Park National Corporation reports financial results for second quarter and first half of 2025
Park National Corporation (NYSE American: PRK) reported strong financial results for Q2 and H1 2025. Net income for Q2 2025 reached $48.1 million, up 22.2% from Q2 2024, with earnings per diluted share of $2.97 compared to $2.42. First half 2025 net income was $90.3 million, a 21.1% increase from H1 2024.
Key performance metrics showed solid growth with total loans increasing 3.9% year-over-year and a net interest margin expansion to 4.75% in Q2 2025. The company maintained strong asset quality with nonperforming loans at 0.82% of total loans. The board declared a quarterly cash dividend of $1.07 per share, payable September 10, 2025.
Park's total assets stood at $9.9 billion as of June 30, 2025, with period-end deposits showing resilience despite market challenges, decreasing only 0.9% year-over-year.
Park National Corporation (NYSE American: PRK) ha riportato risultati finanziari solidi per il secondo trimestre e il primo semestre del 2025. L'utile netto del secondo trimestre 2025 ha raggiunto 48,1 milioni di dollari, in aumento del 22,2% rispetto al secondo trimestre 2024, con un utile per azione diluita di 2,97 dollari rispetto a 2,42 dollari. L'utile netto del primo semestre 2025 è stato di 90,3 milioni di dollari, con un incremento del 21,1% rispetto al primo semestre 2024.
I principali indicatori di performance hanno mostrato una crescita solida, con i prestiti totali in aumento del 3,9% su base annua e un'espansione del margine di interesse netto al 4,75% nel secondo trimestre 2025. La società ha mantenuto una forte qualità degli attivi, con prestiti non performanti pari allo 0,82% del totale prestiti. Il consiglio di amministrazione ha dichiarato un dividendo trimestrale in contanti di 1,07 dollari per azione, pagabile il 10 settembre 2025.
Il totale degli attivi di Park ammontava a 9,9 miliardi di dollari al 30 giugno 2025, con depositi di fine periodo che hanno mostrato resilienza nonostante le sfide di mercato, diminuendo solo dello 0,9% su base annua.
Park National Corporation (NYSE American: PRK) reportó sólidos resultados financieros para el segundo trimestre y el primer semestre de 2025. La utilidad neta del segundo trimestre de 2025 alcanzó los 48,1 millones de dólares, un aumento del 22,2% respecto al segundo trimestre de 2024, con ganancias por acción diluida de 2,97 dólares frente a 2,42 dólares. La utilidad neta del primer semestre de 2025 fue de 90,3 millones de dólares, un incremento del 21,1% respecto al primer semestre de 2024.
Los indicadores clave mostraron un crecimiento sólido, con un aumento de los préstamos totales del 3,9% interanual y una expansión del margen de interés neto al 4,75% en el segundo trimestre de 2025. La compañía mantuvo una alta calidad de activos, con préstamos morosos en 0,82% del total de préstamos. La junta declaró un dividendo trimestral en efectivo de 1,07 dólares por acción, pagadero el 10 de septiembre de 2025.
Los activos totales de Park se situaron en 9,9 mil millones de dólares al 30 de junio de 2025, con depósitos al cierre del periodo que mostraron resistencia a pesar de los desafíos del mercado, disminuyendo solo un 0,9% interanual.
Park National Corporation (NYSE American: PRK)는 2025년 2분기 및 상반기 강력한 재무 실적을 보고했습니다. 2025년 2분기 순이익은 4,810만 달러로 2024년 2분기 대비 22.2% 증가했으며, 희석 주당순이익은 2.97달러로 2.42달러에서 상승했습니다. 2025년 상반기 순이익은 9,030만 달러로 2024년 상반기 대비 21.1% 증가했습니다.
주요 성과 지표는 견고한 성장을 보였으며, 총 대출금은 전년 대비 3.9% 증가했고, 2025년 2분기 순이자마진은 4.75%로 확대되었습니다. 회사는 총 대출의 0.82%에 해당하는 부실 대출 비율을 유지하며 강한 자산 건전성을 유지했습니다. 이사회는 주당 1.07달러의 분기별 현금 배당을 선언했으며, 배당금은 2025년 9월 10일에 지급될 예정입니다.
2025년 6월 30일 기준 Park의 총 자산은 99억 달러였으며, 시장의 어려움에도 불구하고 기말 예금은 전년 대비 0.9% 감소에 그치며 견조함을 보였습니다.
Park National Corporation (NYSE American : PRK) a annoncé de solides résultats financiers pour le deuxième trimestre et le premier semestre 2025. Le bénéfice net du deuxième trimestre 2025 a atteint 48,1 millions de dollars, en hausse de 22,2 % par rapport au deuxième trimestre 2024, avec un bénéfice par action dilué de 2,97 dollars contre 2,42 dollars. Le bénéfice net du premier semestre 2025 s’est élevé à 90,3 millions de dollars, soit une augmentation de 21,1 % par rapport au premier semestre 2024.
Les indicateurs clés de performance ont montré une croissance solide, avec une augmentation des prêts totaux de 3,9 % en glissement annuel et une expansion de la marge nette d’intérêt à 4,75 % au deuxième trimestre 2025. La société a maintenu une bonne qualité d’actifs avec des prêts non performants représentant 0,82 % du total des prêts. Le conseil d’administration a déclaré un dividende trimestriel en espèces de 1,07 dollar par action, payable le 10 septembre 2025.
Les actifs totaux de Park s’élevaient à 9,9 milliards de dollars au 30 juin 2025, les dépôts de fin de période ayant fait preuve de résilience malgré les défis du marché, ne diminuant que de 0,9 % en glissement annuel.
Park National Corporation (NYSE American: PRK) meldete starke Finanzergebnisse für das zweite Quartal und das erste Halbjahr 2025. Der Nettogewinn für das zweite Quartal 2025 erreichte 48,1 Millionen US-Dollar, ein Anstieg von 22,2 % gegenüber dem zweiten Quartal 2024, mit einem verwässerten Gewinn je Aktie von 2,97 US-Dollar im Vergleich zu 2,42 US-Dollar. Der Nettogewinn für das erste Halbjahr 2025 betrug 90,3 Millionen US-Dollar, ein Anstieg von 21,1 % gegenüber dem ersten Halbjahr 2024.
Wichtige Leistungskennzahlen zeigten solides Wachstum, mit einem Anstieg der Gesamtkredite um 3,9 % im Jahresvergleich und einer Ausweitung der Nettozinsmarge auf 4,75 % im zweiten Quartal 2025. Das Unternehmen hielt eine starke Vermögensqualität mit notleidenden Krediten von 0,82 % der Gesamtkredite aufrecht. Der Vorstand erklärte eine vierteljährliche Bardividende von 1,07 US-Dollar pro Aktie, zahlbar am 10. September 2025.
Die Gesamtaktiva von Park beliefen sich zum 30. Juni 2025 auf 9,9 Milliarden US-Dollar, wobei die Endperiodeneinlagen trotz Marktunsicherheiten nur um 0,9 % im Jahresvergleich zurückgingen.
- Net income increased 22.2% year-over-year to $48.1 million in Q2 2025
- Earnings per diluted share grew 22.7% to $2.97 in Q2 2025
- Net interest margin expanded to 4.75%, up from 4.39% year-over-year
- Total loans grew 3.9% year-over-year
- Efficiency ratio improved to 55.68% from 59.09% year-over-year
- Strong asset quality with nonperforming loans decreasing 9.9% year-over-year
- Period-end deposits decreased 0.9% year-over-year
- Investment securities yield declined to 3.21% from 3.83% year-over-year
- Money market instruments yield decreased to 4.34% from 5.33% year-over-year
Insights
Park National delivered impressive Q2 2025 results with 22.2% earnings growth and strong net interest margin expansion to 4.75%.
Park National Corporation reported solid financial performance for Q2 2025, with
The bank's net interest margin expanded significantly to
Loan growth remains positive with total loans increasing
Asset quality metrics remain strong with nonperforming loans decreasing
The efficiency ratio improved to
The bank declared a quarterly dividend of
NEWARK, Ohio, July 28, 2025 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the second quarter and first half of 2025. Park's board of directors declared a quarterly cash dividend of
“Our quarterly and mid-year performance reflects our organization’s soundness and our bankers’ unwavering dedication,” said Park Chairman and CEO David Trautman. “Their commitment to serving our customers and communities with integrity and care continues to set us apart. We remain focused on navigating change, serving our customers and delivering long-term value for our shareholders.”
Park’s net income for the second quarter of 2025 was
Park's total loans increased 1.9 percent (3.8 percent annualized) during the first half of 2025 and increased 3.9 percent for the 12-month period ended June 30, 2025.
Park's reported period end deposits increased 1.2 percent (2.3 percent annualized) during the first half of 2025, with an increase of 2.8 percent (5.7 percent annualized), including deposits that Park moved off balance sheet as of June 30, 2025. Park's reported period end deposits decreased 0.9 percent for the 12-month period ended June 30, 2025, with an increase of 2.2 percent, including deposits that Park moved off balance sheet as of June 30, 2025. The combination of solid loan growth and steady deposits continue to contribute to Park's success in the first half of 2025.
“Through the first half of 2025, we delivered a 21 percent increase in earnings per share compared to the same period last year – driven by disciplined expense control, continued margin expansion and a clear focus on execution,” said Park President Matthew Miller. “I’ve had the privilege of seeing firsthand how our bankers show up every day; their service mindset is a key driver for our steady financial performance.”
Headquartered in Newark, Ohio, Park National Corporation has
Complete financial tables are listed below.
Category: Earnings
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this news release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties, including those described in Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as updated by our filings with the SEC. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.
Risks and uncertainties that could cause actual results to differ include, without limitation: (1) the ability to execute our business plan successfully and manage strategic initiatives; (2) the impact of current and future economic and financial market conditions, including unemployment rates, inflation, interest rates, supply-demand imbalances, and geopolitical matters; (3) factors impacting the performance of our loan portfolio, including real estate values, financial health of borrowers, and loan concentrations; (4) the effects of monetary and fiscal policies, including interest rates, money supply, and inflation; (5) changes in federal, state, or local tax laws; (6) the impact of changes in governmental policy and regulatory requirements on our operations; (7) changes in consumer spending, borrowing, and saving habits; (8) changes in the performance and creditworthiness of customers, suppliers, and counterparties; (9) increased credit risk and higher credit losses due to loan concentrations; (10) volatility in mortgage banking income due to interest rates and demand; (11) adequacy of our internal controls and risk management programs; (12) competitive pressures among financial services organizations; (13) uncertainty regarding changes in banking regulations and other regulatory requirements; (14) our ability to meet heightened supervisory requirements and expectations; (15) the impact of changes in accounting policies and practices on our financial condition; (16) the reliability and accuracy of assumptions and estimates used in applying critical accounting estimates; (17) the potential for higher future credit losses due to changes in economic assumptions; (18) the ability to anticipate and respond to technological changes and our reliance on third-party vendors; (19) operational issues related to and capital spending necessitated by the implementation of information technology systems on which we are highly dependent; (20) the ability to secure confidential information and deliver products and services through computer systems and telecommunications networks; (21) the impact of security breaches or failures in operational systems; (22) the impact of geopolitical instability and trade policies on our operations including the imposition of tariffs and retaliatory tariffs; (23) the impact of changes in credit ratings of government debt and financial stability of sovereign governments; (24) the effect of stock market price fluctuations on our asset and wealth management businesses; (25) litigation and regulatory compliance exposure; (26) availability of earnings and excess capital for dividend declarations; (27) the impact of fraud, scams, and schemes on our business; (28) the impact of natural disasters, pandemics, and other emergencies on our operations; (29) potential deterioration of the economy due to financial, political, or other shocks; (30) impact of healthcare laws and potential changes on our costs and operations; (31) the ability to grow deposits and maintain adequate deposit levels, including by mitigating the effect of unexpected deposit outflows on our financial condition; and (32) other risk factors related to the banking industry.
Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.
PARK NATIONAL CORPORATION | ||||||||||||||
Financial Highlights | ||||||||||||||
As of or for the three months ended June 30, 2025, March 31, 2025 and June 30, 2024 | ||||||||||||||
2025 | 2025 | 2024 | Percent change 2Q ’25 vs. | |||||||||||
(in thousands, except common share and per common share data and ratios) | 2nd QTR | 1st QTR | 2nd QTR | 1Q '25 | 2Q '24 | |||||||||
INCOME STATEMENT: | ||||||||||||||
Net interest income | $ | 108,991 | $ | 104,377 | $ | 97,837 | 4.4 | % | 11.4 | % | ||||
Provision for credit losses | 2,853 | 756 | 3,113 | 277.4 | % | (8.4 | )% | |||||||
Other income | 32,186 | 25,746 | 28,794 | 25.0 | % | 11.8 | % | |||||||
Other expense | 78,977 | 78,164 | 75,189 | 1.0 | % | 5.0 | % | |||||||
Income before income taxes | $ | 59,347 | $ | 51,203 | $ | 48,329 | 15.9 | % | 22.8 | % | ||||
Income taxes | 11,228 | 9,046 | 8,960 | 24.1 | % | 25.3 | % | |||||||
Net income | $ | 48,119 | $ | 42,157 | $ | 39,369 | 14.1 | % | 22.2 | % | ||||
MARKET DATA: | ||||||||||||||
Earnings per common share - basic (a) | $ | 2.98 | $ | 2.61 | $ | 2.44 | 14.2 | % | 22.1 | % | ||||
Earnings per common share - diluted (a) | 2.97 | 2.60 | 2.42 | 14.2 | % | 22.7 | % | |||||||
Quarterly cash dividend declared per common share | 1.07 | 1.07 | 1.06 | — | % | 0.9 | % | |||||||
Book value per common share at period end | 80.55 | 79.00 | 73.27 | 2.0 | % | 9.9 | % | |||||||
Market price per common share at period end | 167.26 | 151.40 | 142.34 | 10.5 | % | 17.5 | % | |||||||
Market capitalization at period end | 2,688,093 | 2,451,370 | 2,298,723 | 9.7 | % | 16.9 | % | |||||||
Weighted average common shares - basic (b) | 16,129,951 | 16,159,342 | 16,149,523 | (0.2 | )% | (0.1 | )% | |||||||
Weighted average common shares - diluted (b) | 16,215,565 | 16,238,701 | 16,239,617 | (0.1 | )% | (0.1 | )% | |||||||
Common shares outstanding at period end | 16,071,347 | 16,191,347 | 16,149,523 | (0.7 | )% | (0.5 | )% | |||||||
PERFORMANCE RATIOS: (annualized) | ||||||||||||||
Return on average assets (a)(b) | 1.92 | % | 1.70 | % | 1.61 | % | 12.9 | % | 19.3 | % | ||||
Return on average shareholders' equity (a)(b) | 14.96 | % | 13.46 | % | 13.52 | % | 11.1 | % | 10.7 | % | ||||
Yield on loans | 6.37 | % | 6.26 | % | 6.13 | % | 1.8 | % | 3.9 | % | ||||
Yield on investment securities | 3.21 | % | 3.25 | % | 3.83 | % | (1.2 | )% | (16.2 | )% | ||||
Yield on money market instruments | 4.34 | % | 4.46 | % | 5.33 | % | (2.7 | )% | (18.6 | )% | ||||
Yield on interest earning assets | 5.95 | % | 5.85 | % | 5.78 | % | 1.7 | % | 2.9 | % | ||||
Cost of interest bearing deposits | 1.73 | % | 1.76 | % | 1.99 | % | (1.7 | )% | (13.1 | )% | ||||
Cost of borrowings | 3.92 | % | 3.94 | % | 4.08 | % | (0.5 | )% | (3.9 | )% | ||||
Cost of paying interest bearing liabilities | 1.83 | % | 1.86 | % | 2.10 | % | (1.6 | )% | (12.9 | )% | ||||
Net interest margin (g) | 4.75 | % | 4.62 | % | 4.39 | % | 2.8 | % | 8.2 | % | ||||
Efficiency ratio (g) | 55.68 | % | 59.79 | % | 59.09 | % | (6.9 | )% | (5.8 | )% | ||||
OTHER DATA (NON-GAAP) AND BALANCE SHEET INFORMATION: | ||||||||||||||
Tangible book value per common share (d) | $ | 70.44 | $ | 68.94 | $ | 63.14 | 2.2 | % | 11.6 | % | ||||
Average interest earning assets | 9,252,016 | 9,210,385 | 9,016,905 | 0.5 | % | 2.6 | % | |||||||
Pre-tax, pre-provision net income (j) | 62,200 | 51,959 | 51,442 | 19.7 | % | 20.9 | % | |||||||
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section. | ||||||||||||||
PARK NATIONAL CORPORATION | ||||||||||||||
Financial Highlights (continued) | ||||||||||||||
As of or for the three months ended June 30, 2025, March 31, 2025 and June 30, 2024 | ||||||||||||||
Percent change 2Q ’25 vs. | ||||||||||||||
(in thousands, except ratios) | June 30, 2025 | March 31, 2025 | June 30, 2024 | 1Q '25 | 2Q '24 | |||||||||
BALANCE SHEET: | ||||||||||||||
Investment securities | $ | 1,062,526 | $ | 1,042,163 | $ | 1,264,858 | 2.0 | % | (16.0 | )% | ||||
Loans | 7,963,221 | 7,883,735 | 7,664,377 | 1.0 | % | 3.9 | % | |||||||
Allowance for credit losses | 89,785 | 88,130 | 86,575 | 1.9 | % | 3.7 | % | |||||||
Goodwill and other intangible assets | 162,485 | 162,758 | 163,607 | (0.2 | )% | (0.7 | )% | |||||||
Other real estate owned (OREO) | 638 | 119 | 1,210 | 436.1 | % | (47.3 | )% | |||||||
Total assets | 9,949,578 | 9,886,612 | 9,919,783 | 0.6 | % | 0.3 | % | |||||||
Total deposits | 8,237,766 | 8,201,695 | 8,312,505 | 0.4 | % | (0.9 | )% | |||||||
Borrowings | 285,582 | 270,757 | 283,874 | 5.5 | % | 0.6 | % | |||||||
Total shareholders' equity | 1,294,480 | 1,279,042 | 1,183,257 | 1.2 | % | 9.4 | % | |||||||
Tangible equity (d) | 1,131,995 | 1,116,284 | 1,019,650 | 1.4 | % | 11.0 | % | |||||||
Total nonperforming loans | 65,507 | 63,148 | 72,745 | 3.7 | % | (9.9 | )% | |||||||
Total nonperforming assets | 66,145 | 63,267 | 73,955 | 4.5 | % | (10.6 | )% | |||||||
ASSET QUALITY RATIOS: | ||||||||||||||
Loans as a % of period end total assets | 80.04 | % | 79.74 | % | 77.26 | % | 0.4 | % | 3.6 | % | ||||
Total nonperforming loans as a % of period end loans | 0.82 | % | 0.80 | % | 0.95 | % | 2.5 | % | (13.7 | )% | ||||
Total nonperforming assets as a % of period end loans + OREO + other nonperforming assets | 0.83 | % | 0.80 | % | 0.96 | % | 3.8 | % | (13.5 | )% | ||||
Allowance for credit losses as a % of period end loans | 1.13 | % | 1.12 | % | 1.13 | % | 0.9 | % | — | % | ||||
Net loan charge-offs | $ | 1,198 | $ | 592 | $ | 1,622 | 102.4 | % | (26.1 | )% | ||||
Annualized net loan charge-offs as a % of average loans (b) | 0.06 | % | 0.03 | % | 0.09 | % | 100.0 | % | (33.3 | )% | ||||
CAPITAL & LIQUIDITY: | ||||||||||||||
Total shareholders' equity / Period end total assets | 13.01 | % | 12.94 | % | 11.93 | % | 0.5 | % | 9.1 | % | ||||
Tangible equity (d) / Tangible assets (f) | 11.57 | % | 11.48 | % | 10.45 | % | 0.8 | % | 10.7 | % | ||||
Average shareholders' equity / Average assets (b) | 12.80 | % | 12.64 | % | 11.94 | % | 1.3 | % | 7.2 | % | ||||
Average shareholders' equity / Average loans (b) | 16.28 | % | 16.22 | % | 15.44 | % | 0.4 | % | 5.4 | % | ||||
Average loans / Average deposits (b) | 94.37 | % | 93.56 | % | 92.53 | % | 0.9 | % | 2.0 | % | ||||
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section. |
PARK NATIONAL CORPORATION | |||||||||
Financial Highlights | |||||||||
Six months ended June 30, 2025 and June 30, 2024 | |||||||||
2025 | 2024 | ||||||||
(in thousands, except common share and per common share data and ratios) | Six months ended June 30 | Six months ended June 30 | Percent change ’25 vs '24 | ||||||
INCOME STATEMENT: | |||||||||
Net interest income | $ | 213,368 | $ | 193,460 | 10.3 | % | |||
Provision for credit losses | 3,609 | 5,293 | (31.8 | )% | |||||
Other income | 57,932 | 54,994 | 5.3 | % | |||||
Other expense | 157,141 | 152,417 | 3.1 | % | |||||
Income before income taxes | $ | 110,550 | $ | 90,744 | 21.8 | % | |||
Income taxes | 20,274 | 16,171 | 25.4 | % | |||||
Net income | $ | 90,276 | $ | 74,573 | 21.1 | % | |||
MARKET DATA: | |||||||||
Earnings per common share - basic (a) | $ | 5.59 | $ | 4.62 | 21.0 | % | |||
Earnings per common share - diluted (a) | 5.56 | 4.60 | 20.9 | % | |||||
Quarterly cash dividend declared per common share | 2.14 | 2.12 | 0.9 | % | |||||
Weighted average common shares - basic (b) | 16,144,647 | 16,133,183 | 0.1 | % | |||||
Weighted average common shares - diluted (b) | 16,227,150 | 16,215,342 | 0.1 | % | |||||
PERFORMANCE RATIOS: (annualized) | |||||||||
Return on average assets (a)(b) | 1.81 | % | 1.52 | % | 19.1 | % | |||
Return on average shareholders' equity (a)(b) | 14.22 | % | 12.88 | % | 10.4 | % | |||
Yield on loans | 6.32 | % | 6.06 | % | 4.3 | % | |||
Yield on investment securities | 3.23 | % | 3.87 | % | (16.5 | )% | |||
Yield on money market instruments | 4.40 | % | 5.42 | % | (18.8 | )% | |||
Yield on interest earning assets | 5.90 | % | 5.72 | % | 3.1 | % | |||
Cost of interest bearing deposits | 1.75 | % | 1.97 | % | (11.2 | )% | |||
Cost of borrowings | 3.93 | % | 4.17 | % | (5.8 | )% | |||
Cost of paying interest bearing liabilities | 1.84 | % | 2.09 | % | (12.0 | )% | |||
Net interest margin (g) | 4.69 | % | 4.33 | % | 8.3 | % | |||
Efficiency ratio (g) | 57.65 | % | 61.05 | % | (5.6 | )% | |||
ASSET QUALITY RATIOS: | |||||||||
Net loan charge-offs | $ | 1,790 | $ | 2,463 | (27.3 | )% | |||
Annualized net loan charge-offs as a % of average loans (b) | 0.05 | % | 0.07 | % | (28.6 | )% | |||
CAPITAL & LIQUIDITY: | |||||||||
Average shareholders' equity / Average assets (b) | 12.72 | % | 11.84 | % | 7.4 | % | |||
Average shareholders' equity / Average loans (b) | 16.25 | % | 15.46 | % | 5.1 | % | |||
Average loans / Average deposits (b) | 93.96 | % | 91.82 | % | 2.3 | % | |||
OTHER DATA (NON-GAAP) AND BALANCE SHEET INFORMATION: | |||||||||
Average interest earning assets | 9,231,316 | 9,032,554 | 2.2 | % | |||||
Pre-tax, pre-provision net income (j) | 114,159 | 96,037 | 18.9 | % | |||||
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section. |
PARK NATIONAL CORPORATION | |||||||||||
Consolidated Statements of Income | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30 | June 30 | ||||||||||
(in thousands, except share and per share data) | 2025 | 2024 | 2025 | 2024 | |||||||
Interest income: | |||||||||||
Interest and fees on loans | $ | 125,543 | $ | 115,318 | $ | 246,191 | $ | 226,529 | |||
Interest on debt securities: | |||||||||||
Taxable | 6,693 | 10,950 | 13,823 | 22,849 | |||||||
Tax-exempt | 1,503 | 1,382 | 2,772 | 2,792 | |||||||
Other interest income | 2,757 | 1,254 | 5,910 | 3,374 | |||||||
Total interest income | 136,496 | 128,904 | 268,696 | 255,544 | |||||||
Interest expense: | |||||||||||
Interest on deposits: | |||||||||||
Demand and savings deposits | 19,055 | 20,370 | 37,491 | 40,225 | |||||||
Time deposits | 5,821 | 7,525 | 12,591 | 14,863 | |||||||
Interest on borrowings | 2,629 | 3,172 | 5,246 | 6,996 | |||||||
Total interest expense | 27,505 | 31,067 | 55,328 | 62,084 | |||||||
Net interest income | 108,991 | 97,837 | 213,368 | 193,460 | |||||||
Provision for credit losses | 2,853 | 3,113 | 3,609 | 5,293 | |||||||
Net interest income after provision for credit losses | 106,138 | 94,724 | 209,759 | 188,167 | |||||||
Other income | 32,186 | 28,794 | 57,932 | 54,994 | |||||||
Other expense | 78,977 | 75,189 | 157,141 | 152,417 | |||||||
Income before income taxes | 59,347 | 48,329 | 110,550 | 90,744 | |||||||
Income taxes | 11,228 | 8,960 | 20,274 | 16,171 | |||||||
Net income | $ | 48,119 | $ | 39,369 | $ | 90,276 | $ | 74,573 | |||
Per common share: | |||||||||||
Net income - basic | $ | 2.98 | $ | 2.44 | $ | 5.59 | $ | 4.62 | |||
Net income - diluted | $ | 2.97 | $ | 2.42 | $ | 5.56 | $ | 4.60 | |||
Weighted average common shares - basic | 16,129,951 | 16,149,523 | 16,144,647 | 16,133,183 | |||||||
Weighted average common shares - diluted | 16,215,565 | 16,239,617 | 16,227,150 | 16,215,342 | |||||||
Cash dividends declared: | |||||||||||
Quarterly dividend | $ | 1.07 | $ | 1.06 | $ | 2.14 | $ | 2.12 |
PARK NATIONAL CORPORATION | ||||||
Consolidated Balance Sheets | ||||||
(in thousands, except share data) | June 30, 2025 | December 31, 2024 | ||||
Assets | ||||||
Cash and due from banks | $ | 147,917 | $ | 122,363 | ||
Money market instruments | 45,202 | 38,203 | ||||
Investment securities | 1,062,526 | 1,100,861 | ||||
Loans | 7,963,221 | 7,817,128 | ||||
Allowance for credit losses | (89,785 | ) | (87,966 | ) | ||
Loans, net | 7,873,436 | 7,729,162 | ||||
Bank premises and equipment, net | 64,205 | 69,522 | ||||
Goodwill and other intangible assets | 162,485 | 163,032 | ||||
Other real estate owned | 638 | 938 | ||||
Other assets | 593,169 | 581,269 | ||||
Total assets | $ | 9,949,578 | $ | 9,805,350 | ||
Liabilities and Shareholders' Equity | ||||||
Deposits: | ||||||
Noninterest bearing | $ | 2,620,106 | $ | 2,612,708 | ||
Interest bearing | 5,617,660 | 5,530,818 | ||||
Total deposits | 8,237,766 | 8,143,526 | ||||
Borrowings | 285,582 | 280,083 | ||||
Other liabilities | 131,750 | 137,893 | ||||
Total liabilities | $ | 8,655,098 | $ | 8,561,502 | ||
Shareholders' Equity: | ||||||
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2025 or December 31, 2024) | $ | — | $ | — | ||
Common shares (No par value; 40,000,000 shares authorized at June 30, 2025 and 20,000,000 at December 31, 2024; 17,623,104 shares issued at June 30, 2025 and December 31, 2024) | 461,266 | 463,706 | ||||
Accumulated other comprehensive loss, net of taxes | (31,507 | ) | (46,175 | ) | ||
Retained earnings | 1,032,793 | 977,599 | ||||
Treasury shares (1,551,757 shares at June 30, 2025 and 1,464,122 shares at December 31, 2024) | (168,072 | ) | (151,282 | ) | ||
Total shareholders' equity | $ | 1,294,480 | $ | 1,243,848 | ||
Total liabilities and shareholders' equity | $ | 9,949,578 | $ | 9,805,350 |
PARK NATIONAL CORPORATION | |||||||||||||
Consolidated Average Balance Sheets | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30 | June 30 | ||||||||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||
Assets | |||||||||||||
Cash and due from banks | $ | 114,619 | $ | 124,906 | $ | 120,889 | $ | 134,310 | |||||
Money market instruments | 254,697 | 94,658 | 270,767 | 125,084 | |||||||||
Investment securities | 1,061,693 | 1,285,086 | 1,065,635 | 1,326,807 | |||||||||
Loans | 7,922,263 | 7,587,127 | 7,877,994 | 7,534,889 | |||||||||
Allowance for credit losses | (88,773 | ) | (85,397 | ) | (88,799 | ) | (84,732 | ) | |||||
Loans, net | 7,833,490 | 7,501,730 | 7,789,195 | 7,450,157 | |||||||||
Bank premises and equipment, net | 65,800 | 73,340 | 67,387 | 74,130 | |||||||||
Goodwill and other intangible assets | 162,664 | 163,816 | 162,800 | 163,977 | |||||||||
Other real estate owned | 40 | 1,389 | 477 | 1,239 | |||||||||
Other assets | 585,458 | 566,401 | 584,975 | 561,648 | |||||||||
Total assets | $ | 10,078,461 | $ | 9,811,326 | $ | 10,062,125 | $ | 9,837,352 | |||||
Liabilities and Shareholders' Equity | |||||||||||||
Deposits: | |||||||||||||
Noninterest bearing | $ | 2,626,232 | $ | 2,572,947 | $ | 2,602,666 | $ | 2,570,989 | |||||
Interest bearing | 5,768,900 | 5,626,577 | 5,781,338 | 5,635,332 | |||||||||
Total deposits | 8,395,132 | 8,199,524 | 8,384,004 | 8,206,321 | |||||||||
Borrowings | 269,088 | 312,963 | 269,170 | 337,333 | |||||||||
Other liabilities | 124,200 | 127,492 | 128,746 | 128,933 | |||||||||
Total liabilities | $ | 8,788,420 | $ | 8,639,979 | $ | 8,781,920 | $ | 8,672,587 | |||||
Shareholders' Equity: | |||||||||||||
Preferred shares | $ | — | $ | — | $ | — | $ | — | |||||
Common shares | 460,238 | 459,546 | 462,132 | 461,532 | |||||||||
Accumulated other comprehensive loss, net of taxes | (34,291 | ) | (73,705 | ) | (37,101 | ) | (70,524 | ) | |||||
Retained earnings | 1,022,323 | 937,765 | 1,009,930 | 927,705 | |||||||||
Treasury shares | (158,229 | ) | (152,259 | ) | (154,756 | ) | (153,948 | ) | |||||
Total shareholders' equity | $ | 1,290,041 | $ | 1,171,347 | $ | 1,280,205 | $ | 1,164,765 | |||||
Total liabilities and shareholders' equity | $ | 10,078,461 | $ | 9,811,326 | $ | 10,062,125 | $ | 9,837,352 | |||||
PARK NATIONAL CORPORATION | ||||||||||
Consolidated Statements of Income - Linked Quarters | ||||||||||
2025 | 2025 | 2024 | 2024 | 2024 | ||||||
(in thousands, except per share data) | 2nd QTR | 1st QTR | 4th QTR | 3rd QTR | 2nd QTR | |||||
Interest income: | ||||||||||
Interest and fees on loans | $ | 125,543 | $ | 120,648 | $ | 120,870 | $ | 120,203 | $ | 115,318 |
Interest on debt securities: | ||||||||||
Taxable | 6,693 | 7,130 | 8,641 | 10,228 | 10,950 | |||||
Tax-exempt | 1,503 | 1,269 | 1,351 | 1,381 | 1,382 | |||||
Other interest income | 2,757 | 3,153 | 2,751 | 1,996 | 1,254 | |||||
Total interest income | 136,496 | 132,200 | 133,613 | 133,808 | 128,904 | |||||
Interest expense: | ||||||||||
Interest on deposits: | ||||||||||
Demand and savings deposits | 19,055 | 18,436 | 19,802 | 22,762 | 20,370 | |||||
Time deposits | 5,821 | 6,770 | 7,658 | 7,073 | 7,525 | |||||
Interest on borrowings | 2,629 | 2,617 | 2,708 | 2,859 | 3,172 | |||||
Total interest expense | 27,505 | 27,823 | 30,168 | 32,694 | 31,067 | |||||
Net interest income | 108,991 | 104,377 | 103,445 | 101,114 | 97,837 | |||||
Provision for credit losses | 2,853 | 756 | 3,935 | 5,315 | 3,113 | |||||
Net interest income after provision for credit losses | 106,138 | 103,621 | 99,510 | 95,799 | 94,724 | |||||
Other income | 32,186 | 25,746 | 31,064 | 36,530 | 28,794 | |||||
Other expense | 78,977 | 78,164 | 83,241 | 85,681 | 75,189 | |||||
Income before income taxes | 59,347 | 51,203 | 47,333 | 46,648 | 48,329 | |||||
Income taxes | 11,228 | 9,046 | 8,703 | 8,431 | 8,960 | |||||
Net income | $ | 48,119 | $ | 42,157 | $ | 38,630 | $ | 38,217 | $ | 39,369 |
Per common share: | ||||||||||
Net income - basic | $ | 2.98 | $ | 2.61 | $ | 2.39 | $ | 2.37 | $ | 2.44 |
Net income - diluted | $ | 2.97 | $ | 2.60 | $ | 2.37 | $ | 2.35 | $ | 2.42 |
PARK NATIONAL CORPORATION | |||||||||||||
Detail of other income and other expense - Linked Quarters | |||||||||||||
2025 | 2025 | 2024 | 2024 | 2024 | |||||||||
(in thousands) | 2nd QTR | 1st QTR | 4th QTR | 3rd QTR | 2nd QTR | ||||||||
Other income: | |||||||||||||
Income from fiduciary activities | $ | 11,622 | $ | 10,994 | $ | 11,122 | $ | 10,615 | $ | 10,728 | |||
Service charges on deposit accounts | 2,514 | 2,407 | 2,319 | 2,362 | 2,214 | ||||||||
Other service income | 3,731 | 2,936 | 3,277 | 3,036 | 2,906 | ||||||||
Debit card fee income | 6,607 | 6,089 | 6,511 | 6,539 | 6,580 | ||||||||
Bank owned life insurance income | 1,762 | 1,512 | 1,519 | 2,057 | 1,565 | ||||||||
ATM fees | 367 | 335 | 415 | 471 | 458 | ||||||||
Pension settlement gain | — | — | 365 | 5,783 | — | ||||||||
Gain (loss) on the sale of OREO, net | 27 | (229 | ) | (74 | ) | 2 | (7 | ) | |||||
Loss on sale of debt securities, net | — | — | (128 | ) | — | — | |||||||
Gain (loss) on equity securities, net | 2,480 | (862 | ) | 1,852 | 1,557 | 358 | |||||||
Other components of net periodic benefit income | 2,344 | 2,344 | 2,651 | 2,204 | 2,204 | ||||||||
Miscellaneous | 732 | 220 | 1,235 | 1,904 | 1,788 | ||||||||
Total other income | $ | 32,186 | $ | 25,746 | $ | 31,064 | $ | 36,530 | $ | 28,794 | |||
Other expense: | |||||||||||||
Salaries | $ | 38,560 | $ | 36,216 | $ | 37,254 | $ | 38,370 | $ | 35,954 | |||
Employee benefits | 9,108 | 10,516 | 10,129 | 10,162 | 9,873 | ||||||||
Occupancy expense | 3,269 | 3,519 | 2,929 | 3,731 | 2,975 | ||||||||
Furniture and equipment expense | 2,234 | 2,301 | 2,375 | 2,571 | 2,454 | ||||||||
Data processing fees | 11,021 | 10,529 | 10,450 | 11,764 | 9,542 | ||||||||
Professional fees and services | 7,395 | 7,307 | 10,465 | 7,842 | 6,022 | ||||||||
Marketing | 1,295 | 1,528 | 1,949 | 1,464 | 1,164 | ||||||||
Insurance | 1,667 | 1,686 | 1,600 | 1,640 | 1,777 | ||||||||
Communication | 941 | 1,202 | 1,104 | 955 | 1,002 | ||||||||
State tax expense | 1,350 | 1,186 | 1,145 | 1,116 | 1,129 | ||||||||
Amortization of intangible assets | 273 | 274 | 288 | 287 | 320 | ||||||||
Foundation contributions | — | — | — | 2,000 | — | ||||||||
Miscellaneous | 1,864 | 1,900 | 3,553 | 3,779 | 2,977 | ||||||||
Total other expense | $ | 78,977 | $ | 78,164 | $ | 83,241 | $ | 85,681 | $ | 75,189 | |||
PARK NATIONAL CORPORATION | |||||||||||||||||||||
Asset Quality Information | |||||||||||||||||||||
Year ended December 31, | |||||||||||||||||||||
(in thousands, except ratios) | June 30, 2025 | March 31, 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||
Allowance for credit losses, beginning of period | $ | 88,130 | $ | 87,966 | $ | 83,745 | $ | 85,379 | $ | 83,197 | $ | 85,675 | $ | 56,679 | |||||||
Cumulative change in accounting principle; adoption of ASU 2022-02 in 2023 and ASU 2016-13 in 2021 | — | 383 | — | 6,090 | — | ||||||||||||||||
Charge-offs | 3,959 | 3,605 | 18,334 | 10,863 | 9,133 | 5,093 | 10,304 | ||||||||||||||
Recoveries | 2,761 | 3,013 | 8,012 | 5,942 | 6,758 | 8,441 | 27,246 | ||||||||||||||
Net charge-offs (recoveries) | 1,198 | 592 | 10,322 | 4,921 | 2,375 | (3,348 | ) | (16,942 | ) | ||||||||||||
Provision for (recovery of) credit losses | 2,853 | 756 | 14,543 | 2,904 | 4,557 | (11,916 | ) | 12,054 | |||||||||||||
Allowance for credit losses, end of period | $ | 89,785 | $ | 88,130 | $ | 87,966 | $ | 83,745 | $ | 85,379 | $ | 83,197 | $ | 85,675 | |||||||
General reserve trends: | |||||||||||||||||||||
Allowance for credit losses, end of period | $ | 89,785 | $ | 88,130 | $ | 87,966 | $ | 83,745 | $ | 85,379 | $ | 83,197 | $ | 85,675 | |||||||
Allowance on accruing purchased credit deteriorated ("PCD") loans (purchased credit impaired ("PCI") loans for years 2020 and prior) | — | — | — | — | — | — | 167 | ||||||||||||||
Allowance on purchased loans excluded from collectively evaluated loans (for years 2020 and prior) | N.A. | N.A. | N.A. | N.A. | N.A. | N.A. | 678 | ||||||||||||||
Specific reserves on individually evaluated loans - accrual | — | — | — | — | — | 42 | 44 | ||||||||||||||
Specific reserves on individually evaluated loans - nonaccrual | 774 | 1,044 | 1,299 | 4,983 | 3,566 | 1,574 | 5,390 | ||||||||||||||
General reserves on collectively evaluated loans | $ | 89,011 | $ | 87,086 | $ | 86,667 | $ | 78,762 | $ | 81,813 | $ | 81,581 | $ | 79,396 | |||||||
Total loans | $ | 7,963,221 | $ | 7,883,735 | $ | 7,817,128 | $ | 7,476,221 | $ | 7,141,891 | $ | 6,871,122 | $ | 7,177,785 | |||||||
Accruing PCD loans (PCI loans for years 2020 and prior) | 2,004 | 2,139 | 2,174 | 2,835 | 4,653 | 7,149 | 11,153 | ||||||||||||||
Purchased loans excluded from collectively evaluated loans (for years 2020 and prior) | N.A. | N.A. | N.A. | N.A. | N.A. | N.A. | 360,056 | ||||||||||||||
Individually evaluated loans - accrual (k) | 14,019 | 13,935 | 15,290 | — | 11,477 | 17,517 | 8,756 | ||||||||||||||
Individually evaluated loans - nonaccrual | 46,547 | 47,718 | 53,149 | 45,215 | 66,864 | 56,985 | 99,651 | ||||||||||||||
Collectively evaluated loans | $ | 7,900,651 | $ | 7,819,943 | $ | 7,746,515 | $ | 7,428,171 | $ | 7,058,897 | $ | 6,789,471 | $ | 6,698,169 | |||||||
Asset Quality Ratios: | |||||||||||||||||||||
Net charge-offs (recoveries) as a % of average loans | 0.06 | % | 0.03 | % | 0.14 | % | 0.07 | % | 0.03 | % | (0.05 | )% | (0.24 | )% | |||||||
Allowance for credit losses as a % of period end loans | 1.13 | % | 1.12 | % | 1.13 | % | 1.12 | % | 1.20 | % | 1.21 | % | 1.19 | % | |||||||
General reserve as a % of collectively evaluated loans | 1.13 | % | 1.11 | % | 1.12 | % | 1.06 | % | 1.16 | % | 1.20 | % | 1.19 | % | |||||||
Nonperforming assets: | |||||||||||||||||||||
Nonaccrual loans | $ | 63,080 | $ | 61,929 | $ | 68,178 | $ | 60,259 | $ | 79,696 | $ | 72,722 | $ | 117,368 | |||||||
Accruing troubled debt restructurings (for years 2022 and prior) (k) | N.A. | N.A. | N.A. | N.A. | 20,134 | 28,323 | 20,788 | ||||||||||||||
Loans past due 90 days or more | 2,427 | 1,219 | 1,754 | 859 | 1,281 | 1,607 | 1,458 | ||||||||||||||
Total nonperforming loans | $ | 65,507 | $ | 63,148 | $ | 69,932 | $ | 61,118 | $ | 101,111 | $ | 102,652 | $ | 139,614 | |||||||
Other real estate owned | 638 | 119 | 938 | 983 | 1,354 | 775 | 1,431 | ||||||||||||||
Other nonperforming assets | — | — | — | — | — | 2,750 | 3,164 | ||||||||||||||
Total nonperforming assets | $ | 66,145 | $ | 63,267 | $ | 70,870 | $ | 62,101 | $ | 102,465 | $ | 106,177 | $ | 144,209 | |||||||
Percentage of nonaccrual loans to period end loans | 0.79 | % | 0.79 | % | 0.87 | % | 0.81 | % | 1.12 | % | 1.06 | % | 1.64 | % | |||||||
Percentage of nonperforming loans to period end loans | 0.82 | % | 0.80 | % | 0.89 | % | 0.82 | % | 1.42 | % | 1.49 | % | 1.95 | % | |||||||
Percentage of nonperforming assets to period end loans | 0.83 | % | 0.80 | % | 0.91 | % | 0.83 | % | 1.43 | % | 1.55 | % | 2.01 | % | |||||||
Percentage of nonperforming assets to period end total assets | 0.66 | % | 0.64 | % | 0.72 | % | 0.63 | % | 1.04 | % | 1.11 | % | 1.55 | % | |||||||
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section. |
PARK NATIONAL CORPORATION | ||||||||||||||
Asset Quality Information (continued) | ||||||||||||||
Year ended December 31, | ||||||||||||||
(in thousands, except ratios) | June 30, 2025 | March 31, 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||
New nonaccrual loan information: | ||||||||||||||
Nonaccrual loans, beginning of period | $ | 61,929 | $ | 68,178 | $ | 60,259 | $ | 79,696 | $ | 72,722 | $ | 117,368 | $ | 90,080 |
New nonaccrual loans | 13,898 | 14,767 | 65,535 | 48,280 | 64,918 | 38,478 | 103,386 | |||||||
Resolved nonaccrual loans | 12,747 | 21,016 | 57,616 | 67,717 | 57,944 | 83,124 | 76,098 | |||||||
Nonaccrual loans, end of period | $ | 63,080 | $ | 61,929 | $ | 68,178 | $ | 60,259 | $ | 79,696 | $ | 72,722 | $ | 117,368 |
Individually evaluated nonaccrual commercial loan portfolio information (period end): | ||||||||||||||
Unpaid principal balance | $ | 50,048 | $ | 51,134 | $ | 58,158 | $ | 47,564 | $ | 68,639 | $ | 57,609 | $ | 100,306 |
Prior charge-offs | 3,501 | 3,416 | 5,009 | 2,349 | 1,775 | 624 | 655 | |||||||
Remaining principal balance | 46,547 | 47,718 | 53,149 | 45,215 | 66,864 | 56,985 | 99,651 | |||||||
Specific reserves | 774 | 1,044 | 1,299 | 4,983 | 3,566 | 1,574 | 5,390 | |||||||
Book value, after specific reserves | $ | 45,773 | $ | 46,674 | $ | 51,850 | $ | 40,232 | $ | 63,298 | $ | 55,411 | $ | 94,261 |
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section. |
PARK NATIONAL CORPORATION | ||||||||||||||||
Financial Reconciliations | ||||||||||||||||
NON-GAAP RECONCILIATIONS | ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
(in thousands, except share and per share data) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
Net interest income | $ | 108,991 | $ | 104,377 | $ | 97,837 | $ | 213,368 | $ | 193,460 | ||||||
less purchase accounting accretion related to NewDominion and Carolina Alliance acquisitions | 168 | 175 | 271 | 343 | 623 | |||||||||||
less interest income on former Vision Bank relationships | 1,006 | 1,019 | 5 | 2,025 | 7 | |||||||||||
Net interest income - adjusted | $ | 107,817 | $ | 103,183 | $ | 97,561 | $ | 211,000 | $ | 192,830 | ||||||
Provision for credit losses | $ | 2,853 | $ | 756 | $ | 3,113 | $ | 3,609 | $ | 5,293 | ||||||
less recoveries on former Vision Bank relationships | (717 | ) | (1,097 | ) | (117 | ) | (1,814 | ) | (1,070 | ) | ||||||
Provision for credit losses - adjusted | $ | 3,570 | $ | 1,853 | $ | 3,230 | $ | 5,423 | $ | 6,363 | ||||||
Other income | $ | 32,186 | $ | 25,746 | $ | 28,794 | $ | 57,932 | $ | 54,994 | ||||||
less loss on sale of debt securities, net | — | — | — | — | (398 | ) | ||||||||||
less impact of strategic initiatives | 18 | (914 | ) | 813 | (896 | ) | 658 | |||||||||
less Vision related (loss) gain on the sale of OREO, net | — | (229 | ) | (7 | ) | (229 | ) | 114 | ||||||||
less other service income related to former Vision Bank relationships | — | 3 | 6 | 3 | 13 | |||||||||||
Other income - adjusted | $ | 32,168 | $ | 26,886 | $ | 27,982 | $ | 59,054 | $ | 54,607 | ||||||
Other expense | $ | 78,977 | $ | 78,164 | $ | 75,189 | $ | 157,141 | $ | 152,417 | ||||||
less core deposit intangible amortization related to NewDominion and Carolina Alliance acquisitions | 273 | 274 | 320 | 547 | 640 | |||||||||||
less building demolition costs | — | — | — | — | 65 | |||||||||||
less direct expenses related to collection of payments on former Vision Bank loan relationships | 239 | 276 | — | 515 | — | |||||||||||
Other expense - adjusted | $ | 78,465 | $ | 77,614 | $ | 74,869 | $ | 156,079 | $ | 151,712 | ||||||
Tax effect of adjustments to net income identified above (i) | $ | (293 | ) | $ | (126 | ) | $ | (186 | ) | $ | (420 | ) | $ | (290 | ) | |
Net income - reported | $ | 48,119 | $ | 42,157 | $ | 39,369 | $ | 90,276 | $ | 74,573 | ||||||
Net income - adjusted (h) | $ | 47,015 | $ | 41,682 | $ | 38,670 | $ | 88,698 | $ | 73,481 | ||||||
Diluted earnings per common share | $ | 2.97 | $ | 2.60 | $ | 2.42 | $ | 5.56 | $ | 4.60 | ||||||
Diluted earnings per common share, adjusted (h) | $ | 2.90 | $ | 2.57 | $ | 2.38 | $ | 5.47 | $ | 4.53 | ||||||
Annualized return on average assets (a)(b) | 1.92 | % | 1.70 | % | 1.61 | % | 1.81 | % | 1.52 | % | ||||||
Annualized return on average assets, adjusted (a)(b)(h) | 1.87 | % | 1.68 | % | 1.59 | % | 1.78 | % | 1.50 | % | ||||||
Annualized return on average tangible assets (a)(b)(e) | 1.95 | % | 1.73 | % | 1.64 | % | 1.84 | % | 1.55 | % | ||||||
Annualized return on average tangible assets, adjusted (a)(b)(e)(h) | 1.90 | % | 1.71 | % | 1.61 | % | 1.81 | % | 1.53 | % | ||||||
Annualized return on average shareholders' equity (a)(b) | 14.96 | % | 13.46 | % | 13.52 | % | 14.22 | % | 12.88 | % | ||||||
Annualized return on average shareholders' equity, adjusted (a)(b)(h) | 14.62 | % | 13.31 | % | 13.28 | % | 13.97 | % | 12.69 | % | ||||||
Annualized return on average tangible equity (a)(b)(c) | 17.12 | % | 15.44 | % | 15.72 | % | 16.29 | % | 14.98 | % | ||||||
Annualized return on average tangible equity, adjusted (a)(b)(c)(h) | 16.73 | % | 15.27 | % | 15.44 | % | 16.01 | % | 14.77 | % | ||||||
Efficiency ratio (g) | 55.68 | % | 59.79 | % | 59.09 | % | 57.65 | % | 61.05 | % | ||||||
Efficiency ratio, adjusted (g)(h) | 55.78 | % | 59.39 | % | 59.35 | % | 57.52 | % | 61.01 | % | ||||||
Annualized net interest margin (g) | 4.75 | % | 4.62 | % | 4.39 | % | 4.69 | % | 4.33 | % | ||||||
Annualized net interest margin, adjusted (g)(h) | 4.70 | % | 4.57 | % | 4.38 | % | 4.64 | % | 4.32 | % | ||||||
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section. |
PARK NATIONAL CORPORATION | |||||||||||
Financial Reconciliations (continued) | |||||||||||
(a) Reported measure uses net income. | |||||||||||
(b) Averages are for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024 and the six months ended June 30, 2025 and June 30, 2024, as appropriate. | |||||||||||
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period.. | |||||||||||
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY: | |||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||
AVERAGE SHAREHOLDERS' EQUITY | $ | 1,290,041 | $ | 1,270,259 | $ | 1,171,347 | $ | 1,280,205 | $ | 1,164,765 | |
Less: Average goodwill and other intangible assets | 162,664 | 162,938 | 163,816 | 162,800 | 163,977 | ||||||
AVERAGE TANGIBLE EQUITY | $ | 1,127,377 | $ | 1,107,321 | $ | 1,007,531 | $ | 1,117,405 | $ | 1,000,788 | |
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at the end of the period. | |||||||||||
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY: | |||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||
TOTAL SHAREHOLDERS' EQUITY | $ | 1,294,480 | $ | 1,279,042 | $ | 1,183,257 | |||||
Less: Goodwill and other intangible assets | 162,485 | 162,758 | 163,607 | ||||||||
TANGIBLE EQUITY | $ | 1,131,995 | $ | 1,116,284 | $ | 1,019,650 | |||||
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equal average assets less average goodwill and other intangible assets, in each case during the applicable period. | |||||||||||
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS | |||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||
AVERAGE ASSETS | $ | 10,078,461 | $ | 10,045,607 | $ | 9,811,326 | $ | 10,062,125 | $ | 9,837,352 | |
Less: Average goodwill and other intangible assets | 162,664 | 162,938 | 163,816 | 162,800 | 163,977 | ||||||
AVERAGE TANGIBLE ASSETS | $ | 9,915,797 | $ | 9,882,669 | $ | 9,647,510 | $ | 9,899,325 | $ | 9,673,375 | |
(f) Tangible equity divided by tangible assets. Tangible assets equal total assets less goodwill and other intangible assets, in each case at the end of the period. | |||||||||||
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS: | |||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||
TOTAL ASSETS | $ | 9,949,578 | $ | 9,886,612 | $ | 9,919,783 | |||||
Less: Goodwill and other intangible assets | 162,485 | 162,758 | 163,607 | ||||||||
TANGIBLE ASSETS | $ | 9,787,093 | $ | 9,723,854 | $ | 9,756,176 | |||||
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown assuming a | |||||||||||
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME | |||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||
Interest income | $ | 136,496 | $ | 132,200 | $ | 128,904 | $ | 268,696 | $ | 255,544 | |
Fully taxable equivalent adjustment | 675 | 607 | 605 | 1,282 | 1,221 | ||||||
Fully taxable equivalent interest income | $ | 137,171 | $ | 132,807 | $ | 129,509 | $ | 269,978 | $ | 256,765 | |
Interest expense | 27,505 | 27,823 | 31,067 | 55,328 | 62,084 | ||||||
Fully taxable equivalent net interest income | $ | 109,666 | $ | 104,984 | $ | 98,442 | $ | 214,650 | $ | 194,681 | |
(h) Adjustments to net income for each period presented are detailed in the non-GAAP reconciliations of net interest income, provision for credit losses, other income, other expense and tax effect of adjustments to net income. | |||||||||||
(i) The tax effect of adjustments to net income was calculated assuming a | |||||||||||
(j) Pre-tax, pre-provision ("PTPP") net income is calculated as net income, plus income taxes, plus the provision for credit losses, in each case during the applicable period. PTPP net income is a common industry metric utilized in capital analysis and review. PTPP is used to assess the operating performance of Park while excluding the impact of the provision for credit losses. | |||||||||||
PARK NATIONAL CORPORATION | |||||||||||
Financial Reconciliations (continued) | |||||||||||
RECONCILIATION OF PRE-TAX, PRE-PROVISION NET INCOME | |||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||
Net income | $ | 48,119 | $ | 42,157 | $ | 39,369 | $ | 90,276 | $ | 74,573 | |
Plus: Income taxes | 11,228 | 9,046 | 8,960 | 20,274 | 16,171 | ||||||
Plus: Provision for credit losses | 2,853 | 756 | 3,113 | 3,609 | 5,293 | ||||||
Pre-tax, pre-provision net income | $ | 62,200 | $ | 51,959 | $ | 51,442 | $ | 114,159 | $ | 96,037 | |
(k) Effective January 1, 2023, Park adopted Accounting Standards Update ("ASU") 2022-02. Among other things, this ASU eliminated the concept of troubled debt restructurings ("TDRs"). As a result of the adoption of this ASU and elimination of the concept of TDRs, total nonperforming loans ("NPLs") and total nonperforming assets ("NPAs") each decreased by |

Media contact: Michelle Hamilton, 740-349-6014, media@parknationalbank.com Investor contact: Brady Burt, 740-322-6844, investor@parknationalbank.com