Quanex Building Products Announces Second Quarter 2025 Results and Reaffirms Full Year 2025 Guidance
- Tyman acquisition cost synergy target increased to $45M from original $30M target
- Net sales increased 70% YoY to $452.5M in Q2 2025
- Gross margin improved to 29.0% from 24.9% YoY
- Volume growth achieved in European Fenestration segment
- Strong liquidity position of $289M as of April 30, 2025
- Active share repurchase program with $23.5M spent in Q2
- North American Fenestration segment sales declined 5.5%
- Net income per diluted share decreased to $0.44 from $0.46 YoY
- Free cash flow declined to $13.6M from $25.5M YoY
- High leverage with total debt of $785M
- Six-month net income dropped to $5.6M from $21.6M YoY
Insights
Quanex reports solid Q2 results with improved margins, faster-than-expected Tyman integration, and increased synergy targets despite mixed volume performance.
Quanex's Q2 2025 results demonstrate significant topline growth, with revenue increasing
From a profitability perspective, gross margin expanded
Underlying business trends show a mixed picture. Excluding Tyman, organic sales declined
The company's leverage position is worth monitoring, with total debt at
The sequential revenue improvement (March
Seasonal Uptick Unfolding as Expected
Volume Growth in European Fenestration Segment
Results Again Lifted by Contribution from Tyman Acquisition
Tyman Integration Ahead of Timeline
Cost Synergy Target Increased to ~
HOUSTON, June 05, 2025 (GLOBE NEWSWIRE) -- Quanex Building Products Corporation (NYSE:NX) (“Quanex” or the “Company”) today announced its results for the three months ended April 30, 2025.
The Company reported the following selected financial results:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||
($ in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||
Net Sales | |||||||||
Gross Margin | |||||||||
Gross Margin % | 29.0% | 24.9% | 26.2% | 23.3% | |||||
Net Income | |||||||||
Diluted EPS | |||||||||
Adjusted Net Income | |||||||||
Adjusted Diluted EPS | |||||||||
Adjusted EBITDA | |||||||||
Adjusted EBITDA Margin % | 13.7% | 15.0% | 11.8% | 11.7% | |||||
Cash Provided by Operating Activities | |||||||||
Free Cash Flow | ( | ||||||||
(See Non-GAAP Terminology Definitions and Disclaimers section, Non-GAAP Financial Measure Disclosure table, Selected Segment Data table and reconciliation tables for additional information) |
George Wilson, Chairman, President and Chief Executive Officer, commented, “Our results for the second quarter of 2025 came in as expected and reflected normal seasonality in our business. Revenue in March was approximately
“Overall, despite the challenging macroeconomic environment, we expect the seasonal uptick in demand we witnessed in the second quarter to continue through the summer, and we are confident in our ability to mitigate any potential margin impact related to tariffs. In addition, any unexpected weakness in demand in the second half of 2025 could be somewhat offset by the realization of cost synergies faster than originally planned. Our near-term priorities remain unchanged, which include staying focused on the Tyman integration, capturing synergies, and generating cash flow to repurchase our stock and pay down debt. Longer-term, we continue to expect that we will benefit from the release of pent-up demand as consumer confidence improves.”
Second Quarter Results Summary
Quanex reported net sales of
The increase in net income and EBITDA for the three months ended April 30, 2025, was mostly related to the contribution from the Tyman acquisition combined with the realization of related cost synergies.
Balance Sheet & Liquidity Update
As of April 30, 2025, the Company had total debt of
The leverage ratio for Quanex’s quarterly debt covenant compliance (“Debt Covenant Leverage Ratio”) for its lenders was 2.7x as of April 30, 2025. The Debt Covenant Leverage Ratio calculation is defined in the Company’s Amendment No. 1 to its Second Amended and Restated Credit Agreement (“Credit Agreement”), which was filed with the SEC on June 12, 2024. In general, the main difference is that the Debt Covenant Leverage Ratio excludes real-estate leases that are considered “finance” leases under U.S. GAAP and is calculated on a proforma basis to include Adjusted EBITDA from the Tyman acquisition,
Quanex’s liquidity was
Share Repurchases
Quanex’s Board authorized a
Outlook
Mr. Wilson stated, “Based on our results year-to-date, combined with our operational execution, cost synergy realization, recent demand trends, and conversations with our customers, we are once again reaffirming our guidance for fiscal 2025. On a consolidated basis for fiscal 2025, we continue to estimate that we will generate net sales of approximately
“The finance and accounting teams continue to work with our external auditors on re-segmenting the business and our goal is to report in the new operating segments this year.”
*When Quanex provides expectations for Adjusted EBITDA on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and corresponding GAAP measures is generally not available without unreasonable effort. Certain items required for such a reconciliation are outside of the Company’s control and/or cannot be reasonably predicted or estimated, such as the provision for income taxes related to net income.
Conference Call and Webcast Information
The Company has also scheduled a conference call for Friday, June 6, 2025 at 11:00 a.m. ET (10:00 a.m. CT) to discuss the release. A link to the live audio webcast will be available on Quanex’s website at http://www.quanex.com in the Investors section under Presentations & Events.
Participants can pre-register for the conference call using the following link:
https://register-conf.media-server.com/register/BI5c78744cb292420a807e6c6762cb6343
Registered participants will receive an email containing conference call details for dial-in options. To avoid delays, it is recommended that participants dial into the conference call ten minutes ahead of the scheduled start time. A replay will be available for a limited time on the Company’s website at http://www.quanex.com in the Investors section under Presentations & Events.
About Quanex
Quanex is a global manufacturer with core capabilities and broad applications across various end markets. The Company currently collaborates and partners with leading OEMs to provide innovative solutions in the window, door, solar, refrigeration, custom mixing, building access and cabinetry markets. Looking ahead, Quanex plans to leverage its material science expertise and process engineering to expand into adjacent markets.
Non-GAAP Terminology Definitions and Disclaimers
Adjusted Net Income (defined as net income further adjusted to exclude amortization of step-up for purchase price adjustments on inventory, transaction, advisory fees and reorganization costs, restructuring charges related to severance and disposal of software, amortization expense related to intangible assets, pension settlement refund and other net adjustments related to foreign currency transaction gain/loss and effective tax rates reflecting impacts of adjustments on a with and without basis) and Adjusted EPS are non-GAAP financial measures that Quanex believes provide a consistent basis for comparison between periods and more accurately reflects operational performance, as they are not influenced by certain income or expense items not affecting ongoing operations. EBITDA (defined as net income or loss before interest, taxes, depreciation and amortization and other, net), Adjusted EBITDA and LTM Adjusted EBITDA (defined as EBITDA further adjusted to exclude purchase price accounting inventory step-ups, transaction costs, certain severance charges, gain/loss on the sale of certain fixed assets, restructuring charges and asset impairment charges) are non-GAAP financial measures that the Company uses to measure operational performance and assist with financial decision-making. Net Debt is defined as total debt (outstanding balance on the revolving credit facility plus financial lease obligations) less cash and cash equivalents. The leverage ratio of Net Debt to LTM Adjusted EBITDA is a financial measure that the Company believes is useful to investors and financial analysts in evaluating Quanex’s leverage. In addition, with certain limited adjustments, this leverage ratio is the basis for a key covenant in the Company’s credit agreement.
Free Cash Flow is a non-GAAP measure calculated using cash provided by operating activities less capital expenditures. Quanex uses the Free Cash Flow metric to measure operational and cash management performance and assist with financial decision-making. Free Cash Flow is measured before application of certain contractual commitments (including capital lease obligations), and accordingly is not a true measure of the Company’s residual cash flow available for discretionary expenditures. Quanex believes Free Cash Flow is useful to investors in understanding and evaluating the Company’s financial and cash management performance.
Quanex believes that the presented non-GAAP measures provide a consistent basis for comparison between periods and will assist investors in understanding the Company’s financial performance when comparing results to other investment opportunities. The presented non-GAAP measures may not be the same as those used by other companies. Quanex does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with U.S. GAAP.
Forward Looking Statements
Statements that use the words “estimated,” “expect,” “could,” “should,” “believe,” “will,” “might,” or similar words reflecting future expectations or beliefs are forward-looking statements. The forward-looking statements include, but are not limited to, the following: impacts from public health issues (including pandemics) on the economy and the demand for Quanex’s products, timing estimates or any other expectations related to the acquisition of Tyman, the Company’s future operating results, future financial condition, future uses of cash and other expenditures, expenses and tax rates, expectations relating to Quanex’s industry, and the Company’s future growth, including any guidance discussed in this press release. The statements and guidance set forth in this release are based on current expectations. Actual results or events may differ materially from this release. For a complete discussion of factors that may affect Quanex’s future performance, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2024, and the Company’s Quarterly Reports on Form 10-Q under the sections entitled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors”. Any forward-looking statements in this press release are made as of the date hereof, and Quanex undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) | ||||||||||||||||
Three Months Ended April 30, | Six Months Ended April 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 452,478 | $ | 266,201 | $ | 852,522 | $ | 505,356 | ||||||||
Cost of sales | 321,096 | 199,963 | 628,824 | 387,686 | ||||||||||||
Selling, general and administrative | 70,333 | 34,707 | 136,983 | 67,070 | ||||||||||||
Restructuring charges | 936 | - | 8,840 | - | ||||||||||||
Depreciation and amortization | 19,192 | 10,894 | 43,932 | 22,046 | ||||||||||||
Operating income | 40,921 | 20,637 | 33,943 | 28,554 | ||||||||||||
Interest expense | (13,940 | ) | (950 | ) | (28,126 | ) | (2,018 | ) | ||||||||
Other, net | (159 | ) | 4 | 1,070 | 1,046 | |||||||||||
Income before income taxes | 26,822 | 19,691 | 6,887 | 27,582 | ||||||||||||
Income tax expense | (6,307 | ) | (4,314 | ) | (1,257 | ) | (5,956 | ) | ||||||||
Net income | $ | 20,515 | $ | 15,377 | $ | 5,630 | $ | 21,626 | ||||||||
Earnings per common share, basic | $ | 0.44 | $ | 0.47 | $ | 0.12 | $ | 0.66 | ||||||||
Earnings per common share, diluted | $ | 0.44 | $ | 0.46 | $ | 0.12 | $ | 0.65 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 46,483 | 32,870 | 46,753 | 32,847 | ||||||||||||
Diluted | 46,563 | 33,103 | 46,868 | 33,076 | ||||||||||||
Cash dividends per share | $ | 0.08 | $ | 0.08 | $ | 0.16 | $ | 0.16 | ||||||||
QUANEX BUILDING PRODUCTS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | ||||||||
April 30, 2025 | October 31, 2024 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 62,626 | $ | 97,744 | ||||
Restricted Cash | 2,171 | 5,251 | ||||||
Accounts receivable, net | 195,264 | 197,689 | ||||||
Inventories | 279,482 | 275,550 | ||||||
Income taxes receivable | 6,108 | 5,937 | ||||||
Prepaid and other current assets | 42,825 | 29,097 | ||||||
Total current assets | 588,476 | 611,268 | ||||||
Property, plant and equipment, net | 417,104 | 402,466 | ||||||
Operating lease right-of-use assets | 149,322 | 126,715 | ||||||
Deferred tax assets | 4,049 | 3,845 | ||||||
Goodwill | 579,110 | 574,711 | ||||||
Intangible assets, net | 567,148 | 597,909 | ||||||
Other assets | 3,057 | 2,874 | ||||||
Total assets | $ | 2,308,266 | $ | 2,319,788 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 112,484 | $ | 124,404 | ||||
Accrued liabilities | 91,573 | 103,623 | ||||||
Income taxes payable | - | 6,620 | ||||||
Current maturities of long-term debt | 26,124 | 25,745 | ||||||
Current operating lease liabilities | 14,184 | 12,475 | ||||||
Total current liabilities | 244,365 | 272,867 | ||||||
Long-term debt | 746,387 | 737,198 | ||||||
Noncurrent operating lease liabilities | 139,955 | 117,560 | ||||||
Deferred income taxes | 163,591 | 162,304 | ||||||
Other liabilities | 12,305 | 19,113 | ||||||
Total liabilities | 1,306,603 | 1,309,042 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 512 | 513 | ||||||
Additional paid-in-capital | 698,238 | 701,008 | ||||||
Retained earnings | 428,483 | 430,405 | ||||||
Accumulated other comprehensive loss | (27,034 | ) | (46,428 | ) | ||||
Treasury stock at cost | (98,536 | ) | (74,752 | ) | ||||
Total stockholders’ equity | 1,001,663 | 1,010,746 | ||||||
Total liabilities and stockholders' equity | $ | 2,308,266 | $ | 2,319,788 | ||||
QUANEX BUILDING PRODUCTS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (In thousands) (Unaudited) | |||||||
Six Months Ended April 30, | |||||||
2025 | 2024 | ||||||
Operating activities: | |||||||
Net income | $ | 5,630 | $ | 21,626 | |||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation and amortization | 43,932 | 22,046 | |||||
Stock-based compensation | 1,825 | 1,365 | |||||
Deferred income tax | 1,250 | (155 | ) | ||||
Other, net | 7,243 | 162 | |||||
Changes in assets and liabilities: | |||||||
Decrease in accounts receivable | 5,322 | 10,832 | |||||
Increase in inventory | (1,333 | ) | (3,008 | ) | |||
Increase in other current assets | (7,828 | ) | (1,124 | ) | |||
Decrease in accounts payable | (14,771 | ) | (12,619 | ) | |||
Decrease in accrued liabilities | (14,048 | ) | (4,602 | ) | |||
(Decrease) increase in income taxes receivable | (5,471 | ) | 1,856 | ||||
(Decrease) increase in other long-term liabilities | (6,268 | ) | 9 | ||||
Other, net | 504 | 557 | |||||
Cash provided by operating activities | 15,987 | 36,945 | |||||
Investing activities: | |||||||
Capital expenditures | (26,544 | ) | (17,183 | ) | |||
Proceeds from disposition of capital assets | 376 | 93 | |||||
Cash used for investing activities | (26,168 | ) | (17,090 | ) | |||
Financing activities: | |||||||
Borrowings under credit facilities | 125,000 | - | |||||
Repayments of credit facility borrowings | (117,500 | ) | (15,000 | ) | |||
Repayments of other long-term debt | (1,888 | ) | (954 | ) | |||
Common stock dividends paid | (7,552 | ) | (5,294 | ) | |||
Issuance of common stock | 214 | 554 | |||||
Payroll tax paid to settle shares forfeited upon vesting of stock | (1,400 | ) | (1,193 | ) | |||
Purchase of treasury stock | (27,194 | ) | - | ||||
Cash used for financing activities | (30,320 | ) | (21,887 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 2,303 | (293 | ) | ||||
Decrease in cash, cash equivalents and restricted cash | (38,198 | ) | (2,325 | ) | |||
Cash, cash equivalents and restricted cash at beginning of period | 102,995 | 58,474 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 64,797 | $ | 56,149 | |||
QUANEX BUILDING PRODUCTS CORPORATION FREE CASH FLOW AND NET DEBT RECONCILIATION (In thousands) (Unaudited) | ||||||||||
The following table reconciles the Company's calculation of Free Cash Flow, a non-GAAP measure, to its most directly comparable GAAP measure. The Company defines Free Cash Flow as cash provided by operating activities less capital expenditures. | ||||||||||
Three Months Ended April 30, | Six Months Ended April 30, | |||||||||
2025 | 2024 | 2025 | 2024 | |||||||
Cash provided by operating activities | ||||||||||
Capital expenditures | (14,920) | (7,603) | (26,544) | (17,183) | ||||||
Free Cash Flow | ( | |||||||||
The following table reconciles the Company's Net Debt which is defined as total debt principal of the Company plus finance lease obligations minus cash. | ||||||||||
As of April 30, | ||||||||||
2025 | 2024 | |||||||||
Term loan facility | ||||||||||
Revolving credit facility | 242,500 | - | ||||||||
Finance lease obligations (1) | 61,272 | 55,217 | ||||||||
Total debt (2) | 784,977 | 55,217 | ||||||||
Less: Cash and cash equivalents | 62,626 | 56,149 | ||||||||
Net Debt | ( | |||||||||
(1) Includes | ||||||||||
(2) Excludes outstanding letters of credit. | ||||||||||
QUANEX BUILDING PRODUCTS CORPORATION NON-GAAP FINANCIAL MEASURE DISCLOSURE LAST TWELVE MONTHS ADJUSTED EBITDA RECONCILIATION (In thousands, except per share data) (Unaudited) | |||||||||||||||||||
Reconciliation of Last Twelve Months Adjusted EBITDA | Three Months Ended April 30, 2025 | Three Months Ended January 31, 2025 | Three Months Ended October 31, 2024 | Three Months Ended July 31, 2024 | Total | ||||||||||||||
Reconciliation | Reconciliation | Reconciliation | Reconciliation | Reconciliation | |||||||||||||||
Net income (loss) as reported | $ | 20,515 | $ | (14,885 | ) | $ | (13,917 | ) | $ | 25,350 | $ | 17,063 | |||||||
Income tax expense (benefit) | 6,307 | (5,050 | ) | (3,621 | ) | 6,688 | 4,324 | ||||||||||||
Other, net | 159 | (1,229 | ) | 2,671 | (9,474 | ) | (7,873 | ) | |||||||||||
Interest expense | 13,940 | 14,186 | 17,697 | 878 | 46,701 | ||||||||||||||
Depreciation and amortization | 19,192 | 24,740 | 27,329 | 10,953 | 82,214 | ||||||||||||||
EBITDA | 60,113 | 17,762 | 30,159 | 34,395 | 142,429 | ||||||||||||||
Cost of sales (1) | - | - | 887 | 1,507 | 2,394 | ||||||||||||||
Selling, general and administrative (1),(2),(3) | 864 | 12,876 | 50,004 | 6,133 | 69,877 | ||||||||||||||
Restructuring charges (4) | 936 | 7,904 | - | - | 8,840 | ||||||||||||||
Adjusted EBITDA | $ | 61,913 | $ | 38,542 | $ | 81,050 | $ | 42,035 | $ | 223,540 | |||||||||
(1) Expense (gain) related to plant closure. | |||||||||||||||||||
(2) Transaction, advisory fees, and reorganization costs. | |||||||||||||||||||
(3) Amortization of step-up for purchase price adjustments on inventory. | |||||||||||||||||||
(4) Restructuring charges related to severeance and disposal of software. | |||||||||||||||||||
QUANEX BUILDING PRODUCTS CORPORATION NON-GAAP FINANCIAL MEASURE DISCLOSURE (In thousands, except per share data) (Unaudited) | |||||||||||||||||||||||||||||||||
Reconciliation of Adjusted Net Income and Adjusted EPS | Three Months Ended April 30, 2025 | Three Months Ended April 30, 2024 | Six Months Ended April 30, 2025 | Six Months Ended April 30, 2024 | |||||||||||||||||||||||||||||
Net Income | Diluted EPS | Net Income | Diluted EPS | Net Income | Diluted EPS | Net Income | Diluted EPS | ||||||||||||||||||||||||||
Net income as reported | $ | 20,515 | $ | 0.44 | $ | 15,377 | $ | 0.46 | $ | 5,630 | $ | 0.12 | $ | 21,626 | $ | 0.65 | |||||||||||||||||
Net income reconciling items from below | 7,372 | $ | 0.16 | 8,664 | $ | 0.27 | 31,218 | $ | 0.67 | 10,680 | $ | 0.33 | |||||||||||||||||||||
Adjusted net income and adjusted EPS | $ | 27,887 | $ | 0.60 | $ | 24,041 | $ | 0.73 | $ | 36,848 | $ | 0.79 | $ | 32,306 | $ | 0.98 | |||||||||||||||||
Reconciliation of Adjusted EBITDA | Three Months Ended April 30, 2025 | Three Months Ended April 30, 2024 | Six Months Ended April 30, 2025 | Six Months Ended April 30, 2024 | |||||||||||||||||||||||||||||
Reconciliation | Reconciliation | Reconciliation | Reconciliation | ||||||||||||||||||||||||||||||
Net income as reported | $ | 20,515 | $ | 15,377 | $ | 5,630 | $ | 21,626 | |||||||||||||||||||||||||
Income tax (benefit) expense | 6,307 | 4,314 | 1,257 | 5,956 | |||||||||||||||||||||||||||||
Other, net | 159 | (4 | ) | (1,070 | ) | (1,046 | ) | ||||||||||||||||||||||||||
Interest expense | 13,940 | 950 | 28,126 | 2,018 | |||||||||||||||||||||||||||||
Depreciation and amortization | 19,192 | 10,894 | 43,932 | 22,046 | |||||||||||||||||||||||||||||
EBITDA | 60,113 | 31,531 | 77,875 | 50,600 | |||||||||||||||||||||||||||||
EBITDA reconciling items from below | 1,800 | 8,493 | 22,579 | 8,698 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 61,913 | $ | 40,024 | $ | 100,454 | $ | 59,298 | |||||||||||||||||||||||||
Reconciling Items | Three Months Ended April 30, 2025 | Three Months Ended April 30, 2024 | Six Months Ended April 30, 2025 | Six Months Ended April 30, 2024 | |||||||||||||||||||||||||||||
Income Statement | Reconciling Items | Income Statement | Reconciling Items | Income Statement | Reconciling Items | Income Statement | Reconciling Items | ||||||||||||||||||||||||||
Net sales | $ | 452,478 | $ | - | $ | 266,201 | $ | - | $ | 852,522 | $ | - | $ | 505,356 | $ | - | |||||||||||||||||
Cost of sales | 321,096 | - | 199,963 | (631 | ) | (1) | 628,824 | - | 387,686 | (631 | ) | (1) | |||||||||||||||||||||
Selling, general and administrative | 70,333 | (864 | ) | (2) | 34,707 | (7,862 | ) | (1),(2) | 136,983 | (13,739 | ) | (2),(3) | 67,070 | (8,067 | ) | (1),(2) | |||||||||||||||||
Restructuring charges | 936 | (936 | ) | (4) | - | - | 8,840 | (8,840 | ) | (4) | - | - | |||||||||||||||||||||
EBITDA | 60,113 | 1,800 | 31,531 | 8,493 | 77,875 | 22,579 | 50,600 | 8,698 | |||||||||||||||||||||||||
Depreciation and amortization | 19,192 | (6,451 | ) | (5) | 10,894 | (2,956 | ) | (5) | 43,932 | (17,101 | ) | (5) | 22,046 | (6,185 | ) | (5) | |||||||||||||||||
Operating income | 40,921 | 8,251 | 20,637 | 11,449 | 33,943 | 39,680 | 28,554 | 14,883 | |||||||||||||||||||||||||
Interest expense | (13,940 | ) | - | (950 | ) | - | (28,126 | ) | - | (2,018 | ) | - | |||||||||||||||||||||
Other, net | (159 | ) | 1,003 | (6) | 4 | (92 | ) | (6) | 1,070 | 831 | (6) | 1,046 | (847 | ) | (6) | ||||||||||||||||||
Income before income taxes | 26,822 | 9,254 | 19,691 | 11,357 | 6,887 | 40,511 | 27,582 | 14,036 | |||||||||||||||||||||||||
Income tax expense | (6,307 | ) | (1,882 | ) | (7) | (4,314 | ) | (2,693 | ) | (7) | (1,257 | ) | (9,293 | ) | (7) | (5,956 | ) | (3,356 | ) | (7) | |||||||||||||
Net income | $ | 20,515 | $ | 7,372 | $ | 15,377 | $ | 8,664 | $ | 5,630 | $ | 31,218 | $ | 21,626 | $ | 10,680 | |||||||||||||||||
Diluted earnings per share | $ | 0.44 | $ | 0.46 | $ | 0.12 | $ | 0.65 | |||||||||||||||||||||||||
(1) Expense (gain) related to plant closure. | |||||||||||||||||||||||||||||||||
(2) Transaction, advisory fees, and reorganization costs. | |||||||||||||||||||||||||||||||||
(3) Amortization of step-up for purchase price adjustments on inventory. | |||||||||||||||||||||||||||||||||
(4) Restructuring charges related to severeance and disposal of software. | |||||||||||||||||||||||||||||||||
(5) Amortization expense related to intangible assets. | |||||||||||||||||||||||||||||||||
(6) Pension settlement refund and foreign currency transaction losses (gains). | |||||||||||||||||||||||||||||||||
(7) Tax impact of net income reconciling items. |
QUANEX BUILDING PRODUCTS CORPORATION SELECTED SEGMENT DATA (In thousands) (Unaudited) | ||||||||||||||||||||||||
This table provides gross margin, operating income (loss), EBITDA, and Adjusted EBITDA by reportable segment. Non-operating expense and income tax expense are not allocated to the reportable segments. | ||||||||||||||||||||||||
NA Fenestration | EU Fenestration | NA Cabinet Components | Tyman | Unallocated Corp & Other | Total | |||||||||||||||||||
Three months ended April 30, 2025 | ||||||||||||||||||||||||
Net sales | $ | 151,026 | $ | 61,257 | $ | 51,237 | $ | 190,107 | $ | (1,149 | ) | $ | 452,478 | |||||||||||
Cost of sales | 113,760 | 39,001 | 42,405 | 126,743 | (813 | ) | 321,096 | |||||||||||||||||
Gross Margin | 37,266 | 22,256 | 8,832 | 63,364 | (336 | ) | 131,382 | |||||||||||||||||
Gross Margin % | 24.7% | 36.3% | 17.2% | 33.3% | 29.0% | |||||||||||||||||||
Selling, general and administrative (1) | 15,938 | 9,038 | 5,725 | 37,271 | 2,361 | 70,333 | ||||||||||||||||||
Restructuring charges | - | - | - | 936 | - | 936 | ||||||||||||||||||
Depreciation and amortization | 4,667 | 2,659 | 3,015 | 8,775 | 76 | 19,192 | ||||||||||||||||||
Operating income (loss) | 16,661 | 10,559 | 92 | 16,382 | (2,773 | ) | 40,921 | |||||||||||||||||
Depreciation and amortization | 4,667 | 2,659 | 3,015 | 8,775 | 76 | 19,192 | ||||||||||||||||||
EBITDA | 21,328 | 13,218 | 3,107 | 25,157 | (2,697 | ) | 60,113 | |||||||||||||||||
Transaction, advisory fees, and reorganization costs | - | - | - | 675 | 189 | 864 | ||||||||||||||||||
Restructuring charges related to severance and disposal of software | - | - | - | 936 | - | 936 | ||||||||||||||||||
Adjusted EBITDA | $ | 21,328 | $ | 13,218 | $ | 3,107 | $ | 26,768 | $ | (2,508 | ) | $ | 61,913 | |||||||||||
Adjusted EBITDA Margin % | 14.1% | 21.6% | 6.1% | 14.1% | 13.7% | |||||||||||||||||||
Three months ended April 30, 2024 | ||||||||||||||||||||||||
Net sales | $ | 159,774 | $ | 56,583 | $ | 51,078 | $ | - | $ | (1,234 | ) | $ | 266,201 | |||||||||||
Cost of sales | 122,261 | 35,694 | 42,624 | - | (616 | ) | 199,963 | |||||||||||||||||
Gross Margin | 37,513 | 20,889 | 8,454 | - | (618 | ) | 66,238 | |||||||||||||||||
Gross Margin % | 23.5% | 36.9% | 16.6% | 24.9% | ||||||||||||||||||||
Selling, general and administrative (1) | 13,730 | 7,873 | 5,066 | - | 8,038 | 34,707 | ||||||||||||||||||
Depreciation and amortization | 5,218 | 2,538 | 3,082 | - | 56 | 10,894 | ||||||||||||||||||
Operating income (loss) | 18,565 | 10,478 | 306 | - | (8,712 | ) | 20,637 | |||||||||||||||||
Depreciation and amortization | 5,218 | 2,538 | 3,082 | - | 56 | 10,894 | ||||||||||||||||||
EBITDA | 23,783 | 13,016 | 3,388 | - | (8,656 | ) | 31,531 | |||||||||||||||||
Expense related to plant closure (Cost of sales) | 631 | - | - | - | - | 631 | ||||||||||||||||||
Expense related to plant closure (SG&A) | 978 | - | - | - | - | 978 | ||||||||||||||||||
Transaction and advisory fees | - | - | - | - | 6,884 | 6,884 | ||||||||||||||||||
Adjusted EBITDA | $ | 25,392 | $ | 13,016 | $ | 3,388 | $ | - | $ | (1,772 | ) | $ | 40,024 | |||||||||||
Adjusted EBITDA Margin % | 15.9% | 23.0% | 6.6% | 15.0% | ||||||||||||||||||||
Six months ended April 30, 2025 | ||||||||||||||||||||||||
Net sales | $ | 285,359 | $ | 109,728 | $ | 95,047 | $ | 365,783 | $ | (3,395 | ) | $ | 852,522 | |||||||||||
Cost of sales | 220,327 | 69,638 | 81,821 | 259,539 | (2,501 | ) | 628,824 | |||||||||||||||||
Gross Margin | 65,032 | 40,090 | 13,226 | 106,244 | (894 | ) | 223,698 | |||||||||||||||||
Gross Margin % | 22.8% | 36.5% | 13.9% | 29.0% | 26.2% | |||||||||||||||||||
Selling, general and administrative (1) | 32,071 | 16,959 | 10,992 | 71,649 | 5,312 | 136,983 | ||||||||||||||||||
Restructuring charges | - | - | - | 8,840 | - | 8,840 | ||||||||||||||||||
Depreciation and amortization | 9,446 | 5,269 | 6,024 | 23,038 | 155 | 43,932 | ||||||||||||||||||
Operating income (loss) | 23,515 | 17,862 | (3,790 | ) | 2,717 | (6,361 | ) | 33,943 | ||||||||||||||||
Depreciation and amortization | 9,446 | 5,269 | 6,024 | 23,038 | 155 | 43,932 | ||||||||||||||||||
EBITDA | 32,961 | 23,131 | 2,234 | 25,755 | (6,206 | ) | 77,875 | |||||||||||||||||
Amortization of step-up for purchase price adjustments on inventory | - | - | - | 9,007 | - | 9,007 | ||||||||||||||||||
Transaction, advisory fees, and reorganization costs | - | - | - | 2,142 | 2,590 | 4,732 | ||||||||||||||||||
Restructuring charges related to severance and disposal of software | - | - | - | 8,840 | - | 8,840 | ||||||||||||||||||
Adjusted EBITDA | $ | 32,961 | $ | 23,131 | $ | 2,234 | $ | 45,744 | $ | (3,616 | ) | $ | 100,454 | |||||||||||
Adjusted EBITDA Margin % | 11.6% | 21.1% | 2.4% | 12.5% | 11.8% | |||||||||||||||||||
Six months ended April 30, 2024 | ||||||||||||||||||||||||
Net sales | $ | 307,769 | $ | 106,020 | $ | 94,215 | $ | - | $ | (2,648 | ) | $ | 505,356 | |||||||||||
Cost of sales | 240,629 | 67,397 | 81,367 | - | (1,707 | ) | 387,686 | |||||||||||||||||
Gross Margin | 67,140 | 38,623 | 12,848 | - | (941 | ) | 117,670 | |||||||||||||||||
Gross Margin % | 21.8% | 36.4% | 13.6% | 23.3% | ||||||||||||||||||||
Selling, general and administrative (1) | 29,640 | 15,618 | 10,192 | - | 11,620 | 67,070 | ||||||||||||||||||
Depreciation and amortization | 10,693 | 5,096 | 6,147 | - | 110 | 22,046 | ||||||||||||||||||
Operating income (loss) | 26,807 | 17,909 | (3,491 | ) | - | (12,671 | ) | 28,554 | ||||||||||||||||
Depreciation and amortization | 10,693 | 5,096 | 6,147 | - | 110 | 22,046 | ||||||||||||||||||
EBITDA | 37,500 | 23,005 | 2,656 | - | (12,561 | ) | 50,600 | |||||||||||||||||
Expense related to plant closure (Cost of sales) | 631 | - | - | - | - | 631 | ||||||||||||||||||
Expense related to plant closure (SG&A) | 978 | - | - | - | - | 978 | ||||||||||||||||||
Transaction and advisory fees | - | - | - | - | 7,089 | 7,089 | ||||||||||||||||||
Adjusted EBITDA | $ | 39,109 | $ | 23,005 | $ | 2,656 | $ | - | $ | (5,472 | ) | $ | 59,298 | |||||||||||
Adjusted EBITDA Margin % | 12.7% | 21.7% | 2.8% | 11.7% | ||||||||||||||||||||
(1) Includes stock-based compensation expense for the three and six months ended April 30, 2025, respectively of | ||||||||||||||||||||||||
QUANEX BUILDING PRODUCTS CORPORATION SALES ANALYSIS (In thousands) (Unaudited) | ||||||||||||||||
Three Months Ended April 30, | Six Months Ended April 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
NA Fenestration: | ||||||||||||||||
United States - fenestration | $ | 112,261 | $ | 119,646 | $ | 212,690 | $ | 231,280 | ||||||||
International - fenestration | 8,054 | 7,465 | 13,913 | 13,609 | ||||||||||||
United States - non-fenestration | 26,751 | 27,532 | 49,956 | 53,323 | ||||||||||||
International - non-fenestration | 3,960 | 5,131 | 8,800 | 9,557 | ||||||||||||
$ | 151,026 | $ | 159,774 | $ | 285,359 | $ | 307,769 | |||||||||
EU Fenestration: (1) | ||||||||||||||||
International - fenestration | $ | 50,687 | $ | 46,968 | $ | 92,743 | $ | 88,719 | ||||||||
International - non-fenestration | 10,570 | 9,615 | 16,985 | 17,301 | ||||||||||||
$ | 61,257 | $ | 56,583 | $ | 109,728 | $ | 106,020 | |||||||||
NA Cabinet Components: | ||||||||||||||||
United States - fenestration | $ | 3,507 | $ | 3,737 | $ | 6,959 | $ | 7,412 | ||||||||
United States - non-fenestration | 47,364 | 46,990 | 87,427 | 86,169 | ||||||||||||
International - non-fenestration | 366 | 351 | 661 | 634 | ||||||||||||
$ | 51,237 | $ | 51,078 | $ | 95,047 | $ | 94,215 | |||||||||
Tyman: | ||||||||||||||||
United States - fenestration | $ | 113,950 | $ | - | $ | 219,541 | $ | - | ||||||||
International - fenestration | 75,547 | - | 144,829 | - | ||||||||||||
United States - non-fenestration | 610 | - | 1,395 | - | ||||||||||||
International - non-fenestration | - | - | 18 | - | ||||||||||||
$ | 190,107 | $ | - | $ | 365,783 | $ | - | |||||||||
Unallocated Corporate & Other: | ||||||||||||||||
Eliminations | $ | (1,149 | ) | $ | (1,234 | ) | $ | (3,395 | ) | $ | (2,648 | ) | ||||
$ | (1,149 | ) | $ | (1,234 | ) | $ | (3,395 | ) | $ | (2,648 | ) | |||||
Net Sales | $ | 452,478 | $ | 266,201 | $ | 852,522 | $ | 505,356 | ||||||||
(1) Reflects an increase of | ||||||||||||||||
