Nutanix Reports Fourth Quarter and Fiscal 2025 Financial Results
Nutanix (NASDAQ: NTNX) reported strong financial results for Q4 and fiscal year 2025. The company achieved revenue of $653.3 million in Q4 (19% YoY growth) and $2.54 billion for FY2025 (18% YoY growth). Annual Recurring Revenue (ARR) reached $2.22 billion, up 17% YoY.
Key highlights include a non-GAAP operating margin of 18.3% in Q4, improved from 12.9% year-over-year, and strong free cash flow of $750.2 million for FY2025. The company added over 2,700 new customers and announced enhanced partnerships with AWS, Pure Storage, NVIDIA, and Google.
Looking ahead, Nutanix provided FY2026 guidance with revenue between $2.90-2.94 billion and free cash flow of $790-830 million. The Board also authorized a $350 million increase to the existing share repurchase program.
Nutanix (NASDAQ: NTNX) ha annunciato risultati finanziari solidi per il quarto trimestre e l'esercizio fiscale 2025. La società ha registrato ricavi di $653,3 milioni nel Q4 (crescita del 19% su base annua) e $2,54 miliardi per l'esercizio 2025 (crescita del 18% anno su anno). L'Annual Recurring Revenue (ARR) ha raggiunto $2,22 miliardi, in aumento del 17% rispetto all'anno precedente.
Tra i punti salienti: un margine operativo non-GAAP del 18,3% nel Q4, in miglioramento rispetto al 12,9% dell'anno precedente, e un solido flusso di cassa libero di $750,2 milioni per l'esercizio 2025. L'azienda ha acquisito oltre 2.700 nuovi clienti e ha annunciato il potenziamento delle partnership con AWS, Pure Storage, NVIDIA e Google.
Per il futuro, Nutanix ha fornito le previsioni per il FY2026 con ricavi compresi tra $2,90 e $2,94 miliardi e flusso di cassa libero previsto tra $790 e $830 milioni. Il Consiglio ha inoltre autorizzato un aumento di $350 milioni al programma di riacquisto azionario esistente.
Nutanix (NASDAQ: NTNX) informó sólidos resultados financieros para el cuarto trimestre y el año fiscal 2025. La compañía alcanzó ingresos de $653,3 millones en el Q4 (19% interanual) y $2,54 mil millones en el FY2025 (18% interanual). El Annual Recurring Revenue (ARR) llegó a $2,22 mil millones, un aumento del 17% respecto al año anterior.
Entre los aspectos más destacados figura un margen operativo non-GAAP del 18,3% en el Q4, mejorando desde el 12,9% interanual, y un fuerte flujo de caja libre de $750,2 millones para el FY2025. La compañía sumó más de 2.700 nuevos clientes y anunció la ampliación de sus alianzas con AWS, Pure Storage, NVIDIA y Google.
De cara al futuro, Nutanix ofreció orientación para el FY2026 con ingresos entre $2,90 y $2,94 mil millones y flujo de caja libre de $790 a $830 millones. El Consejo también autorizó un incremento de $350 millones al programa existente de recompra de acciones.
Nutanix (NASDAQ: NTNX)가 2025 회계연도 4분기 및 연간 실적에서 견조한 성과를 발표했습니다. 회사는 4분기 매출 $653.3M (전년 대비 19% 증가) 및 2025 회계연도 매출 $2.54B (전년 대비 18% 증가)를 달성했습니다. 연간 반복 수익(Annual Recurring Revenue, ARR)은 $2.22B로 전년 대비 17% 증가했습니다.
주요 성과로는 4분기 non-GAAP 영업이익률 18.3%로 전년 12.9%에서 개선된 점과 FY2025 기준 $750.2M의 강한 잉여현금흐름이 있습니다. 또한 2,700개 이상의 신규 고객을 확보했으며 AWS, Pure Storage, NVIDIA, Google과의 파트너십을 강화했습니다.
향후 전망으로 Nutanix는 FY2026 매출 가이던스를 $2.90–2.94B로, 잉여현금흐름을 $790–830M로 제시했습니다. 이사회는 기존 자사주 매입 프로그램에 $350M 추가를 승인했습니다.
Nutanix (NASDAQ: NTNX) a publié de solides résultats financiers pour le quatrième trimestre et l'exercice 2025. La société a réalisé des revenus de 653,3 M$ au T4 (+19% en glissement annuel) et 2,54 Md$ pour l'exercice 2025 (+18% en glissement annuel). Le chiffre d'affaires récurrent annuel (Annual Recurring Revenue, ARR) s'élève à 2,22 Md$, en hausse de 17% sur un an.
Parmi les points marquants, une marge opérationnelle non-GAAP de 18,3% au T4, en amélioration par rapport à 12,9% l'an dernier, et un solide flux de trésorerie disponible de 750,2 M$ pour l'exercice 2025. L'entreprise a ajouté plus de 2 700 nouveaux clients et annoncé le renforcement de ses partenariats avec AWS, Pure Storage, NVIDIA et Google.
Pour l'avenir, Nutanix a fourni des prévisions pour FY2026 avec des revenus compris entre 2,90 et 2,94 Md$ et un flux de trésorerie disponible de 790 à 830 M$. Le conseil d'administration a également autorisé une augmentation de 350 M$ du programme de rachat d'actions existant.
Nutanix (NASDAQ: NTNX) meldete solide Finanzergebnisse für das vierte Quartal und das Geschäftsjahr 2025. Das Unternehmen erzielte Umsatz von $653,3 Mio. im Q4 (19% gegenüber Vorjahr) und $2,54 Mrd. für FY2025 (18% YoY). Der Annual Recurring Revenue (ARR) lag bei $2,22 Mrd., ein Anstieg von 17% gegenüber dem Vorjahr.
Wesentliche Eckpunkte sind eine non-GAAP-Betriebsmarge von 18,3% im Q4, verbessert gegenüber 12,9% im Vorjahr, sowie ein starker Free Cashflow von $750,2 Mio. für FY2025. Das Unternehmen gewann über 2.700 neue Kunden und kündigte verstärkte Partnerschaften mit AWS, Pure Storage, NVIDIA und Google an.
Für die Zukunft gab Nutanix eine FY2026-Prognose mit Umsätzen zwischen $2,90–2,94 Mrd. und einem Free Cashflow von $790–830 Mio. ab. Der Vorstand genehmigte außerdem eine Erhöhung um $350 Mio. des bestehenden Aktienrückkaufprogramms.
- Revenue grew 18% YoY to $2.54 billion in FY2025
- Non-GAAP operating margin improved significantly to 21.1% in FY2025, up from 16.2%
- Strong free cash flow generation of $750.2 million in FY2025, up from $597.7 million
- Added over 2,700 new customers during fiscal 2025
- Board authorized $350 million increase to share repurchase program
- Strategic partnerships expanded with AWS, Pure Storage, NVIDIA, and Google
- Q4 free cash flow declined to $207.8 million from $224.3 million YoY
- GAAP operating expenses increased 12% to $2.03 billion in FY2025
- Non-GAAP operating expenses grew 13% to $457.2 million in Q4
Insights
Nutanix posted robust FY2025 results with 18% revenue growth, expanding margins, and strong cash flow generation, achieving a Rule of 40 score of 48.
Nutanix delivered an impressive set of financial results for Q4 and full fiscal year 2025, showcasing the company's growing strength in the hybrid multicloud market. Revenue for FY2025 reached
The margin expansion story is compelling. Non-GAAP operating margin for FY2025 improved significantly to
Free cash flow generation has been robust at
Nutanix's Rule of 40 score of 48 (combining revenue growth rate and free cash flow margin) highlights the company's balanced approach to growth and profitability. The company added over 2,700 new customers during the fiscal year, showing strong market adoption.
Looking ahead, Nutanix provided optimistic guidance for FY2026, projecting revenue between
The strategic partnerships with major technology players (AWS, Pure Storage, NVIDIA, Google) and recognition as a Leader in Multicloud Container Platforms by Forrester position Nutanix well in the competitive cloud infrastructure market. The company appears to be successfully executing on both its technological innovation and financial performance goals.
Reports
Delivers Outperformance Across All Guided Metrics
SAN JOSE, Calif., Aug. 27, 2025 (GLOBE NEWSWIRE) -- Nutanix, Inc. (NASDAQ: NTNX), a leader in hybrid multicloud computing, today announced financial results for its fourth quarter and fiscal year ended July 31, 2025.
“Our fourth quarter was a good finish to a fiscal year in which we delivered high-teens top line growth and added over 2,700 new customers,” said Rajiv Ramaswami, President and CEO of Nutanix. “In fiscal 2025, we also made progress with respect to partnerships, signing new or enhanced agreements with AWS, Pure Storage, NVIDIA and Google, and continued to innovate across our cloud platform, including modern applications and AI.”
“Our fiscal 2025 results demonstrated a good balance of top and bottom line performance with
Fourth Quarter Fiscal 2025 Financial Summary
Q4 FY’25 | Q4 FY’24 | Y/Y Change | |
Annual Recurring Revenue (ARR)2 | |||
Average Contract Duration3 | 3.2 years | 3.1 years | 0.1 year |
Revenue | |||
GAAP Gross Margin | 200 bps | ||
Non-GAAP Gross Margin | 140 bps | ||
GAAP Operating Expenses | |||
Non-GAAP Operating Expenses | |||
GAAP Operating Income (Loss) | |||
Non-GAAP Operating Income | |||
GAAP Operating Margin | (2.2)% | 700 bps | |
Non-GAAP Operating Margin | 540 bps | ||
Net Cash Provided by Operating Activities | |||
Free Cash Flow | |||
Fiscal 2025 Financial Summary
FY’25 | FY’24 | Y/Y Change | |
Annual Recurring Revenue (ARR)2 | |||
Average Contract Duration3 | 3.1 years | 3.0 years | 0.1 year |
Revenue | |||
GAAP Gross Margin | 190 bps | ||
Non-GAAP Gross Margin | 140 bps | ||
GAAP Operating Expenses | |||
Non-GAAP Operating Expenses | |||
GAAP Operating Income | |||
Non-GAAP Operating Income | |||
GAAP Operating Margin | 640 bps | ||
Non-GAAP Operating Margin | 490 bps | ||
Net Cash Provided by Operating Activities | |||
Free Cash Flow | |||
Reconciliations between GAAP and non-GAAP financial measures and key performance measures, to the extent available, are provided in the tables of this press release.
Recent Company Highlights
- Nutanix is Named a Leader in Multicloud Container Platforms Evaluation: Nutanix announced it has been positioned as a Leader in The Forrester Wave™: Multicloud Container Platforms, Q3 2025, following the launch of its Nutanix Kubernetes Platform (NKP) solution at the company’s annual .NEXT conference last year.
- Nutanix is Named a Challenger in the 2025 Gartner® Magic Quadrant™ for Container Management: Nutanix announced it has been recognized as a Challenger in the 2025 Gartner Magic Quadrant for Container Management following the launch of its NKP solution, marking the company’s first recognition in this Magic Quadrant.
- Finanz Informatik Signs Long-Term Contract with Nutanix: Nutanix announced that Finanz Informatik, the digitalization partner of the German Savings Bank Finance Group and one of the largest banking-IT service providers in Europe, has entered into a strategic collaboration with Nutanix and signed a long-term contract.
- Nutanix Announces Increase to Share Repurchase Authorization: Nutanix announced that its Board of Directors has authorized an increase of
$350 million of common stock to the company’s existing share repurchase program.
First Quarter Fiscal 2026 Outlook
Revenue | |
Non-GAAP Operating Margin | |
Weighted Average Shares Outstanding (Diluted)4 | Approximately 296 million |
Fiscal 2026 Outlook
Revenue | |
Non-GAAP Operating Margin | |
Free Cash Flow | |
Supplementary materials to this press release, including our fourth quarter and fiscal 2025 earnings presentation, can be found at https://ir.nutanix.com/financial/quarterly-results.
Webcast and Conference Call Information
Nutanix executives will discuss the Company’s fourth quarter and fiscal 2025 financial results on a conference call today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Interested parties may access the conference call by registering at this link to receive dial in details and a unique PIN number. The conference call will also be webcast live on the Nutanix Investor Relations website at ir.nutanix.com. An archived replay of the webcast will be available on the Nutanix Investor Relations website at ir.nutanix.com shortly after the call.
Footnotes
1Rule of 40 is defined as the sum of revenue growth rate and free cash flow margin for the period.
2Annual Recurring Revenue, or ARR, for any given period, is defined as the sum of ACV for all subscription contracts in effect as of the end of a specific period. For the purposes of this calculation, we assume that the contract term begins on the date a contract is booked, unless the terms of such contract prevent us from fulfilling our obligations until a later period, and irrespective of the periods in which we would recognize revenue for such contract. Excludes all life-of-device contracts. ACV is defined as the total annualized value of a contract. The total annualized value for a contract is calculated by dividing the total value of the contract by the number of years in the term of such contract. Excludes amounts related to professional services and hardware. Our methodology for calculating ARR will be updated prospectively beginning with the first quarter of fiscal year ending July 31, 2026 to align it more closely with the timing of when licenses are made available to customers. For more information, please see the Appendix section of our earnings presentation found on our Investor Relations website at ir.nutanix.com.
3Average Contract Duration represents the dollar-weighted term, calculated on a billings basis, across all subscription contracts, as well as our limited number of life-of-device contracts, using an assumed term of five years for life-of-device licenses, executed in the period.
4Weighted average share count used in computing diluted non-GAAP net income per share.
Non-GAAP Financial Measures and Other Key Performance Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, this press release includes the following non-GAAP financial and other key performance measures: non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, free cash flow, Annual Recurring Revenue (or ARR), and Average Contract Duration. In computing non-GAAP financial measures, we exclude certain items such as stock-based compensation and the related income tax impact, costs associated with our acquisitions (such as amortization of acquired intangible assets, income tax-related impact, and other acquisition-related costs), restructuring charges, litigation settlement accruals and legal fees related to certain litigation matters, the amortization and conversion of the debt discount and issuance costs related to debt, interest expense related to debt, inducement expense related to the repurchase of convertible senior notes, and other non-recurring transactions and the related tax impact. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP operating margin are financial measures which we believe provide useful information to investors because they provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. Free cash flow is a performance measure that we believe provides useful information to our management and investors about the amount of cash generated by the business after capital expenditures, and we define free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment. ARR is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the topline growth of our subscription business because it takes into account variability in term lengths. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. However, these non-GAAP financial and key performance measures have limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow are not substitutes for gross margin, operating expenses, operating income, operating margin, and net cash provided by operating activities, respectively. There is no GAAP measure that is comparable to ARR or Average Contract Duration, so we have not reconciled the ARR or Average Contract Duration data included in this press release to any GAAP measure. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned “Reconciliation of GAAP to Non-GAAP Profit Measures” and “Reconciliation of GAAP Net Cash Provided By Operating Activities to Non-GAAP Free Cash Flow,” and not to rely on any single financial measure to evaluate our business. This press release also includes the following forward-looking non-GAAP financial measures as part of our first quarter fiscal 2026 outlook and/or our fiscal 2026 outlook: non-GAAP operating margin and free cash flow. We are unable to reconcile these forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures without unreasonable efforts, as we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact the GAAP financial measures for these periods but would not impact the non-GAAP financial measures.
Forward-Looking Statements
This press release contains express and implied forward-looking statements, including, but not limited to, statements regarding: our business momentum and prospects, including our continued innovation across our cloud platform, including modern applications and AI; our first quarter fiscal 2026 outlook; and our fiscal 2026 outlook.
These forward-looking statements are not historical facts and instead are based on our current expectations, estimates, opinions, and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of these forward-looking statements depends upon future events and involves risks, uncertainties, and other factors, including factors that may be beyond our control, that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: the inherent uncertainty or assumptions and estimates underlying our projections and guidance, which are necessarily speculative in nature; any failure to successfully implement or realize the full benefits of, or unexpected difficulties or delays in successfully implementing or realizing the full benefits of, our business plans, strategies, initiatives, vision, objectives, momentum, prospects and outlook; our ability to achieve, sustain and/or manage future growth effectively; the rapid evolution of the markets in which we compete, including the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; failure to timely and successfully meet our customer needs; delays in or lack of customer or market acceptance of our new solutions, products, services, product features or technology; macroeconomic or geopolitical uncertainty; our ability to attract, recruit, train, retain, and, where applicable, ramp to full productivity, qualified employees and key personnel; factors that could result in the significant fluctuation of our future quarterly operating results (including anticipated changes to our revenue and product mix, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes in the pricing and availability of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions); our ability to form new or maintain and strengthen existing strategic alliances and partnerships, as well as our ability to manage any changes thereto; our ability to make share repurchases; and other risks detailed in our Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the U.S. Securities and Exchange Commission, or the SEC, on September 19, 2024 and our subsequent Quarterly Reports on Form 10-Q filed with the SEC. Additional information will be set forth in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025, which should be read in conjunction with this press release and the financial results included herein. Our SEC filings are available on the Investor Relations section of our website at ir.nutanix.com and on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this press release and, except as required by law, we assume no obligation, and expressly disclaim any obligation, to update, alter or otherwise revise any of these forward-looking statements to reflect actual results or subsequent events or circumstances.
About Nutanix
Nutanix is a hybrid multicloud computing leader, offering organizations a secure, unified platform for running applications and AI and managing data anywhere. With Nutanix, organizations can simplify operations for traditional and modern applications, freeing them to focus on business goals. Trusted by more than 29,000 customers worldwide, Nutanix helps empower organizations to transform digitally and power hybrid multicloud environments consistently, simply, and cost-effectively. Learn more at www.nutanix.com or follow us on social media.
© 2025 Nutanix, Inc. All rights reserved. Nutanix, the Nutanix logo, and all Nutanix product and service names mentioned herein are registered trademarks or unregistered trademarks of Nutanix, Inc. (“Nutanix”) in the United States and other countries. Other brand names or marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s). This press release is for informational purposes only and nothing herein constitutes a warranty or other binding commitment by Nutanix.
Investor Contact:
Richard Valera
ir@nutanix.com
Media Contact:
Jennifer Massaro
pr@nutanix.com
NUTANIX, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||||||
As of | ||||||||
July 31, 2024 | July 31, 2025 | |||||||
(in thousands) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 655,270 | $ | 769,502 | ||||
Short-term investments | 339,072 | 1,223,234 | ||||||
Accounts receivable, net | 229,796 | 337,967 | ||||||
Deferred commissions—current | 159,849 | 153,072 | ||||||
Prepaid expenses and other current assets | 97,307 | 105,391 | ||||||
Total current assets | 1,481,294 | 2,589,166 | ||||||
Property and equipment, net | 136,180 | 142,814 | ||||||
Operating lease right-of-use assets | 109,133 | 134,526 | ||||||
Deferred commissions—non-current | 198,962 | 189,221 | ||||||
Intangible assets, net | 5,153 | 2,615 | ||||||
Goodwill | 185,235 | 185,235 | ||||||
Other assets—non-current | 27,961 | 39,617 | ||||||
Total assets | $ | 2,143,918 | $ | 3,283,194 | ||||
Liabilities and Stockholders’ Deficit | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 45,066 | $ | 81,599 | ||||
Accrued compensation and benefits | 195,602 | 230,498 | ||||||
Accrued expenses and other current liabilities | 24,967 | 24,187 | ||||||
Deferred revenue—current | 954,543 | 1,054,023 | ||||||
Operating lease liabilities—current | 24,163 | 23,234 | ||||||
Total current liabilities | 1,244,341 | 1,413,541 | ||||||
Deferred revenue—non-current | 918,163 | 1,058,731 | ||||||
Operating lease liabilities—non-current | 90,359 | 115,754 | ||||||
Convertible senior notes, net | 570,073 | 1,343,818 | ||||||
Other liabilities—non-current | 49,130 | 45,870 | ||||||
Total liabilities | 2,872,066 | 3,977,714 | ||||||
Stockholders’ deficit: | ||||||||
Common stock | 7 | 7 | ||||||
Additional paid-in capital | 4,118,898 | 4,200,466 | ||||||
Accumulated other comprehensive loss | 146 | 700 | ||||||
Accumulated deficit | (4,847,199 | ) | (4,895,693 | ) | ||||
Total stockholders’ deficit | (728,148 | ) | (694,520 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 2,143,918 | $ | 3,283,194 |
NUTANIX, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||||
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenue: | ||||||||||||||||
Product | $ | 265,901 | $ | 339,789 | $ | 1,067,948 | $ | 1,341,374 | ||||||||
Support, entitlements and other services | 282,051 | 313,478 | 1,080,868 | 1,196,553 | ||||||||||||
Total revenue | 547,952 | 653,267 | 2,148,816 | 2,537,927 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Product (1)(2) | 8,336 | 4,372 | 36,441 | 28,341 | ||||||||||||
Support, entitlements and other services (1) | 72,642 | 79,461 | 287,671 | 306,441 | ||||||||||||
Total cost of revenue | 80,978 | 83,833 | 324,112 | 334,782 | ||||||||||||
Gross profit | 466,974 | 569,434 | 1,824,704 | 2,203,145 | ||||||||||||
Operating expenses: | ||||||||||||||||
Sales and marketing (1)(2) | 259,360 | 281,280 | 977,286 | 1,056,465 | ||||||||||||
Research and development (1) | 167,396 | 193,666 | 638,992 | 736,823 | ||||||||||||
General and administrative (1) | 52,406 | 63,280 | 200,863 | 237,316 | ||||||||||||
Total operating expenses | 479,162 | 538,226 | 1,817,141 | 2,030,604 | ||||||||||||
(Loss) income from operations | (12,188 | ) | 31,208 | 7,563 | 172,541 | |||||||||||
Other (expense) income, net | (106,361 | ) | 13,935 | (108,881 | ) | 39,107 | ||||||||||
(Loss) income before provision for income taxes | (118,549 | ) | 45,143 | (101,318 | ) | 211,648 | ||||||||||
Provision for income taxes | 7,552 | 6,493 | 23,457 | 23,282 | ||||||||||||
Net (loss) income | $ | (126,101 | ) | $ | 38,650 | $ | (124,775 | ) | $ | 188,366 | ||||||
Net (loss) income per share attributable to Class A common stockholders, basic | $ | (0.51 | ) | $ | 0.14 | $ | (0.51 | ) | $ | 0.70 | ||||||
Net (loss) income per share attributable to Class A common stockholders, diluted | $ | (0.51 | ) | $ | 0.13 | $ | (0.51 | ) | $ | 0.65 | ||||||
Weighted average shares used in computing net (loss) income per share attributable to Class A common stockholders, basic | 247,886 | 268,659 | 244,743 | 267,479 | ||||||||||||
Weighted average shares used in computing net (loss) income per share attributable to Class A common stockholders, diluted | 247,886 | 297,456 | 244,743 | 294,083 |
________________
(1) Includes the following stock-based compensation expense:
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands) | ||||||||||||||||
Product cost of revenue | $ | 1,621 | $ | 399 | $ | 6,822 | $ | 2,824 | ||||||||
Support, entitlements and other services cost of revenue | 6,595 | 6,814 | 27,285 | 27,582 | ||||||||||||
Sales and marketing | 19,080 | 19,372 | 80,190 | 80,930 | ||||||||||||
Research and development | 39,120 | 42,872 | 156,784 | 175,361 | ||||||||||||
General and administrative | 15,158 | 15,714 | 62,752 | 64,893 | ||||||||||||
Total stock-based compensation expense | $ | 81,574 | $ | 85,171 | $ | 333,833 | $ | 351,590 |
________________
(2) Includes the following amortization of intangible assets:
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands) | ||||||||||||||||
Product cost of revenue | $ | 766 | $ | 105 | $ | 3,392 | $ | 2,185 | ||||||||
Sales and marketing | 99 | 88 | 317 | 353 | ||||||||||||
Total amortization of intangible assets | $ | 865 | $ | 193 | $ | 3,709 | $ | 2,538 |
NUTANIX, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
Fiscal Year Ended July 31, | ||||||||
2024 | 2025 | |||||||
(in thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ | (124,775 | ) | $ | 188,366 | |||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 73,199 | 72,701 | ||||||
Stock-based compensation | 333,833 | 351,590 | ||||||
Amortization of debt discount and issuance costs | 41,600 | 3,877 | ||||||
Conversion of convertible senior notes attributable to debt discount and issuance costs | 107,877 | — | ||||||
Inducement expense from partial repurchase of the 2027 Notes | — | 11,347 | ||||||
Operating lease cost, net of accretion | 31,462 | 29,029 | ||||||
Non-cash interest expense | 18,550 | — | ||||||
Other | (13,312 | ) | (4,829 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (53,811 | ) | (71,886 | ) | ||||
Deferred commissions | (820 | ) | 16,517 | |||||
Prepaid expenses and other assets | 46,623 | (8,101 | ) | |||||
Accounts payable | 14,749 | 30,018 | ||||||
Accrued compensation and benefits | 51,923 | 33,286 | ||||||
Accrued expenses and other liabilities | (82,632 | ) | (4,269 | ) | ||||
Operating leases, net | (30,475 | ) | (29,954 | ) | ||||
Deferred revenue | 258,940 | 203,764 | ||||||
Net cash provided by operating activities | 672,931 | 821,456 | ||||||
Cash flows from investing activities: | ||||||||
Maturities of investments | 774,237 | 476,173 | ||||||
Purchases of investments | (871,259 | ) | (1,359,593 | ) | ||||
Sales of investments | 706,363 | 3,016 | ||||||
Payments for acquisitions, net of cash acquired | (4,500 | ) | — | |||||
Purchases of property and equipment | (75,252 | ) | (71,283 | ) | ||||
Net cash provided by (used in) investing activities | 529,589 | (951,687 | ) | |||||
Cash flows from financing activities: | ||||||||
Proceeds from sales of shares through employee equity incentive plans | 51,571 | 68,935 | ||||||
Taxes paid related to net share settlement of equity awards | (161,552 | ) | (256,636 | ) | ||||
Repayment of convertible notes | (817,633 | ) | — | |||||
Proceeds from the issuance of convertible notes, net of issuance costs | — | 848,010 | ||||||
Payment of third-party debt issuance costs | — | (3,448 | ) | |||||
Partial repurchase of the 2027 Notes | — | (95,453 | ) | |||||
Payment of revolver issuance costs | — | (2,794 | ) | |||||
Repurchases of common stock | (131,139 | ) | (307,900 | ) | ||||
Payment of finance lease obligations | (3,876 | ) | (4,628 | ) | ||||
Deferred payment of purchases of property and equipment | — | (2,000 | ) | |||||
Net cash (used in) provided by financing activities | (1,062,629 | ) | 244,086 | |||||
Net increase in cash, cash equivalents and restricted cash | $ | 139,891 | $ | 113,855 | ||||
Cash, cash equivalents and restricted cash—beginning of period | 515,771 | 655,662 | ||||||
Cash, cash equivalents and restricted cash—end of period | $ | 655,662 | $ | 769,517 | ||||
Restricted cash (1) | 392 | 15 | ||||||
Cash and cash equivalents—end of period | $ | 655,270 | $ | 769,502 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for income taxes | $ | 23,647 | $ | 32,537 | ||||
Supplemental disclosures of non-cash investing and financing information: | ||||||||
Purchases of property and equipment included in accounts payable and accrued and other liabilities | $ | 19,275 | $ | 6,945 | ||||
Forfeited paid-in-kind interest recognized in equity upon note conversion | $ | 6,019 | $ | — | ||||
Unpaid taxes related to net share settlement of equity awards included in accrued expenses and other liabilities | $ | — | $ | 13,423 |
________________
(1) Included within other assets—non-current in the condensed consolidated balance sheets.
Disaggregation of Revenue (Unaudited) | ||||||||||||||||
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands) | ||||||||||||||||
Disaggregation of revenue: | ||||||||||||||||
Subscription revenue | $ | 518,695 | $ | 615,974 | $ | 2,016,776 | $ | 2,410,751 | ||||||||
Professional services revenue | 26,769 | 28,886 | 100,852 | 112,202 | ||||||||||||
Other non-subscription product revenue | 2,488 | 8,407 | 31,188 | 14,974 | ||||||||||||
Total revenue | $ | 547,952 | $ | 653,267 | $ | 2,148,816 | $ | 2,537,927 | ||||||||
Subscription revenue — Subscription revenue includes any performance obligation which has a defined term, and is generated from the sales of software entitlement subscriptions, support subscriptions, subscription software licenses and cloud-based software-as-a-service, or SaaS, offerings.
- Ratable — We recognize revenue from software entitlement subscriptions, support subscriptions and SaaS offerings ratably over the contractual service period, the substantial majority of which relate to software entitlement subscriptions and support subscriptions.
- Upfront — Revenue from our subscription software licenses is generally recognized upfront upon transfer of control to the customer, which happens when we make the software available to the customer.
Professional services revenue — We also sell professional services with our products. We recognize revenue related to professional services as they are performed.
Other non-subscription product revenue — Other non-subscription product revenue includes approximately
- Non-portable software revenue — Non-portable software revenue includes sales of our platform when delivered on a configured-to-order appliance by us or one of our OEM partners. The software licenses associated with these sales are typically non-portable and can be used over the life of the appliance on which the software is delivered. Revenue from our non-portable software products is generally recognized upon transfer of control to the customer.
- Hardware revenue — In the infrequent transactions where the hardware appliance is purchased directly from Nutanix, we consider ourselves to be the principal in the transaction and we record revenue and costs of goods sold on a gross basis. We consider the amount allocated to hardware revenue to be equivalent to the cost of the hardware procured. Hardware revenue is generally recognized upon transfer of control to the customer.
Reconciliation of Revenue to Billings (Unaudited) | ||||||||||||||||
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands) | ||||||||||||||||
Total revenue | $ | 547,952 | $ | 653,267 | $ | 2,148,816 | $ | 2,537,927 | ||||||||
Change in deferred revenue | 124,903 | 73,625 | 258,940 | 203,764 | ||||||||||||
Total billings | $ | 672,855 | $ | 726,892 | $ | 2,407,756 | $ | 2,741,691 |
Annual Recurring Revenue (Unaudited) | ||||||||||||||||
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands) | ||||||||||||||||
Annual Recurring Revenue (ARR) | $ | 1,907,982 | $ | 2,223,197 | $ | 1,907,982 | $ | 2,223,197 |
Reconciliation of GAAP to Non-GAAP Profit Measures (Unaudited) | ||||||||||||||||||||||||||||||||
GAAP | Non-GAAP Adjustments | Non-GAAP | ||||||||||||||||||||||||||||||
Three Months Ended July 31, 2025 | (1) | (2) | (3) | (4) | (5) | (6) | Three Months Ended July 31, 2025 | |||||||||||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||||||||||||||
Gross profit | $ | 569,434 | $ | 7,213 | $ | 105 | $ | — | $ | — | $ | — | $ | — | $ | 576,752 | ||||||||||||||||
Gross margin | 87.2 | % | 1.1 | % | — | — | — | — | — | 88.3 | % | |||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Sales and marketing | 281,280 | (19,372 | ) | (88 | ) | — | — | — | — | 261,820 | ||||||||||||||||||||||
Research and development | 193,666 | (42,872 | ) | — | — | — | — | — | 150,794 | |||||||||||||||||||||||
General and administrative | 63,280 | (15,714 | ) | — | (2,971 | ) | — | — | — | 44,595 | ||||||||||||||||||||||
Total operating expenses | 538,226 | (77,958 | ) | (88 | ) | (2,971 | ) | — | — | — | 457,209 | |||||||||||||||||||||
Income from operations | 31,208 | 85,171 | 193 | 2,971 | — | — | — | 119,543 | ||||||||||||||||||||||||
Operating margin | 4.8 | % | 13.0 | % | — | 0.5 | % | — | — | — | 18.3 | % | ||||||||||||||||||||
Net income | $ | 38,650 | $ | 85,171 | $ | 193 | $ | 2,971 | $ | (100 | ) | $ | 3,008 | $ | (20,784 | ) | $ | 109,109 | ||||||||||||||
Weighted shares outstanding, basic | 268,659 | 268,659 | ||||||||||||||||||||||||||||||
Weighted shares outstanding, diluted (7) | 297,456 | 297,456 | ||||||||||||||||||||||||||||||
Net income per share, basic | $ | 0.14 | $ | 0.33 | $ | - | $ | 0.01 | $ | - | $ | 0.01 | $ | (0.08 | ) | $ | 0.41 | |||||||||||||||
Net income per share, diluted (8) | $ | 0.13 | $ | 0.37 |
________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Amortization of debt issuance costs and interest expense related to debt
(6) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, we adopted a long-term projected non-GAAP tax rate of
(7) Includes 28,797 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(8) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back
GAAP | Non-GAAP Adjustments | Non-GAAP | ||||||||||||||||||||||||||||||||||
Fiscal Year Ended July 31, 2025 | (1) | (2) | (3) | (4) | (5) | (6) | (7) | Fiscal Year Ended July 31, 2025 | ||||||||||||||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||||||||||||||||||
Gross profit | $ | 2,203,145 | $ | 30,406 | $ | 2,185 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,235,736 | ||||||||||||||||||
Gross margin | 86.8 | % | 1.2 | % | 0.1 | % | — | — | — | — | — | 88.1 | % | |||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||
Sales and marketing | 1,056,465 | (80,930 | ) | (353 | ) | — | — | — | — | — | 975,182 | |||||||||||||||||||||||||
Research and development | 736,823 | (175,361 | ) | — | — | — | — | — | — | 561,462 | ||||||||||||||||||||||||||
General and administrative | 237,316 | (64,893 | ) | — | (9,451 | ) | — | — | — | — | 162,972 | |||||||||||||||||||||||||
Total operating expenses | 2,030,604 | (321,184 | ) | (353 | ) | (9,451 | ) | — | — | — | — | 1,699,616 | ||||||||||||||||||||||||
Income from operations | 172,541 | 351,590 | 2,538 | 9,451 | — | — | — | — | 536,120 | |||||||||||||||||||||||||||
Operating margin | 6.8 | % | 13.8 | % | 0.1 | % | 0.4 | % | — | — | — | — | 21.1 | % | ||||||||||||||||||||||
Net income | $ | 188,366 | $ | 351,590 | $ | 2,538 | $ | 9,451 | $ | (310 | ) | $ | 11,347 | $ | 8,377 | $ | (95,646 | ) | $ | 475,713 | ||||||||||||||||
Weighted shares outstanding, basic | 267,479 | 267,479 | ||||||||||||||||||||||||||||||||||
Weighted shares outstanding, diluted (8) | 294,083 | 294,083 | ||||||||||||||||||||||||||||||||||
Net income per share, basic | $ | 0.70 | $ | 1.32 | $ | 0.01 | $ | 0.04 | $ | - | $ | 0.04 | $ | 0.03 | $ | (0.36 | ) | $ | 1.78 | |||||||||||||||||
Net income per share, diluted (9) | $ | 0.65 | $ | 1.62 |
________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Inducement expense related to partial repurchase of the 2027 Notes
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, we adopted a long-term projected non-GAAP tax rate of
(8) Includes 26,604 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(9) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back
GAAP | Non-GAAP Adjustments | Non-GAAP | ||||||||||||||||||||||||||||||
Three Months Ended July 31, 2024 | (1) | (2) | (3) | (4) | (5) | (6) | Three Months Ended July 31, 2024 | |||||||||||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||||||||||||||
Gross profit | $ | 466,974 | $ | 8,216 | $ | 766 | $ | — | $ | — | $ | — | $ | — | $ | 475,956 | ||||||||||||||||
Gross margin | 85.2 | % | 1.6 | % | 0.1 | % | — | — | — | — | 86.9 | % | ||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Sales and marketing | 259,360 | (19,080 | ) | (99 | ) | — | — | — | — | 240,181 | ||||||||||||||||||||||
Research and development | 167,396 | (39,120 | ) | — | — | — | — | — | 128,276 | |||||||||||||||||||||||
General and administrative | 52,406 | (15,158 | ) | — | (216 | ) | — | — | — | 37,032 | ||||||||||||||||||||||
Total operating expenses | 479,162 | (73,358 | ) | (99 | ) | (216 | ) | — | — | — | 405,489 | |||||||||||||||||||||
(Loss) income from operations | (12,188 | ) | 81,574 | 865 | 216 | — | — | — | 70,467 | |||||||||||||||||||||||
Operating margin | (2.2 | )% | 14.9 | % | 0.2 | % | — | — | — | — | 12.9 | % | ||||||||||||||||||||
Net (loss) income | $ | (126,101 | ) | $ | 81,574 | $ | 865 | $ | 216 | $ | (120 | ) | $ | 119,505 | $ | (9,146 | ) | $ | 66,793 | |||||||||||||
Weighted shares outstanding, basic | 247,886 | 247,886 | ||||||||||||||||||||||||||||||
Weighted shares outstanding, diluted (7) | 247,886 | 284,808 | ||||||||||||||||||||||||||||||
Net (loss) income per share, basic | $ | (0.51 | ) | $ | 0.34 | $ | - | $ | - | $ | - | $ | 0.48 | $ | (0.04 | ) | $ | 0.27 | ||||||||||||||
Net (loss) income per share, diluted | $ | (0.51 | ) | $ | 0.23 |
________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Amortization and conversion of debt discount and issuance costs and interest expense related to convertible senior notes
(6) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, and retrospectively applied to comparable prior year periods, we adopted a long-term projected non-GAAP tax rate of
(7) Includes 36,922 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
GAAP | Non-GAAP Adjustments | Non-GAAP | ||||||||||||||||||||||||||||||||||
Fiscal Year Ended July 31, 2024 | (1) | (2) | (3) | (4) | (5) | (6) | (7) | Fiscal Year Ended July 31, 2024 | ||||||||||||||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||||||||||||||||||
Gross profit | $ | 1,824,704 | $ | 34,107 | $ | 3,392 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,862,203 | ||||||||||||||||||
Gross margin | 84.9 | % | 1.6 | % | 0.2 | % | — | — | — | — | — | 86.7 | % | |||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||
Sales and marketing | 977,286 | (80,190 | ) | (317 | ) | 194 | — | — | — | — | 896,973 | |||||||||||||||||||||||||
Research and development | 638,992 | (156,784 | ) | — | — | — | — | — | — | 482,208 | ||||||||||||||||||||||||||
General and administrative | 200,863 | (62,752 | ) | — | — | (1,971 | ) | (225 | ) | — | — | 135,915 | ||||||||||||||||||||||||
Total operating expenses | 1,817,141 | (299,726 | ) | (317 | ) | 194 | (1,971 | ) | (225 | ) | — | — | 1,515,096 | |||||||||||||||||||||||
Income from operations | 7,563 | 333,833 | 3,709 | (194 | ) | 1,971 | 225 | — | — | 347,107 | ||||||||||||||||||||||||||
Operating margin | 0.4 | % | 15.5 | % | 0.2 | % | — | 0.1 | % | — | — | — | 16.2 | % | ||||||||||||||||||||||
Net income | $ | (124,775 | ) | $ | 333,833 | $ | 3,709 | $ | (194 | ) | $ | 1,971 | $ | 805 | $ | 169,379 | $ | (58,180 | ) | $ | 326,548 | |||||||||||||||
Weighted shares outstanding, basic | 244,743 | 244,743 | ||||||||||||||||||||||||||||||||||
Weighted shares outstanding, diluted (8) | 244,743 | 293,901 | ||||||||||||||||||||||||||||||||||
Net income per share, basic | $ | (0.51 | ) | $ | 1.36 | $ | 0.02 | $ | - | $ | 0.01 | $ | - | $ | 0.69 | $ | (0.24 | ) | $ | 1.33 | ||||||||||||||||
Net income per share, diluted | $ | (0.51 | ) | $ | 1.11 |
________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Restructuring charges (reversals)
(4) Legal fees
(5) Other
(6) Amortization and conversion of debt discount and issuance costs and interest expense related to convertible senior notes
(7) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, and retrospectively applied to comparable prior year periods, we adopted a long-term projected non-GAAP tax rate of
(8) Includes 49,158 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow (Unaudited) | ||||||||||||||||
Three Months Ended July 31, | Fiscal Year Ended July 31, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
(in thousands) | ||||||||||||||||
Net cash provided by operating activities | $ | 244,697 | $ | 219,529 | $ | 672,931 | $ | 821,456 | ||||||||
Purchases of property and equipment | (20,439 | ) | (11,750 | ) | (75,252 | ) | (71,283 | ) | ||||||||
Free cash flow | $ | 224,258 | $ | 207,779 | $ | 597,679 | $ | 750,173 |
