Pursuit Reports Record Third Quarter 2026 Results and Reaffirms Full Year Adjusted EBITDA Guidance Midpoint
Same-store attraction ticket prices and lodging revenue per available room each increased 9% year over year.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
“Our record third quarter results reflect exceptional execution from our team during a dynamic peak season,” said David Barry, Pursuit president and chief executive officer. “With our strong results and continued demand for unforgettable experiences in iconic destinations, we are on track to deliver full year growth in line with our prior guidance range, and we remain well positioned to advance our growth pipeline and create long-term shareholder value.”
Key Highlights
- Delivered record third quarter results, supported by Pursuit’s relentless focus on extraordinary guest experiences, disciplined revenue and cost management and investments to scale the business
-
Reaffirmed
$133 million 14% year-over-year growth, while narrowing the range to$130 million $136 million -
Enhanced balance sheet strength and strategic focus with sale of non-core Flyover business on July 31, 2026 for approximately
$75 million -
Acquired Eagle Wing Tours sightseeing attraction on Vancouver Island on July 14, 2026 for approximately
$16 million
Third Quarter 2026 Financial Performance
-
Pursuit delivered record third quarter revenue of
$251.5 million 4.4% year-over-year. This growth primarily reflected continued growth across geographies and contribution from Eagle Wing Tours (acquired in July 2026), partially offset by the sale of the Company’s non-core Flyover business (divested in July 2026).-
Revenue grew
6% year-over-year when adjusting to exclude contributions from the Eagle Wing Tours acquisition and the impact of the divestiture of the Flyover business, driven by strong yield optimization and demand for experiential travel in iconic destinations. -
On a same-store basis, attraction effective ticket prices and lodging RevPAR both grew
9% year-over-year, reflecting the strength of Pursuit’s guest experience.
-
Revenue grew
-
Net income attributable to Pursuit was
$82.8 million $73.9 million -
Adjusted net income* was
$85.0 million $3.03 $75.3 million $2.65 -
Adjusted EBITDA* was
$125.5 million $8.1 million 7% year-over-year primarily driven by strong flowthrough of higher revenue with margin expansion.
* Refer to Table Two of this press release for a discussion and reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure.
In addition to the commentary above, further information regarding Pursuit's financial results, trends, and outlook is available in a supplemental earnings presentation, which can be accessed on the "Investors" section of the company's website, and in the financial tables accompanying this press release.
September 30, 2026 Balance Sheet and Liquidity Highlights
-
Total liquidity was
$293.0 million $64.3 million $228.7 million $300 million -
Total debt was
$134.2 million
2026 Outlook
“Based on continued demand for our authentic experiences and strong results year-to-date, we are reaffirming our full year 2026 Adjusted EBITDA midpoint expectation of
Pursuit’s Adjusted EBITDA guidance midpoint of
The company’s guidance is below.
(in millions) |
Full Year 2026 Guidance |
Full Year 2025 Actual |
Revenue |
|
|
Adjusted EBITDA* |
|
|
Maintenance Capex |
(~ |
|
Growth Capex |
|
|
Total Capex |
|
|
Pursuit’s guidance includes approximately
*Pursuit has not quantitatively reconciled its guidance for Adjusted EBITDA to the company’s most comparable GAAP financial measure because certain reconciling items that impact this metric, including provision for income taxes, interest expense, restructuring or impairment charges, transaction-related costs, and start-up costs have not occurred, are out of the company’s control, or cannot be reasonably predicted. Accordingly, reconciliations to the nearest GAAP financial measure are not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact Pursuit’s results as reported under GAAP.
Organic Growth Capital Investments
During 2026, Pursuit expects to invest approximately
Investments that improve the guest experience at lodging properties support both higher occupancy and room rates and leverage Pursuit’s vertically integrated operating model where lodging guests are helpfully connected and have the opportunity to package their stay with Pursuit's attractions and other ancillary services.
Select Organic Growth Investments* Underway and Expected to be Completed for the 2027 Season Include:
-
Denali Backcountry Adventure Attraction Relaunch (
Alaska ) – Reintroducing a premium, high margin wildlife safari experience deep into Denali when park road access reopens in 2027. -
Forest Park Hotel Woodland Wing (
Jasper National Park ) – Phased renovation to capture higher-end and year-round demand inJasper , with the first phase of rooms completed in 2025 driving a22% ADR lift and the final phase of rooms completed in 2026 ahead of the peak summer season. Full hotel transformation, including dining and reception spaces, is expected by the end of 2026. -
Hotel
Whitefish , The Next Chapter of Grouse Mountain Lodge (Whitefish, Montana ) – Phased renovation to elevate and reposition the property to capture higher-end and year-round demand nearGlacier National Park with the first phase of room renovations completed ahead of 2026 peak summer season and a new 300-person event center opened in August to expand capture of meetings and wedding business. Full hotel transformation, including dining and guest spaces, is expected ahead of the 2027 peak season. -
Tabacón Villas Addition (
Costa Rica ) – Addition of 3 premium villas on existing acreage to meet year-round demand from affluent and multi-family travelers to the Arenal region will be completed in 2027. -
St. Mary Wildscape Cabin Addition (
St. Mary, Montana ) – Addition of 41 premium cabins on a mountain bluff that pairs iconic views overlooking the renownedGlacier National Park with thoughtful, place-rooted comfort to meet demand for elevated stays near the park in 2027. -
Prince of Wales Hotel Room Refresh (Waterton,
Alberta ) – Updating guest rooms and corridors ahead of the 100th anniversary of this iconic landmark property in 2027.
Select Organic Growth Investments* In Progress and Expected to be Complete Beyond 2027 Include:
-
Jasper SkyTram (
Jasper National Park ) – Elevating the arrival-to-summit guest experience and strengthening must-do position inJasper . -
Banff Gondola (
Banff National Park ) – Elevating the guest experience at this iconicBanff attraction, including the recent expansion of its top-rated Sky Bistro summit dining experience. -
Banff Jasper Lake Cruise Capacity Expansion (
Banff and Jasper National Parks) – Addition of a new 56-passenger boat at Maligne Lake with redeployment of existing 38-passenger boat to Lake Minnewanka to meet demand at these popular attractions inJasper andBanff by 2028. -
Lobstick Lodge (
Jasper National Park ) – Planned investments to improve and reposition the year-round lodge inJasper to capitalize on high market demand from both consumer and tour and travel segments. -
Pyramid Lake Lodge Upgrades (
Jasper National Park ) – Phased investments to elevate the overall guest experience at this year-round lakeside property inJasper , including outdoor hot tubs, sauna and gathering spaces overlooking Pyramid Lake. -
Tabacón Private Outdoor Terraces (
Costa Rica ) – Extending the year-round room experience into nature with the addition of 77 new private outdoor terraces to enhance the premium offering and support strong ADR growth.
*Subject to approvals.
Glacier View Tram Proposal – Incremental to Vision 2030 and Subject to Approval
On October 1, 2026, Pursuit submitted a proposal to the
Conference Call Details
Management will host a conference call to review third quarter 2026 results on Wednesday, November 4, 2026, at 5 p.m. (Eastern Time).
A live audio webcast of the call will be available in listen-only mode through the "Events & Presentations" section of Pursuit’s investor website, where the company will also post its earnings press release and a supplemental earnings presentation prior to the call. Management will refer to this presentation during the call.
The live call can also be accessed by dialing (833) 461-5787 and entering the access code 242 289 230. To avoid wait time and bypass speaking with an operator to join the call, participants can pre-register using the following registration link: https://events.q4inc.com/analyst/242289230?pwd=cMDIz1t5. After registering, a calendar invitation will be sent that includes dial-in information as well as unique codes for entry into the live call. The company recommends that you register in advance to ensure access for the full call.
A replay of the call will be available on Pursuit’s website shortly after the conference call and, for a limited time, by dialing (833) 309-1852 and entering the access code 242 289 230.
About Pursuit
Pursuit Attractions and Hospitality, Inc. (NYSE: PRSU) is an attractions and hospitality company that owns and operates a collection of inspiring and unforgettable experiences in iconic destinations in
For more information, visit pursuit.com.
Forward-Looking Statements
This press release contains a number of forward-looking statements. Words, and variations of words, such as “will,” “can,” “may,” “expect,” “would,” “could,” “might,” “intend,” “plan,” “believe,” “estimate,” “anticipate,” “deliver,” “seek,” “aim,” “potential,” “target,” “outlook,” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements include those that address activities, events or developments that Pursuit or its management believes or anticipates may occur in the future, including all statements regarding the company’s expectations concerning the travel industry and the markets in which Pursuit operates; management’s expectations concerning future financial performance, including its 2026 and long-term outlook and the related underlying assumptions; its growth plans and strategies, including with respect to investments, growth capital expenditures and acquisitions; its ability to opportunistically return capital to shareholders through share repurchases; and other statements that are not historical fact. These forward-looking statements are subject to a host of risks and uncertainties, many of which are beyond the company’s control, which could cause actual results to differ materially from those in the forward-looking statements. Important factors that could cause actual results to differ materially from those described in Pursuit’s forward-looking statements include, but are not limited to, the following:
- general economic and geopolitical uncertainty in key global markets and a worsening of global economic conditions;
- the seasonality of Pursuit’s businesses;
- the competitive nature of the industries in which Pursuit operates;
- travel industry disruptions;
- changes in consumer tastes and preferences for recreational activities;
- natural disasters, weather conditions, and other catastrophic events;
- accidents and adverse incidents at Pursuit’s hotels and attractions;
- the sufficiency and cost of insurance coverage;
- the impact of the company’s borrowings, including its revolving credit facility, on its operational and financial flexibility;
- risks of new capital projects not being commercially successful;
- the company’s ability to fund capital expenditures, or its ability to deploy capital in line with its strategic objectives;
- the company’s ability to successfully integrate and achieve anticipated benefits from acquisitions;
- unknown or contingent liabilities from acquisitions;
- failure to adapt to technological developments or industry trends;
- the company’s inability to realize the strategic, financial and operational benefits from the sale of Flyover;
- potential increases in operating expenses;
- conducting business globally, including the impact of regulatory regimes in geographies where Pursuit operates or may expand;
- Pursuit’s exposure to currency exchange rate fluctuations;
- liabilities relating to prior and discontinued operations;
- the importance of key personnel to Pursuit’s business;
- the impact of labor shortages;
- Pursuit’s exposure to cybersecurity attacks and threats, including the impact of fraud;
- compliance with laws governing the storage, collection, handling, and transfer of personal data and the company’s exposure to legal claims and fines for data breaches or improper handling of such data;
- compliance with foreign data privacy laws that apply to the company’s activities;
- Pursuit’s exposure to litigation in the ordinary course of business;
- changes in federal, state, local or foreign tax laws;
- the company’s ability to comply with extensive environmental requirements;
- risks related to ownership of Pursuit’s common stock; and
- other risks and uncertainties included under Part I, Item 1A of Pursuit’s most recent annual report Form 10-K.
For a more complete discussion of the risks and uncertainties that may affect the company’s business or financial results, please see Item 1A, “Risk Factors,” of Pursuit’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”), as well as any future reports the company may file with the SEC. The company disclaims and does not undertake any obligation to update or revise any forward-looking statement in this press release except as required by applicable law or regulation.
Availability of Information on Pursuit Website
Pursuit routinely uses its investor relations website (investors.pursuit.com) to post presentations to investors and other important information, including information that may be material. Accordingly, Pursuit encourages investors and others interested in Pursuit to review the information it makes public on its investor relations website.
PURSUIT ATTRACTIONS AND HOSPITALITY, INC. ("PURSUIT") TABLE ONE - QUARTERLY RESULTS (UNAUDITED) |
|||||||||||||||||||||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||||||||||||||
(in thousands, except per share data) |
|
2026 |
|
|
|
2025 |
|
|
$ Change |
|
% Change |
|
|
2026 |
|
|
|
2025 |
|
|
$ Change |
|
% Change |
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Ticket, rooms, transportation, and other services revenue |
|
186,280 |
|
|
|
178,140 |
|
|
|
8,140 |
|
|
4.6 |
% |
|
|
329,720 |
|
|
|
295,937 |
|
|
|
33,783 |
|
|
11.4 |
% |
Food, beverage, and retail products revenue |
|
65,250 |
|
|
|
62,882 |
|
|
|
2,368 |
|
|
3.8 |
% |
|
|
106,945 |
|
|
|
99,407 |
|
|
|
7,538 |
|
|
7.6 |
% |
Total revenue |
$ |
251,530 |
|
|
$ |
241,022 |
|
|
$ |
10,508 |
|
|
4.4 |
% |
|
$ |
436,665 |
|
|
$ |
395,344 |
|
|
$ |
41,321 |
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cost of food, beverage, and retail products sold |
|
(20,540 |
) |
|
|
(19,809 |
) |
|
|
(731 |
) |
|
(3.7 |
)% |
|
|
(33,115 |
) |
|
|
(30,965 |
) |
|
|
(2,150 |
) |
|
(6.9 |
)% |
Operating expenses (exclusive of depreciation and amortization shown separately below) (Note A) |
|
(84,661 |
) |
|
|
(84,038 |
) |
|
|
(623 |
) |
|
(0.7 |
)% |
|
|
(198,247 |
) |
|
|
(177,613 |
) |
|
|
(20,634 |
) |
|
(11.6 |
)% |
Selling, general, and administrative expenses (Note B) |
|
(19,224 |
) |
|
|
(19,999 |
) |
|
|
775 |
|
|
3.9 |
% |
|
|
(59,225 |
) |
|
|
(60,308 |
) |
|
|
1,083 |
|
|
1.8 |
% |
Depreciation and amortization |
|
(10,231 |
) |
|
|
(12,042 |
) |
|
|
1,811 |
|
|
15.0 |
% |
|
|
(29,557 |
) |
|
|
(34,083 |
) |
|
|
4,526 |
|
|
13.3 |
% |
Interest expense, net |
|
(2,015 |
) |
|
|
(2,835 |
) |
|
|
820 |
|
|
28.9 |
% |
|
|
(7,842 |
) |
|
|
(6,227 |
) |
|
|
(1,615 |
) |
|
(25.9 |
)% |
Other (expense) income, net (Note C) |
|
(1,755 |
) |
|
|
3,455 |
|
|
|
(5,210 |
) |
|
** |
|
|
139 |
|
|
|
(2,864 |
) |
|
|
3,003 |
|
|
** |
||
Income from continuing operations before income taxes |
|
113,104 |
|
|
|
105,754 |
|
|
|
7,350 |
|
|
7.0 |
% |
|
|
108,818 |
|
|
|
83,284 |
|
|
|
25,534 |
|
|
30.7 |
% |
Income tax expense (Note D) |
|
(22,249 |
) |
|
|
(17,771 |
) |
|
|
(4,478 |
) |
|
(25.2 |
)% |
|
|
(25,238 |
) |
|
|
(18,926 |
) |
|
|
(6,312 |
) |
|
(33.4 |
)% |
Income from continuing operations |
|
90,855 |
|
|
|
87,983 |
|
|
|
2,872 |
|
|
3.3 |
% |
|
|
83,580 |
|
|
|
64,358 |
|
|
|
19,222 |
|
|
29.9 |
% |
Loss from discontinued operations, net of tax |
|
(107 |
) |
|
|
(2,882 |
) |
|
|
2,775 |
|
|
96.3 |
% |
|
|
(446 |
) |
|
|
(1,878 |
) |
|
|
1,432 |
|
|
76.3 |
% |
Net income |
|
90,748 |
|
|
|
85,101 |
|
|
|
5,647 |
|
|
6.6 |
% |
|
|
83,134 |
|
|
|
62,480 |
|
|
|
20,654 |
|
|
33.1 |
% |
Net income attributable to non-redeemable noncontrolling interest |
|
(7,940 |
) |
|
|
(11,248 |
) |
|
|
3,308 |
|
|
29.4 |
% |
|
|
(10,092 |
) |
|
|
(14,117 |
) |
|
|
4,025 |
|
|
28.5 |
% |
Net income attributable to Pursuit |
$ |
82,808 |
|
|
$ |
73,853 |
|
|
$ |
8,955 |
|
|
12.1 |
% |
|
$ |
73,042 |
|
|
$ |
48,363 |
|
|
$ |
24,679 |
|
|
51.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amounts Attributable to Pursuit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income from continuing operations attributable to Pursuit |
$ |
82,915 |
|
|
$ |
76,735 |
|
|
$ |
6,180 |
|
|
8.1 |
% |
|
$ |
73,488 |
|
|
$ |
50,241 |
|
|
$ |
23,247 |
|
|
46.3 |
% |
Loss from discontinued operations, net of tax |
|
(107 |
) |
|
|
(2,882 |
) |
|
|
2,775 |
|
|
96.3 |
% |
|
|
(446 |
) |
|
|
(1,878 |
) |
|
|
1,432 |
|
|
76.3 |
% |
Net income attributable to Pursuit |
$ |
82,808 |
|
|
$ |
73,853 |
|
|
$ |
8,955 |
|
|
12.1 |
% |
|
$ |
73,042 |
|
|
$ |
48,363 |
|
|
$ |
24,679 |
|
|
51.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income attributable to Pursuit per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic income per common share |
$ |
2.99 |
|
|
$ |
2.61 |
|
|
$ |
0.38 |
|
|
14.6 |
% |
|
$ |
2.63 |
|
|
$ |
1.71 |
|
|
$ |
0.92 |
|
|
53.8 |
% |
Diluted income per common share |
$ |
2.95 |
|
|
$ |
2.60 |
|
|
$ |
0.35 |
|
|
13.5 |
% |
|
$ |
2.61 |
|
|
$ |
1.70 |
|
|
$ |
0.91 |
|
|
53.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic and diluted weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic weighted-average outstanding common shares |
|
27,704 |
|
|
|
28,275 |
|
|
|
(571 |
) |
|
(2.0 |
)% |
|
|
27,754 |
|
|
|
28,214 |
|
|
|
(460 |
) |
|
(1.6 |
)% |
Additional dilutive shares related to share-based compensation |
|
339 |
|
|
|
183 |
|
|
|
156 |
|
|
85.2 |
% |
|
|
242 |
|
|
|
186 |
|
|
|
56 |
|
|
30.1 |
% |
Diluted weighted-average outstanding common shares |
|
28,043 |
|
|
|
28,458 |
|
|
|
(415 |
) |
|
(1.5 |
)% |
|
|
27,996 |
|
|
|
28,400 |
|
|
|
(404 |
) |
|
(1.4 |
)% |
** |
Change is greater than +/- 100 percent |
(A) |
Operating expenses (exclusive of depreciation and amortization) – The increase in operating expenses for the nine months ended September 30, 2026, compared to the prior year period was primarily due to the periodic remeasurement of the Sky Lagoon finance lease obligation, which resulted in an unrealized foreign exchange gain of |
The three and nine months ended September 30, 2025, include a reclassification of expense of |
|
(B) |
Selling, general, and administrative expenses – The three and nine months ended September 30, 2026, include a reclassification of expense of |
(C) |
Other (expense) income, net - The increase in other (expense) income, net for the three months ended September 30, 2026, compared to the prior year period was primarily due to a |
The decrease in other (expense) income, net for the nine months ended September 30, 2026, compared to the prior year period was primarily due to a |
|
(D) |
Income tax expense – The effective tax rate was |
PURSUIT ATTRACTIONS AND HOSPITALITY, INC. ("PURSUIT")
TABLE TWO - NON-GAAP FINANCIAL MEASURES (UNAUDITED)
IMPORTANT DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES
This document includes the presentation of "Adjusted Net Income (Loss)", “Adjusted EPS”, "Adjusted EBITDA", and “Adjusted EBITDA Margin”, which are supplemental to results presented under accounting principles generally accepted in
Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, and Adjusted EBITDA Margin are considered useful operating metrics, in addition to net income (loss) attributable to Pursuit, as potential variations arising from non-operational expenses/income are eliminated, thus resulting in additional measures considered to be indicative of Pursuit’s performance. Management believes that the presentation of Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, and Adjusted EBITDA Margin provides useful information to investors regarding Pursuit’s results of operations for trending, analyzing, and benchmarking the performance and value of Pursuit’s business.
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||||||||||||||
(in thousands, except per share data) |
|
2026 |
|
|
|
2025 |
|
|
$ Change |
|
% Change |
|
|
2026 |
|
|
|
2025 |
|
|
$ Change |
|
% Change |
||||||
Adjusted net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income attributable to Pursuit |
$ |
82,808 |
|
|
$ |
73,853 |
|
|
$ |
8,955 |
|
|
12.1 |
% |
|
$ |
73,042 |
|
|
$ |
48,363 |
|
|
$ |
24,679 |
|
|
51.0 |
% |
Loss from discontinued operations, net of tax |
|
107 |
|
|
|
2,882 |
|
|
|
(2,775 |
) |
|
(96.3 |
)% |
|
|
446 |
|
|
|
1,878 |
|
|
|
(1,432 |
) |
|
(76.3 |
)% |
Net income from continuing operations attributable to Pursuit |
|
82,915 |
|
|
|
76,735 |
|
|
|
6,180 |
|
|
8.1 |
% |
|
|
73,488 |
|
|
|
50,241 |
|
|
|
23,247 |
|
|
46.3 |
% |
Restructuring charges, pre-tax |
|
303 |
|
|
|
424 |
|
|
|
(121 |
) |
|
(28.5 |
)% |
|
|
300 |
|
|
|
721 |
|
|
|
(421 |
) |
|
(58.4 |
)% |
Impairment charges, pre-tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
** |
|
|
3,115 |
|
|
|
— |
|
|
|
3,115 |
|
|
** |
||
Loss on Flyover Attractions Sale, pre-tax |
|
2,782 |
|
|
|
— |
|
|
|
2,782 |
|
|
** |
|
|
2,782 |
|
|
|
— |
|
|
|
2,782 |
|
|
** |
||
Transaction-related costs and other non-recurring items, pre-tax (Note A) |
|
142 |
|
|
|
(82 |
) |
|
|
224 |
|
|
** |
|
|
1,852 |
|
|
|
8,929 |
|
|
|
(7,077 |
) |
|
(79.3 |
)% |
|
FX remeasurement associated with debt and debt-like obligations, pre-tax (Note B) |
|
(1,752 |
) |
|
|
261 |
|
|
|
(2,013 |
) |
|
** |
|
|
(4,601 |
) |
|
|
(5,801 |
) |
|
|
1,200 |
|
|
20.7 |
% |
|
Legacy pension and other postretirement benefit plans terminations, pre-tax (Note C) |
|
(1,229 |
) |
|
|
— |
|
|
|
(1,229 |
) |
|
** |
|
|
(1,707 |
) |
|
|
5,393 |
|
|
|
(7,100 |
) |
|
** |
||
Business interruption gain, pre-tax (Note D) |
|
— |
|
|
|
(4,195 |
) |
|
|
4,195 |
|
|
(100.0 |
)% |
|
|
(4,566 |
) |
|
|
(4,195 |
) |
|
|
(371 |
) |
|
(8.8 |
)% |
Tax expense (benefit) on above items |
|
964 |
|
|
|
882 |
|
|
|
82 |
|
|
9.3 |
% |
|
|
1,308 |
|
|
|
(787 |
) |
|
|
2,095 |
|
|
** |
|
Portion of above amounts attributable to non-controlling interests |
|
903 |
|
|
|
1,291 |
|
|
|
(388 |
) |
|
(30.1 |
)% |
|
|
889 |
|
|
|
4,064 |
|
|
|
(3,175 |
) |
|
(78.1 |
)% |
Adjusted net income |
$ |
85,028 |
|
|
$ |
75,316 |
|
|
$ |
9,712 |
|
|
12.9 |
% |
|
$ |
72,860 |
|
|
$ |
58,565 |
|
|
$ |
14,295 |
|
|
24.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted adjusted net income attributable to Pursuit common shareholders (as reconciled above) |
$ |
85,028 |
|
|
$ |
75,316 |
|
|
$ |
9,712 |
|
|
12.9 |
% |
|
$ |
72,860 |
|
|
$ |
58,565 |
|
|
$ |
14,295 |
|
|
24.4 |
% |
Diluted weighted-average outstanding common shares |
|
28,043 |
|
|
|
28,458 |
|
|
|
(415 |
) |
|
(1.5 |
)% |
|
|
27,996 |
|
|
|
28,400 |
|
|
|
(404 |
) |
|
(1.4 |
)% |
Adjusted EPS |
$ |
3.03 |
|
|
$ |
2.65 |
|
|
$ |
0.38 |
|
|
14.3 |
% |
|
$ |
2.60 |
|
|
$ |
2.06 |
|
|
$ |
0.54 |
|
|
26.2 |
% |
** |
Change is greater than +/- 100 percent |
(A) |
Transaction-related costs and other non-recurring items, pre-tax include amounts related to acquisition, divestiture, and other corporate development activities, including amounts for integration, separation, diligence, feasibility, legal, and other non-recurring items. |
(B) |
FX remeasurement associated with debt and debt-like obligations, pre-tax represents the non-cash foreign exchange (gain) loss included within operating expenses related to the periodic remeasurement of the Sky Lagoon and Tabacón debt and debt-like obligations. |
(C) |
The 2025 legacy pension and other postretirement benefit plans terminations, pre tax amount represents a largely non-cash |
(D) |
The business interruption gain, pre tax amounts represent gains from business interruption insurance proceeds received related to lost profits in 2024 from the |
PURSUIT ATTRACTIONS AND HOSPITALITY, INC. ("PURSUIT") TABLE TWO - NON-GAAP FINANCIAL MEASURES CONTINUED (UNAUDITED) |
|||||||||||||||||||||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||||||||||||||
($ in thousands) |
|
2026 |
|
|
|
2025 |
|
|
$ Change |
|
% Change |
|
|
2026 |
|
|
|
2025 |
|
|
$ Change |
|
% Change |
||||||
Revenue |
$ |
251,530 |
|
|
$ |
241,022 |
|
|
$ |
10,508 |
|
|
4.4 |
% |
|
$ |
436,665 |
|
|
$ |
395,344 |
|
|
$ |
41,321 |
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income attributable to Pursuit |
$ |
82,808 |
|
|
$ |
73,853 |
|
|
$ |
8,955 |
|
|
12.1 |
% |
|
$ |
73,042 |
|
|
$ |
48,363 |
|
|
$ |
24,679 |
|
|
51.0 |
% |
Net income attributable to non-redeemable noncontrolling interest |
|
7,940 |
|
|
|
11,248 |
|
|
|
(3,308 |
) |
|
(29.4 |
)% |
|
|
10,092 |
|
|
|
14,117 |
|
|
|
(4,025 |
) |
|
(28.5 |
)% |
Loss from discontinued operations, net of tax |
|
107 |
|
|
|
2,882 |
|
|
|
(2,775 |
) |
|
(96.3 |
)% |
|
|
446 |
|
|
|
1,878 |
|
|
|
(1,432 |
) |
|
(76.3 |
)% |
Interest expense, net |
|
2,015 |
|
|
|
2,835 |
|
|
|
(820 |
) |
|
(28.9 |
)% |
|
|
7,842 |
|
|
|
6,227 |
|
|
|
1,615 |
|
|
25.9 |
% |
Income tax expense |
|
22,249 |
|
|
|
17,771 |
|
|
|
4,478 |
|
|
25.2 |
% |
|
|
25,238 |
|
|
|
18,926 |
|
|
|
6,312 |
|
|
33.4 |
% |
Depreciation and amortization |
|
10,231 |
|
|
|
12,042 |
|
|
|
(1,811 |
) |
|
(15.0 |
)% |
|
|
29,557 |
|
|
|
34,083 |
|
|
|
(4,526 |
) |
|
(13.3 |
)% |
Other (income) expense, net (A) |
|
1,755 |
|
|
|
(3,455 |
) |
|
|
5,210 |
|
|
** |
|
|
(139 |
) |
|
|
2,864 |
|
|
|
(3,003 |
) |
|
** |
||
Transaction-related costs and other non-recurring items (B) |
|
142 |
|
|
|
(82 |
) |
|
|
224 |
|
|
** |
|
|
1,852 |
|
|
|
8,929 |
|
|
|
(7,077 |
) |
|
(79.3 |
)% |
|
FX remeasurement associated with debt and debt-like obligations (C) |
|
(1,752 |
) |
|
|
261 |
|
|
|
(2,013 |
) |
|
** |
|
|
(4,601 |
) |
|
|
(5,801 |
) |
|
|
1,200 |
|
|
20.7 |
% |
|
Adjusted EBITDA |
$ |
125,495 |
|
|
$ |
117,355 |
|
|
$ |
8,140 |
|
|
6.9 |
% |
|
$ |
143,329 |
|
|
$ |
129,586 |
|
|
$ |
13,743 |
|
|
10.6 |
% |
Adjusted EBITDA attributable to noncontrolling interest |
|
(10,516 |
) |
|
|
(15,750 |
) |
|
|
5,234 |
|
|
33.2 |
% |
|
|
(16,215 |
) |
|
|
(21,096 |
) |
|
|
4,881 |
|
|
23.1 |
% |
Adjusted EBITDA attributable to Pursuit |
$ |
114,979 |
|
|
$ |
101,605 |
|
|
$ |
13,374 |
|
|
13.2 |
% |
|
$ |
127,114 |
|
|
$ |
108,490 |
|
|
$ |
18,624 |
|
|
17.2 |
% |
Adjusted EBITDA Margin |
|
49.9 |
% |
|
|
48.7 |
% |
|
|
|
1.2 pts |
|
|
32.8 |
% |
|
|
32.8 |
% |
|
|
|
0 pts |
||||||
** Change is greater than +/- 100 percent |
|||||||||||||||||||||||||||||
|
2025 |
||||||||||||||||||
($ in thousands) |
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
FY |
||||||||||
Revenue |
$ |
37,579 |
|
|
$ |
116,743 |
|
|
$ |
241,022 |
|
|
$ |
57,073 |
|
|
$ |
452,417 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Pursuit |
$ |
(31,136 |
) |
|
$ |
5,646 |
|
|
$ |
73,853 |
|
|
$ |
(25,695 |
) |
|
$ |
22,668 |
|
Net income (loss) attributable to noncontrolling interest |
|
(216 |
) |
|
|
3,085 |
|
|
|
11,248 |
|
|
|
(476 |
) |
|
|
13,641 |
|
(Income) loss from discontinued operations, net of tax |
|
131 |
|
|
|
(1,135 |
) |
|
|
2,882 |
|
|
|
330 |
|
|
|
2,208 |
|
Interest expense, net |
|
1,464 |
|
|
|
1,928 |
|
|
|
2,835 |
|
|
|
2,596 |
|
|
|
8,823 |
|
Income tax expense (benefit) |
|
(1,866 |
) |
|
|
3,021 |
|
|
|
17,771 |
|
|
|
(2,424 |
) |
|
|
16,502 |
|
Depreciation and amortization |
|
10,968 |
|
|
|
11,073 |
|
|
|
12,042 |
|
|
|
11,987 |
|
|
|
46,070 |
|
Other (income) expense, net (A) |
|
357 |
|
|
|
5,962 |
|
|
|
(3,455 |
) |
|
|
(1,202 |
) |
|
|
1,662 |
|
Transaction-related costs and other non-recurring items (B) |
|
5,002 |
|
|
|
4,009 |
|
|
|
(82 |
) |
|
|
1,551 |
|
|
|
10,480 |
|
FX remeasurement associated with debt and debt-like obligations (C) |
|
(2,181 |
) |
|
|
(3,881 |
) |
|
|
261 |
|
|
|
892 |
|
|
|
(4,909 |
) |
Adjusted EBITDA |
$ |
(17,477 |
) |
|
$ |
29,708 |
|
|
$ |
117,355 |
|
|
$ |
(12,441 |
) |
|
$ |
117,145 |
|
Adjusted EBITDA Margin |
|
(46.5 |
)% |
|
|
25.4 |
% |
|
|
48.7 |
% |
|
|
(21.8 |
)% |
|
|
25.9 |
% |
| (A) |
2026 includes a |
| (B) | Transaction-related costs and other non-recurring items, pre-tax include amounts related to acquisition, divestiture, and other corporate development activities, including amounts for integration, separation, diligence, feasibility, legal, and other non-recurring items. |
| (C) | Represents the non-cash foreign exchange (gain) loss included within operating expenses related to the periodic remeasurement of the Sky Lagoon and Tabacón debt and debt-like obligations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261104573172/en/
Carrie Long or Michelle Porhola
Investor Relations Contacts
IR@pursuit.com
(602) 207-2681
Jessica Harcombe Fleming
Media Contact
Communications@pursuit.com
(403) 498-8420
Source: Pursuit