Oceaneering Reports Second Quarter 2026 Results
Key Terms
adjusted ebitda financial
free cash flow financial
book-to-bill ratio financial
senior notes financial
non-gaap financial
Second Quarter 2026 Results
-
As compared to the second quarter of 2025:
-
Revenue increased
10% to .$768 million -
Operating income increased
11% to .$88.2 million -
Net income attributable to Oceaneering increased
19% to .$65.0 million -
Adjusted EBITDA increased
11% to .$115 million
-
Revenue increased
-
Cash Generation
-
Cash flow provided by operating activities was
.$55.2 million -
Free cash flow was
.$32.0 million
-
Cash flow provided by operating activities was
-
Balance Sheet and Capital Allocation
-
Quarter-end cash and cash equivalents totaled
, compared to$629 million at the end of the same period last year.$434 million -
Shares repurchased were 263,335 for approximately
.$10.0 million
-
Quarter-end cash and cash equivalents totaled
Rod Larson, Oceaneering's President and Chief Executive Officer, commented, "We delivered a strong second quarter, with our consolidated adjusted EBITDA of
"We also made meaningful improvements to our capital structure. During the second quarter, we initiated a series of transactions to refinance our existing debt and to extend and expand our revolving credit facility. Those transactions will be completed during the third quarter, extending our existing debt maturities, increasing available liquidity, and providing us with flexibility to deliver on our strategic initiatives. As a result, we are better positioned to invest in future growth opportunities while maintaining our disciplined approach to capital allocation.
"As we enter the second half of 2026, we continue to see favorable trends in Aerospace and Defense Technologies (ADTech) and supportive conditions in offshore markets. These factors, combined with our backlog and differentiated portfolio, support our outlook for the remainder of the year. Based on our first-half performance and expectations for the balance of the year, we have updated our full-year consolidated adjusted EBITDA guidance range to
Updated 2026 Guidance
Full-year 2026 consolidated and segment guidance remains the same except as follows:
-
Consolidated adjusted EBITDA is expected to be in the range of
to$400 million .$440 million - IMDS operating income is expected to decrease significantly with operating income margin expected to be in the low-single-digit percentage range.
Second Quarter 2026 Segment Results
As compared to the second quarter of 2025:
-
Subsea Robotics (SSR) revenue increased to
, operating income increased$232 million 3% to , and EBITDA margin remained flat at$66.3 million 35% . These results were attributable to higher ROV revenue per day utilized and increased Survey activity, as the Ocean Intervention II commenced operations. ROV revenue per day utilized increased to , while ROV fleet utilization decreased slightly to$11,894 66% from67% , with solid activity levels inEurope andAfrica largely offsetting lower activity in theU.S . Gulf. -
Manufactured Products operating income increased to
and margin expanded to$21.9 million 15% on a3% increase in revenue. These improvements were driven by increased profitability in the umbilicals business and improved results in mobility solutions. As of June 30, 2026, backlog was , with additional orders expected in the second half of the year to positively impact backlog. The book-to-bill ratio was 0.88 for the 12-month period ending on June 30, 2026.$445 million -
OPG operating income increased to
and margin improved to$30.0 million 16% on a22% increase in revenue. These results benefited from a favorable project mix, including additional international installation and intervention projects. -
IMDS revenue decreased by
6% on lower volume inWest Africa , and operating income decreased by . The decrease in operating income was primarily due to lower activity levels and related cost absorption, as well as increased personnel-related costs, in$4.5 million West Africa and theMiddle East . -
ADTech revenue increased
22% to , operating income increased slightly to$133 million , and margin declined to$16.4 million 12% , primarily due to program cost mix and timing. -
At the corporate level, Unallocated Expenses were essentially flat at
, consistent with expectations.$46.6 million
Third Quarter 2026 Guidance
As compared to the third quarter of 2025:
Consolidated third quarter 2026 revenue is projected to increase and EBITDA is expected to be in the range of
At the segment level, for the third quarter of 2026:
- SSR revenue and operating income are expected to increase.
- Manufactured Products revenue and operating income are expected to slightly decrease.
- OPG revenue and operating income are expected to increase.
- IMDS revenue is expected to increase and operating income is expected to be relatively flat.
- ADTech revenue and operating income are expected to increase.
-
Unallocated Expenses are expected to be in the
range.$50 million
Liquidity
During the second quarter, Oceaneering initiated a series of financing transactions designed to address the maturity of its 2028 senior notes. These transactions, which will be completed during the third quarter, included the issuance of
Non-GAAP Financial Measures
Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA on a consolidated and on a segment basis (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2026 Consolidated EBITDA Estimates, 2026 Free Cash Flow Estimate, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.
Conference Call Details
Oceaneering has scheduled a conference call and webcast on Thursday, July 23, 2026 at 10:00 a.m. Central Time (11:00 a.m. Eastern Time), to discuss its results for the second quarter of 2026 and guidance for the third quarter and full year of 2026. A link to the webcast will be posted on Oceaneering's Investor Relations website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call.
Forward-Looking Statements
This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s expectations regarding: consolidated adjusted EBITDA for the full year of 2026; IMDS operating income and operating income margin for the full year of 2026; orders in the second half of 2026 having a positive impact on Manufactured Products backlog; third quarter 2026 guidance for consolidated revenue, consolidated EBITDA, revenue and operating income by segment, and Unallocated Expenses; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day utilized, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, considerable, healthy, or significant (which is used herein to indicate a change of
The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development, and production companies; the use of subsea completions and our ability to capture associated market share; future budgetary and fiscal constraints imposed by
About Oceaneering
Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries.
For more information, please visit www.oceaneering.com.
- Tables follow -
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
Jun 30, 2026 |
|
Dec 31, 2025 |
|
||||||||||
|
|
|
|
|
|
|
(in thousands) |
|
||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets (including cash and cash equivalents of |
|
|
|
|
|
$ |
1,580,267 |
|
|
$ |
1,512,400 |
|
|
|||||||
Net property and equipment |
|
|
|
|
|
|
|
443,229 |
|
|
|
451,693 |
|
|
||||||
Other assets |
|
|
|
|
|
|
|
665,342 |
|
|
|
703,161 |
|
|
||||||
Total Assets |
|
|
|
|
|
$ |
2,688,838 |
|
|
$ |
2,667,254 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|||||||||||
Current liabilities |
|
|
|
|
|
|
$ |
726,232 |
|
|
$ |
761,726 |
|
|
||||||
Long-term debt |
|
|
|
|
|
|
|
490,245 |
|
|
|
487,417 |
|
|
||||||
Other long-term liabilities |
|
|
|
|
|
|
303,577 |
|
|
|
341,448 |
|
|
|||||||
Equity |
|
|
|
|
|
|
|
1,168,784 |
|
|
|
1,076,663 |
|
|
||||||
Total Liabilities and Equity |
|
|
|
|
|
$ |
2,688,838 |
|
|
$ |
2,667,254 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
|
||||||||||||||||
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
Mar 31, 2026 |
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
||||||||||
|
(in thousands, except per share amounts) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
768,184 |
|
|
$ |
698,161 |
|
|
$ |
692,429 |
|
|
$ |
1,460,613 |
|
|
$ |
1,372,684 |
|
|
Cost of services and products |
|
611,202 |
|
|
|
549,734 |
|
|
|
565,159 |
|
|
|
1,176,361 |
|
|
|
1,089,246 |
|
|
Gross margin |
|
156,982 |
|
|
|
148,427 |
|
|
|
127,270 |
|
|
|
284,252 |
|
|
|
283,438 |
|
|
Selling, general and administrative expense |
|
68,745 |
|
|
|
69,238 |
|
|
|
69,482 |
|
|
|
138,227 |
|
|
|
130,777 |
|
|
Operating income (loss) |
|
88,237 |
|
|
|
79,189 |
|
|
|
57,788 |
|
|
|
146,025 |
|
|
|
152,661 |
|
|
Interest income |
|
4,904 |
|
|
|
3,017 |
|
|
|
5,061 |
|
|
|
9,965 |
|
|
|
6,661 |
|
|
Interest expense, net of amounts capitalized |
|
(8,456 |
) |
|
|
(9,472 |
) |
|
|
(9,105 |
) |
|
|
(17,561 |
) |
|
|
(18,547 |
) |
|
Equity in income (losses) of unconsolidated affiliates |
|
1,210 |
|
|
|
311 |
|
|
|
277 |
|
|
|
1,487 |
|
|
|
673 |
|
|
Other income (expense), net |
|
182 |
|
|
|
5,371 |
|
|
|
808 |
|
|
|
990 |
|
|
|
6,346 |
|
|
Income (loss) before income taxes |
|
86,077 |
|
|
|
78,416 |
|
|
|
54,829 |
|
|
|
140,906 |
|
|
|
147,794 |
|
|
Provision (benefit) for income taxes |
|
22,497 |
|
|
|
23,974 |
|
|
|
18,722 |
|
|
|
41,219 |
|
|
|
42,975 |
|
|
Net income (loss) |
|
63,580 |
|
|
|
54,442 |
|
|
|
36,107 |
|
|
|
99,687 |
|
|
|
104,819 |
|
|
Net income (loss) attributable to noncontrolling interest |
|
(1,435 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,435 |
) |
|
|
— |
|
|
Net income (loss) attributable to Oceaneering |
$ |
65,015 |
|
|
$ |
54,442 |
|
|
$ |
36,107 |
|
|
$ |
101,122 |
|
|
$ |
104,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average diluted shares outstanding |
|
100,727 |
|
|
|
101,372 |
|
|
|
100,613 |
|
|
|
100,670 |
|
|
|
101,636 |
|
|
Diluted earnings (loss) per share |
$ |
0.65 |
|
|
$ |
0.54 |
|
|
$ |
0.36 |
|
|
$ |
1.00 |
|
|
$ |
1.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q. |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SEGMENT INFORMATION |
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
Mar 31, 2026 |
|
Jun 30, 2026 |
|
Jun 30, 2025 |
||||||||||
|
($ in thousands) |
|||||||||||||||||||
Subsea Robotics |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
232,016 |
|
|
$ |
218,786 |
|
|
$ |
214,273 |
|
|
$ |
446,289 |
|
|
$ |
424,762 |
|
Operating income (loss) |
|
$ |
66,325 |
|
|
$ |
64,505 |
|
|
$ |
55,508 |
|
|
$ |
121,833 |
|
|
$ |
124,137 |
|
Operating income (loss) % |
|
|
29 |
% |
|
|
29 |
% |
|
|
26 |
% |
|
|
27 |
% |
|
|
29 |
% |
ROV days available |
|
|
22,750 |
|
|
|
22,750 |
|
|
|
22,500 |
|
|
|
45,250 |
|
|
|
45,250 |
|
ROV days utilized |
|
|
14,930 |
|
|
|
15,289 |
|
|
|
13,674 |
|
|
|
28,604 |
|
|
|
30,382 |
|
ROV utilization |
|
|
66 |
% |
|
|
67 |
% |
|
|
61 |
% |
|
|
63 |
% |
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Manufactured Products |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
149,030 |
|
|
$ |
145,134 |
|
|
$ |
143,648 |
|
|
$ |
292,678 |
|
|
$ |
280,171 |
|
Operating income (loss) |
|
$ |
21,935 |
|
|
$ |
18,772 |
|
|
$ |
26,085 |
|
|
$ |
48,020 |
|
|
$ |
27,439 |
|
Operating income (loss) % |
|
|
15 |
% |
|
|
13 |
% |
|
|
18 |
% |
|
|
16 |
% |
|
|
10 |
% |
Backlog at end of period |
|
$ |
445,000 |
|
|
$ |
516,000 |
|
|
$ |
492,000 |
|
|
$ |
445,000 |
|
|
$ |
516,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Offshore Projects Group |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
182,843 |
|
|
$ |
149,281 |
|
|
$ |
135,376 |
|
|
$ |
318,219 |
|
|
$ |
314,222 |
|
Operating income (loss) |
|
$ |
30,019 |
|
|
$ |
21,663 |
|
|
$ |
18,344 |
|
|
$ |
48,363 |
|
|
$ |
57,329 |
|
Operating income (loss) % |
|
|
16 |
% |
|
|
15 |
% |
|
|
14 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Integrity Management & Digital Solutions |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
70,844 |
|
|
$ |
75,367 |
|
|
$ |
67,884 |
|
|
$ |
138,728 |
|
|
$ |
146,785 |
|
Operating income (loss) |
|
$ |
100 |
|
|
$ |
4,647 |
|
|
$ |
(998 |
) |
|
$ |
(898 |
) |
|
$ |
8,109 |
|
Operating income (loss) % |
|
|
— |
% |
|
|
6 |
% |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aerospace and Defense Technologies |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
133,451 |
|
|
$ |
109,593 |
|
|
$ |
131,248 |
|
|
$ |
264,699 |
|
|
$ |
206,744 |
|
Operating income (loss) |
|
$ |
16,425 |
|
|
$ |
16,299 |
|
|
$ |
8,111 |
|
|
$ |
24,536 |
|
|
$ |
26,964 |
|
Operating income (loss) % |
|
|
12 |
% |
|
|
15 |
% |
|
|
6 |
% |
|
|
9 |
% |
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unallocated Expenses |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
|
$ |
(46,567 |
) |
|
$ |
(46,697 |
) |
|
$ |
(49,262 |
) |
|
$ |
(95,829 |
) |
|
$ |
(91,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
768,184 |
|
|
$ |
698,161 |
|
|
$ |
692,429 |
|
|
$ |
1,460,613 |
|
|
$ |
1,372,684 |
|
Operating income (loss) |
|
$ |
88,237 |
|
|
$ |
79,189 |
|
|
$ |
57,788 |
|
|
$ |
146,025 |
|
|
$ |
152,661 |
|
Operating income (loss) % |
|
|
11 |
% |
|
|
11 |
% |
|
|
8 |
% |
|
|
10 |
% |
|
|
11 |
% |
|
||||||||||||||||||||
The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SELECTED CASH FLOW INFORMATION |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
|||||||||||
|
|
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
Mar 31, 2026 |
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
|||||
|
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital expenditures, including acquisitions |
|
|
$ |
23,180 |
|
$ |
30,272 |
|
$ |
17,405 |
|
$ |
40,585 |
|
$ |
56,360 |
|
Capitalized cloud-based service contract costs |
|
|
|
7,648 |
|
|
2,536 |
|
|
6,964 |
|
|
14,612 |
|
|
4,263 |
|
Total Capital Expenditures |
|
|
$ |
30,828 |
|
$ |
32,808 |
|
$ |
24,369 |
|
$ |
55,197 |
|
$ |
60,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Energy Services and Products |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Subsea Robotics |
|
|
$ |
14,220 |
|
$ |
12,385 |
|
$ |
13,718 |
|
$ |
27,938 |
|
$ |
24,121 |
|
Manufactured Products |
|
|
|
2,779 |
|
|
2,741 |
|
|
2,774 |
|
|
5,553 |
|
|
5,391 |
|
Offshore Projects Group |
|
|
|
4,679 |
|
|
4,663 |
|
|
4,755 |
|
|
9,434 |
|
|
9,352 |
|
Integrity Management & Digital Solutions |
|
|
|
1,966 |
|
|
1,839 |
|
|
1,942 |
|
|
3,908 |
|
|
3,569 |
|
Total Energy Services and Products |
|
|
|
23,644 |
|
|
21,628 |
|
|
23,189 |
|
|
46,833 |
|
|
42,433 |
|
Aerospace and Defense Technologies |
|
|
|
1,016 |
|
|
900 |
|
|
1,006 |
|
|
2,022 |
|
|
1,733 |
|
Unallocated Expenses |
|
|
|
2,769 |
|
|
2,872 |
|
|
2,976 |
|
|
5,745 |
|
|
5,682 |
|
Total Depreciation and Amortization |
|
|
$ |
27,429 |
|
$ |
25,400 |
|
$ |
27,171 |
|
$ |
54,600 |
|
$ |
49,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION
In addition to financial results determined in accordance with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
For the Three Months Ended |
|
|||||||||||||||||||
|
|
Jun 30, 2026 |
Jun 30, 2025 |
Mar 31, 2026 |
|
|||||||||||||||||
|
|
Net Income (Loss) |
|
Diluted EPS |
|
Net Income (Loss) |
|
Diluted EPS |
|
Net Income (Loss) |
|
Diluted EPS |
|
|||||||||
|
|
(in thousands, except per share amounts) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Net income (loss) attributable to Oceaneering and diluted EPS (GAAP) |
|
$ |
65,015 |
|
|
$ |
0.65 |
|
$ |
54,442 |
|
|
$ |
0.54 |
|
$ |
36,107 |
|
|
$ |
0.36 |
|
Net income (loss) attributable to noncontrolling interest (GAAP) |
|
|
(1,435 |
) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|||
Adjustments, net of tax effect, for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foreign currency (gains) losses |
|
|
(335 |
) |
|
|
|
|
22 |
|
|
|
|
|
(2,663 |
) |
|
|
|
|||
Total adjustments, net of tax effect |
|
|
(335 |
) |
|
|
|
|
22 |
|
|
|
|
|
(2,663 |
) |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discrete tax items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Share-based compensation |
|
|
(16 |
) |
|
|
|
|
(2 |
) |
|
|
|
|
(2,169 |
) |
|
|
|
|||
Uncertain tax positions |
|
|
736 |
|
|
|
|
|
(9 |
) |
|
|
|
|
(573 |
) |
|
|
|
|||
Valuation allowances |
|
|
(748 |
) |
|
|
|
|
(2,453 |
) |
|
|
|
|
423 |
|
|
|
|
|||
Other |
|
|
(99 |
) |
|
|
|
|
(2,209 |
) |
|
|
|
|
(1,039 |
) |
|
|
|
|||
Total discrete tax adjustments |
|
|
(127 |
) |
|
|
|
|
(4,673 |
) |
|
|
|
|
(3,358 |
) |
|
|
|
|||
Total of adjustments |
|
|
(462 |
) |
|
|
|
|
(4,651 |
) |
|
|
|
|
(6,021 |
) |
|
|
|
|||
Adjusted Net Income (Loss) (non-GAAP) |
|
$ |
63,118 |
|
|
$ |
0.63 |
|
$ |
49,791 |
|
|
$ |
0.49 |
|
$ |
30,086 |
|
|
$ |
0.30 |
|
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) (GAAP) |
|
|
|
|
100,727 |
|
|
|
|
101,372 |
|
|
|
|
100,613 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
For the Six Months Ended |
||||||||||||
|
Jun 30, 2026 |
Jun 30, 2025 |
|||||||||||||
|
|
|
Net Income (Loss) |
|
Diluted EPS |
|
Net Income (Loss) |
|
Diluted EPS |
||||||
|
|
|
(in thousands, except per share amounts) |
||||||||||||
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Oceaneering and diluted EPS (GAAP) |
|
|
$ |
101,122 |
|
|
$ |
1.00 |
|
$ |
104,819 |
|
|
$ |
1.03 |
Net income (loss) attributable to noncontrolling interest (GAAP) |
|
|
|
(1,435 |
) |
|
|
|
|
— |
|
|
|
||
Adjustments, net of tax effect, for the effects of: |
|
|
|
|
|
|
|
|
|
||||||
Foreign currency (gains) losses |
|
|
|
(2,998 |
) |
|
|
|
|
(343 |
) |
|
|
||
Total adjustments, net of tax effect |
|
|
|
(2,998 |
) |
|
|
|
|
(343 |
) |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Discrete tax items: |
|
|
|
|
|
|
|
|
|
||||||
Share-based compensation |
|
|
|
(2,185 |
) |
|
|
|
|
(1,105 |
) |
|
|
||
Uncertain tax positions |
|
|
|
163 |
|
|
|
|
|
(2,420 |
) |
|
|
||
Valuation allowances |
|
|
|
(325 |
) |
|
|
|
|
(5,714 |
) |
|
|
||
Other |
|
|
|
(1,138 |
) |
|
|
|
|
(1,429 |
) |
|
|
||
Total discrete tax adjustments |
|
|
|
(3,485 |
) |
|
|
|
|
(10,668 |
) |
|
|
||
Total of adjustments |
|
|
|
(6,483 |
) |
|
|
|
|
(11,011 |
) |
|
|
||
Adjusted Net Income (Loss) (non-GAAP) |
|
|
$ |
93,204 |
|
|
$ |
0.93 |
|
$ |
93,808 |
|
|
$ |
0.92 |
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) (GAAP) |
|
|
|
|
|
100,670 |
|
|
|
|
101,636 |
||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA and Adjusted EBITDA and Margins |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
||||||||||||||||
|
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
Mar 31, 2026 |
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
||||||||||
|
|
($ in thousands) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Oceaneering (GAAP) |
|
$ |
65,015 |
|
|
$ |
54,442 |
|
|
$ |
36,107 |
|
|
$ |
101,122 |
|
|
$ |
104,819 |
|
|
Net income (loss) attributable to noncontrolling interest (GAAP) |
|
|
(1,435 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,435 |
) |
|
|
— |
|
|
Depreciation and amortization |
|
|
27,429 |
|
|
|
25,400 |
|
|
|
27,171 |
|
|
|
54,600 |
|
|
|
49,848 |
|
|
Subtotal |
|
|
91,009 |
|
|
|
79,842 |
|
|
|
63,278 |
|
|
|
154,287 |
|
|
|
154,667 |
|
|
Interest expense, net of interest income |
|
|
3,552 |
|
|
|
6,455 |
|
|
|
4,044 |
|
|
|
7,596 |
|
|
|
11,886 |
|
|
Amortization included in interest expense |
|
|
(1,433 |
) |
|
|
(1,590 |
) |
|
|
(1,649 |
) |
|
|
(3,082 |
) |
|
|
(3,146 |
) |
|
Provision (benefit) for income taxes |
|
|
22,497 |
|
|
|
23,974 |
|
|
|
18,722 |
|
|
|
41,219 |
|
|
|
42,975 |
|
|
EBITDA (non-GAAP) |
|
|
115,625 |
|
|
|
108,681 |
|
|
|
84,395 |
|
|
|
200,020 |
|
|
|
206,382 |
|
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency (gains) losses |
|
|
(1,113 |
) |
|
|
(5,430 |
) |
|
|
(728 |
) |
|
|
(1,841 |
) |
|
|
(6,480 |
) |
|
Total of adjustments |
|
|
(1,113 |
) |
|
|
(5,430 |
) |
|
|
(728 |
) |
|
|
(1,841 |
) |
|
|
(6,480 |
) |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
114,512 |
|
|
$ |
103,251 |
|
|
$ |
83,667 |
|
|
$ |
198,179 |
|
|
$ |
199,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
|
$ |
768,184 |
|
|
$ |
698,161 |
|
|
$ |
692,429 |
|
|
$ |
1,460,613 |
|
|
$ |
1,372,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBITDA margin % (non-GAAP) |
|
|
15 |
% |
|
|
16 |
% |
|
|
12 |
% |
|
|
14 |
% |
|
|
15 |
% |
|
Adjusted EBITDA margin % (non-GAAP) |
|
|
15 |
% |
|
|
15 |
% |
|
|
12 |
% |
|
|
14 |
% |
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Free Cash Flow |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
||||||||||||||||
|
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
Mar 31, 2026 |
|
Jun 30, 2026 |
|
Jun 30, 2025 |
|
||||||||||
|
|
(in thousands) |
|
||||||||||||||||||
Net Income (loss) (GAAP) |
|
$ |
63,580 |
|
|
$ |
54,442 |
|
|
$ |
36,107 |
|
|
$ |
99,687 |
|
|
$ |
104,819 |
|
|
Non-cash adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
27,429 |
|
|
|
25,400 |
|
|
|
27,171 |
|
|
|
54,600 |
|
|
|
49,848 |
|
|
Other non-cash |
|
|
20,176 |
|
|
|
5,671 |
|
|
|
9,168 |
|
|
|
29,344 |
|
|
|
20,100 |
|
|
Other increases (decreases) in cash from operating activities |
|
|
(55,979 |
) |
|
|
(8,326 |
) |
|
|
(131,564 |
) |
|
|
(187,543 |
) |
|
|
(178,298 |
) |
|
Cash flow provided by (used in) operating activities (GAAP) |
|
|
55,206 |
|
|
|
77,187 |
|
|
|
(59,118 |
) |
|
|
(3,912 |
) |
|
|
(3,531 |
) |
|
Purchases of property and equipment |
|
|
(23,180 |
) |
|
|
(30,272 |
) |
|
|
(17,405 |
) |
|
|
(40,585 |
) |
|
|
(56,360 |
) |
|
Free Cash Flow (non-GAAP) |
|
$ |
32,026 |
|
|
$ |
46,915 |
|
|
$ |
(76,523 |
) |
|
$ |
(44,497 |
) |
|
$ |
(59,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||
2026 Consolidated EBITDA Estimates |
|||||||||
|
|
|
|
|
|
||||
|
|
For the Three Months Ending |
|
||||||
|
|
September 30, 2026 |
|
||||||
|
|
Low |
|
High |
|
||||
|
|
(in thousands) |
|
||||||
Income (loss) before income taxes |
|
$ |
84,000 |
|
|
$ |
90,000 |
|
|
Depreciation and amortization |
|
|
27,000 |
|
|
|
30,000 |
|
|
Subtotal |
|
|
111,000 |
|
|
|
120,000 |
|
|
Interest expense, net of interest income |
|
|
6,000 |
|
|
|
7,000 |
|
|
Amortization included in interest expense |
|
|
(2,000 |
) |
|
|
(2,000 |
) |
|
Consolidated EBITDA |
|
$ |
115,000 |
|
|
$ |
125,000 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
For the Year Ending |
|
||||||
|
|
December 31, 2026 |
|
||||||
|
|
Low |
|
High |
|
||||
|
|
(in thousands) |
|
||||||
Income (loss) before income taxes |
|
$ |
280,000 |
|
|
$ |
307,000 |
|
|
Depreciation and amortization |
|
|
105,000 |
|
|
|
114,000 |
|
|
Subtotal |
|
|
385,000 |
|
|
|
421,000 |
|
|
Interest expense, net of interest income |
|
|
21,000 |
|
|
|
26,000 |
|
|
Amortization included in interest expense |
|
|
(6,000 |
) |
|
|
(7,000 |
) |
|
Consolidated EBITDA |
|
$ |
400,000 |
|
|
$ |
440,000 |
|
|
|
|
|
|
|
|
||||
2026 Free Cash Flow Estimate |
|||||||||
|
|
|
|
|
|
||||
|
|
For the Year Ending |
|
||||||
|
|
December 31, 2026 |
|
||||||
|
|
Low |
|
High |
|
||||
|
|
(in thousands) |
|
||||||
Net income (loss) |
|
$ |
184,000 |
|
|
$ |
203,000 |
|
|
Depreciation and amortization |
|
|
105,000 |
|
|
|
114,000 |
|
|
Other increases (decreases) in cash from operating activities |
|
|
(84,000 |
) |
|
|
(82,000 |
) |
|
Cash flow provided by (used in) operating activities |
|
|
205,000 |
|
|
|
235,000 |
|
|
Purchases of property and equipment |
|
|
(105,000 |
) |
|
|
(115,000 |
) |
|
Free Cash Flow |
|
$ |
100,000 |
|
|
$ |
120,000 |
|
|
|
|
|
|
|
|||||
|
||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
For the Three Months Ended June 30, 2026 |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated Expenses and other |
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) (GAAP) |
|
$ |
66,325 |
|
|
$ |
21,935 |
|
|
$ |
30,019 |
|
|
$ |
100 |
|
|
$ |
16,425 |
|
|
$ |
(46,567 |
) |
|
$ |
88,237 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
14,220 |
|
|
|
2,779 |
|
|
|
4,679 |
|
|
|
1,966 |
|
|
|
1,016 |
|
|
|
2,769 |
|
|
|
27,429 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41 |
) |
|
|
(41 |
) |
EBITDA (non-GAAP) |
|
|
80,545 |
|
|
|
24,714 |
|
|
|
34,698 |
|
|
|
2,066 |
|
|
|
17,441 |
|
|
|
(43,839 |
) |
|
|
115,625 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,113 |
) |
|
|
(1,113 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,113 |
) |
|
|
(1,113 |
) |
Adjusted EBITDA (non-GAAP) |
|
$ |
80,545 |
|
|
$ |
24,714 |
|
|
$ |
34,698 |
|
|
$ |
2,066 |
|
|
$ |
17,441 |
|
|
$ |
(44,952 |
) |
|
$ |
114,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
232,016 |
|
|
$ |
149,030 |
|
|
$ |
182,843 |
|
|
$ |
70,844 |
|
|
$ |
133,451 |
|
|
|
|
$ |
768,184 |
|
||
Operating income (loss) % (GAAP) |
|
|
29 |
% |
|
|
15 |
% |
|
|
16 |
% |
|
|
— |
% |
|
|
12 |
% |
|
|
|
|
11 |
% |
||
EBITDA Margin (non-GAAP) |
|
|
35 |
% |
|
|
17 |
% |
|
|
19 |
% |
|
|
3 |
% |
|
|
13 |
% |
|
|
|
|
15 |
% |
||
Adjusted EBITDA Margin (non-GAAP) |
|
|
35 |
% |
|
|
17 |
% |
|
|
19 |
% |
|
|
3 |
% |
|
|
13 |
% |
|
|
|
|
15 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Three Months Ended June 30, 2025 |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated Expenses and other |
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) (GAAP) |
|
$ |
64,505 |
|
|
$ |
18,772 |
|
|
$ |
21,663 |
|
|
$ |
4,647 |
|
|
$ |
16,299 |
|
|
$ |
(46,697 |
) |
|
$ |
79,189 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
12,385 |
|
|
|
2,741 |
|
|
|
4,663 |
|
|
|
1,839 |
|
|
|
900 |
|
|
|
2,872 |
|
|
|
25,400 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,092 |
|
|
|
4,092 |
|
EBITDA (non-GAAP) |
|
|
76,890 |
|
|
|
21,513 |
|
|
|
26,326 |
|
|
|
6,486 |
|
|
|
17,199 |
|
|
|
(39,733 |
) |
|
|
108,681 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,430 |
) |
|
|
(5,430 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,430 |
) |
|
|
(5,430 |
) |
Adjusted EBITDA (non-GAAP) |
|
$ |
76,890 |
|
|
$ |
21,513 |
|
|
$ |
26,326 |
|
|
$ |
6,486 |
|
|
$ |
17,199 |
|
|
$ |
(45,163 |
) |
|
$ |
103,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
218,786 |
|
|
$ |
145,134 |
|
|
$ |
149,281 |
|
|
$ |
75,367 |
|
|
$ |
109,593 |
|
|
|
|
$ |
698,161 |
|
||
Operating income (loss) % (GAAP) |
|
|
29 |
% |
|
|
13 |
% |
|
|
15 |
% |
|
|
6 |
% |
|
|
15 |
% |
|
|
|
|
11 |
% |
||
EBITDA Margin (non-GAAP) |
|
|
35 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
|
9 |
% |
|
|
16 |
% |
|
|
|
|
16 |
% |
||
Adjusted EBITDA Margin (non-GAAP) |
|
|
35 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
|
9 |
% |
|
|
16 |
% |
|
|
|
|
15 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
`
|
||||||||||||||||||||||||||||
|
|
For the Three Months Ended March 31, 2026 |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated Expenses and other |
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) (GAAP) |
|
$ |
55,508 |
|
|
$ |
26,085 |
|
|
$ |
18,344 |
|
|
$ |
(998 |
) |
|
$ |
8,111 |
|
|
$ |
(49,262 |
) |
|
$ |
57,788 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
13,718 |
|
|
|
2,774 |
|
|
|
4,755 |
|
|
|
1,942 |
|
|
|
1,006 |
|
|
|
2,976 |
|
|
|
27,171 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(564 |
) |
|
|
(564 |
) |
EBITDA (non-GAAP) |
|
|
69,226 |
|
|
|
28,859 |
|
|
|
23,099 |
|
|
|
944 |
|
|
|
9,117 |
|
|
|
(46,850 |
) |
|
|
84,395 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(728 |
) |
|
|
(728 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(728 |
) |
|
|
(728 |
) |
Adjusted EBITDA (non-GAAP) |
|
$ |
69,226 |
|
|
$ |
28,859 |
|
|
$ |
23,099 |
|
|
$ |
944 |
|
|
$ |
9,117 |
|
|
$ |
(47,578 |
) |
|
$ |
83,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
214,273 |
|
|
$ |
143,648 |
|
|
$ |
135,376 |
|
|
$ |
67,884 |
|
|
$ |
131,248 |
|
|
|
|
$ |
692,429 |
|
||
Operating income (loss) % (GAAP) |
|
|
26 |
% |
|
|
18 |
% |
|
|
14 |
% |
|
|
(1 |
)% |
|
|
6 |
% |
|
|
|
|
8 |
% |
||
EBITDA Margin (non-GAAP) |
|
|
32 |
% |
|
|
20 |
% |
|
|
17 |
% |
|
|
1 |
% |
|
|
7 |
% |
|
|
|
|
12 |
% |
||
Adjusted EBITDA Margin (non-GAAP) |
|
|
32 |
% |
|
|
20 |
% |
|
|
17 |
% |
|
|
1 |
% |
|
|
7 |
% |
|
|
|
|
12 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA and Margins by Segment |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2026 |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated Expenses and other |
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) (GAAP) |
|
$ |
121,833 |
|
|
$ |
48,020 |
|
|
$ |
48,363 |
|
|
$ |
(898 |
) |
|
$ |
24,536 |
|
|
$ |
(95,829 |
) |
|
$ |
146,025 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
27,938 |
|
|
|
5,553 |
|
|
|
9,434 |
|
|
|
3,908 |
|
|
|
2,022 |
|
|
|
5,745 |
|
|
|
54,600 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(605 |
) |
|
|
(605 |
) |
EBITDA (non-GAAP) |
|
|
149,771 |
|
|
|
53,573 |
|
|
|
57,797 |
|
|
|
3,010 |
|
|
|
26,558 |
|
|
|
(90,689 |
) |
|
|
200,020 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,841 |
) |
|
|
(1,841 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,841 |
) |
|
|
(1,841 |
) |
Adjusted EBITDA (non-GAAP) |
|
$ |
149,771 |
|
|
$ |
53,573 |
|
|
$ |
57,797 |
|
|
$ |
3,010 |
|
|
$ |
26,558 |
|
|
$ |
(92,530 |
) |
|
$ |
198,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
446,289 |
|
|
$ |
292,678 |
|
|
$ |
318,219 |
|
|
$ |
138,728 |
|
|
$ |
264,699 |
|
|
|
|
$ |
1,460,613 |
|
||
Operating income (loss) % (GAAP) |
|
|
27 |
% |
|
|
16 |
% |
|
|
15 |
% |
|
|
(1 |
)% |
|
|
9 |
% |
|
|
|
|
10 |
% |
||
EBITDA Margin (non-GAAP) |
|
|
34 |
% |
|
|
18 |
% |
|
|
18 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
|
|
14 |
% |
||
Adjusted EBITDA Margin (non-GAAP) |
|
|
34 |
% |
|
|
18 |
% |
|
|
18 |
% |
|
|
2 |
% |
|
|
10 |
% |
|
|
|
|
14 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Six Months Ended June 30, 2025 |
||||||||||||||||||||||||||
|
|
SSR |
|
MP |
|
OPG |
|
IMDS |
|
ADTech |
|
Unallocated Expenses and other |
|
Total |
||||||||||||||
|
|
($ in thousands) |
||||||||||||||||||||||||||
Operating Income (Loss) (GAAP) |
|
$ |
124,137 |
|
|
$ |
27,439 |
|
|
$ |
57,329 |
|
|
$ |
8,109 |
|
|
$ |
26,964 |
|
|
$ |
(91,317 |
) |
|
$ |
152,661 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
|
24,121 |
|
|
|
5,391 |
|
|
|
9,352 |
|
|
|
3,569 |
|
|
|
1,733 |
|
|
|
5,682 |
|
|
|
49,848 |
|
Other pre-tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,873 |
|
|
|
3,873 |
|
EBITDA (non-GAAP) |
|
|
148,258 |
|
|
|
32,830 |
|
|
|
66,681 |
|
|
|
11,678 |
|
|
|
28,697 |
|
|
|
(81,762 |
) |
|
|
206,382 |
|
Adjustments for the effects of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,480 |
) |
|
|
(6,480 |
) |
Total of adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,480 |
) |
|
|
(6,480 |
) |
Adjusted EBITDA (non-GAAP) |
|
$ |
148,258 |
|
|
$ |
32,830 |
|
|
$ |
66,681 |
|
|
$ |
11,678 |
|
|
$ |
28,697 |
|
|
$ |
(88,242 |
) |
|
$ |
199,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue |
|
$ |
424,762 |
|
|
$ |
280,171 |
|
|
$ |
314,222 |
|
|
$ |
146,785 |
|
|
$ |
206,744 |
|
|
|
|
$ |
1,372,684 |
|
||
Operating income (loss) % (GAAP) |
|
|
29 |
% |
|
|
10 |
% |
|
|
18 |
% |
|
|
6 |
% |
|
|
13 |
% |
|
|
|
|
11 |
% |
||
EBITDA Margin (non-GAAP) |
|
|
35 |
% |
|
|
12 |
% |
|
|
21 |
% |
|
|
8 |
% |
|
|
14 |
% |
|
|
|
|
15 |
% |
||
Adjusted EBITDA Margin (non-GAAP) |
|
|
35 |
% |
|
|
12 |
% |
|
|
21 |
% |
|
|
8 |
% |
|
|
14 |
% |
|
|
|
|
15 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260722420851/en/
Hilary Frisbie
Senior Director, Investor Relations
Oceaneering International, Inc.
713-329-4755
investorrelations@oceaneering.com
Source: Oceaneering International, Inc.