Ribbon Communications Inc. Reports Third Quarter 2025 Financial Results
Ribbon Communications (Nasdaq: RBBN) reported 3Q2025 results with revenue $215M (up 2% YoY; YTD +6%) and GAAP operating income of $3M versus a $1M loss a year ago. IP Optical Networks sales grew 11% YoY. Non-GAAP adjusted EBITDA was $29M. Cash flow from operations was $26M and closing cash was $77M (up $14M QoQ), leaving net debt leverage of 2.2x. Management launched the Acumen AIOps platform and issued 4Q2025 guidance: revenue $230M–$250M, non-GAAP gross margin 55%–56%, adjusted EBITDA $42M–$48M.
Ribbon Communications (Nasdaq: RBBN) ha riportato i risultati del 3Q2025 con ricavi di 215 milioni di dollari (+2% YoY; YTD +6%) e un GAAP operating income di 3 milioni di dollari rispetto a una perdita di 1 milione di dollari lanno scorso. Le vendite di IP Optical Networks sono cresciute 11% YoY. LEBITDA rettificato non-GAAP è stato di 29 milioni di dollari. Il flusso di cassa operativo è stato di 26 milioni e la chiusura di cassa è stata di 77 milioni (in aumento di 14 milioni QoQ), lasciando una leva netta sul debito di 2,2x. La direzione ha lanciato la piattaforma Acumen AIOps e ha fornito una guidance per il 4Q2025: ricavi 230–250 milioni, margine lordo non-GAAP 55%–56%, EBITDA rettificato 42–48 milioni.
Ribbon Communications (Nasdaq: RBBN) anunció resultados del 3T2025 con ingresos de 215 millones de dólares (+2% interanual; YTD +6%) y un GAAP operativo de 3 millones de dólares frente a una pérdida de 1 millón de dólares hace un año. Las ventas de IP Optical Networks crecieron 11% interanual. El EBITDA ajustado no GAAP fue de 29 millones de dólares. El flujo de caja de operaciones fue de 26 millones y el efectivo al cierre fue de 77 millones (up 14 millones QoQ), dejando una apalancamiento de deuda neta de 2,2x. La dirección lanzó la plataforma Acumen AIOps y emitió la guía para 4Q2025: ingresos de 230–250 millones, margen bruto no GAAP 55%–56%, EBITDA ajustado 42–48 millones.
Ribbon Communications (나스닥: RBBN)은 2025년 3분기 실적을 발표했습니다. 매출은 2억 1500만 달러로 YoY 2% 증가했으며 YTD +6%를 기록했습니다. GAAP 영업이익은 300만 달러로 작년 같은 기간의 손실 100만 달러에서 흑자 전환했습니다. IP Optical Networks 매출은 YoY 11% 증가했습니다. 비GAAP 조정 EBITDA는 2900만 달러였습니다. 영업현금흐름은 2600만 달러, 기말 현금은 7700만 달러로 QoQ 1400만 달러 증가했으며 순부채 레버리지는 2.2x로 남아 있습니다. 경영진은 Acumen AIOps 플랫폼을 출시했고 4Q2025 가이던스를 제시했습니다: 매출 230–250백만 달러, 비GAAP 총마진 55%–56%, 조정 EBITDA 4200만–4800만 달러.
Ribbon Communications (Nasdaq: RBBN) a publié ses résultats du 3T2025 avec un chiffre d’affaires de 215 millions de dollars (+2% YoY; YTD +6%) et un GAAP operating income de 3 millions de dollars contre une perte de 1 million de dollars l’an dernier. Les ventes IP Optical Networks ont augmenté de 11% YoY. L’EBITDA ajusté non-GAAP s’est élevé à 29 millions de dollars. Le flux de trésorerie opérationnel était de 26 millions et la trésorerie de clôture de 77 millions (en hausse de 14 millions QoQ), laissant un levier net sur la dette de 2,2x. La direction a lancé la plateforme Acumen AIOps et a publié les prévisions pour le 4Q2025 : chiffre d’affaires de 230–250 millions, marge brute non-GAAP de 55%–56%, EBITDA ajusté de 42–48 millions.
Ribbon Communications (Nasdaq: RBBN) hat die Ergebnisse des 3Q2025 gemeldet mit Umsatz von 215 Mio. USD (+2% YoY; YTD +6%) und GAAP operativem Gewinn von 3 Mio. USD gegenüber einem Verlust von 1 Mio. USD im Vorjahr. IP Optical Networks-Verkäufe stiegen um 11% YoY. Nicht-GAAP bereinigtes EBITDA betrug 29 Mio. USD. Operativer Cashflow betrug 26 Mio. USD und der Schlussbestand an Barmitteln 77 Mio. USD (QoQ +14 Mio. USD), wodurch eine Nettoverschuldung von 2,2x verbleibt. Das Management startete die Acumen AIOps-Plattform und gab die Guidance für 4Q2025 bekannt: Umsatz 230–250 Mio. USD, nicht-GAAP Bruttomarge 55%–56%, bereinigtes EBITDA 42–48 Mio. USD.
Ribbon Communications (ناسداك: RBBN) أعلنت عن نتائج الربع الثالث من عام 2025 بإيرادات قدرها 215 مليون دولار (+2% على أساس سنوي؛ YTD +6%) ودخل تشغيلي وفق GAAP قدره 3 ملايين دولار مقارنة بخسارة قدرها 1 مليون دولار في العام الماضي. مبيعات شبكات IP Optical ارتفعت 11% على أساس سنوي. EBITDA المعدل غير GAAP بلغ 29 مليون دولار. التدفق النقدي من الأنشطة التشغيلية كان 26 مليون دولار والنقدية عند الإغلاق كانت 77 مليون دولار (ارتفاع بمقدار 14 مليون دولار على أساس ربعي)، مما ترك أداة الدين الصافي عند 2.2x. أطلقت الإدارة منصة Acumen AIOps وتقديرات الربع الرابع لعام 2025: إيرادات 230–250 مليون دولار، هامش إجمالي غير GAAP 55%–56%، EBITDA معدل 42–48 مليون دولار.
Ribbon Communications (纳斯达克:RBBN) 报告 2025 年第 3 季度业绩,收入 2.15 亿美元(同比增长 2%;年初至今 +6%)并且 GAAP 经营利润为 300 万美元,较去年同期的亏损 100 万美元 有所改善。IP Optical Networks 销售同比增长 11%。非 GAAP 调整后 EBITDA 为 2900 万美元。经营性现金流为 2600 万美元,期末现金为 7700 万美元(环比增长 1400 万美元),净负债杠杆为 2.2x。管理层推出 Acumen AIOps 平台,并给出 4Q2025 指引:收入 2.30–2.50 亿美元,非 GAAP 毛利率 55%–56%,经调整的 EBITDA 4.2–4.8 亿美元。
- IP Optical Networks sales +11% YoY in 3Q2025
- Revenue +2% YoY in 3Q2025; YTD revenue +6%
- GAAP operating income turned positive at $3M
- Operating cash flow of $26M in 3Q2025
- Closing cash $77M, up $14M from 2Q2025
- 4Q2025 guidance: revenue $230M–$250M; EBITDA $42M–$48M
- GAAP gross margin declined 200 basis points to 50.1%
- Non-GAAP gross margin declined 270 basis points to 52.6%
- GAAP net loss of $12M in 3Q2025
- Foreign exchange headwind of approximately $3M in 3Q2025
Insights
Solid but mixed Q3: revenue and GAAP operating income improved; margins and non‑GAAP EBITDA slightly weaker.
Revenue reached
Margins compressed: GAAP gross margin fell to
Guidance for Q4 projects revenue of
YTD Revenue Growth of
IP Optical Networks 3Q Sales up
Acumen AIOps Platform Introduction and Significant Customer Win
Third Quarter 2025 Highlights
Financial Highlights ¹:
- Revenue was
, compared to$215 million for the third quarter of 2024$210 million - GAAP Operating Income was
, compared to a loss of$3 million for the third quarter of 2024$1 million - Non-GAAP Adjusted EBITDA was
, compared to$29 million for the third quarter of 2024$30 million - GAAP Gross Margin was
50.1% , compared to52.1% for the third quarter of 2024 - Non-GAAP Gross Margin was
52.6% , compared to55.3% for the third quarter of 2024
"Ribbon delivered solid results in the third quarter, with sales growing
Mr. McClelland continued, "I am also excited about our innovation pipeline. During the third quarter, we announced the launch and initial deployment of our Acumen AIOps platform with a leading
John Townsend, Chief Financial Officer of Ribbon Communications, remarked, "Our financial performance in the third quarter of 2025 was in line with our guidance range, supported by solid growth and positive adjusted EBITDA contribution in our IP Optical Networks segment. We also continued to demonstrate strong discipline with operating expenses lower year over year despite foreign exchange headwinds of approximately
|
|
Three months ended |
|
Nine months ended |
||||
|
|
September 30, |
|
September 30, |
||||
In millions, except per share amounts |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
GAAP Revenue |
|
$ 215 |
|
$ 210 |
|
$ 617 |
|
$ 583 |
GAAP Net income (loss) |
|
$ (12) |
|
$ (13) |
|
$ (49) |
|
$ (61) |
Non-GAAP Net income (loss) |
|
$ 7 |
|
$ 8 |
|
$ 12 |
|
$ 16 |
Non-GAAP Adjusted EBITDA |
|
$ 29 |
|
$ 30 |
|
$ 67 |
|
$ 63 |
GAAP diluted earnings (loss) per share |
|
$ (0.07) |
|
$ (0.08) |
|
$ (0.28) |
|
$ (0.35) |
Non-GAAP diluted earnings (loss) per share |
|
$ 0.04 |
|
$ 0.05 |
|
$ 0.07 |
|
$ 0.09 |
Weighted average shares outstanding basic |
|
177 |
|
175 |
|
176 |
|
174 |
Weighted average shares outstanding diluted |
|
181 |
|
177 |
|
181 |
|
176 |
|
1 Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about non-GAAP measures |
Business Highlights:
- Ribbon Launches New AI Platform: Acumen™ for Autonomous Networking
- Automation, Alignment, and AI: A Fireside Chat with Industry Leaders
-
Ribbon Expands Portfolio of DISA JITC-Certified Solutions in Support of
U.S. Department of Defense Network Deployments - NGN Partners with Ribbon for Future-Ready Optical Network Infrastructure
- Vibrant Broadband Transforms Middle Mile Infrastructure with Ribbon
- Kerala State Leverages Ribbon for its Kerala Fiber Optic Network (KFON) Deployment
- Ribbon Names Steve McCaffery Executive Vice President, Global Sales
- Ribbon Appoints Fahad Najam as Senior Vice President, Investor Relations and Corporate Strategy
-
Ribbon to host INSIGHTS Dallas on November 11-13, 2025 in Frisco,
Texas
Business Outlook2
For the fourth quarter of 2025, the Company projects revenue of
The Company's outlook is based on current indications for its business, which are subject to change.
2 GAAP earnings guidance is not provided. Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and |
Upcoming Conference Schedule
- November 18, 2025: Craig-Hallum 16th Annual Alpha Select Conference
- November 19, 2025: ROTH Technology Conference
- November 20, 2025: 6th Annual Needham Tech Week
- December 1-4, 2025: UBS TMT Conference
- January 13-14, 2026: 28th Annual Needham Growth Conference
Conference Call and Webcast Information
Ribbon Communications will host a conference call to discuss the Company's financial results at 4:30 p.m. ET on Wednesday, October 22, 2025.
Dial-in Information:
US/
International: 201-389-0925
Instant Telephone Access: Call me™
A live (listen-only) webcast and replay will be available on the Company's Investor Relations website at investors.ribboncommunications.com.
Investor Contact
+1 (978) 614-8050
ir@rbbn.com
Media Contact
Catherine Berthier
+1 (646) 741-1974
cberthier@rbbn.com
About Ribbon
Ribbon Communications (Nasdaq: RBBN) delivers communications software, IP and optical networking solutions to service providers, enterprises and critical infrastructure sectors globally. We engage deeply with our customers, helping them modernize their networks for improved competitive positioning and business outcomes in today's smart, always-on and data-hungry world. Our innovative, end-to-end solutions portfolio delivers unparalleled scale, performance, and agility, including core to edge software-centric solutions, cloud-native offers, leading-edge security and analytics tools, along with IP and optical networking solutions for 5G and broadband internet. We maintain a keen focus on our commitments to Environmental, Social and Governance (ESG) matters, offering an annual Sustainability Report to our stakeholders. To learn more about Ribbon visit rbbn.com.
Important Information Regarding Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of the
Forward-looking statements are based on the Company's current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are unknown and/or difficult to predict and that may cause the Company's actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, unpredictable fluctuations in quarterly revenue and operating results; the impact of restructuring and cost-containment activities; increases in tariffs, trade restrictions or taxes on the Company's products; material cybersecurity and data intrusion incidents, including any security breaches resulting in the theft, transfer, or unauthorized disclosure of customer, employee, or Company information; the impact of the government shutdown on the Company' operating results; supply chain disruptions resulting from component availability and/or geopolitical instabilities and disputes (including those related to the wars in
These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business and results from operations. Additional information regarding these and other factors can be found in the Company's reports filed with the Securities and Exchange Commission, including, without limitation, its Form 10-K for the year ended December 31, 2024. Any forward-looking statement made by the Company in this release speaks only as of the date on which this release was first issued. The Company undertakes no obligation to update any forward-looking statement publicly or otherwise, whether as a result of new information, future developments or otherwise, except as required by law.
D
iscussion of Non-GAAP Financial Measures
The Company's management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs. The Company considers the use of non-GAAP financial measures helpful in assessing the core performance of its continuing operations and when planning and forecasting future periods. The Company's annual financial plan is prepared on a non-GAAP basis and is approved by its board of directors. In addition, budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis, and actual results on a non-GAAP basis are assessed against the annual financial plan. The Company defines continuing operations as the ongoing results of its business adjusted for certain expenses and credits, as described below. The Company believes that providing non-GAAP information to investors allows them to view the Company's financial results in the way its management views them and helps investors to better understand the Company's core financial and operating performance and evaluate the efficacy of the methodology and information used by its management to evaluate and measure such performance.
While the Company's management uses non-GAAP financial measures as tools to enhance its understanding of certain aspects of the Company's financial performance, management does not consider these measures to be a substitute for, or superior to, GAAP measures. In addition, the Company's presentations of these measures may not be comparable to similarly titled measures used by other companies. These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures. In particular, many of the adjustments to the Company's financial measures reflect the exclusion of items that are recurring and will be reflected in its financial results for the foreseeable future.
Stock-Based Compensation
The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted. The Company believes that presenting non-GAAP operating results that exclude stock-based compensation provides investors with visibility and insight into its management's method of analysis and its core operating performance.
Amortization of Acquired Technology (including software licenses); Amortization of Acquired Intangible Assets
Amortization amounts are inconsistent in frequency and amount and are significantly impacted by the timing and size of acquisitions. Amortization of acquired technology is reported separately within Cost of revenue and Amortization of acquired intangible assets is reported separately within Operating expenses. These items are reported collectively as Amortization of acquired intangible assets in the accompanying reconciliations of non-GAAP and GAAP financial measures. The Company believes that excluding non-cash amortization of these intangible assets facilitates the comparison of its financial results to its historical operating results and to other companies in its industry as if the acquired intangible assets had been developed internally rather than acquired.
Litigation Costs
In connection with certain ongoing litigation where Ribbon is the defendant (as described in the Company's Commitments and Contingencies footnotes in its Form 10-Qs and Form 10-Ks filed with the SEC, the Company has incurred litigation costs beginning in 2023. These costs are included as a component of general and administrative expense. The Company believes that such costs are not part of its core business or ongoing operations, are unplanned, and generally are not within its control. Accordingly, the Company believes that excluding litigation costs related to these specific legal matters facilitates the comparison of the Company's financial results to its historical operating results and to other companies in its industry.
Acquisition-, Disposal- and Integration-Related
The Company considers certain acquisition-, disposal- and integration-related costs to be unrelated to the organic continuing operations of the Company and its acquired businesses. Such costs are generally not relevant to assessing or estimating the long-term performance of the acquired assets. In 2025, the Company recorded expense for legal and professional fees associated with contemplated corporate development activities. The Company excludes such acquisition-, disposal- and integration-related costs to allow more accurate comparisons of its financial results to its historical operations and the financial results of less acquisitive peer companies and allows management and investors to consider the ongoing operations of the business both with and without such expenses.
Restructuring and Related
The Company has recorded restructuring and related expense to streamline operations and reduce operating costs by closing and consolidating certain facilities and reducing its worldwide workforce. The Company believes that excluding restructuring and related expense facilitates the comparison of its financial results to its historical operating results and to other companies in its industry, as there are no future revenue streams or other benefits associated with these costs.
Preferred Stock and Warrant Liability Mark-to-Market Adjustment
The Company recorded adjustments to the fair value of its Series A Preferred Stock and Warrants to purchase shares of the Company's common stock in Other (expense) income, net. Both of these instruments were issued in March 2023 in connection with the Company's private placement and have been classified as liabilities and marked to market each reporting period until the Series A Preferred Stock was fully redeemed on June 25, 2024. The Warrant liability remains outstanding and will continue to be marked to market each reporting period. The Company excluded these gains and losses from the change in the fair value of these liabilities because it believes that such gains or losses were not part of its core business or ongoing operations.
Tax Effect of Non-GAAP Adjustments
The Non-GAAP income tax provision is presented based on an estimated tax rate applied against forecasted annual non-GAAP income. The Company computes its non-GAAP estimated tax rate using its estimated GAAP annual effective tax rate for the period and adjusting for the tax effect of pre-tax non-GAAP adjustments. The Company computes a single annual non-GAAP rate for the Company and applying that rate (rather than multiple rates by jurisdiction) to its consolidated quarterly results. The Company expects that this methodology will provide a consistent rate throughout the year and allow investors to better understand the impact of income taxes on its results. Due to the methodology applied to its estimated annual tax rate, the Company's estimated tax rate on non-GAAP income will differ from its GAAP tax rate and from its actual tax liabilities.
Adjusted EBITDA
The Company uses Adjusted EBITDA as a supplemental measure to review and assess its performance. The Company calculates Adjusted EBITDA by excluding from income (loss) from operations: depreciation; stock-based compensation; amortization of acquired intangible assets; certain litigation costs; acquisition-, disposal- and integration-related expense; and restructuring and related expense. In general, the Company excludes the expenses that it considers to be non-cash and/or not a part of its ongoing operations. The Company may exclude other items in the future that have those characteristics. Adjusted EBITDA is a non-GAAP financial measure that is used by the investing community for comparative and valuation purposes. The Company discloses this metric to support and facilitate dialogue with research analysts and investors. Other companies may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure.
RIBBON COMMUNICATIONS INC. |
||||||||
Consolidated Statements of Operations |
||||||||
(in thousands, except percentages and per share amounts) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
||||
|
|
|
|
September 30, |
|
June 30 |
|
September 30, |
|
|
|
|
2025 |
|
2025 |
|
2024 |
Revenue: |
|
|
|
|
|
|
||
|
Product |
$ 109,979 |
|
$ 115,057 |
|
$ 112,151 |
||
|
Service |
105,392 |
|
105,526 |
|
98,087 |
||
|
|
Total revenue |
215,371 |
|
220,583 |
|
210,238 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|||
|
Product |
62,037 |
|
66,746 |
|
59,405 |
||
|
Service |
40,311 |
|
39,253 |
|
34,893 |
||
|
Amortization of acquired technology |
5,057 |
|
5,277 |
|
6,323 |
||
|
|
Total cost of revenue |
107,405 |
|
111,276 |
|
100,621 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
107,966 |
|
109,307 |
|
109,617 |
|||
|
|
|
|
|
|
|
|
|
Gross margin |
50.1 % |
|
49.6 % |
|
52.1 % |
|||
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|||
|
Research and development |
45,894 |
|
44,696 |
|
45,645 |
||
|
Sales and marketing |
33,063 |
|
32,536 |
|
33,060 |
||
|
General and administrative |
16,368 |
|
16,630 |
|
21,588 |
||
|
Amortization of acquired intangible assets |
5,933 |
|
5,975 |
|
6,457 |
||
|
Acquisition-, disposal- and integration-related |
439 |
|
3,898 |
|
- |
||
|
Restructuring and related |
3,506 |
|
1,346 |
|
3,794 |
||
|
|
Total operating expenses |
105,203 |
|
105,081 |
|
110,544 |
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
2,763 |
|
4,226 |
|
(927) |
|||
Interest expense, net |
(11,606) |
|
(10,977) |
|
(11,952) |
|||
Other (expense) income, net |
(134) |
|
(2,159) |
|
1,056 |
|||
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
(8,977) |
|
(8,910) |
|
(11,823) |
|||
Income tax benefit (provision) |
(3,132) |
|
(2,183) |
|
(1,599) |
|||
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ (12,109) |
|
$ (11,093) |
|
$ (13,422) |
|||
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|||
|
Basic |
|
$ (0.07) |
|
$ (0.06) |
|
$ (0.08) |
|
|
Diluted |
$ (0.07) |
|
$ (0.06) |
|
$ (0.08) |
||
|
|
|
|
|
|
|
|
|
Weighted average shares used to compute earnings (loss) per share: |
|
|
|
|
|
|||
|
Basic |
|
176,620 |
|
176,749 |
|
174,613 |
|
|
Diluted |
176,620 |
|
176,749 |
|
174,613 |
RIBBON COMMUNICATIONS INC. |
||||||
Consolidated Statements of Operations |
||||||
(in thousands, except percentages and per share amounts) |
||||||
(unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
||
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2025 |
|
2024 |
Revenue: |
|
|
|
|
||
|
Product |
$ 307,027 |
|
$ 298,894 |
||
|
Service |
310,206 |
|
283,628 |
||
|
|
Total revenue |
617,233 |
|
582,522 |
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|||
|
Product |
186,676 |
|
160,044 |
||
|
Service |
115,192 |
|
103,633 |
||
|
Amortization of acquired technology |
15,722 |
|
19,406 |
||
|
|
Total cost of revenue |
317,590 |
|
283,083 |
|
|
|
|
|
|
|
|
Gross profit |
299,643 |
|
299,439 |
|||
|
|
|
|
|
|
|
Gross margin |
48.5 % |
|
51.4 % |
|||
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|||
|
Research and development |
134,158 |
|
134,897 |
||
|
Sales and marketing |
97,387 |
|
100,760 |
||
|
General and administrative |
48,126 |
|
51,680 |
||
|
Amortization of acquired intangible assets |
18,063 |
|
19,671 |
||
|
Acquisition-, disposal- and integration-related |
4,337 |
|
- |
||
|
Restructuring and related |
10,193 |
|
8,779 |
||
|
|
Total operating expenses |
312,264 |
|
315,787 |
|
|
|
|
|
|
|
|
Income (loss) from operations |
(12,621) |
|
(16,348) |
|||
Interest expense, net |
(33,083) |
|
(21,818) |
|||
Other (expense) income, net |
836 |
|
(15,960) |
|||
|
|
|
|
|
|
|
Income (loss) before income taxes |
(44,868) |
|
(54,126) |
|||
Income tax benefit (provision) |
(4,561) |
|
(6,473) |
|||
|
|
|
|
|
|
|
Net loss |
|
$ (49,429) |
|
$ (60,599) |
||
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|||
|
Basic |
|
$ (0.28) |
|
$ (0.35) |
|
|
Diluted |
$ (0.28) |
|
$ (0.35) |
||
|
|
|
|
|
|
|
Weighted average shares used to compute earnings (loss) per share: |
|
|
|
|||
|
Basic |
|
176,366 |
|
173,615 |
|
|
Diluted |
176,366 |
|
173,615 |
RIBBON COMMUNICATIONS INC. |
||||||
Consolidated Balance Sheets |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
2025 |
|
2024 |
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
|
Cash and cash equivalents |
$ 74,799 |
|
$ 87,770 |
||
|
Restricted cash |
1,968 |
|
2,709 |
||
|
Accounts receivable, net |
218,312 |
|
254,718 |
||
|
Inventory |
80,007 |
|
79,179 |
||
|
Other current assets |
43,341 |
|
39,286 |
||
|
|
Total current assets |
418,427 |
|
463,662 |
|
|
|
|
|
|
|
|
Property and equipment, net |
66,427 |
|
60,364 |
|||
Intangible assets, net |
153,752 |
|
187,537 |
|||
Goodwill |
|
300,892 |
|
300,892 |
||
Deferred income taxes |
91,117 |
|
88,982 |
|||
Operating lease right-of-use assets |
48,204 |
|
34,544 |
|||
Other assets |
26,415 |
|
26,573 |
|||
|
|
|
|
$ 1,105,234 |
|
$ 1,162,554 |
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
|
Current portion of term debt |
$ 8,750 |
|
$ 6,125 |
||
|
Accounts payable |
76,743 |
|
87,759 |
||
|
Accrued expenses and other |
88,069 |
|
106,251 |
||
|
Operating lease liabilities |
11,615 |
|
9,443 |
||
|
Deferred revenue |
106,697 |
|
119,295 |
||
|
|
Total current liabilities |
291,874 |
|
328,873 |
|
|
|
|
|
|
|
|
Long-term debt, net of current |
326,075 |
|
330,726 |
|||
Warrant liability |
5,103 |
|
8,064 |
|||
Operating lease liabilities, net of current |
61,806 |
|
37,376 |
|||
Deferred revenue, net of current |
29,748 |
|
20,991 |
|||
Deferred income taxes |
5,941 |
|
5,941 |
|||
Other long-term liabilities |
24,635 |
|
25,962 |
|||
|
|
|
Total liabilities |
745,182 |
|
757,933 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|||
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|||
|
Common stock |
18 |
|
18 |
||
|
Additional paid-in capital |
1,975,925 |
|
1,970,708 |
||
|
Accumulated deficit |
(1,623,614) |
|
(1,574,185) |
||
|
Accumulated other comprehensive income |
7,723 |
|
8,080 |
||
|
|
|
Total stockholders' equity |
360,052 |
|
404,621 |
|
|
|
|
$ 1,105,234 |
|
$ 1,162,554 |
RIBBON COMMUNICATIONS INC. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
||
|
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
2025 |
|
2024 |
Cash flows from operating activities: |
|
|
|
||||
|
Net loss |
|
$ (49,429) |
|
$ (60,599) |
||
|
Adjustments to reconcile net loss to cash flows (used in) provided by operating activities: |
|
|
|
|||
|
|
Depreciation and amortization of property and equipment |
12,182 |
|
10,131 |
||
|
|
Amortization of intangible assets |
33,785 |
|
39,077 |
||
|
|
Amortization of debt issuance costs and original issue discount |
2,102 |
|
4,137 |
||
|
|
Amortization of accumulated other comprehensive gain related to interest rate swap |
- |
|
(8,196) |
||
|
|
Stock-based compensation |
14,619 |
|
12,061 |
||
|
|
Deferred income taxes |
52 |
|
(14,614) |
||
|
|
Change in fair value of warrant liability |
(2,811) |
|
292 |
||
|
|
Change in fair value of preferred stock liability |
- |
|
8,091 |
||
|
|
Dividends accrued on preferred stock liability |
- |
|
2,743 |
||
|
|
Payment of dividends accrued on preferred stock liability |
- |
|
(6,686) |
||
|
|
Foreign currency exchange (gains) losses |
1,698 |
|
1,357 |
||
|
|
Changes in operating assets and liabilities: |
|
|
|
||
|
|
|
Accounts receivable |
34,258 |
|
18,896 |
|
|
|
|
Inventory |
(382) |
|
(1,630) |
|
|
|
|
Other operating assets |
822 |
|
9,456 |
|
|
|
|
Accounts payable |
(5,017) |
|
(7,580) |
|
|
|
|
Accrued expenses and other long-term liabilities |
(15,880) |
|
1,624 |
|
|
|
|
Deferred revenue |
(3,840) |
|
(20,087) |
|
|
|
|
|
Net cash (used in) provided by operating activities |
22,159 |
|
(11,527) |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
||||
|
Purchases of property and equipment |
(23,368) |
|
(14,428) |
|||
|
Purchases of software licenses |
- |
|
(462) |
|||
|
|
|
|
Net cash (used in) provided by investing activities |
(23,368) |
|
(14,890) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
||||
|
Borrowings under revolving line of credit |
- |
|
44,106 |
|||
|
Principal payments on revolving line of credit |
- |
|
(44,106) |
|||
|
Proceeds from issuance of term debt |
- |
|
342,300 |
|||
|
Principal payments of term debt |
(3,938) |
|
(236,270) |
|||
|
Payment of debt issuance costs |
- |
|
(5,985) |
|||
|
Payment of preferred stock liability |
- |
|
(56,850) |
|||
|
Proceeds from the exercise of stock options |
6 |
|
17 |
|||
|
Payment of tax obligations related to vested stock awards and units |
(3,827) |
|
(3,035) |
|||
|
Repurchase of common stock |
(5,731) |
|
- |
|||
|
|
|
|
Net cash (used in) provided by financing activities |
(13,490) |
|
40,177 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
987 |
|
(297) |
||||
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
(13,712) |
|
13,463 |
||||
Cash, cash equivalents and restricted cash, beginning of year |
90,479 |
|
26,630 |
||||
Cash, cash equivalents and restricted cash, end of period |
$ 76,767 |
|
$ 40,093 |
RIBBON COMMUNICATIONS INC. |
||||||||||||
Supplemental Information |
||||||||||||
(in thousands) |
||||||||||||
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables provide the details of stock-based compensation included as components of other line items in the Company's |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||
|
|
|
|
September 30, |
|
June 30 |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|||
Cost of revenue - product |
$ 17 |
|
$ 33 |
|
$ 64 |
|
$ 116 |
|
$ 234 |
|||
Cost of revenue - service |
152 |
|
198 |
|
291 |
|
636 |
|
1,037 |
|||
|
Cost of revenue |
169 |
|
231 |
|
355 |
|
752 |
|
1,271 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
398 |
|
455 |
|
745 |
|
1,578 |
|
2,429 |
|||
Sales and marketing |
1,493 |
|
1,066 |
|
1,108 |
|
3,732 |
|
3,219 |
|||
General and administrative |
3,784 |
|
2,725 |
|
1,837 |
|
8,557 |
|
5,142 |
|||
|
Operating expense |
5,675 |
|
4,246 |
|
3,690 |
|
13,867 |
|
10,790 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation |
$ 5,844 |
|
$ 4,477 |
|
$ 4,045 |
|
$ 14,619 |
|
$ 12,061 |
RIBBON COMMUNICATIONS INC. |
|||||
Reconciliation of Non-GAAP and GAAP Financial Measures |
|||||
(in thousands, except per share amounts) |
|||||
(unaudited) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
||||
|
September 30, |
|
June 30 |
|
September 30, |
|
2025 |
|
2025 |
|
2024 |
|
|
|
|
|
|
GAAP Gross margin |
50.1 % |
|
49.6 % |
|
52.1 % |
Stock-based compensation |
0.1 % |
|
0.1 % |
|
0.2 % |
Amortization of acquired technology |
2.4 % |
|
2.4 % |
|
3.0 % |
Non-GAAP Gross margin |
52.6 % |
|
52.1 % |
|
55.3 % |
|
|
|
|
|
|
GAAP Net income (loss) |
$ (12,109) |
|
$ (11,093) |
|
$ (13,422) |
Stock-based compensation |
5,844 |
|
4,477 |
|
4,045 |
Amortization of intangible assets |
10,990 |
|
11,252 |
|
12,780 |
Litigation costs |
952 |
|
2,314 |
|
6,896 |
Acquisition-, disposal- and integration-related |
439 |
|
3,898 |
|
- |
Restructuring and related |
3,506 |
|
1,346 |
|
3,794 |
Preferred stock and warrant liability mark-to-market adjustment |
(1,170) |
|
94 |
|
(583) |
Tax effect of non-GAAP adjustments |
(1,501) |
|
(2,679) |
|
(5,024) |
Non-GAAP Net income (loss) |
$ 6,951 |
|
$ 9,609 |
|
$ 8,486 |
|
|
|
|
|
|
GAAP Diluted earnings (loss) per share |
$ (0.07) |
|
$ (0.06) |
|
$ (0.08) |
Stock-based compensation |
0.04 |
|
0.02 |
|
0.02 |
Amortization of intangible assets |
0.06 |
|
0.06 |
|
0.08 |
Litigation costs |
0.01 |
|
0.01 |
|
0.04 |
Acquisition-, disposal- and integration-related |
* |
|
0.02 |
|
- |
Restructuring and related |
0.02 |
|
0.01 |
|
0.02 |
Preferred stock and warrant liability mark-to-market adjustment |
(0.01) |
|
* |
|
* |
Tax effect of non-GAAP adjustments |
(0.01) |
|
(0.01) |
|
(0.03) |
Non-GAAP Diluted earnings (loss) per share |
$ 0.04 |
|
$ 0.05 |
|
$ 0.05 |
|
|
|
|
|
|
Weighted average shares used to compute diluted earnings (loss) per share |
|
|
|
|
|
Shares used to compute GAAP diluted earnings (loss) per share |
176,620 |
|
176,749 |
|
174,613 |
Shares used to compute Non-GAAP diluted earnings (loss) per share |
181,033 |
|
179,884 |
|
177,028 |
|
|
|
|
|
|
GAAP Income (loss) from operations |
$ 2,763 |
|
$ 4,226 |
|
$ (927) |
Depreciation |
4,425 |
|
4,288 |
|
3,361 |
Stock-based compensation |
5,844 |
|
4,477 |
|
4,045 |
Amortization of intangible assets |
10,990 |
|
11,252 |
|
12,780 |
Litigation costs |
952 |
|
2,314 |
|
6,896 |
Acquisition-, disposal- and integration-related |
439 |
|
3,898 |
|
- |
Restructuring and related |
3,506 |
|
1,346 |
|
3,794 |
Non-GAAP Adjusted EBITDA |
$ 28,919 |
|
$ 31,801 |
|
$ 29,949 |
|
|
|
|
|
|
* Less than |
|
|
|
|
|
RIBBON COMMUNICATIONS INC. |
|||
Reconciliation of Non-GAAP and GAAP Financial Measures |
|||
(in thousands, except per share amounts) |
|||
(unaudited) |
|||
|
|
|
|
|
|
|
|
|
Nine months ended |
||
|
September 30, |
|
September 30, |
|
2025 |
|
2024 |
|
|
|
|
GAAP Gross Margin |
48.5 % |
|
51.4 % |
Stock-based compensation |
0.1 % |
|
0.2 % |
Amortization of acquired technology |
2.6 % |
|
3.4 % |
Non-GAAP Gross Margin |
51.2 % |
|
55.0 % |
|
|
|
|
GAAP Net income (loss) |
$ (49,429) |
|
$ (60,599) |
Stock-based compensation |
14,619 |
|
12,061 |
Amortization of intangible assets |
33,785 |
|
39,077 |
Litigation costs |
4,066 |
|
9,615 |
Acquisition-, disposal- and integration-related |
4,337 |
|
- |
Restructuring and related |
10,193 |
|
8,779 |
Preferred stock and warrant liability mark-to-market adjustment |
(2,811) |
|
11,126 |
Tax effect of non-GAAP adjustments |
(2,779) |
|
(4,148) |
Non-GAAP Net income (loss) |
$ 11,981 |
|
$ 15,911 |
|
|
|
|
GAAP Diluted earnings (loss) per share |
$ (0.28) |
|
$ (0.35) |
Stock-based compensation |
0.08 |
|
0.07 |
Amortization of intangible assets |
0.19 |
|
0.23 |
Litigation costs |
0.02 |
|
0.05 |
Acquisition-, disposal- and integration-related |
0.03 |
|
- |
Restructuring and related |
0.06 |
|
0.05 |
Preferred stock and warrant liability mark-to-market adjustment |
(0.01) |
|
0.06 |
Tax effect of non-GAAP adjustments |
(0.02) |
|
(0.02) |
Non-GAAP Diluted earnings (loss) per share |
$ 0.07 |
|
$ 0.09 |
|
|
|
|
Weighted average shares used to compute diluted earnings (loss) per share |
|
|
|
Shares used to compute GAAP diluted earnings (loss) per share |
176,366 |
|
173,615 |
Shares used to compute Non-GAAP diluted earnings (loss) per share |
180,512 |
|
176,416 |
|
|
|
|
GAAP Income (loss) from operations |
$ (12,621) |
|
$ (16,348) |
Depreciation |
12,182 |
|
10,131 |
Stock-based compensation |
14,619 |
|
12,061 |
Amortization of intangible assets |
33,785 |
|
39,077 |
Litigation costs |
4,066 |
|
9,615 |
Acquisition-, disposal- and integration-related |
4,337 |
|
- |
Restructuring and related |
10,193 |
|
8,779 |
Non-GAAP Adjusted EBITDA |
$ 66,561 |
|
$ 63,315 |
|
|
|
|
* Less than |
|
|
|
RIBBON COMMUNICATIONS INC. |
|||||
Reconciliation of Non-GAAP and GAAP Financial Measures |
|||||
(in thousands) |
|||||
(unaudited) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trailing Twelve Months |
|
|
|
September 30, |
|
June 30 |
|
September 30, |
|
2025 |
|
2025 |
|
2024 |
|
|
|
|
|
|
GAAP Income (loss) from operations |
$ 20,599 |
|
$ 16,909 |
|
$ 322 |
Depreciation |
15,590 |
|
14,526 |
|
13,633 |
Stock-based compensation |
18,644 |
|
16,845 |
|
16,953 |
Amortization of intangible assets |
45,570 |
|
47,360 |
|
52,243 |
Litigation costs |
5,649 |
|
11,593 |
|
10,153 |
Acquisition-, disposal- and integration-related |
4,337 |
|
3,898 |
|
1,494 |
Restructuring and related |
11,574 |
|
11,862 |
|
11,064 |
Non-GAAP Adjusted EBITDA |
$ 121,963 |
|
$ 122,993 |
|
$ 105,862 |
RIBBON COMMUNICATIONS INC. |
||||||||||
Reconciliation of Non-GAAP and GAAP Financial Measures - Outlook |
||||||||||
(unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ending |
|
Year ending |
|||||
|
|
|
December 31, 2025 |
|
December 31, 2025 |
|||||
|
|
|
Midpoint (1) |
|
|
Range |
|
Midpoint (1) |
|
Range |
|
|
|
|
|
|
|
|
|
|
|
Revenue ($ millions) |
$ 240 |
|
|
+/- |
|
$ 857 |
|
+/- |
||
|
|
|
|
|
|
|
|
|
|
|
Gross margin: |
|
|
|
|
|
|
|
|
||
|
GAAP outlook |
53.3 % |
|
|
|
|
50.0 % |
|
|
|
|
Stock-based compensation |
0.2 % |
|
|
|
|
0.2 % |
|
|
|
|
Amortization of acquired technology |
2.0 % |
|
|
|
|
2.3 % |
|
|
|
|
|
Non-GAAP outlook |
55.5 % |
|
|
+/- |
|
52.5 % |
|
+/- |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA ($ millions): |
|
|
|
|
|
|
|
|
||
|
GAAP income (loss) from operations |
$ 24.0 |
|
|
|
|
$ 11.7 |
|
|
|
|
Depreciation |
4.4 |
|
|
|
|
16.6 |
|
|
|
|
Stock-based compensation |
4.0 |
|
|
|
|
18.7 |
|
|
|
|
Amortization of intangible assets |
10.6 |
|
|
|
|
44.4 |
|
|
|
|
Litigation costs |
0.3 |
|
|
|
|
4.4 |
|
|
|
|
Acquisition-, disposal- and integration-related |
- |
|
|
|
|
4.3 |
|
|
|
|
Restructuring and related |
1.7 |
|
|
|
|
11.9 |
|
|
|
|
|
Non-GAAP outlook |
$ 45.0 |
|
|
+/- |
|
$ 112.0 |
|
+/- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Q4 2025 and FY 2025 outlook represents the midpoint of the expected ranges |
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/ribbon-communications-inc-reports-third-quarter-2025-financial-results-302591861.html
SOURCE Ribbon Communications Inc.