Patrick Industries, Inc. Reports Third Quarter 2026 Financial Results

Growth outside RV nearly offset weaker RV sales, but quarterly net income and nine-month operating cash flow declined.

Rhea-AI Summary

Patrick Industries (NASDAQ: PATK) reported third-quarter 2026 net sales of $975 million, nearly unchanged from the prior-year quarter.

Net income fell to $21 million, or $0.64 per diluted share, from $35 million, or $1.01. Operating margin declined to 5.1% from 6.8%, while adjusted operating margin remained 6.8%. Adjusted diluted EPS rose to $1.03 from $1.01, and adjusted EBITDA increased 3% to $116 million. Marine, Powersports and Housing revenue grew 14%, 30% and 4%, respectively, nearly offsetting a 15% RV revenue decline.

Nine-month operating cash flow fell to $147 million from $199 million. Quarter-end liquidity was approximately $716 million, with approximately $1.4 billion of debt and net leverage of 2.9x. The pending all-stock merger with LCI Industries advances to a November 18, 2026 shareholder meeting after the registration statement became effective October 19.

11 points · 0 major

MixediHow this balance works

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

How the balance worksHow Sentiment works

0 major · 20 points

Hollow bars mark forward-looking points. How the balance works

Positive

• Moderate pointAdjusted EBITDA increased 3% to $116 million in Q3; adjusted EBITDA margin expanded 40 basis points to 11.9%.
• Moderate pointAdjusted diluted EPS rose to $1.03 from $1.01 year over year in Q3.
• Moderate pointMarine revenue increased 14% to $171 million in Q3, exceeding estimated wholesale powerboat shipment growth of 8%.
• Moderate pointPowersports revenue increased 30% to $128 million in Q3, supported by attachment rates and utility-focused demand.
• Moderate pointHousing revenue increased 4% to $314 million in Q3.
• Moderate pointQ3 gross profit rose to $229.894 million from $220.964 million a year earlier.

5 minor points

• Minor pointMarine content per wholesale powerboat unit reached an estimated $4,942, up 20% annually and 1% sequentially, trailing twelve months.
• Minor pointNine-month gross profit rose to $704.329 million from $700.187 million a year earlier.
• Minor pointApproximately $716 million of available liquidity comprised cash and credit-facility borrowing availability at quarter-end.
• Minor point$19 million of Q3 capital investment supported technology, advanced automation and other operating initiatives.
• Minor point. Forward-looking: it has not happened yet and may not happen.Engineering and emerging-technology investment includes AI spending Patrick expects to support customer collaboration.

Negative

• Moderate pointQ3 net income fell to $21 million from $35 million; diluted EPS declined to $0.64 from $1.01.
• Moderate pointQ3 operating income fell to $50 million from $66 million; operating margin declined to 5.1% from 6.8%.
• Moderate pointRV revenue declined 15% to $362 million in Q3, versus a 13% decline in industry wholesale shipments.
• Moderate pointNine-month operating cash flow fell to $147 million from $199 million, reflecting working-capital deployment and inventory management.
• Moderate pointApproximately $1.4 billion of quarter-end debt accompanied a total net leverage ratio of 2.9x.
• Moderate pointLCI Industries all-stock merger remains pending, with Patrick's shareholder meeting scheduled for November 18, 2026.
• Moderate pointNine-month net sales declined to $3,014.153 million from $3,026.605 million a year earlier.

13 minor points

• Minor pointTrailing twelve-month free cash flow declined to $203 million from $211 million a year earlier.
• Minor pointMerger-agreement restrictions prevented share repurchases during Q3 despite $62 million of unused authorization.
• Minor pointQ3 adjusted net income declined to $34 million from $35 million a year earlier.
• Minor pointConvertible notes and related warrants diluted Q3 EPS by approximately $0.03, versus $0.07 a year earlier.
• Minor pointRV content per wholesale unit was $5,263, up 4% annually but down 1% sequentially, trailing twelve months.
• Minor pointEstimated manufactured-housing content per wholesale unit fell to $6,565, down 2% annually and 1% sequentially, trailing twelve months.
• Minor pointNine-month operating income declined to $191.592 million from $218.584 million a year earlier.
• Minor pointNine-month net income declined to $103.957 million from $105.977 million; diluted EPS fell to $3.04 from $3.08.
• Minor pointQ3 warehouse and delivery expenses rose to $48.870 million from $44.449 million a year earlier.
• Minor pointQ3 selling, general and administrative expenses rose to $107.900 million from $86.022 million a year earlier.
• Minor pointNine-month warehouse and delivery expenses rose to $144.510 million from $135.106 million a year earlier.
• Minor pointNine-month selling, general and administrative expenses rose to $297.184 million from $273.159 million a year earlier.
• Minor pointCash fell to $16.040 million at September 27, 2026, from $26.432 million at December 31, 2025.

News Explained

Patrick made no share repurchases in the third quarter because of restrictions tied to the pending merger, despite $62 million of unused capacity under its authorization; it returned $15 million through regular dividends.

Key Figures

Net sales: $975 million vs. $976 million Operating income: $50 million vs. $66 million Diluted EPS: $0.64 vs. $1.01 +5 more

Net sales

$975 million vs. $976 million

Third quarter 2026 vs. third quarter 2025

Operating income

$50 million vs. $66 million

Third quarter 2026 vs. third quarter 2025

Diluted EPS

$0.64 vs. $1.01

Third quarter 2026 vs. third quarter 2025

Adjusted diluted EPS

$1.03 vs. $1.01

Third quarter 2026 vs. third quarter 2025

Adjusted EBITDA

$116 million, up 3%

Third quarter 2026 compared with the prior-year period

Operating cash flow

$147 million vs. $199 million

First nine months of 2026 vs. the prior-year period

Available liquidity

$716 million

At the end of the third quarter

Special meeting

November 18, 2026

Shareholder meeting following the Form S-4 effectiveness

Previous Earnings Reports

1 past event · Latest: Oct 30

Same Type 1 event

1. Oct 30

   Third-quarter earnings

   24h Move

   +2.0%

   Prior-year quarter reported $976 million sales and $66 million operating income, the comparison baseline.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Key Terms

convertible notes, adjusted EBITDA, free cash flow, form s-4, +1 more

5 terms

convertible notes financial

"include the dilutive impact of convertible notes and related warrants"

Convertible notes are a type of short-term loan that a company receives from investors, which can later be turned into company shares instead of being paid back in cash. They matter to investors because they offer a way to support a company early on while giving the potential to own a stake in its success if the company grows and later raises more funding.

adjusted EBITDA financial

"Adjusted EBITDA increased 3% to $116 million"

Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.

free cash flow financial

"Free cash flow was $203 million, on a trailing twelve-month basis."

Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.

View in glossary

form s-4 regulatory

"registration statement on Form S-4 was declared effective"

A Form S-4 is a legal document that companies file with the government to announce and explain a major business move, such as a merger or acquisition. It provides detailed information to help investors understand how the deal might affect the company's value and future prospects, similar to a detailed blueprint that clarifies the impact of a significant change.

all-stock merger financial

"combine in an all-stock merger."

An all-stock merger is a deal in which one company combines with another by paying only with shares rather than cash, so owners of the target company receive new stock in the combined business. For investors this matters because it changes who owns what percentage of the merged company, can dilute existing shareholders, ties the value of the deal to future share performance, and signals that management prefers using equity over cash for the transaction—like paying with IOUs that depend on how well the new company does.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google

Add on Google Not now

ELKHART, Ind., Oct. 29, 2026 /PRNewswire/ -- Patrick Industries, Inc. (NASDAQ: PATK) ("Patrick" or the "Company"), a leading component solutions provider for the Outdoor Enthusiast and Housing markets, today reported financial results for the third quarter and nine months ended September 27, 2026.

Third Quarter 2026 Highlights (compared to Third Quarter 2025 unless otherwise noted)

• Net sales were $975 million compared to $976 million in the prior-year period. Strong revenue performance in Powersports (+30%) and Marine (+14%), along with Housing revenue growth of 4%, nearly offset a 15% decrease in RV revenue.
• Operating income was $50 million and operating margin was 5.1%, compared to operating income of $66 million and operating margin of 6.8% in the prior-year period.
• Adjusted operating margin¹, which excludes merger-related expenses, restructuring costs and other non-recurring items, was 6.8%, flat when compared to the prior-year period.
• Net income was $21 million and diluted earnings per share (EPS) was $0.64.
• Adjusted net income¹ was $34 million compared to $35 million. Adjusted diluted EPS¹ was $1.03 compared to $1.01.
• Reported and adjusted diluted EPS¹ include the dilutive impact of convertible notes and related warrants of approximately $0.03 per share, compared to $0.07 per share in the prior-year period.
• Adjusted EBITDA¹ increased 3% to $116 million and adjusted EBITDA margin¹ expanded 40 basis points to 11.9%.
• On a year-to-date basis, cash flow provided by operating activities was $147 million compared to $199 million in the prior-year period. Free cash flow¹ was $203 million, on a trailing twelve-month basis.
• Returned $15 million to shareholders through regular quarterly dividends.
• Available liquidity was $716 million at the end of the third quarter; total net leverage ratio was 2.9x.
• As previously announced, on June 30, 2026 the Company signed a definitive agreement with LCI Industries to combine in an all-stock merger. The Company's registration statement on Form S-4 was declared effective by the SEC on October 19, 2026 and the Company will hold a special meeting of shareholders on November 18, 2026. More information can be found at www.PatrickandLippertTogether.com.

"Our strategic market diversification and business model, in addition to our focus on innovation and product solutions for customers, continued to drive resilient results in the third quarter," said Andy Nemeth, Chief Executive Officer. "Our team drove revenue growth in our Marine, Powersports, and Housing businesses, delivering consolidated net sales in line with the prior year, despite lower revenue in our RV business resulting from a decline in RV industry wholesale unit shipments. We remain focused on managing what is in our control, including making strategic adjustments to preserve the capacity, capabilities, and talent needed to serve our customers today and in the future. We are continuing to drive our capital allocation strategy as a result of our strong cash flow generation to invest in strategic opportunities that we believe can deliver meaningful value for our customers, team members, and shareholders over the long-term."

Net sales were $975 million compared to $976 million in the third quarter of 2025, reflecting the positive impact of Patrick's diversified end market strategy. The Company's Marine, Powersports, and Housing end markets reported revenue growth that nearly offset lower RV end market revenue, driven by soft RV industry wholesale unit shipments. The growth in Marine revenue was driven by growth in estimated content per unit and estimated wholesale powerboat industry unit shipments, while Powersports benefited from continued solid demand for utility-focused units and stronger attachment rates for cab enclosures.

Operating income was $50 million compared to $66 million in the third quarter of 2025. Operating margin was 5.1% compared to 6.8% in the same period last year.

Excluding the impact of merger-related expenses, restructuring costs and other non-recurring items, adjusted operating margin¹ of 6.8% was flat when compared to the third quarter of 2025.

Net income was $21 million, or $0.64 per diluted share, compared to $35 million, or $1.01 per diluted share in the third quarter of 2025. Adjusted net income¹ in the third quarter of 2026 was $34 million, or $1.03 per diluted share¹, compared to adjusted net income¹ of $35 million, or $1.01 per diluted share¹ in the prior-year period. Reported and adjusted diluted EPS¹ in the third quarter of 2026 include approximately $0.03 of dilution from the Company's convertible notes and related warrants compared to $0.07 in the prior-year period.

Jeff Rodino, President, said, "Our markets remain dynamic with continued macroeconomic headwinds, including high interest rates, elevated fuel costs and inflation, resulting in a further softening in consumer confidence. In Marine, our team has been successful in gaining content through new product and solution innovation, while benefitting from relative strength at the premium end of the market. Our Powersports business continued to see sustained strength in utility vehicle demand, which aligns well with our cab enclosure offerings. RV OEMs and dealers have remained disciplined in managing field inventory levels in response to lower retail demand. Importantly, we continue to invest in advanced manufacturing and innovation to bring new products and solutions to market. This quarter, we launched Patrick Printing Solutions, a direct-to-panel printing platform that applies high-resolution graphics and physical textures directly onto composite, wood, and other substrates, giving customers greater design flexibility and the ability to differentiate across both value and premium price points."

Third Quarter 2026 Revenue by Market Sector
(compared to Third Quarter 2025 unless otherwise noted)

RV (37% of Revenue)

• Revenue of $362 million decreased 15%, while RV industry wholesale unit shipments decreased 13%.
• Content per wholesale RV unit (on a trailing twelve-month basis) increased 4% to $5,263 when compared to the prior-year period, and decreased 1% compared to the second quarter of 2026.

Marine (18% of Revenue)

• Revenue of $171 million increased 14%, outperforming an estimated 8% increase in wholesale powerboat industry unit shipments. 
• Estimated content per wholesale powerboat unit (on a trailing twelve-month basis) increased 20% to $4,942 when compared to the prior-year period, and increased 1% when compared to the second quarter of 2026.

Powersports (13% of Revenue)

• Revenue of $128 million increased 30% driven by increased attachment rates for Sportech's cab enclosure solutions and other premium vehicle features, including audio, as well as continued solid demand for utility-focused units.

Housing (32% of Revenue, comprised of Manufactured Housing ("MH") and Industrial)

• Revenue of $314 million increased 4%; estimated wholesale MH industry unit shipments increased 2%; total housing starts decreased 4%.
• Estimated content per wholesale MH unit (on a trailing twelve-month basis) decreased 2% to $6,565 compared to the prior-year period, and decreased 1% compared to the second quarter of 2026.

Balance Sheet, Cash Flow and Capital Allocation

For the first nine months of 2026, cash provided by operating activities was $147 million compared to $199 million in the prior-year period. This change reflects strategic working capital deployment to support the Company's composite products growth strategy, and proactive inventory management for customers. Purchases of property, plant and equipment totaled $19 million in the third quarter of 2026, highlighting the Company's investment in technology, advanced automation, and other initiatives that are expected to enhance our long-term operating strategy. On a trailing twelve-month basis, free cash flow¹ through the third quarter of 2026 was $203 million compared to $211 million in the prior-year period.

Patrick returned $15 million to shareholders in the form of regular quarterly dividends during the third quarter of 2026. Due to restrictions related to the previously announced merger agreement with LCI Industries, Patrick did not repurchase shares during the quarter. At the end of the third quarter, the Company had $62 million of unused capacity under its current share repurchase authorization.

Total debt at the end of the third quarter was approximately $1.4 billion, resulting in a total net leverage ratio of 2.9x (as calculated in accordance with the Company's credit agreement). Available liquidity, comprised of borrowing availability under the Company's credit facility and cash on hand, was approximately $716 million.

Business Outlook and Summary

"We continue to advance Patrick's full-solutions vision by combining innovative products and components, differentiated technologies, and advanced manufacturing capabilities, even as the near-term demand environment remains uneven," continued Mr. Nemeth. "The benefits of the expanded products and solutions we bring to our customers, in alignment with our engineering and design capabilities, are intended to compound over time and we believe they will enhance our financial performance while allowing for better partnerships with customers to help address product affordability for the end consumer. In addition, we are investing in engineering and emerging technologies, including prudent AI expenditures, that we expect will deepen our connection to the markets we serve, sharpen our ability to collaborate with OEM customers, and help shape the next generation of experiences for outdoor enthusiasts. As we begin to shift our focus to 2027, we remain excited about the value-added opportunity related to our pending all-stock merger with LCI Industries, which we believe will enhance our existing strategy and vision as well as the long-term value proposition for our customers, our team members, our shareholders, and the communities we serve. We are committed to being great partners to our customers and team members and good stewards to our markets and ecosystem. Finally, I want to thank our team members for their unwavering commitment to Patrick's BETTER Together values and executing against our strategic initiatives, which we believe will drive long-term profitable growth and value for our stakeholders."  

¹ See additional information at the end of this release regarding non-GAAP financial measures.

Conference Call Webcast

Patrick Industries will host an online webcast of its third quarter 2026 earnings conference call that can be accessed on the Company's website, www.patrickind.com, under "Investors," on Thursday, October 29, 2026 at 10:00 a.m. Eastern Time. A replay will also be available following the call. In addition, a supplemental earnings presentation can be accessed on the Company's website, www.patrickind.com, under "Investors."

About Patrick Industries, Inc.

Patrick (NASDAQ: PATK) is a leading component solutions provider serving original equipment manufacturers and aftermarket customers in the RV, Marine, Powersports and Housing markets. Since 1959, Patrick has empowered manufacturers and outdoor enthusiasts to achieve next-level recreation experiences. Our customer-focused approach brings together design, manufacturing, distribution, and transportation in a full solutions model that defines us as a trusted partner. Patrick is home to more than 85 leading brands, all united by a commitment to quality, customer service, and innovation. Headquartered in Elkhart, IN, Patrick employs approximately 10,000 skilled team members throughout the United States. For more information on Patrick, our brands, and products, please visit www.patrickind.com.

Cautionary Statement Regarding Forward-Looking Statements

Information set forth in this communication constitutes forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future, and can be identified by forward-looking words such as "anticipate," "believe," "could," "continue," "estimate," "expect," "intend," "may," "should," "will" and "would" or similar words. These forward-looking statements are based on current expectations, forecasts, and assumptions that involve risks and uncertainties and on information available to Patrick Industries, Inc. as of the date hereof. The forward-looking statements are based on current expectations and our actual results may differ materially from those expressed or implied by such forward-looking statements. There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Factors that could cause actual results to differ materially from those in forward-looking statements included in this press release include, without limitation: adverse economic and business conditions, including cyclicality and seasonality in the industries we sell our products and inflationary pressures; the financial condition of our customers or suppliers; the loss of a significant customer; changes in consumer preferences; declines in the level of unit shipments or reduction in growth in the markets we serve; the availability of retail and wholesale financing for RVs, watercraft and powersports products, and residential and manufactured homes; pricing pressures due to competition; costs and availability of raw materials, commodities and energy and transportation; supply chain issues, including financial problems of manufacturers, dealers or suppliers and shortages of adequate materials or manufacturing capacity; the challenges and risks associated with doing business internationally; challenges and risks associated with importing products, such as the imposition of duties, tariffs or trade restrictions, changes in international trade relationships or governmental policies, including the imposition of price caps, or the imposition of trade restrictions or tariffs on any materials or products used in the operation of our business; the ability to manage our working capital, including inventory and inventory obsolescence; the availability and costs of labor and production facilities and the impact of labor shortages; fuel shortages or high prices for fuel; any interruptions or disruptions in production at one of our key facilities; challenges with integrating acquired businesses; the impact of the consolidation and/or closure of all or part of a manufacturing or distribution facility; an impairment of assets, including goodwill and other long-lived assets; an inability to attract and retain qualified executive officers and key personnel; the effects of union organizing activities; the impact of governmental and environmental regulations, and our inability to comply with them; changes to federal, state, local or certain international tax regulations; unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, services, perceived environmental impacts, or otherwise; public health emergencies or pandemics, such as the COVID-19 pandemic; our level of indebtedness; our inability to comply with the covenants contained in our senior secured credit facility; an inability to access capital when needed; the settlement or conversion of our notes; fluctuations in the market price for our common stock; an inability of our information technology systems to perform adequately; any disruptions in our business due to an IT failure, a cyber-incident or a data breach; any adverse results from our evaluation of our internal controls over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002; certain provisions in our Articles of Incorporation and Amended and Restated By-laws that may delay, defer or prevent a change in control; adverse conditions in the insurance markets; and the impact on our business resulting from wars and military conflicts, such as war in Ukraine and evolving conflict in the Middle East, including, but not limited to conflict with Iran.

Forward-looking statements include, without limitation, statements about the benefits of the proposed transaction between the Company and LCI Industries ("LCI") (the "proposed transaction"), future financial and operating results, the combined company's plans, objectives, expectations and intentions, and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties outside of our control. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements are the following: (1) the completion of the proposed transaction may not occur on the anticipated terms and timing or at all; (2) the occurrence of any event, change or other circumstances that could give rise to the termination of the proposed transaction; (3) the risk that the necessary regulatory approvals for the proposed transaction may not be obtained or may be obtained subject to conditions that are not anticipated; (4) risks that any of the closing conditions to the proposed transaction may not be satisfied in a timely manner; (5) risks related to litigation brought in connection with the proposed transaction; (6) risks related to disruption of management time from ongoing business operations due to the proposed transaction; (7) effects of the announcement, pendency or completion of the proposed transaction on the ability of the Company to retain customers and retain and hire key personnel and maintain relationships with suppliers, distributors, advertisers, content providers, vendors and other business partners, and on its operating results and business generally; (8) negative effects of the announcement or the consummation of the proposed transaction on the market price of the Company's common stock; (9) risks related to the potential impact of general economic, political and market factors on the companies or the proposed transaction; (10) inherent uncertainties involved in the estimates and assumptions used in the preparation of financial projections; (11) the ability to obtain or consummate financing or refinancing related to the proposed transaction; and (12) the response of the Company or LCI management to any of the aforementioned factors. The Company's actual results could differ materially from those stated or implied, due to risks and uncertainties associated with its business, which include the risks related to the proposed transaction.

Discussions of additional risks and uncertainties are contained in the Company's filings with the Securities and Exchange Commission ("SEC"), including but not limited to the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, and in the Company's Quarterly Reports on Form 10-Q for subsequent quarterly periods, which are filed with the SEC and available on the SEC's website at www.sec.gov. The Company expressly disclaims any obligation to update, alter, or otherwise revise any forward-looking statements, whether written or oral, as a result of new information, future events, or otherwise, except as required by applicable law. Persons reading this communication are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof.

Contact:
Steve O'Hara
Vice President of Investor Relations
oharas@patrickind.com
574.294.7511

PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
	Three Months Ended				Nine Months Ended
($ and shares in thousands, except per share data)	September 27, 2026		September 28, 2025		September 27, 2026		September 28, 2025
Net sales	$       975,277		$       975,631		$     3,014,153		$     3,026,605
Cost of goods sold	745,383		754,667		2,309,824		2,326,418
Gross profit	229,894		220,964		704,329		700,187
Operating Expenses:
Warehouse and delivery	48,870		44,449		144,510		135,106
Selling, general and administrative	107,900		86,022		297,184		273,159
Amortization of intangible assets	23,289		24,200		71,043		73,338
Total operating expenses	180,059		154,671		512,737		481,603
Operating income	49,835		66,293		191,592		218,584
Interest expense, net	18,828		18,451		56,194		56,432
Other expenses	—		—		—		24,420
Income before income taxes	31,007		47,842		135,398		137,732
Income taxes	9,951		12,539		31,441		31,755
Net income	$         21,056		$         35,303		$       103,957		$       105,977
Basic earnings per common share	$            0.67		$            1.09		$            3.25		$            3.26
Diluted earnings per common share	$            0.64		$            1.01		$            3.04		$            3.08
Weighted average shares outstanding - Basic	31,481		32,381		31,957		32,523
Weighted average shares outstanding - Diluted	32,655		35,081		34,205		34,440

 

PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
		(Unaudited)
($ in thousands)		September 27, 2026		December 31, 2025
ASSETS
Current Assets:
Cash and cash equivalents		$                16,040		$                26,432
Trade and other receivables, net		286,177		185,405
Inventories		668,964		595,265
Prepaid expenses and other		48,067		66,020
Total current assets		1,019,248		873,122
Property, plant and equipment, net		412,330		408,502
Operating lease right-of-use assets		226,740		199,087
Goodwill and intangible assets, net		1,530,005		1,582,662
Other non-current assets		11,631		12,801
Total assets		$            3,199,954		$            3,076,174
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Current maturities of long-term debt		$                  6,250		$                  6,250
Current operating lease liabilities		58,181		54,956
Accounts payable		214,904		192,448
Accrued liabilities		125,681		94,412
Other current liabilities		401		424
Total current liabilities		405,417		348,490
Long-term debt, less current maturities, net		1,372,564		1,282,821
Long-term operating lease liabilities		173,623		148,889
Deferred tax liabilities, net		90,689		96,875
Other long-term liabilities		14,780		14,802
Total liabilities		2,057,073		1,891,877
Total shareholders' equity		1,142,881		1,184,297
Total liabilities and shareholders' equity		$            3,199,954		$            3,076,174

 

PATRICK INDUSTRIES, INC.        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
		Nine Months Ended
($ in thousands)		September 27, 2026		September 28, 2025
Cash flows from operating activities
Net income		$              103,957		$              105,977
Depreciation and amortization		128,387		127,222
Stock-based compensation expense		17,856		15,167
Deferred income taxes		(6,186)		21,794
Other adjustments to reconcile net income to net cash provided by operating activities		4,529		3,166
Change in operating assets and liabilities, net of acquisitions of businesses		(101,992)		(74,755)
Net cash provided by operating activities		146,551		198,571
Cash flows from investing activities
Purchases of property, plant and equipment		(55,846)		(64,744)
Business acquisitions and other investing activities		(23,547)		(72,151)
Net cash used in investing activities		(79,393)		(136,895)
Net cash flows used in financing activities		(77,550)		(74,539)
Net decrease in cash and cash equivalents		(10,392)		(12,863)
Cash and cash equivalents at beginning of year		26,432		33,561
Cash and cash equivalents at end of period		$                16,040		$                20,698

 

PATRICK INDUSTRIES, INC. Earnings Per Common Share (Unaudited)
The table below illustrates the calculation of earnings per common share:
		Three Months Ended				Nine Months Ended
($ and shares in thousands, except per share data)		September 27, 2026		September 28, 2025		September 27, 2026		September 28, 2025
Numerator:
Net income attributable to common shares		$         21,056		$         35,303		$       103,957		$       105,977
Denominator:
Weighted average common shares outstanding - basic		31,481		32,381		31,957		32,523
Weighted average impact of potentially dilutive convertible notes		842		1,492		1,328		1,155
Weighted average impact of potentially dilutive warrants		192		916		736		504
Weighted average impact of potentially dilutive securities		140		292		184		258
Weighted average common shares outstanding - diluted		32,655		35,081		34,205		34,440
Earnings per common share:
Basic earnings per common share		$            0.67		$            1.09		$            3.25		$            3.26
Diluted earnings per common share		$            0.64		$            1.01		$            3.04		$            3.08

PATRICK INDUSTRIES, INC.
Non-GAAP Reconciliation (Unaudited)

Use of Non-GAAP Financial Metrics

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides financial metrics, such as net leverage ratio, content per unit, free cash flow, earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted EBITDA, adjusted net income, adjusted diluted earnings per share ("adjusted diluted EPS"), adjusted operating margin, adjusted EBITDA margin and available liquidity, which we believe are important measures of the Company's business performance. These metrics should not be considered alternatives to U.S. GAAP. Our computations of net leverage ratio, content per unit, free cash flow, EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted EPS, adjusted operating margin, adjusted EBITDA margin and available liquidity may differ from similarly titled measures used by others. We calculate available liquidity by taking our revolving credit facility capacity, subtracting the outstanding revolver balance and outstanding letters of credit, and adding cash and cash equivalents. Content per unit metrics are generally calculated using our market sales divided by Company estimates based on third-party measures of industry volume. We calculate EBITDA by adding back depreciation and amortization, net interest expense, and income taxes to net income. We calculate adjusted EBITDA by taking EBITDA and adding back stock-based compensation, acquisition-related transaction costs, merger-related costs, restructuring and related costs, loss on sale of business unit, legal settlement, loss on sale of property, plant and equipment and subtracting out the gain on sale of property, plant and equipment.

Adjusted net income is calculated by removing the impact of acquisition-related transaction costs, net of tax, legal settlement, net of tax, merger-related costs, net of tax, restructuring and related costs, net of tax and the loss on sale of business unit, net of tax. Adjusted diluted EPS is calculated as adjusted net income divided by our diluted weighted average shares outstanding. Adjusted operating margin is calculated by removing the impact of acquisition-related transaction costs, merger-related costs, restructuring and related costs and loss on sale of business unit. We calculate free cash flow by subtracting cash paid for purchases of property, plant and equipment from net cash provided by operating activities. RV wholesale unit shipments are provided by the RV Industry Association. Marine wholesale unit shipments are Company estimates based on data provided by the National Marine Manufacturers Association. MH wholesale unit shipments are Company estimates based on data provided by the Manufactured Housing Institute. Housing starts are provided by the U.S. Census Bureau. You should not consider these metrics in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP.

The following tables reconcile net income to EBITDA, adjusted EBITDA and margins:

			Three Months Ended
($ in thousands)			September 27, 2026		% of Net Sales		September 28, 2025		% of Net Sales
Net income			$         21,056		2.2 %		$         35,303		3.6 %
+	Depreciation & amortization		42,597		4.4 %		41,967		4.3 %
+	Interest expense, net		18,828		1.9 %		18,451		1.9 %
+	Income taxes		9,951		1.0 %		12,539		1.3 %
EBITDA			92,432		9.5 %		108,260		11.1 %
+	Stock-based compensation		5,870		0.6 %		3,867		0.4 %
+	Acquisition-related transaction costs		99		— %		—		— %
+	Merger-related costs		14,656		1.5 %		—		— %
+	Restructuring and related costs		2,001		0.2 %		—		— %
+	Loss (gain) on sale of property, plant and equipment		661		0.1 %		(29)		— %
Adjusted EBITDA			$       115,719		11.9 %		$       112,098		11.5 %

			Nine Months Ended
($ in thousands)			September 27, 2026		% of Net Sales		September 28, 2025		% of Net Sales
Net income			$       103,957		3.4 %		$       105,977		3.5 %
+	Depreciation & amortization		128,387		4.3 %		127,222		4.2 %
+	Interest expense, net		56,194		1.9 %		56,432		1.9 %
+	Income taxes		31,441		1.0 %		31,755		1.0 %
EBITDA			319,979		10.6 %		321,386		10.6 %
+	Stock-based compensation		17,856		0.6 %		15,167		0.5 %
+	Acquisition-related transaction costs		99		— %		64		— %
+	Merger-related costs		15,093		0.5 %		—		— %
+	Restructuring and related costs		2,001		0.1 %		—		— %
+	Loss on sale of business unit		226		— %		—		— %
+	Legal settlement		—		— %		24,420		0.8 %
+	Loss on sale of property, plant and equipment		77		— %		2,065		0.1 %
Adjusted EBITDA			$       355,331		11.8 %		$       363,102		12.0 %

The following table reconciles cash flow from operations to free cash flow on a trailing twelve-month basis:

		Trailing Twelve Months Ended
($ in thousands)		September 27, 2026		September 28, 2025
Cash flows from operating activities		$              277,394		$              301,222
Less: purchases of property, plant and equipment		(74,023)		(90,162)
Free cash flow		$              203,371		$              211,060

The following table reconciles operating margin to adjusted operating margin:

		Three Months Ended				Nine Months Ended
		September 27, 2026		September 28, 2025		September 27, 2026		September 28, 2025
Operating margin		5.1 %		6.8 %		6.4 %		7.2 %
Merger-related costs		1.5 %		— %		0.5 %		— %
Restructuring and related costs		0.2 %		— %		— %		— %
Adjusted operating margin		6.8 %		6.8 %		6.9 %		7.2 %

The following table reconciles net income to adjusted net income and diluted earnings per common share to adjusted diluted earnings per common share:

			Three Months Ended				Nine Months Ended
($ in thousands, except per share data)			September 27, 2026		September 28, 2025		September 27, 2026		September 28, 2025
Net income			$         21,056		$         35,303		$       103,957		$       105,977
+	Acquisition-related transaction costs		99		—		99		64
+	Merger-related costs		14,656		—		15,093		—
+	Restructuring and related costs		2,001		—		2,001		—
+	Legal settlement		—		—		—		24,420
+	Loss on sale of business unit		—		—		226		—
-	Tax impact of adjustments		(4,177)		—		(4,343)		(6,055)
Adjusted net income			$         33,635		$         35,303		$       117,033		$       124,406
Diluted earnings per common share			$            0.64		$            1.01		$            3.04		$            3.08
Merger-related costs, net of tax			0.34		—		0.33		—
Restructuring and related costs, net of tax			0.05		—		0.04		—
Legal settlement, net of tax			—		—		—		0.53
Loss on sale of business unit, net of tax			—		—		0.01		—
Adjusted diluted earnings per common share			$            1.03		$            1.01		$            3.42		$            3.61

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/patrick-industries-inc-reports-third-quarter-2026-financial-results-302923617.html

SOURCE Patrick Industries, Inc.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were Patrick Industries' third-quarter 2026 earnings?

Patrick reported net income of $21 million and diluted EPS of $0.64, compared with $35 million and $1.01 in the prior-year quarter. Adjusted net income was $34 million versus $35 million, while adjusted diluted EPS was $1.03 versus $1.01.

When is Patrick Industries' shareholder meeting for the LCI Industries merger?

Patrick will hold a special shareholder meeting on November 18, 2026 for its pending all-stock merger with LCI Industries. The definitive agreement was signed June 30, 2026, and the registration statement became effective October 19, 2026.

Why did Patrick Industries' operating cash flow decline in the first nine months of 2026?

Patrick attributes the decline to working-capital deployment supporting composite-products growth and proactive inventory management for customers. Operating cash flow for the first nine months was $147 million, compared with $199 million in the prior-year period.

Why did Patrick Industries not repurchase shares in the third quarter of 2026?

Restrictions under the LCI Industries merger agreement prevented Patrick from repurchasing shares during the quarter. Patrick had $62 million of unused repurchase authorization at quarter-end and returned $15 million through regular quarterly dividends during the quarter.

What does Patrick Industries exclude from adjusted operating margin?

Patrick's adjusted operating margin excludes merger-related expenses, restructuring costs and other non-recurring items. Third-quarter 2026 adjusted operating margin was 6.8%, unchanged from the prior-year quarter, compared with reported operating margin of 5.1%.