Orion’s FY’25 Gross Margin Increased to 25.4% (+230 bps) on Revenue of $79.7M; Expects 5% Revenue Growth and Improved Bottom Line Performance in FY’26; Call Today at 10am ET
Orion Energy Systems (NASDAQ: OESX) reported FY'25 results with revenue of $79.7M, down 12% from FY'24, but achieved improved gross margins of 25.4% (+230 bps). The company's EV charging segment grew 37% to $16.8M, while LED lighting revenue declined 22% to $47.7M.
For FY'26, Orion projects 5% revenue growth to approximately $84M and expects to approach positive adjusted EBITDA. The company secured new contracts with $100M-$200M potential revenue over five years and implemented cost reductions to lower its EBITDA breakeven point. Cash position improved to $6.0M, with reduced credit facility borrowings of $7.0M.
Orion Energy Systems (NASDAQ: OESX) ha comunicato i risultati per l'anno fiscale 2025 con un fatturato di 79,7 milioni di dollari, in calo del 12% rispetto al 2024, ma con margini lordi migliorati al 25,4% (+230 punti base). Il segmento di ricarica per veicoli elettrici è cresciuto del 37% raggiungendo 16,8 milioni di dollari, mentre i ricavi dall’illuminazione LED sono diminuiti del 22% a 47,7 milioni di dollari.
Per il 2026, Orion prevede una crescita del fatturato del 5%, arrivando a circa 84 milioni di dollari e si aspetta di avvicinarsi a un EBITDA rettificato positivo. L’azienda ha ottenuto nuovi contratti con un potenziale di ricavi tra 100 e 200 milioni di dollari in cinque anni e ha implementato riduzioni dei costi per abbassare il punto di pareggio dell’EBITDA. La posizione di cassa è migliorata a 6,0 milioni di dollari, con un indebitamento ridotto sulla linea di credito a 7,0 milioni di dollari.
Orion Energy Systems (NASDAQ: OESX) reportó resultados para el año fiscal 2025 con ingresos de , una disminución del 12% respecto al año fiscal 2024, pero logró mejorar los márgenes brutos al 25.4% (+230 puntos básicos). El segmento de carga para vehículos eléctricos creció un 37% hasta $16.8M, mientras que los ingresos por iluminación LED bajaron un 22% a $47.7M.
Para el año fiscal 2026, Orion proyecta un crecimiento de ingresos del 5%, llegando aproximadamente a $84M y espera acercarse a un EBITDA ajustado positivo. La compañía aseguró nuevos contratos con un potencial de ingresos entre $100M y $200M en cinco años y aplicó reducciones de costos para disminuir su punto de equilibrio de EBITDA. La posición de efectivo mejoró a $6.0M, con una reducción en los préstamos de la línea de crédito a $7.0M.
오리온 에너지 시스템즈 (NASDAQ: OESX)는 2025 회계연도 실적을 발표하며 매출액 7970만 달러로 전년 대비 12% 감소했으나, 총이익률은 25.4% (+230bps)로 개선되었습니다. 전기차 충전 부문은 37% 성장하여 1680만 달러를 기록했고, LED 조명 매출은 22% 감소하여 4770만 달러에 머물렀습니다.
2026 회계연도에는 5% 매출 성장으로 약 8400만 달러를 예상하며, 조정 EBITDA 흑자 전환에 근접할 것으로 기대합니다. 회사는 5년간 1억~2억 달러 잠재 매출의 신규 계약을 확보했고, 비용 절감을 통해 EBITDA 손익분기점을 낮췄습니다. 현금 보유액은 600만 달러로 개선되었으며, 신용 대출 차입금은 700만 달러로 줄었습니다.
Orion Energy Systems (NASDAQ : OESX) a publié ses résultats pour l’exercice 2025 avec un chiffre d’affaires de 79,7 millions de dollars, en baisse de 12 % par rapport à 2024, mais avec une amélioration de la marge brute à 25,4% (+230 points de base). Le segment de recharge des véhicules électriques a progressé de 37% pour atteindre 16,8 millions de dollars, tandis que les revenus de l’éclairage LED ont diminué de 22 % à 47,7 millions de dollars.
Pour l’exercice 2026, Orion prévoit une croissance du chiffre d’affaires de 5 % à environ 84 millions de dollars et s’attend à approcher un EBITDA ajusté positif. L’entreprise a obtenu de nouveaux contrats avec un potentiel de revenus compris entre 100 et 200 millions de dollars sur cinq ans et a mis en place des réductions de coûts pour abaisser son seuil de rentabilité EBITDA. La trésorerie s’est améliorée à 6,0 millions de dollars, avec une réduction des emprunts sur la ligne de crédit à 7,0 millions de dollars.
Orion Energy Systems (NASDAQ: OESX) meldete Ergebnisse für das Geschäftsjahr 2025 mit einem Umsatz von 79,7 Mio. USD, was einem Rückgang von 12 % gegenüber 2024 entspricht, jedoch wurden verbesserte Bruttomargen von 25,4% (+230 Basispunkte) erzielt. Der Bereich E-Fahrzeug-Ladestationen wuchs um 37% auf 16,8 Mio. USD, während die LED-Beleuchtungsumsätze um 22 % auf 47,7 Mio. USD sanken.
Für das Geschäftsjahr 2026 prognostiziert Orion ein Umsatzwachstum von 5 % auf etwa 84 Mio. USD und erwartet, sich einem positiven bereinigten EBITDA zu nähern. Das Unternehmen sicherte sich neue Verträge mit einem potenziellen Umsatz von 100 bis 200 Mio. USD über fünf Jahre und setzte Kostensenkungen um, um den EBITDA-Break-even-Punkt zu senken. Die Barposition verbesserte sich auf 6,0 Mio. USD, bei reduzierten Kreditlinienausnutzungen von 7,0 Mio. USD.
- Gross margin improved significantly to 25.4% (+230 bps) in FY'25
- EV charging revenue grew 37% to $16.8M in FY'25
- Secured new contracts with $100M-$200M revenue potential over 5 years
- Reduced operating expenses by $4M in FY'25
- Cash position increased to $6.0M from $5.2M year-over-year
- Reduced credit facility borrowings by $3.0M to $7.0M
- Total revenue declined 12% to $79.7M in FY'25
- LED lighting revenue decreased 22% to $47.7M
- Net loss of $11.8M in FY'25
- Maintenance revenue declined 11% to $15.2M
- Q4'25 revenue dropped 21% to $20.9M year-over-year
Insights
Orion shows improved margins despite revenue decline; expects 5% growth in FY'26 with healthier bottom line.
Orion Energy's FY'25 results reveal a company in transition, successfully focusing on profitability metrics while navigating revenue challenges. The 12% revenue decline to
The company's segment performance shows a strategic pivot in progress. While LED lighting revenue fell
The
Liquidity has been prudently managed, with cash increasing to
The
MANITOWOC, Wis., June 26, 2025 (GLOBE NEWSWIRE) -- Orion Energy Systems, Inc. (NASDAQ: OESX) (Orion Lighting), a provider of energy-efficient LED lighting, electric vehicle (EV) charging stations, and maintenance services solutions, today reported results for its fourth quarter (Q4’25) and fiscal year ended March 31, 2025 (FY’25) and initiated a fiscal 2026 (FY’26) revenue outlook of approximately
Q4 Summary | Full Year Summary | Prior Three Quarters | |||||||||
$ in millions except per share figures | Q4'25 | Q4'24 | Change | FY 2025 | FY 2024 | Change | Q3’25 | Q2'25 | Q1'25 | ||
LED Lighting Revenue | - | - | |||||||||
EV Charging Revenue | + | + | |||||||||
Maintenance Revenue | - | - | |||||||||
Total Revenue | - | - | |||||||||
Gross Profit | |||||||||||
Gross Profit % | +170bps | +230bps | |||||||||
Net Income (Loss) (1) | ( | ( | |||||||||
Net Income (Loss) Per Share (1) | ( | ( | |||||||||
Adjusted EBITDA (2) | ( | ( | + | ||||||||
(1) Voltrek earnout accruals and (net adjustments) were (2) Adjusted EBITDA reconciliation provided below. | |||||||||||
Highlights:
- Q4’25 revenue was
$20.9M compared to$26.4M in Q4’24, reflecting lower lighting revenue, including the impact of$1.9M in Q4’24 revenue from a large European project and an anticipated decrease in maintenance revenue, partially offset by higher EV charging revenue. FY’25 revenue was$79.7M compared to$90.6M in FY’24 and in line with Orion’s revenue outlook range of$77M -$83M . FY’25 revenue was impacted by lower LED lighting revenue and an anticipated decrease in maintenance revenue, offset by a37% increase in EV charging revenue. - Q4’25 gross profit percentage increased to
27.5% , the third highest quarterly rate in seven years, principally reflecting the benefit of both price and cost actions across the business. - Orion achieved its second consecutive quarter of positive adjusted EBITDA in Q4’25 and a modest increase in its cash position versus Q4’24.
- Orion had strong bookings in late Q4’25 and into early FY’26, having won a variety of new LED lighting engagements with aggregate five-year revenue potential of
$100M to$200M . - Over the past two years, Orion implemented business process improvements to substantially reduce operating expenses, improve profit margins, and lower its annual adjusted EBITDA breakeven point to revenue of
$78M -$85M from$105M -$115M . Orion plans to further reduce its overhead by$1.5M in FY’26 through targeted expense reductions and cost-saving initiatives. - Orion substantially enhanced its liquidity position by entering into a binding term sheet with the former owners of Voltrek agreeing to arbitrate the amount of the finally due Voltrek acquisition earnout payments if not otherwise mutually agreed upon, with such final amount to be paid in
$1M of common stock and a two-year subordinated7% note. - Orion’s initial FY’26 outlook anticipates revenue growth of five percent to approximately
$84M which, based on the Company’s operating cost and gross profit percentage improvements, should position the Company to approach or achieve positive adjusted EBITDA for the full fiscal year.
CEO Commentary
Orion CEO Sally Washlow commented, “Orion has made solid progress supporting our growth goals with new revenue opportunities while also reducing our cost structure and enhancing margins to drive improved bottom line performance. However, our FY’25 revenue was impacted by a lower level of larger LED lighting project activity as well as reduced sales within our electrical contractor and lighting distribution channel. Bright spots in our FY’25 performance included
“We have substantially expanded our LED lighting project pipeline by re-engaging with channel partners, along with new customer and contract wins that enhance revenue visibility over the next five years. Building on the
“On the product margin front, we have made meaningful reductions in the input costs of our LED lighting fixtures through product re-engineering, plant efficiency efforts and enhanced sourcing, which should benefit our future results. In addition, our team executed a substantial margin rebound in our electrical maintenance business through strategic pricing and restructuring actions during FY’25. Our company-wide operating overhead was reduced by more than
“Reflecting our operating discipline and despite lower revenue, we achieved positive adjusted EBITDA in Q3’25 and Q4’25 and positive cash flow from operating activities for the full fiscal year. Importantly, our cash position increased to
“As mentioned in our Q3’25 reporting, Orion has reorganized into two Commercial Business Units (CBUs), called Solutions and Partners, effective with the April 1st start of our fiscal 2026 year. Solutions is focused on developing and executing business with large or complex corporate, government, and other private sector accounts across our full range of LED lighting, EV charging, and maintenance services solutions. Partners focuses on LED lighting and EV charging product sales, catering to the unique needs and dynamics of our Energy Service Company (ESCO) and electrical distribution partners. Our CBU teams have been realigned to offer solutions tailored to meet the unique needs of their end-customers. We are very excited about this new structure as it unifies our customer-facing dialogues across the business, allowing us to better leverage our teams and infrastructure to maximize the value we provide to customers from our suite of complementary capabilities.
“We believe Orion has built a strong platform of high quality, industry-leading solutions and services to meet our customers’ operational, energy savings, workplace safety, and sustainability goals. Given this platform, our significant base of large, long-term customers, continued progress on reducing costs, and business development momentum, we believe Orion is well positioned for growth and improving bottom-line results. While current business, economic, global trade, and government funding uncertainties are limiting our visibility on customer decision making, we believe Orion is positioned for modest growth in FY’26, with the potential for upside should economic and business conditions stabilize.”
Outlook
Orion’s initial FY’26 outlook anticipates revenue growth of five percent to approximately
Contracts/projects expected to contribute to FY’26 and future period results include the following:
Solutions segment
- Multi-year LED lighting retrofit contract for a building products distributor’s 400+ locations. The project is expected to generate revenue of
$12M -$18M over several years, with initial revenue of$2M anticipated in FY’26. - 5-year contract extension to supply all interior and exterior LED lighting fixtures for a major retail customer’s new store construction projects. Orion estimates a total revenue potential of
$23M -$30M , ranging between$4.5M to$6M per year starting in FY’26. - New construction and LED retrofit lighting projects in multiple U.S. Government Agency facilities which are expected to exceed
$5M in total revenue and to be completed in FY’26. - Modest growth in electrical maintenance revenues from the expansion of existing customer engagements and incremental maintenance service opportunities with new customers that include a prominent energy management service provider serving 6,500+ customer locations across the US.
- EV charging backlog was strong with approximately
$7M at the close of FY’25. However, given current uncertainty around the near-term scope, pace, and funding availability for EV charging projects, Orion’s revenue outlook anticipates flat to slightly lower EV charging station-related revenue in FY’26.
Partners segment
- A 3-year contract with a longstanding nationwide Energy Service Company (ESCO) partner expected to generate
$5M -$10M per year starting in Q1’26. - Total revenue potential of
$2M -$3M for a 400-site project with a national bank over the next 3 - 4 years. - Redevelopment of the distribution channel with new products and increased sales capabilities, including the addition of an industry veteran to the team.
- Expansion of the Triton Pro product line with new designs and improved features and efficiency to further support growth in the segment.
Q4’25 Results
Orion reported Q4’25 revenue of
- EV charging solutions revenue increased to
$5.8M in Q4’25 vs.$4.9M in Q4’24, as Voltrek was able to execute on its project backlog. FY’25 EV charging revenue increased37% to$16.8 compared to$12.3M in FY’24, principally due to construction services contracts from Eversource Energy’s “EV Make Ready” program and a large public school EV bus project in Boston. EV charging achieved a gross margin of27.9% in Q4’25 vs.21.5% in Q4’24, principally due to revenue mix and the benefit of improved fixed cost absorption on higher revenue. - LED lighting revenue was
$10.9M in Q4’25 vs.$16.3M in Q4’24, reflecting a lower level of larger LED lighting project activity in Q4’25 compared to Q4’24, which benefitted from a large European LED retrofit project. LED lighting revenue was$47.7M in FY’25 compared to$61.1M in FY’24, also reflecting a decrease in larger LED lighting projects and reduced activity in Orion’s ESCO and distribution channels in FY’25. Despite the impact of lower revenue on manufacturing overhead, lighting was able to achieve a gross margin of28.4% in Q4’25 due to targeted pricing, cost reductions, and sourcing initiatives. - Maintenance services revenue continued a sequential rebound in Q4’25 to
$4.1M , reflecting expanded service requests from existing customers. The planned elimination of unprofitable contracts in early 2025 resulted in Q4’25 maintenance services revenue being below Q4’24 revenue of$5.2M but improved sequentially in each of the last three quarters of FY’25. FY’25 maintenance revenue was$15.2M compared to$17.1M in FY’24, as new opportunities offset more than half of the revenue forgone from the elimination of unprofitable contracts. Reflecting the benefit of new pricing, restructuring and cost reduction initiatives, maintenance services gross profit margin rebounded to24.6% in Q4’25 from15.6% in Q4’24. Orion expects maintenance services revenue and profitability to deliver positive comparisons in FY’26.
Overall Q4’25 gross profit was
Total operating expenses were
Primarily reflecting lower revenue and the year-over-year variance in earnout accruals, Orion reported a Q4’25 net loss of (
Balance Sheet and Cash Flow
Orion generated
Orion ended FY’25 with current assets of
Orion's financial liquidity was
Webcast/Call Details | |
Date / Time: | Thursday, June 26th at 10:00 a.m. ET |
Live Call Registration: | https://register-conf.media-server.com/register/BId1ef90c540124e81af548614d85048f1 |
Live call participants must pre-register using the URL above to receive the dial-in information. | |
If you lose the dial-in or PIN #, you may re-register. | |
Webcast / Replay: | https://edge.media-server.com/mmc/p/oavs4j4h |
About Orion Energy Systems
Orion provides energy efficiency and clean tech solutions, including LED lighting and controls, electrical vehicle (EV) charging solutions, and maintenance services. Orion specializes in turnkey design-through-installation solutions for large national customers as well as projects through ESCO and distribution partners, with a commitment to helping customers achieve their business and environmental goals with healthy, safe, and sustainable solutions that reduce their carbon footprint and enhance business performance.
Orion is committed to operating responsibly throughout all areas of our organization. Learn more about our sustainability and governance priorities, goals and progress here, or visit our website at www.orionlighting.com.
Non-GAAP Measures
In addition to the GAAP results included in this presentation, Orion has also included the non-GAAP measures, EBITDA (earnings before interest, taxes, depreciation and amortization), and Adjusted EBITDA (EBITDA adjusted for stock-based compensation, acquisition related costs, deferred financing costs, restructuring and severance costs, asset impairment and, earnout expenses). The Company has provided these non-GAAP measures to help investors better understand its core operating performance, enhance comparisons of core operating performance from period to period, and allow better comparisons of operating performance to its competitors. Among other things, management uses these non-GAAP measures to evaluate the performance of the business and believes these measurements enable it to make better period-to-period evaluations of the financial performance of core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and Orion compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with generally accepted accounting principles.
Consistent with Regulation G under the U.S. federal securities laws, the non-GAAP measures in this press release have been reconciled to the nearest GAAP measures, and this reconciliation is located under the heading “Unaudited EBITDA Reconciliation” following the Unaudited Condensed Consolidated Statements of Cash Flows included in this press release.
Safe Harbor Statement
Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe our future outlook, plans, expectations, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) our existing liquidity and capital resources may not be sufficient to allow us to fund or sustain our working capital requirements or pay our contractual or debt obligations; (ii) our payment of our remaining Voltrek acquisition earnout obligations may involve either payments in cash or our issuance of our common stock, which could materially affect our liquidity and/or result in significant dilution to our shareholders; (iii) the amount of our remaining Voltrek acquisition earnout is subject to resolution by an independent accounting firm, and such finally determined earnout amount may exceed our current accrued liability for such earnout amount and could materially affect our liquidity; (iv) we may need to raise additional equity capital or subordinated or convertible debt to provide us with additional liquidity and capital resources to help fund our operations, pay our senior debt obligations and pay our remaining Voltrek earnout obligations; (v) over the past several years, we have incurred substantial net losses and negative cash flow, and if these trends continue, our liquidity and financial condition will be further materially adversely affected; (vi) we are experiencing ongoing increasing pressures to reduce the selling price of our lighting products and incur the related negative impact on our gross margins, driven largely by the ongoing increase in competition from foreign competitors; (vii) if we are unable to comply with NASDAQ’s minimum bid price requirement, including by effecting a reverse stock split, prior to September 15, 2025, our common stock may be delisted from NASDAQ; (viii) a reverse stock split may result in decreased trading volume and liquidity for our shares; (ix) our ability to achieve our budgeted fiscal 2026 revenue expectations, and related public fiscal 2026 revenue guidance, will have a significant impact on our cash flow and stock price and ability to fund our operations and satisfy our debt obligations; (x) government tariffs and other actions have adversely affected, and may continue to adversely affect, our business, resulting in increased costs and reduced gross margins; (xi) the reduction or elimination of incentives from the United States government for investments in electric vehicle (“EV”) charging infrastructure may reduce demand for public EV charging products, in addition to reducing overall demand for EVs; (xii) we do not have major sources of recurring revenue, and we depend upon a limited number of customers in any given period to generate a substantial portion of our revenue. The reduction of revenue from our most significant customer over the past several fiscal years has had, and the potential future loss of other significant customers or a major customer would likely have, a materially adverse effect on our results of operations, financial condition and cash flows; (xiii) the reduction or elimination of investments in, or incentives to adopt, light emitting diode (“LED”) lighting or the elimination of, or changes in, policies, incentives or rebates in certain states or countries that encourage the use of LEDs over some traditional lighting technologies, including due to federal funding restrictions in the United States, could cause the demand for our lighting products to slow; (xiv) we are currently implementing a new ERP system, which will involve substantial cost and potential disruption to our normal operations, and our inability to successfully manage the implementation of our new ERP system could adversely affect our ability to operate our business and otherwise negatively affect our financial reporting and the effectiveness of our internal control over financial reporting; (xv) a substantial portion of our revenues is derived from major project-based retrofit work that is awarded through a competitive bid process. It is generally difficult to predict the timing of projects that will be awarded, which can impact our ability to achieve our expected financial results; (xvi) our continued emphasis on indirect distribution channels to sell our products and services to supplement our direct distribution channels has had limited success to date; (xvii) goodwill and other intangibles acquired through acquisitions could be impacted by our continued net losses and low levels of liquidity, thus resulting in a potential valuation impairment; (xviii) our products use components and raw materials that may be subject to price fluctuations, shortages or interruptions of supply, particularly resulting from tariffs and other trade restrictions; (xix) we increasingly rely on third-party manufacturers for the manufacture and development of our products and product components; (xx) we are subject to the risk of a cybersecurity breach; (xxi) macroeconomic pressures in the markets in which we operate may adversely affect our financial results; (xxii) adverse conditions in the global economy have negatively impacted, and could in the future negatively impact, our customers, suppliers and business; (xxiii) the success of our LED lighting retrofit solutions depends, in part, on our ability to claim market share away from our competitors; and (xxiv) the other risks described in our filings with the Securities and Exchange Commission. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the Securities and Exchange Commission, which are available at http://www.sec.gov or at http://investor.oriones.com in the Investor Relations section of our website.
Engage with Us
X: @OrionLighting and @OrionLightingIR
StockTwits: @OESX_IR
Investor Relations Contacts | |
Per Brodin, CFO | William Jones; David Collins |
Orion Energy Systems, Inc. | Catalyst IR |
pbrodin@oesx.com | (212) 924-9800 or OESX@catalyst-ir.com |
ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) | |||||||||||||||
Three Months Ended March 31, | Twelve Months Ended March 31, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Product revenue | |||||||||||||||
Service revenue | 5,943 | 9,370 | 25,352 | 27,274 | |||||||||||
Total revenue | 20,869 | 26,411 | 79,720 | 90,581 | |||||||||||
Cost of product revenue | 10,510 | 11,208 | 37,319 | 44,466 | |||||||||||
Cost of service revenue | 4,624 | 8,399 | 22,165 | 25,204 | |||||||||||
Total cost of revenue | 15,134 | 19,607 | 59,484 | 69,670 | |||||||||||
Gross profit | 5,735 | 6,804 | 20,236 | 20,911 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative | 5,038 | 1,051 | 18,008 | 16,740 | |||||||||||
Impairment on Intangibles | — | 456 | — | 456 | |||||||||||
Acquisition related costs | — | — | — | 56 | |||||||||||
Sales and marketing | 2,951 | 3,210 | 11,595 | 12,988 | |||||||||||
Research and development | 389 | 284 | 1,229 | 1,495 | |||||||||||
Total operating expenses | 8,378 | 5,001 | 30,832 | 31,735 | |||||||||||
Income (loss) from operations | (2,643) | 1,803 | (10,596) | (10,824) | |||||||||||
Other income (expense): | |||||||||||||||
Other income | 1 | 2 | 62 | 39 | |||||||||||
Interest expense | (226) | (191) | (1,026) | (752) | |||||||||||
Amortization of debt issue costs | (51) | (21) | (206) | (95) | |||||||||||
Interest income | 6 | — | 7 | 2 | |||||||||||
Total other expense | (270) | (210) | (1,163) | (806) | |||||||||||
Income (loss) before income tax | (2,913) | 1,593 | (11,759) | (11,630) | |||||||||||
Income tax (benefit) expense | (1) | (17) | 42 | 41 | |||||||||||
Net income (loss) | |||||||||||||||
Basic net loss per share attributable to common shareholders | |||||||||||||||
Weighted-average common shares outstanding | 32,960,191 | 32,567,746 | 32,829,470 | 32,486,240 | |||||||||||
Diluted net loss per share | |||||||||||||||
Weighted-average common shares and share equivalents outstanding | 32,960,191 | 33,965,007 | 32,829,470 | 32,486,240 | |||||||||||
ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share amounts) | |||||||
March 31, | |||||||
2025 | 2024 | ||||||
Assets | |||||||
Cash and cash equivalents | |||||||
Accounts receivable, net | 12,845 | 14,022 | |||||
Revenue earned but not billed | 3,350 | 4,539 | |||||
Inventories | 11,392 | 18,246 | |||||
Prepaid expenses and other current assets | 1,939 | 2,860 | |||||
Total current assets | 35,498 | 44,822 | |||||
Property and equipment, net | 8,026 | 9,593 | |||||
Goodwill | 1,484 | 1,484 | |||||
Other intangible assets, net | 3,379 | 4,462 | |||||
Other long-term assets | 4,076 | 2,808 | |||||
Total assets | |||||||
Liabilities and Shareholders’ Equity | |||||||
Accounts payable | |||||||
Accrued expenses and other | 12,728 | 9,440 | |||||
Deferred revenue, current | 491 | 260 | |||||
Current maturities of long-term debt | 353 | 3 | |||||
Total current liabilities | 26,844 | 28,053 | |||||
Revolving credit facility | 7,000 | 10,000 | |||||
Long-term debt, less current maturities | 2,971 | - | |||||
Deferred revenue, long-term | 337 | 413 | |||||
Other long-term liabilities | 3,427 | 2,161 | |||||
Total liabilities | 40,579 | 40,627 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, no par value: Shares authorized: 200,000,000 at March 31, 2025 and 2024; shares issued: 42,470,231 and 42,038,967 at March 31, 2025 and 2024; shares outstanding: 32,983,888 and 32,567,746 at March 31, 2025 and 2024 | — | — | |||||
Additional paid-in capital | 163,025 | 161,869 | |||||
Treasury stock: 9,486,343 and 9,471,221 common shares at March 31, 2025 and 2024 | (36,248) | (36,235) | |||||
Retained deficit | (114,893) | (103,092) | |||||
Total shareholders’ equity | 11,884 | 22,542 | |||||
Total liabilities and shareholders’ equity | |||||||
ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||
Fiscal Year Ended March 31, | |||||||
2025 | 2024 | ||||||
Operating activities | |||||||
Net (loss) income | |||||||
Adjustments to reconcile net income to net cash (used in) operating activities: | |||||||
Depreciation | 1,344 | 1,410 | |||||
Amortization of intangible assets | 1,069 | 1,085 | |||||
Stock-based compensation | 1,157 | 950 | |||||
Impairment on intangibles | — | 456 | |||||
Amortization of debt issue costs | 206 | 95 | |||||
Deferred income tax benefit | 7 | (5) | |||||
Impairment of fixed assets | 20 | 69 | |||||
Loss (gain) on sale of property and equipment | 91 | 84 | |||||
Provision for inventory reserves | 552 | 562 | |||||
Provision for credit losses/bad debts | 378 | 170 | |||||
Other | 197 | 12 | |||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Accounts receivable | 800 | (464) | |||||
Revenue earned but not billed | 1,189 | (3,219) | |||||
Inventories | 6,106 | (603) | |||||
Prepaid expenses and other assets | 2,324 | (1,384) | |||||
Accounts payable | (5,078) | 4,990 | |||||
Accrued expenses and other liabilities | 1,883 | (2,334) | |||||
Deferred revenue, current and long-term | 155 | (295) | |||||
Net cash (used in) operating activities | 599 | (10,092) | |||||
Investing activities | |||||||
Purchase of property and equipment | (99) | (837) | |||||
Additions to patents and licenses | (6) | — | |||||
Proceeds from sales of property, plant and equipment | 233 | 106 | |||||
Net cash used in investing activities | 128 | (731) | |||||
Financing activities | |||||||
Payment of long-term debt | (206) | (15) | |||||
Proceeds from revolving credit facility | 500 | — | |||||
Payment of revolving credit facility | (3,500) | — | |||||
Proceeds from long-term debt | 3,525 | — | |||||
Payments to settle employee tax withholdings on stock-based compensation | — | (2) | |||||
Debt issue costs | (216) | — | |||||
Net proceeds from employee equity exercises | (13) | 3 | |||||
Net cash provided by (used in) financing activities | 90 | (14) | |||||
Net increase (decrease) in cash and cash equivalents | 817 | (10,837) | |||||
Cash and cash equivalents at beginning of period | 5,155 | 15,992 | |||||
Cash and cash equivalents at end of period | |||||||
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Operating lease assets obtained in exchange for new operating lease liabilities | — | ||||||
ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES UNAUDITED EBITDA RECONCILIATION (in thousands) | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
March 31, 2025 | Dec. 31, 2024 | March 31, 2024 | March 31, 2025 | March 31, 2024 | |||||||||||||||
Net income (loss) | $ | (2,912 | ) | $ | (1,508 | ) | $ | 1,610 | $ | (11,801 | ) | $ | (11,671 | ) | |||||
Interest | 220 | 254 | 191 | 1,019 | 750 | ||||||||||||||
Taxes | (1 | ) | 1 | (17 | ) | 42 | 41 | ||||||||||||
Depreciation | 385 | 278 | 344 | 1,344 | 1,410 | ||||||||||||||
Amortization of intangible assets | 315 | 259 | 272 | 1,069 | 1,085 | ||||||||||||||
Amortization of debt issue costs | 51 | 49 | 21 | 206 | 95 | ||||||||||||||
EBITDA | $ | (1,942 | ) | $ | (667 | ) | $ | 2,421 | $ | (8,121 | ) | $ | (8,290 | ) | |||||
Stock-based compensation | 335 | 180 | 269 | 1,157 | 950 | ||||||||||||||
Acquisition related costs | — | — | — | — | 56 | ||||||||||||||
Deferred cost write-off for ATM | 385 | 385 | |||||||||||||||||
Restructuring costs | — | 20 | 138 | 453 | 138 | ||||||||||||||
Severance | 948 | 20 | — | 1,248 | — | ||||||||||||||
Impairment on assets | 20 | — | 525 | 20 | 525 | ||||||||||||||
Earnout expenses | 480 | 479 | (2,953 | ) | 1,916 | 347 | |||||||||||||
Adjusted EBITDA | $ | 226 | $ | 32 | $ | 401 | $ | (2,942 | ) | $ | (6,274 | ) | |||||||
