STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Pangaea Logistics Solutions (Nasdaq: PANL) reported third-quarter 2025 results for the period ended September 30, 2025.

Key figures: GAAP net income attributable to Pangaea $12.2M ($0.19 per share); Adjusted net income $11.2M ($0.17 per share); Adjusted EBITDA $28.9M (+20.3% YoY); TCE $15,559/day (down 5% YoY) with shipping days up 22% to 5,872 days. Cash was $94.0M and total debt (including finance leases) was $386.3M. Declared quarterly cash dividend of $0.05 per share payable Dec 15, 2025. Company sold Strategic Endeavor for $7.7M and agreed to sell Bulk Freedom for $9.6M (expected Q4 2025 delivery).

Pangaea Logistics Solutions (Nasdaq: PANL) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025.

Principali numeri: utile netto GAAP attribuibile a Pangaea 12,2 milioni di dollari (0,19 dollari per azione); utile netto rettificato 11,2 milioni di dollari (0,17 dollari per azione); EBITDA rettificato 28,9 milioni di dollari (+20,3% anno su anno); TCE 15.559$/giorno (in calo del 5% YoY) con giorni di navigazione aumentati del 22% a 5.872 giorni. La liquidità era 94,0 milioni di dollari e il debito totale (inclusi leasing finanziari) era 386,3 milioni di dollari. Annunciato un dividendo trimestrale in contanti di 0,05 dollari per azione pagabile il 15 dicembre 2025. La società ha venduto Strategic Endeavor per 7,7 milioni di dollari ed è d'accordo nel vendere Bulk Freedom per 9,6 milioni di dollari (con consegna prevista nel Q4 2025).

Pangaea Logistics Solutions (Nasdaq: PANL) informó los resultados del tercer trimestre de 2025 para el periodo terminado el 30 de septiembre de 2025.

Principales cifras: ingreso neto GAAP attribuido a Pangaea 12,2 millones de USD (0,19 USD por acción); ingreso neto ajustado 11,2 millones de USD (0,17 USD por acción); EBITDA ajustado 28,9 millones de USD (+20,3% interanual); TCE 15.559 USD/día (bajó 5% interanual) con días de envío aumentaron 22% a 5.872 días. La caja era de 94,0 millones de USD y la deuda total (incluidos arrendamientos financieros) era de 386,3 millones de USD. Declarado un dividendo trimestral en efectivo de 0,05 USD por acción pagadero el 15 de diciembre de 2025. La compañía vendió Strategic Endeavor por 7,7 millones de USD y acordó vender Bulk Freedom por 9,6 millones de USD (entrega prevista para el Q4 2025).

Pangaea Logistics Solutions (나스닥: PANL)은 2025년 9월 30일로 종료된 기간에 대한 2025년 3분기 실적을 발표했습니다.

주요 수치: GAAP 순이익 애 판가에 속한 주당 0.19달러로 1200만 달러; 조정 순이익 1,120만 달러(주당 0.17달러); 조정 EBITDA 2890만 달러(+전년동기 대비 20.3%); TCE 15,559달러/일(전년동기 대비 5% 감소)으로 선적일수는 22% 증가하여 5,872일. 현금은 9,400만 달러이고 총부채(금융리스 포함)는 3억 8,630만 달러였다. 2025년 12월 15일 지급 예정인 주당 0.05달러의 분기 현금배당을 선언했습니다. 회사는 Strategic Endeavor를 770만 달러에 매각했고 Bulk Freedom를 960만 달러에 매각하기로 합의했으며(2025년 4분기 인도 예정).

Pangaea Logistics Solutions (Nasdaq : PANL) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025.

Chiffres clés : résultat net GAAP attribuable à Pangaea 12,2 M$ (0,19$ par action); résultat net ajusté 11,2 M$ (0,17$ par action); EBITDA ajusté 28,9 M$ (+20,3% sur un an); TCE 15 559 $ par jour (en baisse de 5% sur un an) avec des jours d’expédition en hausse de 22% à 5 872 jours. La trésorerie s’élevait à 94,0 M$ et la dette totale (y compris les leasing financiers) à 386,3 M$. Dividende trimestriel en espèces déclaré de 0,05$ par action payable le 15 décembre 2025. La société a vendu Strategic Endeavor pour 7,7 M$ et a accepté de vendre Bulk Freedom pour 9,6 M$ (livraison attendue au T4 2025).

Pangaea Logistics Solutions (Nasdaq: PANL) hat die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025 bekannt gegeben.

Wichtige Kennzahlen: GAAP-Nettoergebnis zu Gunsten von Pangaea 12,2 Mio. USD (0,19 USD pro Aktie); bereinigtes Nettoergebnis 11,2 Mio. USD (0,17 USD pro Aktie); bereinigtes EBITDA 28,9 Mio. USD (+20,3% YoY); TCE 15.559 USD/Tag (YoY -5%), mit einem Anstieg der Versandtage um 22% auf 5.872 Tage. Cash betrug 94,0 Mio. USD und Gesamtschulden (einschließlich Finanzleasing) betrugen 386,3 Mio. USD. Quartalsweise Bardividende in bar von 0,05 USD pro Aktie angekündigt, zahlbar am 15. Dezember 2025. Das Unternehmen verkaufte Strategic Endeavor für 7,7 Mio. USD und vereinbarte den Verkauf von Bulk Freedom für 9,6 Mio. USD (voraussichtliche Lieferung im 4. Quartal 2025).

Pangaea Logistics Solutions (ناسداك: PANL) أبلغت عن نتائج الربع الثالث من 2025 للفترة المنتهية في 30 سبتمبر 2025.

أرقام رئيسية: صافي الدخل وفق معايير GAAP العائد إلى Pangaea 12.2 مليون دولار (0.19 دولار للسهم الواحد); صافي الدخل المعدل 11.2 مليون دولار (0.17 دولار للسهم); EBITDA المعدل 28.9 مليون دولار (+20.3% سنويًا); TCE 15,559 دولار/اليوم (انخفض 5% سنويًا) مع زيادة أيام الشحن بنسبة 22% إلى 5,872 يومًا. النقدية كانت 94.0 مليون دولار والديون الإجمالية (بما في ذلك عقود الإيجار المالي) كانت 386.3 مليون دولار. أعلن عن توزيعة نقدية ربع سنوية قدرها 0.05 دولار للسهم قابلة للدفع في 15 ديسمبر 2025. باعت الشركة Strategic Endeavor مقابل 7.7 مليون دولار ووافقت على بيع Bulk Freedom مقابل 9.6 مليون دولار (التسليم المتوقع في الربع الرابع 2025).

Positive
  • Adjusted EBITDA up 20.3% YoY to $28.9M
  • Shipping days increased 22% to 5,872 days
  • Held $94.0M in unrestricted cash at Sept 30, 2025
  • TCE outperformed Baltic indices by 10%
Negative
  • TCE rates decreased 5% year-over-year to $15,559/day
  • Total debt including finance leases at $386.3M
  • Vessel operating expense rose to $21.7M in Q3 2025

Insights

Pangaea reports stronger Q3 profitability, higher adjusted EBITDA, solid cash and a dividend; fleet renewal and terminal expansions underway.

Pangaea Logistics Solutions delivered GAAP net income attributable to the company of $12.2 million and adjusted net income of $11.2 million for the three months ended September 30, 2025. Adjusted EBITDA rose 20.3% to $28.9 million, supported by a 22% increase in shipping days and an average TCE of $15,559 per day, which the company reports as 10% above the Baltic Panamax, Supramax and Handysize indices.

The company shows disciplined cash flow and balance sheet actions. Unrestricted cash totaled $94.0 million at quarter end. During the quarter the company repaid finance leases and long-term debt, received $18 million from financing obligations, paid $3.2 million in dividends, and repurchased $1.0 million of stock. The Board declared a quarterly cash dividend of $0.05 per share payable on December 15, 2025 to holders of record on December 1, 2025.

Operationally, the company continues fleet renewal and growth of terminals. Management completed the sale of Strategic Endeavor for $7.7 million and agreed to sell the 2005-built Bulk Freedom for $9.6 million, with an expected gain of approximately $2.7 million. Terminal projects at Pascagoula are active, Aransas and Lake Charles work is underway, and Tampa operations remain on track for early 2026. Monitor the conference call on November 7, 2025 and vessel sale closings in the fourth quarter for realized gains and cash timing.

NEWPORT, R.I., Nov. 6, 2025 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended September 30, 2025.

THIRD  QUARTER 2025 RESULTS

  • GAAP net income attributable to Pangaea of $12.2 million, or $0.19 per share
  • Adjusted net income attributable to Pangaea of $11.2 million, or $0.17 per share
  • Adjusted EBITDA of $28.9 million
  • Operating cash flow of $28.6 million
  • Time Charter Equivalent ("TCE") rates earned by Pangaea of $15,559 per day
  • Pangaea's TCE rates exceeded the average Baltic Panamax, Supramax, and Handysize indices by 10%
  • Declared quarterly cash dividend of $0.05 per common share
  • Entered into a memorandum of agreement in October 2025 to sell the 2005-built Bulk Freedom for $9.6 million.

For the three months ended September 30, 2025, Pangaea reported non-GAAP adjusted net income of $11.2 million, or $0.17 net income per share, on total revenue of $168.7 million. Third quarter TCE rates decreased 5% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, increased 22% to 5,872 days. The increase in shipping days relative to the year-ago period was primarily attributable to the acquisition of fifteen handy-sized vessels, which was completed at the end of the fourth quarter of 2024.

The TCE earned was $15,559 per day for the three months ended September 30, 2025, compared to an average of $16,324 per day for the same period in 2024. During the third quarter ended September 30, 2025, the Company's average TCE rate exceeded the benchmark average Baltic Panamax, Supramax, and Handysize indices by 10%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

Total Adjusted EBITDA increased by 20.3% to $28.9 million in the third quarter of 2025, compared to the prior-year period. Total Adjusted EBITDA margin was 17.1% during the third quarter of 2025, compared to 15.7% during the prior year period. This improvement primarily reflects a 22% increase in shipping days with a 13% decrease in voyage expenses on a per day basis.

As of September 30, 2025, the Company had $94.0 million in unrestricted cash and cash equivalents. Total debt, including finance lease obligations was $386.3 million. During the three months ending September 30, 2025, the Company repaid $7.2 million in finance leases and $4.1 million in long term debt, and received $18 million from financing obligations related to the successful financings of the Strategic Spirit and Strategic Vision. In addition the Company paid $3.2 million in dividends, and repurchased $1.0 million of its common stock.

The Company's Board of Directors also declared a quarterly cash dividend of $0.05 per common share, payable on December 15, 2025, to all shareholders of record as of December 1, 2025.

MANAGEMENT COMMENTARY

"We delivered strong results in the third quarter of 2025, with Adjusted EBITDA up 20%, demonstrating the leverage in our model. This growth was supported by solid Arctic trade activity, robust utilization across our niche ice-class fleet, and the stability of our long-term COAs," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions. "Our differentiated business model, expanded fleet, and niche ice-class vessel fleet, drove TCE rates 10% above the market, fueling a strong improvement in profitability year-over-year."

"Dry bulk fundamentals remain stable, with growing demand for the minor bulks we serve, supporting market pricing amid normal seasonality and tariff-related uncertainties," Filanowski added. "Looking ahead, we continue to see a favorable medium-term dry bulk environment, supported by limited vessel supply and regulatory-driven constraints on global capacity. As we enter the fourth quarter, we executed 4,210 shipping days at an average TCE of $17,107 per day, reflecting continued Arctic activity early in the quarter and a return to normal seasonal patterns."

"During the third quarter, we successfully completed the sale of the Strategic Endeavor for $7.7 million and have entered into an agreement to sell the Bulk Freedom for $9.6 million in the fourth quarter, which is expected to generate a gain of approximately $2.7 million. These transactions reflect the continuation of our fleet renewal strategy. In addition to these efforts, we are advancing strategic growth investments across our terminal operations, with new activities underway at Aransas, Pascagoula and Lake Charles, and operations at Tampa on track to launch in early 2026. We remain focused on disciplined capital allocation to maintain balance sheet flexibility and sustain a return of capital to shareholders. At the end of the quarter, our liquidity remained strong with over $94 million in cash, and looking forward we remain committed to continuing a consistent return of capital through quarterly dividends and share repurchases."

STRATEGIC UPDATE

Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets that drive premium returns measured in time charter equivalent per day.

Leverage integrated shipping and logistics model. Pangaea continues to leverage its integrated shipping and logistics model to deliver value across the supply chain. In addition to operating the world's largest high ice-class dry bulk fleet of Panamax and post-Panamax vessels, the Company provides stevedoring services and maintains robust port and terminal operations capabilities. Following the successful completion of the SSI acquisition in late 2024, Pangaea is focused on integrating the newly acquired handy-size fleet and utilizing these vessels to complement and expand its terminal services and stevedoring operations. This integration strengthens our ability to offer end-to-end solutions and enhances operational flexibility for customers. The Company is also advancing its organic growth initiatives to scale its terminal operations business. Key projects include the expansion at the Port of Tampa and the launch of new operations at the Ports of Aransas, Texas; Lake Charles, Louisiana; and Pascagoula, Mississippi. Operations at Pascagoula have commenced, activities at Aransas and Lake Charles are now underway, and Tampa remains on track for early 2026. These investments position Pangaea to capture growing demand for integrated logistics services and reinforce our commitment to long-term growth.

Continue to drive strong fleet utilization. Pangaea delivered strong fleet utilization during the third quarter, supported by robust demand across key Arctic trade routes. The Company's owned fleet of 40 vessels operated at high efficiency, supplemented by an average of 24 chartered-in vessels to fulfill cargo and COA commitments. Following the successful integration of the recently acquired handy-size fleet, Pangaea remains focused on optimizing utilization across its expanded platform and enhancing flexibility to meet the evolving needs of its customers.

Continue to upgrade fleet, while divesting older, non-core assets. Pangaea continues to execute its disciplined fleet renewal strategy, selectively investing in modern assets to maximize TCE performance, comply with evolving regulatory standards, and meet customer cargo requirements on demand. During the third quarter, the Company completed the sale of Strategic Endeavor for $7.7 million. In October 2025, Pangaea entered into an agreement to sell the Bulk Freedom for $9.6 million. Built in 2005, Bulk Freedom is the oldest vessel in the fleet, and its divestiture underscores our commitment to maintaining a modern, efficient platform. Delivery to the buyer is expected in the fourth quarter of 2025.

THIRD  QUARTER 2025 CONFERENCE CALL

The Company's management team will host a conference call to discuss the Company's financial results on Friday, November 7, 2025 at 8:00 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/.

To participate in the live teleconference:

Domestic Live:              1-833-316-1983
International Live:        1-785-838-9310
Conference ID:             PANLQ325 

To listen to a replay of the teleconference, which will be available through November 14, 2025:

Domestic Replay:         1-800-839-5492
International Replay:   1-402-220-2251

Pangaea Logistics Solutions Ltd.

Unaudited Interim Condensed Consolidated Statements of Operations






Three Months Ended September 30,


Nine Months Ended September 30,


2025


2024


2025


2024

Revenues:








Voyage revenue

$       155,271,263


$       145,119,752


$       411,199,808


$       356,506,043

Charter revenue

9,297,988


4,860,376


26,141,128


23,738,200

Port terminal & stevedore revenue

4,100,581


3,134,936


10,820,224


9,117,226

Total revenues, net

168,669,832


153,115,064


448,161,160


389,361,469

Expenses:








Voyage expense

73,207,858


71,539,649


211,296,953


169,805,168

Charter hire expense

33,882,493


36,511,251


82,946,578


96,339,176

Vessel operating expense

21,736,050


13,884,629


67,289,191


41,289,813

   Terminal & Stevedore Expenses

3,134,159


2,417,374


8,371,820


7,324,959

General and administrative

9,881,730


6,041,857


24,328,063


18,349,556

Depreciation and amortization

10,213,995


7,719,083


30,734,970


22,609,231

Gain on sale of vessel and equipment

(308,685)



(308,685)


Total expenses

151,747,600


138,113,843


424,658,890


355,717,903









Income from operations

16,922,232


15,001,221


23,502,270


33,643,566









Other income (expense):








Interest expense

(5,911,863)


(4,702,101)


(18,086,062)


(12,365,614)

Interest income

356,862


893,879


1,092,887


2,434,325

Income attributable to non-controlling interest recorded as
long-term liability interest expense


274,326



(420,826)

Unrealized (loss) gain on derivative instruments, net

665,790


(5,961,224)


(451,602)


(1,804,388)

Other income

954,492


551,021


1,831,280


1,229,193

Total other expense, net

(3,934,719)


(8,944,099)


(15,613,497)


(10,927,310)









Net income

12,987,513


6,057,122


7,888,773


22,716,256

Income attributable to non-controlling interests

(779,185)


(946,082)


(403,438)


(2,248,265)

Net income attributable to Pangaea Logistics Solutions Ltd.

$         12,208,328


$           5,111,040


$           7,485,335


$         20,467,991









Earnings per common share:








Basic

$                    0.19


$                    0.11


$                    0.12


$                    0.45

Diluted

$                    0.19


$                    0.11


$                    0.12


$                    0.45









Weighted average shares used to compute earnings per
common share:








Basic

63,729,227


45,279,813


63,901,455


45,257,462

Diluted

64,823,069


46,011,402


65,009,188


45,947,548

 

Pangaea Logistics Solutions Ltd.

Unaudited Interim Condensed Consolidated Balance Sheets






September 30, 2025


December 31, 2024





Assets




Current assets




Cash and cash equivalents

$                 94,020,373


$                 86,805,470

Accounts receivable (net of allowance of $5,700,641 and $5,492,901 at September 30,
2025 and December 31, 2024, respectively)

45,566,001


42,370,830

Inventories

36,137,876


32,848,241

Advance hire, prepaid expenses and other current assets

30,258,855


29,969,352

Vessel held for sale

6,639,652


Total current assets

212,622,757


191,993,893





Restricted cash

269,610


Fixed assets, net

683,944,545


707,826,328

Right of use assets, net

27,405,780


28,771,531

Goodwill

3,104,800


3,104,800

Other non-current Assets

4,798,137


4,760,529

Total assets

$               932,145,629


$               936,457,081





Liabilities and stockholders' equity




Current liabilities




Accounts payable, accrued expenses and other current liabilities

$                 64,240,121


$                 46,581,567

Affiliated companies payable

272,916


1,181,015

Deferred revenue

18,288,146


15,447,488

Current portion of secured long-term debt

16,696,990


16,576,195

Current portion of financing obligations

27,746,924


25,267,105

Current portion of finance lease liabilities

2,536,458


2,843,750

Dividend payable

1,143,501


1,210,991

Total current liabilities

130,925,056


109,108,111





Non current liabilities




Secured long-term debt, net

100,683,757


112,720,545

Financing obligations, net

226,339,082


229,529,792

Long-term liabilities - other

8,637,411


10,434,298

Total non current liabilities

335,660,250


352,684,635





Stockholders' equity:




Common stock, $0.0001 par value, 100,000,000 shares authorized; 65,176,619 shares
issued and outstanding at September 30, 2025; 64,961,433 shares issued and
outstanding at December 31, 2024

6,520


6,498

Additional paid-in capital

256,663,813


258,659,972

Retained earnings

163,591,591


169,155,149

Total Pangaea Logistics Solutions Ltd. equity

420,261,924


427,821,619

Non-controlling interests

45,298,399


46,842,716

Total stockholders' equity

465,560,323


474,664,335

Total liabilities and stockholders' equity

$               932,145,629


$               936,457,081

 

Pangaea Logistics Solutions, Ltd.
Unaudited Interim Condensed Consolidated Statements of Cash Flows 




Nine Months Ended September 30,


2025


2024

Operating activities




Net  income

$             7,888,773


$            22,716,256

Adjustments to reconcile net income to net cash provided by operations:




Depreciation and amortization expense

30,734,970


22,609,231

Amortization of deferred financing costs

875,279


739,522

Amortization of prepaid rent

88,652


91,399

Unrealized (gain) loss on derivative instruments

451,602


1,804,388

Income from equity method investee

(1,831,280)


(1,445,750)

Earnings attributable to non-controlling interest recorded as other long-term liability


420,826

Provision for doubtful accounts

1,173,862


1,671,197

Gain on sale of vessel and equipment

(308,685)


Drydocking costs

(13,812,458)


(2,999,998)

Share-based compensation

2,695,200


2,313,185

Change in operating assets and liabilities:




Accounts receivable

(4,369,033)


2,563,160

Inventories

(3,289,635)


(10,186,517)

Advance hire, prepaid expenses and other current assets

(1,968,931)


(5,637,302)

Accounts payable, accrued expenses and other current liabilities

17,431,903


11,297,723

Deferred revenue

2,840,658


450,565

Net cash provided by operating activities

38,600,877


46,407,885





Investing activities




Purchase of vessels, vessel improvements and equipment

(5,506,390)


(57,690,774)

Proceeds from sale of vessels and equipment

7,859,513


Acquisition of non-controlling interest

(2,700,000)


Dividends received from equity method investments

3,100,000


510,000

Contributions to non-consolidated subsidiaries and other investments

(842,307)


(171,699)

Net cash provided by (used in) investing activities

1,910,816


(57,352,473)





Financing activities




Proceeds from long-term debt


64,150,000

Payments of financing fees and issuance costs

(45,000)


(1,228,714)

Payments of long-term debt

(12,417,854)


(28,963,663)

Proceeds from financing obligation

18,000,000


8,000,000

Payments of financing obligations

(19,114,844)


(16,375,107)

Payments of finance leases

(2,132,813)


(2,278,675)

Dividends paid to non-controlling interests

(2,199,676)


(2,333,334)

Cash dividends paid

(13,125,656)


(13,944,264)

Payments to repurchase ordinary shares

(1,991,337)


Payments to non-controlling interest


(2,000,000)

Net cash (used in) provided by financing activities

(33,027,180)


5,026,243





Net change in cash, cash equivalents and restricted cash

7,484,513


(5,918,345)

Cash and cash equivalents at beginning of period

86,805,470


99,037,866

Cash, cash equivalents, and restricted cash at end of period

$            94,289,983


$            93,119,521





Supplemental cash flow information




Cash and cash equivalents

$            94,020,373


$            93,119,521

Restricted cash

269,610


Total cash, cash equivalents and restricted cash at end of period

$            94,289,983


$            93,119,521

 

Pangaea Logistics Solutions Ltd.
Reconciliation of Non-GAAP Measures
(unaudited)








Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024

Net Transportation and Service Revenue









Gross Profit


$           26,544,737


$          21,084,541


$           47,624,288


$          52,075,557

Add:









Vessel Depreciation and Amortization


10,164,535


7,677,620


30,632,330


22,526,796

Net transportation and service revenue


$           36,709,272


$          28,762,161


$           78,256,618


$          74,602,353










Adjusted EBITDA









Net income


12,987,513


6,057,122


7,888,773


22,716,256

Interest expense, net


5,555,001


3,808,222


16,993,175


9,931,289

Income attributable to non-controlling interest recorded as long-
term liability interest expense



(274,326)



420,826

Depreciation and amortization


10,213,995


7,719,083


30,734,970


22,609,231

Income tax provision (included in Other income)


498,577


108,834


821,416


210,581

EBITDA


$           29,255,086


$          17,418,935


$           56,438,334


$          55,888,183

Non-GAAP Adjustments:









Gain on sale of vessel and equipment


(308,685)



(308,685)


Share-based compensation


614,419


645,835


2,695,200


2,313,185

Unrealized (loss) gain on derivative instruments, net


(665,790)


5,961,224


451,602


1,804,388

Adjusted EBITDA


$           28,895,030


$          24,025,994


$           59,276,451


$          60,005,756










Earnings  per common share:









Net  income attributable to Pangaea Logistics Solutions Ltd.


$           12,208,328


$            5,111,040


$             7,485,335


$          20,467,991










Weighted average number of common shares outstanding - basic


63,729,227


45,279,813


63,901,455


45,257,462

Weighted average number of common shares outstanding - diluted


64,823,069


46,011,402


65,009,188


45,947,548










Basic net income per share


$                      0.19


$                     0.11


$                      0.12


$                     0.45

Diluted net income per share


$                      0.19


$                     0.11


$                      0.12


$                     0.45










Adjusted EPS









Net  income attributable to Pangaea Logistics Solutions Ltd.


$           12,208,328


$            5,111,040


$             7,485,335


$          20,467,991

Non-GAAP









Add:









Loss on impairment of vessels





Loss on sale of vessels


(308,685)



(308,685)


Unrealized loss on derivative instruments


(665,790)


5,961,224


451,602


1,804,388

Non-GAAP adjusted net income attributable to Pangaea Logistics
Solutions Ltd.


$           11,233,853


$          11,072,264


$             7,628,252


$          22,272,379










Weighted average number of common shares - basic


63,729,227


45,279,813


63,901,455


45,257,462

Weighted average number of common shares - diluted


64,823,069


46,011,402


65,009,188


45,947,548










Adjusted EPS - basic


$                      0.18


$                     0.24


$                      0.12


$                     0.49

Adjusted EPS - diluted


$                      0.17


$                     0.24


$                      0.12


$                     0.48

 

INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses and terminal & stevedore expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies. 

Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation, other non-operating income and/or expense and other non-recurring items, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

About Pangaea Logistics Solutions Ltd.

Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) and its subsidiaries (collectively, "Pangaea" or the "Company") provides seaborne drybulk logistics and transportation services as well as terminal and stevedoring services. Pangaea utilizes its logistics expertise to service a broad base of industrial customers who require the transportation of a wide variety of drybulk cargoes, including grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. The Company addresses the logistics needs of its customers by undertaking a comprehensive set of services and activities, including cargo loading, cargo discharge, port and terminal operations, vessel chartering, voyage planning, and vessel technical management. Learn more at www.pangaeals.com.

Investor Relations Contacts

Gianni Del Signore


Stefan C. Neely

Chief Financial Officer


Vallum Advisors

401-846-7790



Investors@pangaeals.com


PANL@val-adv.com

 

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/pangaea-logistics-solutions-ltd-reports-financial-results-for-the-third-quarter-ended-september-30-2025-302607815.html

SOURCE Pangaea Logistics Solutions LTD

FAQ

What were Pangaea (PANL) third-quarter 2025 earnings per share and net income?

GAAP net income attributable to Pangaea was $12.2M or $0.19 per share for Q3 2025.

How did Pangaea's Adjusted EBITDA and margin perform in Q3 2025 (PANL)?

Adjusted EBITDA was $28.9M, up 20.3% year-over-year, with an Adjusted EBITDA margin of 17.1%.

What were Pangaea's TCE rates and shipping days in Q3 2025 (PANL)?

TCE earned was $15,559 per day (down 5% YoY) on 5,872 total shipping days (up 22% YoY).

Does Pangaea (PANL) pay a dividend after Q3 2025 results?

Yes. The board declared a quarterly cash dividend of $0.05 per common share, payable Dec 15, 2025 to holders of record Dec 1, 2025.

What fleet disposals did Pangaea (PANL) announce in Q3/Q4 2025?

Pangaea completed the sale of Strategic Endeavor for $7.7M and entered into an agreement to sell Bulk Freedom for $9.6M, expected delivery Q4 2025.

How strong is Pangaea's liquidity and leverage after Q3 2025 (PANL)?

Unrestricted cash totaled $94.0M and total debt including finance leases was $386.3M at Sept 30, 2025.
Pangaea Logistics Solution Ltd

NASDAQ:PANL

PANL Rankings

PANL Latest News

PANL Latest SEC Filings

PANL Stock Data

321.64M
30.13M
55.79%
37.8%
1.7%
Marine Shipping
Deep Sea Foreign Transportation of Freight
Link
United States
NEWPORT