Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2025
Pangaea Logistics Solutions (Nasdaq: PANL) reported third-quarter 2025 results for the period ended September 30, 2025.
Key figures: GAAP net income attributable to Pangaea $12.2M ($0.19 per share); Adjusted net income $11.2M ($0.17 per share); Adjusted EBITDA $28.9M (+20.3% YoY); TCE $15,559/day (down 5% YoY) with shipping days up 22% to 5,872 days. Cash was $94.0M and total debt (including finance leases) was $386.3M. Declared quarterly cash dividend of $0.05 per share payable Dec 15, 2025. Company sold Strategic Endeavor for $7.7M and agreed to sell Bulk Freedom for $9.6M (expected Q4 2025 delivery).
Pangaea Logistics Solutions (Nasdaq: PANL) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025.
Principali numeri: utile netto GAAP attribuibile a Pangaea 12,2 milioni di dollari (0,19 dollari per azione); utile netto rettificato 11,2 milioni di dollari (0,17 dollari per azione); EBITDA rettificato 28,9 milioni di dollari (+20,3% anno su anno); TCE 15.559$/giorno (in calo del 5% YoY) con giorni di navigazione aumentati del 22% a 5.872 giorni. La liquidità era 94,0 milioni di dollari e il debito totale (inclusi leasing finanziari) era 386,3 milioni di dollari. Annunciato un dividendo trimestrale in contanti di 0,05 dollari per azione pagabile il 15 dicembre 2025. La società ha venduto Strategic Endeavor per 7,7 milioni di dollari ed è d'accordo nel vendere Bulk Freedom per 9,6 milioni di dollari (con consegna prevista nel Q4 2025).
Pangaea Logistics Solutions (Nasdaq: PANL) informó los resultados del tercer trimestre de 2025 para el periodo terminado el 30 de septiembre de 2025.
Principales cifras: ingreso neto GAAP attribuido a Pangaea 12,2 millones de USD (0,19 USD por acción); ingreso neto ajustado 11,2 millones de USD (0,17 USD por acción); EBITDA ajustado 28,9 millones de USD (+20,3% interanual); TCE 15.559 USD/día (bajó 5% interanual) con días de envío aumentaron 22% a 5.872 días. La caja era de 94,0 millones de USD y la deuda total (incluidos arrendamientos financieros) era de 386,3 millones de USD. Declarado un dividendo trimestral en efectivo de 0,05 USD por acción pagadero el 15 de diciembre de 2025. La compañía vendió Strategic Endeavor por 7,7 millones de USD y acordó vender Bulk Freedom por 9,6 millones de USD (entrega prevista para el Q4 2025).
Pangaea Logistics Solutions (나스닥: PANL)은 2025년 9월 30일로 종료된 기간에 대한 2025년 3분기 실적을 발표했습니다.
주요 수치: GAAP 순이익 애 판가에 속한 주당 0.19달러로 1200만 달러; 조정 순이익 1,120만 달러(주당 0.17달러); 조정 EBITDA 2890만 달러(+전년동기 대비 20.3%); TCE 15,559달러/일(전년동기 대비 5% 감소)으로 선적일수는 22% 증가하여 5,872일. 현금은 9,400만 달러이고 총부채(금융리스 포함)는 3억 8,630만 달러였다. 2025년 12월 15일 지급 예정인 주당 0.05달러의 분기 현금배당을 선언했습니다. 회사는 Strategic Endeavor를 770만 달러에 매각했고 Bulk Freedom를 960만 달러에 매각하기로 합의했으며(2025년 4분기 인도 예정).
Pangaea Logistics Solutions (Nasdaq : PANL) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025.
Chiffres clés : résultat net GAAP attribuable à Pangaea 12,2 M$ (0,19$ par action); résultat net ajusté 11,2 M$ (0,17$ par action); EBITDA ajusté 28,9 M$ (+20,3% sur un an); TCE 15 559 $ par jour (en baisse de 5% sur un an) avec des jours d’expédition en hausse de 22% à 5 872 jours. La trésorerie s’élevait à 94,0 M$ et la dette totale (y compris les leasing financiers) à 386,3 M$. Dividende trimestriel en espèces déclaré de 0,05$ par action payable le 15 décembre 2025. La société a vendu Strategic Endeavor pour 7,7 M$ et a accepté de vendre Bulk Freedom pour 9,6 M$ (livraison attendue au T4 2025).
Pangaea Logistics Solutions (Nasdaq: PANL) hat die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025 bekannt gegeben.
Wichtige Kennzahlen: GAAP-Nettoergebnis zu Gunsten von Pangaea 12,2 Mio. USD (0,19 USD pro Aktie); bereinigtes Nettoergebnis 11,2 Mio. USD (0,17 USD pro Aktie); bereinigtes EBITDA 28,9 Mio. USD (+20,3% YoY); TCE 15.559 USD/Tag (YoY -5%), mit einem Anstieg der Versandtage um 22% auf 5.872 Tage. Cash betrug 94,0 Mio. USD und Gesamtschulden (einschließlich Finanzleasing) betrugen 386,3 Mio. USD. Quartalsweise Bardividende in bar von 0,05 USD pro Aktie angekündigt, zahlbar am 15. Dezember 2025. Das Unternehmen verkaufte Strategic Endeavor für 7,7 Mio. USD und vereinbarte den Verkauf von Bulk Freedom für 9,6 Mio. USD (voraussichtliche Lieferung im 4. Quartal 2025).
Pangaea Logistics Solutions (ناسداك: PANL) أبلغت عن نتائج الربع الثالث من 2025 للفترة المنتهية في 30 سبتمبر 2025.
أرقام رئيسية: صافي الدخل وفق معايير GAAP العائد إلى Pangaea 12.2 مليون دولار (0.19 دولار للسهم الواحد); صافي الدخل المعدل 11.2 مليون دولار (0.17 دولار للسهم); EBITDA المعدل 28.9 مليون دولار (+20.3% سنويًا); TCE 15,559 دولار/اليوم (انخفض 5% سنويًا) مع زيادة أيام الشحن بنسبة 22% إلى 5,872 يومًا. النقدية كانت 94.0 مليون دولار والديون الإجمالية (بما في ذلك عقود الإيجار المالي) كانت 386.3 مليون دولار. أعلن عن توزيعة نقدية ربع سنوية قدرها 0.05 دولار للسهم قابلة للدفع في 15 ديسمبر 2025. باعت الشركة Strategic Endeavor مقابل 7.7 مليون دولار ووافقت على بيع Bulk Freedom مقابل 9.6 مليون دولار (التسليم المتوقع في الربع الرابع 2025).
- Adjusted EBITDA up 20.3% YoY to $28.9M
- Shipping days increased 22% to 5,872 days
- Held $94.0M in unrestricted cash at Sept 30, 2025
- TCE outperformed Baltic indices by 10%
- TCE rates decreased 5% year-over-year to $15,559/day
- Total debt including finance leases at $386.3M
- Vessel operating expense rose to $21.7M in Q3 2025
Insights
Pangaea reports stronger Q3 profitability, higher adjusted EBITDA, solid cash and a dividend; fleet renewal and terminal expansions underway.
Pangaea Logistics Solutions delivered GAAP net income attributable to the company of
The company shows disciplined cash flow and balance sheet actions. Unrestricted cash totaled
Operationally, the company continues fleet renewal and growth of terminals. Management completed the sale of Strategic Endeavor for
THIRD QUARTER 2025 RESULTS
- GAAP net income attributable to Pangaea of
, or$12.2 million per share$0.19 - Adjusted net income attributable to Pangaea of
, or$11.2 million per share$0.17 - Adjusted EBITDA of
$28.9 million - Operating cash flow of
$28.6 million - Time Charter Equivalent ("TCE") rates earned by Pangaea of
per day$15,559 - Pangaea's TCE rates exceeded the average Baltic Panamax, Supramax, and Handysize indices by
10% - Declared quarterly cash dividend of
per common share$0.05 - Entered into a memorandum of agreement in October 2025 to sell the 2005-built Bulk Freedom for
.$9.6 million
For the three months ended September 30, 2025, Pangaea reported non-GAAP adjusted net income of
The TCE earned was
Total Adjusted EBITDA increased by
As of September 30, 2025, the Company had
The Company's Board of Directors also declared a quarterly cash dividend of
MANAGEMENT COMMENTARY
"We delivered strong results in the third quarter of 2025, with Adjusted EBITDA up
"Dry bulk fundamentals remain stable, with growing demand for the minor bulks we serve, supporting market pricing amid normal seasonality and tariff-related uncertainties," Filanowski added. "Looking ahead, we continue to see a favorable medium-term dry bulk environment, supported by limited vessel supply and regulatory-driven constraints on global capacity. As we enter the fourth quarter, we executed 4,210 shipping days at an average TCE of
"During the third quarter, we successfully completed the sale of the Strategic Endeavor for
STRATEGIC UPDATE
Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets that drive premium returns measured in time charter equivalent per day.
Leverage integrated shipping and logistics model. Pangaea continues to leverage its integrated shipping and logistics model to deliver value across the supply chain. In addition to operating the world's largest high ice-class dry bulk fleet of Panamax and post-Panamax vessels, the Company provides stevedoring services and maintains robust port and terminal operations capabilities. Following the successful completion of the SSI acquisition in late 2024, Pangaea is focused on integrating the newly acquired handy-size fleet and utilizing these vessels to complement and expand its terminal services and stevedoring operations. This integration strengthens our ability to offer end-to-end solutions and enhances operational flexibility for customers. The Company is also advancing its organic growth initiatives to scale its terminal operations business. Key projects include the expansion at the Port of
Continue to drive strong fleet utilization. Pangaea delivered strong fleet utilization during the third quarter, supported by robust demand across key Arctic trade routes. The Company's owned fleet of 40 vessels operated at high efficiency, supplemented by an average of 24 chartered-in vessels to fulfill cargo and COA commitments. Following the successful integration of the recently acquired handy-size fleet, Pangaea remains focused on optimizing utilization across its expanded platform and enhancing flexibility to meet the evolving needs of its customers.
Continue to upgrade fleet, while divesting older, non-core assets. Pangaea continues to execute its disciplined fleet renewal strategy, selectively investing in modern assets to maximize TCE performance, comply with evolving regulatory standards, and meet customer cargo requirements on demand. During the third quarter, the Company completed the sale of Strategic Endeavor for
THIRD QUARTER 2025 CONFERENCE CALL
The Company's management team will host a conference call to discuss the Company's financial results on Friday, November 7, 2025 at 8:00 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/.
To participate in the live teleconference:
Domestic Live: 1-833-316-1983
International Live: 1-785-838-9310
Conference ID: PANLQ325
To listen to a replay of the teleconference, which will be available through November 14, 2025:
Domestic Replay: 1-800-839-5492
International Replay: 1-402-220-2251
|
Pangaea Logistics Solutions Ltd. Unaudited Interim Condensed Consolidated Statements of Operations |
|||||||
|
|
|
|
|
||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Revenues: |
|
|
|
|
|
|
|
|
Voyage revenue |
$ 155,271,263 |
|
$ 145,119,752 |
|
$ 411,199,808 |
|
$ 356,506,043 |
|
Charter revenue |
9,297,988 |
|
4,860,376 |
|
26,141,128 |
|
23,738,200 |
|
Port terminal & stevedore revenue |
4,100,581 |
|
3,134,936 |
|
10,820,224 |
|
9,117,226 |
|
Total revenues, net |
168,669,832 |
|
153,115,064 |
|
448,161,160 |
|
389,361,469 |
|
Expenses: |
|
|
|
|
|
|
|
|
Voyage expense |
73,207,858 |
|
71,539,649 |
|
211,296,953 |
|
169,805,168 |
|
Charter hire expense |
33,882,493 |
|
36,511,251 |
|
82,946,578 |
|
96,339,176 |
|
Vessel operating expense |
21,736,050 |
|
13,884,629 |
|
67,289,191 |
|
41,289,813 |
|
Terminal & Stevedore Expenses |
3,134,159 |
|
2,417,374 |
|
8,371,820 |
|
7,324,959 |
|
General and administrative |
9,881,730 |
|
6,041,857 |
|
24,328,063 |
|
18,349,556 |
|
Depreciation and amortization |
10,213,995 |
|
7,719,083 |
|
30,734,970 |
|
22,609,231 |
|
Gain on sale of vessel and equipment |
(308,685) |
|
— |
|
(308,685) |
|
— |
|
Total expenses |
151,747,600 |
|
138,113,843 |
|
424,658,890 |
|
355,717,903 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
16,922,232 |
|
15,001,221 |
|
23,502,270 |
|
33,643,566 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
(5,911,863) |
|
(4,702,101) |
|
(18,086,062) |
|
(12,365,614) |
|
Interest income |
356,862 |
|
893,879 |
|
1,092,887 |
|
2,434,325 |
|
Income attributable to non-controlling interest recorded as |
— |
|
274,326 |
|
— |
|
(420,826) |
|
Unrealized (loss) gain on derivative instruments, net |
665,790 |
|
(5,961,224) |
|
(451,602) |
|
(1,804,388) |
|
Other income |
954,492 |
|
551,021 |
|
1,831,280 |
|
1,229,193 |
|
Total other expense, net |
(3,934,719) |
|
(8,944,099) |
|
(15,613,497) |
|
(10,927,310) |
|
|
|
|
|
|
|
|
|
|
Net income |
12,987,513 |
|
6,057,122 |
|
7,888,773 |
|
22,716,256 |
|
Income attributable to non-controlling interests |
(779,185) |
|
(946,082) |
|
(403,438) |
|
(2,248,265) |
|
Net income attributable to Pangaea Logistics Solutions Ltd. |
$ 12,208,328 |
|
$ 5,111,040 |
|
$ 7,485,335 |
|
$ 20,467,991 |
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
$ 0.19 |
|
$ 0.11 |
|
$ 0.12 |
|
$ 0.45 |
|
Diluted |
$ 0.19 |
|
$ 0.11 |
|
$ 0.12 |
|
$ 0.45 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to compute earnings per |
|
|
|
|
|
|
|
|
Basic |
63,729,227 |
|
45,279,813 |
|
63,901,455 |
|
45,257,462 |
|
Diluted |
64,823,069 |
|
46,011,402 |
|
65,009,188 |
|
45,947,548 |
|
Pangaea Logistics Solutions Ltd. Unaudited Interim Condensed Consolidated Balance Sheets |
|||
|
|
|
|
|
|
|
September 30, 2025 |
|
December 31, 2024 |
|
|
|
|
|
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 94,020,373 |
|
$ 86,805,470 |
|
Accounts receivable (net of allowance of |
45,566,001 |
|
42,370,830 |
|
Inventories |
36,137,876 |
|
32,848,241 |
|
Advance hire, prepaid expenses and other current assets |
30,258,855 |
|
29,969,352 |
|
Vessel held for sale |
6,639,652 |
|
— |
|
Total current assets |
212,622,757 |
|
191,993,893 |
|
|
|
|
|
|
Restricted cash |
269,610 |
|
— |
|
Fixed assets, net |
683,944,545 |
|
707,826,328 |
|
Right of use assets, net |
27,405,780 |
|
28,771,531 |
|
Goodwill |
3,104,800 |
|
3,104,800 |
|
Other non-current Assets |
4,798,137 |
|
4,760,529 |
|
Total assets |
$ 932,145,629 |
|
$ 936,457,081 |
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable, accrued expenses and other current liabilities |
$ 64,240,121 |
|
$ 46,581,567 |
|
Affiliated companies payable |
272,916 |
|
1,181,015 |
|
Deferred revenue |
18,288,146 |
|
15,447,488 |
|
Current portion of secured long-term debt |
16,696,990 |
|
16,576,195 |
|
Current portion of financing obligations |
27,746,924 |
|
25,267,105 |
|
Current portion of finance lease liabilities |
2,536,458 |
|
2,843,750 |
|
Dividend payable |
1,143,501 |
|
1,210,991 |
|
Total current liabilities |
130,925,056 |
|
109,108,111 |
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
Secured long-term debt, net |
100,683,757 |
|
112,720,545 |
|
Financing obligations, net |
226,339,082 |
|
229,529,792 |
|
Long-term liabilities - other |
8,637,411 |
|
10,434,298 |
|
Total non current liabilities |
335,660,250 |
|
352,684,635 |
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
Common stock, |
6,520 |
|
6,498 |
|
Additional paid-in capital |
256,663,813 |
|
258,659,972 |
|
Retained earnings |
163,591,591 |
|
169,155,149 |
|
Total Pangaea Logistics Solutions Ltd. equity |
420,261,924 |
|
427,821,619 |
|
Non-controlling interests |
45,298,399 |
|
46,842,716 |
|
Total stockholders' equity |
465,560,323 |
|
474,664,335 |
|
Total liabilities and stockholders' equity |
$ 932,145,629 |
|
$ 936,457,081 |
|
Pangaea Logistics Solutions, Ltd.
|
|||
|
|
|
||
|
|
Nine Months Ended September 30, |
||
|
|
2025 |
|
2024 |
|
Operating activities |
|
|
|
|
Net income |
$ 7,888,773 |
|
$ 22,716,256 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
Depreciation and amortization expense |
30,734,970 |
|
22,609,231 |
|
Amortization of deferred financing costs |
875,279 |
|
739,522 |
|
Amortization of prepaid rent |
88,652 |
|
91,399 |
|
Unrealized (gain) loss on derivative instruments |
451,602 |
|
1,804,388 |
|
Income from equity method investee |
(1,831,280) |
|
(1,445,750) |
|
Earnings attributable to non-controlling interest recorded as other long-term liability |
— |
|
420,826 |
|
Provision for doubtful accounts |
1,173,862 |
|
1,671,197 |
|
Gain on sale of vessel and equipment |
(308,685) |
|
— |
|
Drydocking costs |
(13,812,458) |
|
(2,999,998) |
|
Share-based compensation |
2,695,200 |
|
2,313,185 |
|
Change in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(4,369,033) |
|
2,563,160 |
|
Inventories |
(3,289,635) |
|
(10,186,517) |
|
Advance hire, prepaid expenses and other current assets |
(1,968,931) |
|
(5,637,302) |
|
Accounts payable, accrued expenses and other current liabilities |
17,431,903 |
|
11,297,723 |
|
Deferred revenue |
2,840,658 |
|
450,565 |
|
Net cash provided by operating activities |
38,600,877 |
|
46,407,885 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
Purchase of vessels, vessel improvements and equipment |
(5,506,390) |
|
(57,690,774) |
|
Proceeds from sale of vessels and equipment |
7,859,513 |
|
— |
|
Acquisition of non-controlling interest |
(2,700,000) |
|
— |
|
Dividends received from equity method investments |
3,100,000 |
|
510,000 |
|
Contributions to non-consolidated subsidiaries and other investments |
(842,307) |
|
(171,699) |
|
Net cash provided by (used in) investing activities |
1,910,816 |
|
(57,352,473) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
Proceeds from long-term debt |
— |
|
64,150,000 |
|
Payments of financing fees and issuance costs |
(45,000) |
|
(1,228,714) |
|
Payments of long-term debt |
(12,417,854) |
|
(28,963,663) |
|
Proceeds from financing obligation |
18,000,000 |
|
8,000,000 |
|
Payments of financing obligations |
(19,114,844) |
|
(16,375,107) |
|
Payments of finance leases |
(2,132,813) |
|
(2,278,675) |
|
Dividends paid to non-controlling interests |
(2,199,676) |
|
(2,333,334) |
|
Cash dividends paid |
(13,125,656) |
|
(13,944,264) |
|
Payments to repurchase ordinary shares |
(1,991,337) |
|
— |
|
Payments to non-controlling interest |
— |
|
(2,000,000) |
|
Net cash (used in) provided by financing activities |
(33,027,180) |
|
5,026,243 |
|
|
|
|
|
|
Net change in cash, cash equivalents and restricted cash |
7,484,513 |
|
(5,918,345) |
|
Cash and cash equivalents at beginning of period |
86,805,470 |
|
99,037,866 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ 94,289,983 |
|
$ 93,119,521 |
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
Cash and cash equivalents |
$ 94,020,373 |
|
$ 93,119,521 |
|
Restricted cash |
269,610 |
|
— |
|
Total cash, cash equivalents and restricted cash at end of period |
$ 94,289,983 |
|
$ 93,119,521 |
|
Pangaea Logistics Solutions Ltd. |
||||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net Transportation and Service Revenue |
|
|
|
|
|
|
|
|
|
Gross Profit |
|
$ 26,544,737 |
|
$ 21,084,541 |
|
$ 47,624,288 |
|
$ 52,075,557 |
|
Add: |
|
|
|
|
|
|
|
|
|
Vessel Depreciation and Amortization |
|
10,164,535 |
|
7,677,620 |
|
30,632,330 |
|
22,526,796 |
|
Net transportation and service revenue |
|
$ 36,709,272 |
|
$ 28,762,161 |
|
$ 78,256,618 |
|
$ 74,602,353 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
Net income |
|
12,987,513 |
|
6,057,122 |
|
7,888,773 |
|
22,716,256 |
|
Interest expense, net |
|
5,555,001 |
|
3,808,222 |
|
16,993,175 |
|
9,931,289 |
|
Income attributable to non-controlling interest recorded as long- |
|
— |
|
(274,326) |
|
— |
|
420,826 |
|
Depreciation and amortization |
|
10,213,995 |
|
7,719,083 |
|
30,734,970 |
|
22,609,231 |
|
Income tax provision (included in Other income) |
|
498,577 |
|
108,834 |
|
821,416 |
|
210,581 |
|
EBITDA |
|
$ 29,255,086 |
|
$ 17,418,935 |
|
$ 56,438,334 |
|
$ 55,888,183 |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
Gain on sale of vessel and equipment |
|
(308,685) |
|
— |
|
(308,685) |
|
— |
|
Share-based compensation |
|
614,419 |
|
645,835 |
|
2,695,200 |
|
2,313,185 |
|
Unrealized (loss) gain on derivative instruments, net |
|
(665,790) |
|
5,961,224 |
|
451,602 |
|
1,804,388 |
|
Adjusted EBITDA |
|
$ 28,895,030 |
|
$ 24,025,994 |
|
$ 59,276,451 |
|
$ 60,005,756 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
Net income attributable to Pangaea Logistics Solutions Ltd. |
|
$ 12,208,328 |
|
$ 5,111,040 |
|
$ 7,485,335 |
|
$ 20,467,991 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
63,729,227 |
|
45,279,813 |
|
63,901,455 |
|
45,257,462 |
|
Weighted average number of common shares outstanding - diluted |
|
64,823,069 |
|
46,011,402 |
|
65,009,188 |
|
45,947,548 |
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ 0.19 |
|
$ 0.11 |
|
$ 0.12 |
|
$ 0.45 |
|
Diluted net income per share |
|
$ 0.19 |
|
$ 0.11 |
|
$ 0.12 |
|
$ 0.45 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS |
|
|
|
|
|
|
|
|
|
Net income attributable to Pangaea Logistics Solutions Ltd. |
|
$ 12,208,328 |
|
$ 5,111,040 |
|
$ 7,485,335 |
|
$ 20,467,991 |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Loss on impairment of vessels |
|
— |
|
— |
|
— |
|
— |
|
Loss on sale of vessels |
|
(308,685) |
|
— |
|
(308,685) |
|
— |
|
Unrealized loss on derivative instruments |
|
(665,790) |
|
5,961,224 |
|
451,602 |
|
1,804,388 |
|
Non-GAAP adjusted net income attributable to Pangaea Logistics |
|
$ 11,233,853 |
|
$ 11,072,264 |
|
$ 7,628,252 |
|
$ 22,272,379 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic |
|
63,729,227 |
|
45,279,813 |
|
63,901,455 |
|
45,257,462 |
|
Weighted average number of common shares - diluted |
|
64,823,069 |
|
46,011,402 |
|
65,009,188 |
|
45,947,548 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS - basic |
|
$ 0.18 |
|
$ 0.24 |
|
$ 0.12 |
|
$ 0.49 |
|
Adjusted EPS - diluted |
|
$ 0.17 |
|
$ 0.24 |
|
$ 0.12 |
|
$ 0.48 |
INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in
We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.
Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.
Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses and terminal & stevedore expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in
Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with
There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.
The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.
About Pangaea Logistics Solutions Ltd.
Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) and its subsidiaries (collectively, "Pangaea" or the "Company") provides seaborne drybulk logistics and transportation services as well as terminal and stevedoring services. Pangaea utilizes its logistics expertise to service a broad base of industrial customers who require the transportation of a wide variety of drybulk cargoes, including grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. The Company addresses the logistics needs of its customers by undertaking a comprehensive set of services and activities, including cargo loading, cargo discharge, port and terminal operations, vessel chartering, voyage planning, and vessel technical management. Learn more at www.pangaeals.com.
Investor Relations Contacts
|
Gianni Del Signore |
|
Stefan C. Neely |
|
Chief Financial Officer |
|
Vallum Advisors |
|
401-846-7790 |
|
|
|
Investors@pangaeals.com |
|
PANL@val-adv.com |
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.
View original content to download multimedia:https://www.prnewswire.com/news-releases/pangaea-logistics-solutions-ltd-reports-financial-results-for-the-third-quarter-ended-september-30-2025-302607815.html
SOURCE Pangaea Logistics Solutions LTD