA |
|
14,772 |
|
|
14,351 |
|
|
Adjustments: |
|
|
|
|
|
|
|
Stock based compensation |
|
273 |
|
|
309 |
|
|
Nonrecurring legal expense(1) |
|
1,464 |
|
|
282 |
|
|
Litigation settlement(2) |
|
(1,000) |
|
|
— |
|
|
Total adjustments |
|
737 |
|
|
591 |
|
|
Non-GAAP adjusted EBITDA |
$ |
15,509 |
|
$ |
14,942 |
|
|
Non-GAAP adjusted EBITDA margin |
|
31.0 |
% |
|
30.4 |
% |
|
|
|
|
|
|
|
|
|
Non-GAAP per share data: |
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA per share - diluted |
$ |
0.43 |
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
Basic, as reported |
|
35,768,000 |
|
|
35,658,000 |
|
|
Effect of Dilutive Securities |
|
113,000 |
|
|
207,000 |
|
|
Diluted, (Denominator) |
|
35,881,000 |
|
|
35,865,000 |
|
|
1. |
Nonrecurring Legal Expenses, which are net of any insurance reimbursements, are legal fees that are determined not to be of a normal recuring nature and expenses necessary to operate the business |
|
2. |
Litigation settlement costs, which are net of any insurance reimbursements, were determined not to be of a recurring nature and costs that are not in the normal cost of business or necessary to operate the business |
|
|
|
Three months ended September 30, |
|||||
|
|
|
(dollars in thousands) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
||
|
Free cash flow: |
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
|
$ |
2,750 |
|
$ |
11,637 |
|
|
Less: Purchases of property, plant, and equipment |
|
|
(433) |
|
|
(193) |
|
|
Free Cash Flow(1) |
|
$ |
2,317 |
|
$ |
11,444 |
|
|
Free Cash Flow Margin(1) |
|
|
4.6 |
% |
|
23.3 |
% |
|
1. |
Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue. |
Contacts:
Francis J. Okoniewski
Vice President of Investor Relations
NAPCO Security Technologies, Inc.
Office 800-645-9445 x 374
Mobile 516-404-3597
fokoniewski@napcosecurity.com
View original content:https://www.prnewswire.com/news-releases/napco-security-technologies-inc-reports-fiscal-q1-2027-results-302925823.html
SOURCE NAPCO Security Technologies, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were NAPCO's fiscal Q1 2027 revenue and earnings?
NAPCO reported $50.0 million in revenue and $0.36 in diluted earnings per share for the quarter ended September 30, 2026. Revenue increased 1.7% and diluted earnings per share increased 5.9% year over year. Net income rose 6.9% to $13.0 million.
When will NAPCO pay its declared quarterly dividend?
NAPCO will pay its declared $0.17 per-share quarterly dividend on January 4, 2027, to shareholders of record on December 14, 2026.
Why did NAPCO's equipment revenue decline in fiscal Q1 2027?
NAPCO attributed the equipment revenue decline to two locking distributors reducing purchases during the quarter. Sell-through at both distributors nevertheless grew year over year and improved sequentially.