One Liberty Properties Reports Third Quarter 2025 Results
One Liberty Properties (NYSE: OLP) reported results for the quarter ended September 30, 2025, highlighting a continued shift to industrial properties with ~80% of annual base rent (ABR) from industrial assets.
Key financials: Net income $10.5M ($0.48 diluted share, +102% YoY), FFO $9.1M ($0.42/share, -1.5% YoY), and AFFO $10.1M ($0.46/share, +1.7% YoY). Balance sheet: $18.8M cash, $802.3M assets, $458.7M debt, and $305.6M equity. Available liquidity at Oct 31 was ~$109.4M (including a $100M credit facility).
Transaction activity: ~$189M of acquisitions completed/to be completed in 2025 (including $23M and a $53.5M six-building industrial portfolio) and sales of non-core assets generating combined net proceeds (including a post-quarter $17.7M sale).
One Liberty Properties (NYSE: OLP) ha riportato i risultati del trimestre chiuso al 30 settembre 2025, evidenziando un ulteriore spostamento verso proprietà industriali con ~80% del reddito base annuo (ABR) proveniente da asset industriali.
Dati finanziari principali: utile netto 10,5 milioni di dollari (0,48 dollari diluiti per azione, +102% YoY), FFO 9,1 milioni (0,42 $/azione, -1,5% YoY), e AFFO 10,1 milioni (0,46 $/azione, +1,7% YoY). Stato patrimoniale: 18,8 milioni di dollari in cassa, 802,3 milioni di dollari di attività, 458,7 milioni di dollari di debito, e 305,6 milioni di dollari di patrimonio netto. Disponibilità di liquidità al 31 ott era ~109,4 milioni di dollari (inclusa una linea di credito di 100 milioni).
Attività di transazione: ~189 milioni di dollari di acquisizioni completate da completare nel 2025 (inclusi 23 milioni e un portafoglio industriale di sei immobili da 53,5 milioni) e vendita di asset non core che generano proventi netti combinati (inclusa una vendita post-trimestre di 17,7 milioni).
One Liberty Properties (NYSE: OLP) informó resultados para el trimestre finalizado el 30 de septiembre de 2025, destacando un cambio continuo hacia propiedades industriales con ~80% de ABR procedente de activos industriales.
Datos financieros clave: ingreso neto $10.5M ($0.48 por acción diluida, +102% interanual), FFO $9.1M ($0.42/acción, -1.5% interanual), y AFFO $10.1M ($0.46/acción, +1.7% interanual). Balance: $18.8M en efectivo, $802.3M en activos, $458.7M en deuda, y $305.6M en patrimonio. Liquidez disponible al 31 de oct fue ~$109.4M (incluida una línea de crédito de $100M).
Actividad de transacciones: ~$189M en adquisiciones completadas/por completar en 2025 (incluye $23M y un portafolio industrial de seis edificios por $53.5M) y ventas de activos no centrales que generan ingresos netos combinados (incluida una venta posterior al trimestre de $17.7M).
One Liberty Properties (NYSE: OLP) 는 2025년 9월 30일 종료 분기에 대한 실적을 발표했고, 산업용 자산에서 연간 기본 임대료의 약 80%에 해당하는 산업 부동산으로의 지속적인 전환을 강조했습니다.
주요 재무 지표: 순이익 1050만 달러 (주당 희석 0.48달러, 전년 대비 +102%), FFO 910만 달러 (주당 0.42달러, 전년 대비 -1.5%), 그리고 AFFO 1010만 달러 (주당 0.46달러, 전년 대비 +1.7%). 대차대조표: 현금 1880만 달러, 자산 8억 2300만 달러, 부채 4억 5870만 달러, 그리고 자본 3억 5560만 달러. 10월 31일 기준 가용 유동성은 약 1094만 달러 (100M 달러 신용한도 포함).
거래 활동: 약 1억 8900만 달러의 인수 완료/2025년에 완료될 예정(포함된 2300만 달러, 6동산의 5,35천만 달러 규모의 산업 포트폴리오) 및 비핵심 자산 매각으로 총 순수익 창출(분기 말 이후 1770만 달러 매각 포함).
One Liberty Properties (NYSE: OLP) a publié les résultats du trimestre terminé le 30 septembre 2025, mettant en évidence une transition continue vers les propriétés industrielles avec environ 80% du ABR provenant d’actifs industriels.
Indicateurs financiers clés : résultat net de 10,5 M$ (0,48$ dilués par action, +102% en glissement annuel), FFO 9,1 M$ (0,42$/action, -1,5% en glissement annuel), et AFFO 10,1 M$ (0,46$/action, +1,7% en glissement annuel). Bilan : 18,8 M$ de trésorerie, 802,3 M$ d’actifs, 458,7 M$ de dette, et 305,6 M$ d’équité. Liquidité disponible au 31 oct était d’environ 109,4 M$ (incluant une facilité de crédit de 100 M$).
Activité transactionnelle : environ 189 M$ d’acquisitions achevées/à achever en 2025 (dont 23 M$ et un portefeuille industriel de six immeubles de 53,5 M$) et ventes d’actifs non stratégiques générant des produits nets combinés (y compris une vente post-trimestre de 17,7 M$).
One Liberty Properties (NYSE: OLP) berichtete die Ergebnisse für das Quartal zum 30. September 2025 und hob eine fortgesetzte Verschiebung hin zu Industrieimmobilien hervor, etwa 80% des jährlichen Basis-Mietums (ABR) stammen aus Industrieanlagen.
Wichtige Finanzkennzahlen: Nettogewinn 10,5 Mio. USD (verwässerter Gewinn je Aktie 0,48 USD, +102% YoY), FFO 9,1 Mio. USD (0,42 USD/Aktie, -1,5% YoY), und AFFO 10,1 Mio. USD (0,46 USD/Aktie, +1,7% YoY). Bilanz: cash 18,8 Mio. USD, Vermögenswerte 802,3 Mio. USD, Schulden 458,7 Mio. USD, und Eigenkapital 305,6 Mio. USD. Verfügbare Liquidität zum 31. Okt war ~109,4 Mio. USD (einschließlich einer Kreditfazilität über 100 Mio. USD).
Transaktionsaktivität: ~189 Mio. USD an Akquisitionen, die 2025 abgeschlossen bzw. noch abzuschließen sind (einschließlich 23 Mio. USD und eines sechsgebäuden Industrie-Portfolios im Wert von 53,5 Mio. USD) sowie Verkäufe von Nicht-Kern-Assets, die zusammen Nettoprovisionen erzeugen (einschließlich eines Verkaufs nach Quartalsende über 17,7 Mio. USD).
One Liberty Properties (NYSE: OLP) أعلنت عن نتائج للربع المنتهي في 30 سبتمبر 2025، مع إبراز التحول المستمر نحو العقارات الصناعية مع حوالي 80% من الإيجار الأساسي السنوي (ABR) من أصول صناعية.
الآليات المالية الرئيسية: صافي الدخل 10.5 مليون دولار (0.48 دولار للسهم المخفف, +102% على أساس سنوي)، FFO 9.1 مليون دولار (0.42$/السهم, -1.5% على أساس سنوي)، وAFFO 10.1 مليون دولار (0.46$/السهم, +1.7% على أساس سنوي). الميزانية: 19376000 دولار كاش، 802.3 مليون دولار أصول، 458.7 مليون دولار دين، و305.6 مليون دولار حقوق ملكية. سيولة متاحة في 31 أكتوبر تبلغ ~109.4 مليون دولار (بما في ذلك تسهيـلة ائتمانية بقيمة 100 مليون دولار).
النشاط الصفقي: ~189 مليون دولار من عمليات الاستحواذ المكتملة/المخطط إكمالها في 2025 (بما في ذلك 23 مليون دولار ومحفظة صناعية من ست مبانٍ بقيمة 53.5 مليون دولار) ومبيعات أصول غير أساسية تولد إجمالاً عوائد صافية مجتمعة (بما في ذلك بيع بعد الربع بمقدار 17.7 مليون دولار).
- Approximately 80% ABR from industrial properties at quarter end
- Completed and agreed acquisitions totaling ~$189M in 2025
- Available liquidity of ~$109.4M including a $100M credit facility
- Net income of $10.48M (diluted $0.48), up 102% YoY
- Total debt of $458.7M at quarter end
- Weighted average common shares increased by ~214,000, diluting per-share metrics
Insights
Portfolio shifted strongly to industrial, with meaningful 2025 acquisitions and disposition proceeds boosting liquidity while FFO was roughly flat.
One Liberty increased industrial exposure to approximately 80% of ABR and completed or agreed to about
The business mechanism is simple: recycle capital from non-core assets into industrial properties that produce higher ABR concentration; this increased scale drove rental income gains but also higher operating and interest expenses tied to acquisitions and incremental debt. Balance sheet items to note are total assets of
Watch the company’s next reporting for realized metrics: (1) confirmation of the Pittsburgh portfolio closing and its actual ABR contribution (~
– Approximately
– Acquired Industrial Property for
– Completed Sale of Non-Core Asset for Net Proceeds of
GREAT NECK, N.Y., Nov. 06, 2025 (GLOBE NEWSWIRE) -- One Liberty Properties, Inc. (NYSE: OLP), a real estate investment trust focused on the ownership of industrial properties, today announced operating results for the quarter ended September 30, 2025.
“Our portfolio transformation towards industrial properties continues, with approximately
Third Quarter and Recent Highlights:
- Net income of
$0.48 per diluted share. - FFO1 of
$0.42 per diluted share and AFFO of$0.46 per diluted share. - Entered into, extended or renewed leases for 281,000 square feet.
- During the quarter, completed the sale of four non-core properties resulting in
$16.3 million of net proceeds and a$9.1 million gain. - During the quarter, completed the sale of two unconsolidated properties generating
$991,000 of equity in earnings and$2.4 million of net proceeds. - Subsequent to quarter end, acquired an industrial property for
$23 million and agreed to acquire six building industrial portfolio for$53.5 million , bringing completed and to be completed acquisitions in 2025 to approximately$189 million . - Subsequent to quarter end, completed the sale of, and settled litigation involving, a non-core asset, generating net proceeds of approximately
$17.7 million . - Approximately
80% of portfolio annual base rent, or ABR, generated by industrial properties as of quarter end.
_________________
1 A reconciliation of GAAP amounts to non-GAAP amounts (i.e., FFO and AFFO) is presented with the financial information included in this release.
| Operating Results | Three Months Ended | ||||||||
| September 30, | |||||||||
| Key Metrics | 2025 | 2024 | % Change | ||||||
| (Amounts in thousands, Except Per Share Data) | |||||||||
Net income attributable to OLP | $ | 10,478 | $ | 5,177 | 102.4 | % | |||
| Net income / share attributable to common stockholders - diluted | $ | 0.48 | $ | 0.23 | 108.7 | % | |||
| FFO | $ | 9,057 | $ | 9,193 | (1.5 | )% | |||
| FFO / share - diluted | $ | 0.42 | $ | 0.43 | (2.3 | )% | |||
| AFFO | $ | 10,072 | $ | 9,899 | 1.7 | % | |||
| AFFO / share - diluted | $ | 0.46 | $ | 0.46 | - | ||||
Key Drivers of Operating Results:
Rental income increased year-over-year due primarily to the net impact of acquisitions and dispositions. Total operating expenses increased year-over-year primarily due to the net impact of acquisitions and dispositions. Gain on sale of real estate was
The change in FFO is due primarily to increases in interest and real estate operating expense due to net impact of acquisitions and dispositions, offset by an increase in rental income.
The increase in AFFO is due to the factors impacting the change in FFO, excluding non-cash items related to straight line rent and non-cash equity compensation awards.
Diluted per share net income, FFO and AFFO were impacted negatively in the quarter ended September 30, 2025 compared to the corresponding quarter in the prior year by an average increase of approximately 214,000 in the weighted average number of shares of common stock outstanding as a result of stock issuances in connection with the non-cash equity incentive and dividend reinvestment programs.
Balance Sheet:
The Company had
At October 31, 2025, One Liberty’s available liquidity was approximately
Recent Transaction Activity:
In August, completed the previously disclosed acquisition of a 210,600 square foot, single-tenant industrial property located in Blythewood, South Carolina for
From July through September, sold four non-core assets for
In August, sold its two remaining unconsolidated joint venture properties in Savannah, Georgia for
In September, entered into an agreement to sell a non-core property located in Port Clinton, Ohio for
In October, closed on the purchase of a 199,919 square foot, single-tenant industrial property located in Oakdale, Minnesota for
In November, OLP and its ground lease tenant sold the entire collective interest in The Vue Apartments, a multi-family property located in Beachwood, Ohio, for approximately
In October, entered into a contract to acquire a 397,440 square foot, six building, multi- tenant industrial property located in the Pittsburgh, PA. MSA, for
Non-GAAP Financial Measures:
One Liberty computes FFO in accordance with the “White Paper on Funds from Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT’s related guidance. FFO is defined in the White Paper as net income (calculated in accordance with generally accepted accounting principles), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real estate assets and investments in entities where the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. In computing FFO, management does not add back to net income the amortization of costs in connection with its financing activities or depreciation of non-real estate assets.
One Liberty computes adjusted funds from operations, or AFFO, by adjusting from FFO for its straight-line rent accruals and amortization of lease intangibles, deducting from income additional rent from ground lease tenant, income on settlement of litigation, income on insurance recoveries from casualties, lease termination and assignment fees, and adding back amortization of restricted stock and restricted stock unit compensation expense, amortization of costs in connection with our financing activities (including its share of its unconsolidated joint ventures), debt prepayment costs and amortization of lease incentives and mortgage intangible assets. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.
One Liberty believes that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, management believes that FFO and AFFO provide a performance measure that when compared year-over-year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. Management also considers FFO and AFFO to be useful in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operating, investing or financing activities as defined by GAAP. FFO and AFFO should not be an alternative to net income as a reliable measure of our operating performance nor as an alternative to cash flows as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of the Company’s cash needs.
Operating Measure:
Annual base rent, or ABR, generally represents the base rent payable to OLP during the twelve months ending September 30, 2026 under leases in effect at September 30, 2025. See OLP’s Quarterly Report on Form 10-Q for the period ended September 30, 2025 (the “Form 10-Q”) for further information on the calculation of ABR, which is referred to in the Form 10-Q as “2026 base rent.”
Forward Looking Statement:
Certain information contained in this press release, together with other statements and information publicly disseminated by One Liberty Properties, Inc. is forward looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. The Company intends such forward looking statements to be covered by the safe harbor provision for forward looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for the purpose of complying with these safe harbor provisions. Forward looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “could,” “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions or variations thereof. Information regarding important factors that could cause actual outcomes or other events to differ materially from any such forward looking statements appear in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and the reports filed with the Securities and Exchange Commission thereafter; in particular, the sections of such reports entitled “Cautionary Note Regarding Forward Looking Statements”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, included therein. In addition, estimates of rental income for 2025 and thereafter exclude any related variable rent, anticipated property purchases and/or sales may not be completed during the period indicated or at all, estimates of net proceeds and gains from property sales are subject to adjustment, among other things, because actual closing costs (including the amounts, if any, required to pay-off mortgage debt on properties being sold) may differ from the estimated costs, and amounts presented in this press release and the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2025 may differ from one another due to rounding. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Company’s control and which could materially affect the Company’s results of operations, financial condition, cash flows, performance or future achievements or events.
About One Liberty Properties:
One Liberty is a self-administered and self-managed real estate investment trust incorporated in Maryland in 1982. The Company acquires, owns and manages a portfolio consisting primarily of industrial properties.
Contact:
One Liberty Properties
Investor Relations
Phone: (516) 466-3100
www.1liberty.com
| ONE LIBERTY PROPERTIES, INC. | |||||||
| CONDENSED BALANCE SHEETS | |||||||
| (Amounts in Thousands) | |||||||
| (Unaudited) | |||||||
| September 30, | December 31, | ||||||
| 2025 | 2024 | ||||||
| ASSETS | |||||||
| Real estate investments, at cost | $ | 909,292 | $ | 860,752 | |||
| Accumulated depreciation | (193,810 | ) | (188,447 | ) | |||
| Real estate investments, net | 715,482 | 672,305 | |||||
| Properties held-for-sale | 17,229 | — | |||||
| Investment in unconsolidated joint ventures | 203 | 2,101 | |||||
| Cash and cash equivalents | 18,800 | 42,315 | |||||
| Unbilled rent receivable | 16,861 | 16,988 | |||||
| Unamortized intangible lease assets, net | 19,520 | 13,649 | |||||
| Other assets | 14,210 | 19,596 | |||||
| Total assets | $ | 802,305 | $ | 766,954 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities: | |||||||
| Mortgages payable, net | $ | 458,671 | $ | 420,555 | |||
| Line of credit | — | — | |||||
| Unamortized intangible lease liabilities, net | 11,843 | 11,752 | |||||
| Other liabilities | 26,019 | 26,072 | |||||
| Total liabilities | 496,533 | 458,379 | |||||
| Total One Liberty Properties, Inc. stockholders’ equity | 305,576 | 307,425 | |||||
| Non-controlling interests in consolidated joint ventures | 196 | 1,150 | |||||
| Total equity | 305,772 | 308,575 | |||||
| Total liabilities and equity | $ | 802,305 | $ | 766,954 | |||
| ONE LIBERTY PROPERTIES, INC. (NYSE: OLP) | ||||||||||||||||
| (Amounts in Thousands, Except Per Share Data) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues: | ||||||||||||||||
| Rental income, net | $ | 23,771 | $ | 22,211 | $ | 72,420 | $ | 66,457 | ||||||||
| Lease termination fees | — | — | 66 | 250 | ||||||||||||
| Total revenues | 23,771 | 22,211 | 72,486 | 66,707 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Depreciation and amortization | 6,698 | 6,133 | 20,070 | 18,119 | ||||||||||||
| Real estate expenses | 4,824 | 4,231 | 14,753 | 12,677 | ||||||||||||
| General and administrative | 4,128 | 3,886 | 12,236 | 11,585 | ||||||||||||
| Impairment loss | 1,300 | — | 1,300 | 1,086 | ||||||||||||
| State tax expense | 29 | 74 | 2 | 184 | ||||||||||||
| Total operating expenses | 16,979 | 14,324 | 48,361 | 43,651 | ||||||||||||
| Other operating income | ||||||||||||||||
| Gain on sale of real estate, net | 9,071 | 2,115 | 16,712 | 11,347 | ||||||||||||
| Operating income | 15,863 | 10,002 | 40,837 | 34,403 | ||||||||||||
| Other income and expenses: | ||||||||||||||||
| Equity in earnings (loss) of unconsolidated joint ventures | 24 | (9 | ) | 100 | 87 | |||||||||||
| Equity in earnings from sale of unconsolidated joint venture properties | 991 | — | 991 | — | ||||||||||||
| Other income | 85 | 353 | 411 | 896 | ||||||||||||
| Interest: | ||||||||||||||||
| Expense | (5,617 | ) | (4,932 | ) | (16,896 | ) | (14,399 | ) | ||||||||
| Amortization and write-off of deferred financing costs | (241 | ) | (225 | ) | (751 | ) | (741 | ) | ||||||||
| Net income | 11,105 | 5,189 | 24,692 | 20,246 | ||||||||||||
| Net income attributable to non-controlling interests | (627 | ) | (12 | ) | (1,628 | ) | (361 | ) | ||||||||
| Net income attributable to One Liberty Properties, Inc. | $ | 10,478 | $ | 5,177 | $ | 23,064 | $ | 19,885 | ||||||||
| Net income per share attributable to common stockholders - diluted | $ | 0.48 | $ | 0.23 | $ | 1.05 | $ | 0.91 | ||||||||
| Funds from operations - Note 1 | $ | 9,057 | $ | 9,193 | $ | 28,325 | $ | 27,998 | ||||||||
| Funds from operations per common share - diluted - Note 2 | $ | 0.42 | $ | 0.43 | $ | 1.30 | $ | 1.30 | ||||||||
| Adjusted funds from operations - Note 1 | $ | 10,072 | $ | 9,899 | $ | 31,203 | $ | 30,338 | ||||||||
| Adjusted funds from operations per common share - diluted - Note 2 | $ | 0.46 | $ | 0.46 | $ | 1.44 | $ | 1.41 | ||||||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic | 20,883 | 20,635 | 20,852 | 20,578 | ||||||||||||
| Diluted | 20,946 | 20,753 | 20,916 | 20,677 | ||||||||||||
| ONE LIBERTY PROPERTIES, INC. (NYSE: OLP) | |||||||||||||||
| (Amounts in Thousands, Except Per Share Data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| Note 1: | 2025 | 2024 | 2025 | 2024 | |||||||||||
| NAREIT funds from operations is summarized in the following table: | |||||||||||||||
| GAAP net income attributable to One Liberty Properties, Inc. | $ | 10,478 | $ | 5,177 | $ | 23,064 | $ | 19,885 | |||||||
| Add: depreciation and amortization of properties | 6,492 | 5,921 | 19,437 | 17,524 | |||||||||||
| Add: our share of depreciation and amortization of unconsolidated joint ventures | 5 | 6 | 18 | 16 | |||||||||||
| Add: impairment loss | 1,300 | — | 1,300 | 1,086 | |||||||||||
| Add: amortization of deferred leasing costs | 206 | 212 | 633 | 595 | |||||||||||
| Add: our share of amortization of deferred leasing costs of unconsolidated joint ventures | 1 | 11 | 3 | 12 | |||||||||||
| Deduct: gain on sale of real estate, net | (9,071 | ) | (2,115 | ) | (16,712 | ) | (11,347 | ) | |||||||
| Deduct: equity in earnings from sale of unconsolidated joint venture properties | (991 | ) | — | (991 | ) | — | |||||||||
| Adjustments for non-controlling interests | 637 | (19 | ) | 1,573 | 227 | ||||||||||
| NAREIT funds from operations applicable to common stock | 9,057 | 9,193 | 28,325 | 27,998 | |||||||||||
| Deduct: straight-line rent accruals and amortization of lease intangibles | (650 | ) | (836 | ) | (1,909 | ) | (2,006 | ) | |||||||
| Adjust: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures | (4 | ) | 30 | (32 | ) | 27 | |||||||||
| Deduct: lease termination fees | — | — | (66 | ) | (250 | ) | |||||||||
| Deduct: other income and income on settlement of litigation | (27 | ) | (27 | ) | (82 | ) | (82 | ) | |||||||
| Add: amortization of restricted stock and RSU compensation | 1,399 | 1,248 | 4,041 | 3,687 | |||||||||||
| Add: amortization and write-off of deferred financing costs | 241 | 225 | 751 | 741 | |||||||||||
| Add: amortization of lease incentives | 24 | 30 | 83 | 90 | |||||||||||
| Add: amortization of mortgage intangible assets | 34 | 34 | 103 | 103 | |||||||||||
| Adjustments for non-controlling interests | (2 | ) | 2 | (11 | ) | 30 | |||||||||
| Adjusted funds from operations applicable to common stock | $ | 10,072 | $ | 9,899 | $ | 31,203 | $ | 30,338 | |||||||
| Note 2: | |||||||||||||||
| NAREIT funds from operations is summarized in the following table: | |||||||||||||||
| GAAP net income attributable to One Liberty Properties, Inc. | $ | 0.48 | $ | 0.23 | $ | 1.05 | $ | 0.91 | |||||||
| Add: depreciation and amortization of properties | 0.31 | 0.29 | 0.90 | 0.83 | |||||||||||
| Add: our share of depreciation and amortization of unconsolidated joint ventures | — | — | — | — | |||||||||||
| Add: impairment loss | 0.06 | — | 0.06 | 0.05 | |||||||||||
| Add: amortization of deferred leasing costs | 0.01 | 0.01 | 0.03 | 0.03 | |||||||||||
| Add: our share of amortization of deferred leasing costs of unconsolidated joint ventures | — | — | — | — | |||||||||||
| Deduct: gain on sale of real estate, net | (0.42 | ) | (0.10 | ) | (0.77 | ) | (0.53 | ) | |||||||
| Deduct: equity in earnings from sale of unconsolidated joint venture properties | (0.05 | ) | — | (0.05 | ) | — | |||||||||
| Adjustments for non-controlling interests | 0.03 | — | 0.08 | 0.01 | |||||||||||
| NAREIT funds from operations per share of common stock - diluted (a) | 0.42 | 0.43 | 1.30 | 1.30 | |||||||||||
| Deduct: straight-line rent accruals and amortization of lease intangibles | (0.03 | ) | (0.04 | ) | (0.08 | ) | (0.08 | ) | |||||||
| Adjust: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures | — | — | — | — | |||||||||||
| Deduct: lease termination fees | — | — | — | (0.01 | ) | ||||||||||
| Deduct: other income and income on settlement of litigation | — | — | — | — | |||||||||||
| Add: amortization of restricted stock and RSU compensation | 0.06 | 0.06 | 0.19 | 0.17 | |||||||||||
| Add: amortization and write-off of deferred financing costs | 0.01 | 0.01 | 0.03 | 0.03 | |||||||||||
| Add: amortization of lease incentives | — | — | — | — | |||||||||||
| Add: amortization of mortgage intangible assets | — | — | — | — | |||||||||||
| Adjustments for non-controlling interests | — | — | — | — | |||||||||||
| Adjusted funds from operations per share of common stock - diluted (a) | $ | 0.46 | $ | 0.46 | $ | 1.44 | $ | 1.41 | |||||||
| (a) The weighted average number of diluted common shares used to compute FFO and AFFO applicable to common stock includes unvested restricted shares that are excluded from the computation of diluted EPS. | |||||||||||||||