Oshkosh Corporation Reports 2025 First Quarter Results
Reports First Quarter Sales of
Reports Earnings per Share of
Declares Quarterly Cash Dividend of
Consolidated sales in the first quarter of 2025 decreased
Consolidated operating income in the first quarter of 2025 decreased 32.5 percent to
“We are pleased with our start to 2025, led by strong performance in our Vocational segment, double-digit margins in our Access segment and solid progress on the ramp-up of Next Generation Delivery Vehicle production. Adjusted earnings per share of
“We continued to benefit from solid underlying demand for
“We are closely monitoring the international trade environment, which has evolved rapidly and is likely to remain dynamic. We believe in the underlying trajectory of our operational performance across our company, which would have kept us on track to deliver our full-year adjusted earnings per share guidance of approximately
“We remain committed to advancing our strategic plan and we believe the trends that support our industry-leading businesses will support our long-term growth,” said Pfeifer.
Factors affecting first quarter results for the Company’s business segments included:
Access - Access segment sales for the first quarter of 2025 decreased
Access segment operating income in the first quarter of 2025 decreased 50.5 percent to
Adjusted1 operating income in the first quarter of 2025 was
Vocational - Vocational segment sales for the first quarter of 2025 increased
Vocational segment operating income in the first quarter of 2025 increased 47.1 percent to
Adjusted1 operating income in the first quarter of 2025 was
Defense - Defense segment sales for the first quarter of 2025 decreased
Defense segment operating income in the first quarter of 2025 decreased 95.5 percent to
Corporate and other - Net operating costs for corporate and other in the first quarter of 2025 increased
Interest Expense Net of Interest Income - Interest expense net of interest income in the first quarter of 2025 increased
Provision for Income Taxes - The Company recorded income tax expense in the first quarter of 2025 of
Repurchases of common stock - The Company repurchased 287,552 shares of common stock in the first quarter of 2025 for
Dividend Announcement
The Company’s Board of Directors today declared a quarterly cash dividend of
2025 Expectations
Based on announced tariffs and current market conditions, the Company estimates that the direct adverse impact of tariffs, net of mitigation efforts, could be in the range of
The international trade environment has evolved rapidly and is likely to remain dynamic. The Company's estimate of the direct impacts of tariffs is based on rates as of our earnings announcement and does not reflect potential future indirect impacts, including lower demand, which are difficult to predict at this time.
Conference Call
The Company will host a conference call at 9:30 a.m. EDT this morning to discuss its first quarter results. Slides for the call will be available on the Company’s website beginning at 7:00 a.m. EDT this morning. The call will be simultaneously webcast. To access the webcast, go to oshkoshcorp.com at least 15 minutes prior to the event and follow instructions for listening to the webcast. An audio replay of the call and related question and answer session will be available for 12 months at this website.
Forward-Looking Statements
This news release contains statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “confident” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the cyclical nature of the Company’s access equipment, fire apparatus, refuse and recycling collection and air transportation equipment markets, which are particularly impacted by the strength of
About Oshkosh Corporation
At
________ |
®, ™ All brand names referred to in this news release are trademarks of Oshkosh Corporation or its subsidiary companies. |
1 This news release refers to GAAP ( |
OSHKOSH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except share and per share amounts; unaudited) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2025 |
|
2024 |
||||
Net sales |
|
$ |
2,312.8 |
|
|
$ |
2,543.8 |
|
Cost of sales |
|
|
1,912.9 |
|
|
|
2,073.8 |
|
Gross income |
|
|
399.9 |
|
|
|
470.0 |
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
||
Selling, general and administrative |
|
|
211.0 |
|
|
|
196.8 |
|
Amortization of purchased intangibles |
|
|
13.5 |
|
|
|
13.5 |
|
Total operating expenses |
|
|
224.5 |
|
|
|
210.3 |
|
Operating income |
|
|
175.4 |
|
|
|
259.7 |
|
|
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
|
||
Interest expense |
|
|
(27.0 |
) |
|
|
(22.4 |
) |
Interest income |
|
|
2.0 |
|
|
|
1.6 |
|
Miscellaneous, net |
|
|
0.5 |
|
|
|
(2.0 |
) |
Income before income taxes and losses of unconsolidated affiliates |
|
|
150.9 |
|
|
|
236.9 |
|
Provision for income taxes |
|
|
36.8 |
|
|
|
54.7 |
|
Income before losses of unconsolidated affiliates |
|
|
114.1 |
|
|
|
182.2 |
|
Losses of unconsolidated affiliates |
|
|
(1.9 |
) |
|
|
(2.8 |
) |
Net income |
|
$ |
112.2 |
|
|
$ |
179.4 |
|
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
1.73 |
|
|
$ |
2.73 |
|
Diluted |
|
|
1.72 |
|
|
|
2.71 |
|
|
|
|
|
|
|
|
||
Basic weighted-average shares outstanding |
|
|
64,796,278 |
|
|
|
65,729,472 |
|
Dilutive equity-based compensation awards |
|
|
276,081 |
|
|
|
398,179 |
|
Diluted weighted-average shares outstanding |
|
|
65,072,359 |
|
|
|
66,127,651 |
|
OSHKOSH CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In millions; unaudited) |
||||||||
|
|
March 31, |
|
December 31, |
||||
|
|
2025 |
|
2024 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
210.3 |
|
|
$ |
204.9 |
|
Receivables, net |
|
|
1,408.5 |
|
|
|
1,254.7 |
|
Unbilled receivables, net |
|
|
583.0 |
|
|
|
636.5 |
|
Inventories |
|
|
2,501.3 |
|
|
|
2,265.7 |
|
Income taxes receivable |
|
|
41.1 |
|
|
|
51.2 |
|
Other current assets |
|
|
107.0 |
|
|
|
114.5 |
|
Total current assets |
|
|
4,851.2 |
|
|
|
4,527.5 |
|
Property, plant and equipment: |
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
2,425.4 |
|
|
|
2,394.6 |
|
Accumulated depreciation |
|
|
(1,208.1 |
) |
|
|
(1,178.1 |
) |
Property, plant and equipment, net |
|
|
1,217.3 |
|
|
|
1,216.5 |
|
Goodwill |
|
|
1,424.2 |
|
|
|
1,410.1 |
|
Purchased intangible assets, net |
|
|
765.1 |
|
|
|
777.6 |
|
Deferred income taxes |
|
|
268.5 |
|
|
|
259.0 |
|
Deferred contract costs |
|
|
844.2 |
|
|
|
842.6 |
|
Other non-current assets |
|
|
390.9 |
|
|
|
389.8 |
|
Total assets |
|
$ |
9,761.4 |
|
|
$ |
9,423.1 |
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Revolving credit facilities |
|
$ |
378.5 |
|
|
$ |
362.3 |
|
Accounts payable |
|
|
970.1 |
|
|
|
1,143.4 |
|
Customer advances |
|
|
637.7 |
|
|
|
648.8 |
|
Payroll-related obligations |
|
|
173.4 |
|
|
|
246.2 |
|
Income taxes payable |
|
|
173.1 |
|
|
|
140.1 |
|
Other current liabilities |
|
|
415.5 |
|
|
|
446.5 |
|
Total current liabilities |
|
|
2,748.3 |
|
|
|
2,987.3 |
|
Long-term debt |
|
|
1,099.2 |
|
|
|
599.5 |
|
Non-current customer advances |
|
|
1,147.9 |
|
|
|
1,154.4 |
|
Deferred income taxes |
|
|
24.6 |
|
|
|
26.9 |
|
Other non-current liabilities |
|
|
506.8 |
|
|
|
502.9 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders’ equity |
|
|
4,234.6 |
|
|
|
4,152.1 |
|
Total liabilities and shareholders’ equity |
|
$ |
9,761.4 |
|
|
$ |
9,423.1 |
|
OSHKOSH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions; unaudited) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2025 |
|
2024 |
||||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
112.2 |
|
|
$ |
179.4 |
|
Depreciation and amortization |
|
|
53.6 |
|
|
|
46.6 |
|
Stock-based incentive compensation |
|
|
8.2 |
|
|
|
8.7 |
|
Deferred income taxes |
|
|
(12.1 |
) |
|
|
0.4 |
|
Other non-cash adjustments |
|
|
3.5 |
|
|
|
5.8 |
|
Changes in operating assets and liabilities |
|
|
(560.3 |
) |
|
|
(596.7 |
) |
Net cash used in operating activities |
|
|
(394.9 |
) |
|
|
(355.8 |
) |
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(40.3 |
) |
|
|
(100.1 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(0.9 |
) |
|
|
(7.8 |
) |
Other investing activities |
|
|
(1.9 |
) |
|
|
(3.3 |
) |
Net cash used in investing activities |
|
|
(43.1 |
) |
|
|
(111.2 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
1,646.0 |
|
|
|
1,133.0 |
|
Repayments of debt |
|
|
(1,130.1 |
) |
|
|
(667.0 |
) |
Dividends paid |
|
|
(32.9 |
) |
|
|
(30.1 |
) |
Repurchases of Common Stock |
|
|
(28.7 |
) |
|
|
(15.1 |
) |
Other financing activities |
|
|
(16.2 |
) |
|
|
(8.3 |
) |
Net cash provided by financing activities |
|
|
438.1 |
|
|
|
412.5 |
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
5.3 |
|
|
|
(1.0 |
) |
Increase (decrease) in cash and cash equivalents |
|
|
5.4 |
|
|
|
(55.5 |
) |
Cash and cash equivalents at beginning of period |
|
|
204.9 |
|
|
|
125.4 |
|
Cash and cash equivalents at end of period |
|
$ |
210.3 |
|
|
$ |
69.9 |
|
OSHKOSH CORPORATION SEGMENT INFORMATION (In millions; unaudited) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2025 |
|
2024 |
||||
Net Sales |
|
|
|
|
|
|
||
Access |
|
|
|
|
|
|
||
Aerial work platforms |
|
$ |
450.8 |
|
|
$ |
591.0 |
|
Telehandlers |
|
|
244.5 |
|
|
|
373.4 |
|
Other |
|
|
261.8 |
|
|
|
273.1 |
|
Total Access |
|
|
957.1 |
|
|
|
1,237.5 |
|
Vocational |
|
|
|
|
|
|
||
Municipal fire apparatus |
|
|
329.8 |
|
|
|
305.5 |
|
Airport products |
|
|
225.3 |
|
|
|
198.1 |
|
Refuse and recycling vehicles |
|
|
205.5 |
|
|
|
147.3 |
|
Other |
|
|
106.2 |
|
|
|
121.5 |
|
Total Vocational |
|
|
866.8 |
|
|
|
772.4 |
|
Defense |
|
|
|
|
|
|
||
Defense(a) |
|
|
412.7 |
|
|
|
509.1 |
|
Delivery vehicles |
|
|
50.3 |
|
|
|
— |
|
Total Defense |
|
|
463.0 |
|
|
|
509.1 |
|
Corporate and other(a) |
|
|
25.9 |
|
|
|
24.8 |
|
Consolidated |
|
$ |
2,312.8 |
|
|
$ |
2,543.8 |
|
|
|
Three Months Ended
|
||||||
|
|
2025 |
|
2024 |
||||
Operating Income (Loss) |
|
|
|
|
|
|
||
Access |
|
$ |
103.1 |
|
|
$ |
208.1 |
|
Vocational |
|
|
117.8 |
|
|
|
80.1 |
|
Defense(a) |
|
|
0.6 |
|
|
|
13.3 |
|
Corporate and other(a) |
|
|
(46.1 |
) |
|
|
(41.8 |
) |
Consolidated |
|
$ |
175.4 |
|
|
$ |
259.7 |
|
|
|
March 31, |
||||||
|
|
2025 |
|
2024 |
||||
Period-end backlog: |
|
|
|
|
|
|
||
Access |
|
$ |
1,804.8 |
|
|
$ |
4,230.5 |
|
Vocational |
|
|
6,340.1 |
|
|
|
5,669.9 |
|
Defense(a) |
|
|
6,400.6 |
|
|
|
6,391.4 |
|
Corporate and other(a) |
|
|
70.1 |
|
|
|
55.1 |
|
Consolidated |
|
$ |
14,615.6 |
|
|
$ |
16,346.9 |
|
(a) |
In July 2024, the Company moved the reporting responsibility for Pratt Miller from its Defense segment to the Chief Technology and Strategic Sourcing Officer to better utilize Pratt Miller’s expertise across the entire Oshkosh Corporation enterprise. Pratt Miller results are now reported within "Corporate and other" and historical information has been recast to reflect the change. |
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in
|
|
Three Months Ended
|
||||||
|
|
2025 |
|
2024 |
||||
Access segment operating income (GAAP) |
|
$ |
103.1 |
|
|
$ |
208.1 |
|
Amortization of purchased intangibles |
|
|
4.7 |
|
|
|
2.3 |
|
Adjusted Access segment operating income (non-GAAP) |
|
$ |
107.8 |
|
|
$ |
210.4 |
|
|
|
|
|
|
|
|
||
Vocational segment operating income (GAAP) |
|
$ |
117.8 |
|
|
$ |
80.1 |
|
Amortization of purchased intangibles |
|
|
11.0 |
|
|
|
12.0 |
|
Adjusted Vocational segment operating income (non-GAAP) |
|
$ |
128.8 |
|
|
$ |
92.1 |
|
|
|
|
|
|
|
|
||
Corporate and other operating loss (GAAP) |
|
$ |
(46.1 |
) |
|
$ |
(41.8 |
) |
Amortization of purchased intangibles |
|
|
0.7 |
|
|
|
1.3 |
|
Adjusted corporate and other operating loss (non-GAAP) |
|
$ |
(45.4 |
) |
|
$ |
(40.5 |
) |
|
|
|
|
|
|
|
||
Consolidated operating income (GAAP) |
|
$ |
175.4 |
|
|
$ |
259.7 |
|
Amortization of purchased intangibles |
|
|
16.4 |
|
|
|
15.6 |
|
Adjusted consolidated operating income (non-GAAP) |
|
$ |
191.8 |
|
|
$ |
275.3 |
|
|
|
|
|
|
|
|
||
Provision for income taxes (GAAP) |
|
$ |
36.8 |
|
|
$ |
54.7 |
|
Income tax effects of adjustments |
|
|
3.8 |
|
|
|
3.9 |
|
Adjusted provision for income taxes (non-GAAP) |
|
$ |
40.6 |
|
|
$ |
58.6 |
|
|
|
|
|
|
|
|
||
Net income (GAAP) |
|
$ |
112.2 |
|
|
$ |
179.4 |
|
Amortization of purchased intangibles |
|
|
16.4 |
|
|
|
15.6 |
|
Income tax effects of adjustments |
|
|
(3.8 |
) |
|
|
(3.9 |
) |
Adjusted net income (non-GAAP) |
|
$ |
124.8 |
|
|
$ |
191.1 |
|
|
|
|
|
|
|
|
||
Earnings per share-diluted (GAAP) |
|
$ |
1.72 |
|
|
$ |
2.71 |
|
Amortization of purchased intangibles |
|
|
0.25 |
|
|
|
0.24 |
|
Income tax effects of adjustments |
|
|
(0.05 |
) |
|
|
(0.06 |
) |
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
1.92 |
|
|
$ |
2.89 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250429470989/en/
Financial:
Patrick Davidson
Senior Vice President, Investor Relations
920.502.3266
Media:
Bryan Brandt
Senior Vice President, Chief Marketing Officer
920.502.3670
Source: Oshkosh Corporation