Remitly Reports Third Quarter 2025 Results Above Outlook and Raises Full Year 2025 Outlook
Remitly (NASDAQ: RELY) reported third quarter 2025 results on November 5, 2025, with Q3 revenue $419.5M (+25% YoY), send volume $19.5B (+35% YoY), and active customers 8.9M (+21% YoY).
Q3 profit metrics included net income $8.8M (vs. $1.9M) and Adjusted EBITDA $61.2M (+29% YoY). The company raised its full‑year 2025 outlook to $1.619–$1.621B revenue (+28% YoY) and Adjusted EBITDA $234–$236M, up from prior ranges. Q4 2025 revenue is guided to $426–$428M (≈21–22% YoY) with positive GAAP net income and Adjusted EBITDA $50–$52M.
Remitly (NASDAQ: RELY) ha riportato i risultati del terzo trimestre del 2025 il 5 novembre 2025, con ricavi Q3 a 419,5 milioni di dollari (+25% su base annua), volume di invii 19,5 miliardi di dollari (+35% YoY), e clienti attivi 8,9 milioni (+21% YoY).
Le metriche di profitto del Q3 includono utile netto 8,8 milioni di dollari (rispetto a 1,9 milioni) e EBITDA rettificato 61,2 milioni (+29% YoY). L'azienda ha innalzato le previsioni per l'intero 2025 a ricavi di 1,619–1,621 miliardi di dollari (+28% YoY) e EBITDA rettificato 234–236 milioni, rispetto alle precedenti previsioni. Le previsioni per il Q4 2025 indicano ricavi di 426–428 milioni di dollari (≈21–22% YoY) con utile GAAP positivo e EBITDA rettificato 50–52 milioni.
Remitly (NASDAQ: RELY) presentó los resultados del tercer trimestre de 2025 el 5 de noviembre de 2025, con ingresos del 3T de 419,5 millones de dólares (+25% interanual), volumen de envíos de 19,5 mil millones (+35% interanual), y clientes activos 8,9 millones (+21% interanual).
Los indicadores de beneficio del 3T incluyeron utilidad neta 8,8 millones (frente a 1,9 millones) y EBITDA ajustado 61,2 millones (+29% interanual). La compañía elevó su pronóstico para todo 2025 a ingresos de 1.619–1.621 mil millones (+28% interanual) y EBITDA ajustado 234–236 millones, desde rangos anteriores. Se espera que los ingresos del 4T 2025 sean 426–428 millones (aprox. 21–22% interanual) con ingreso neto GAAP positivo y EBITDA ajustado 50–52 millones.
Remitly (나스닥: RELY)은 2025년 11월 5일 2025년 3분기 실적을 발표했고, 3분기 매출 4억 1,950만 달러 (+전년동기 대비 25%), 송금 거래액 195억 달러 (+전년동기 대비 35%), 활성 고객 890만 명 (+전년동기 대비 21%)을 기록했습니다.
3분기 이익 지표로는 순이익 880만 달러 (전년 190만 달러)와 조정 EBITDA 6,120만 달러 (+전년동기 대비 29%)이 포함됩니다. 회사는 2025년 전체 연간 전망을 매출 16억 1900만 ~ 16억 2100만 달러 (+전년대비 28%) 및 조정 EBITDA 2억 3400만 ~ 2억 3600만 달러로 상향했습니다. 2025년 4분기 매출은 4억 2600만 ~ 4억 2800만 달러로 가정되며(약 +21~22% YoY), GAAP 순이익은 양호하고 조정 EBITDA 5,0천만 ~ 5,2천만 달러입니다.
Remitly (NASDAQ : RELY) a publié les résultats du troisième trimestre 2025 le 5 novembre 2025, avec un chiffre d'affaires T3 de 419,5 M$ (+25% sur un an), un volume d'envois de 19,5 Mds$ (+35% sur un an) et 8,9 M clients actifs (+21% sur un an).
Les indicateurs de profit du T3 incluaient un résultat net de 8,8 M$ (contre 1,9 M$) et un EBITDA ajusté de 61,2 M$ (+29% sur un an). L'entreprise a relevé ses perspectives pour l'ensemble de 2025 à des revenus de 1,619–1,621 Md$ (+28% sur un an) et un EBITDA ajusté de 234–236 M$, par rapport aux fourchettes précédentes. Les prévisions pour le T4 2025 tablent sur des revenus de 426–428 M$ (≈ +21–22% YoY) avec un GAAP net positif et un EBITDA ajusté de 50–52 M$.
Remitly (NASDAQ: RELY) hat die Ergebnisse des dritten Quartals 2025 am 5. November 2025 bekannt gegeben, mit Q3-Umsatz von 419,5 Mio. USD (+25% YoY), Sendungsvolumen von 19,5 Mrd. USD (+35% YoY) und aktiven Kunden von 8,9 Mio. (+21% YoY).
Zu den Gewinnkennzahlen Q3 gehörten Nettoeinkommen 8,8 Mio. USD (gegenüber 1,9 Mio.) und bereinigtes EBITDA 61,2 Mio. USD (+29% YoY). Das Unternehmen erhöhte seine Jahresausblicke für 2025 auf Umsätze von 1,619–1,621 Mrd. USD (+28% YoY) und bereinigtes EBITDA 234–236 Mio. USD, gegenüber den vorherigen Spannen. Die Umsatzaussichten für Q4 2025 liegen bei 426–428 Mio. USD (ca. 21–22% YoY) mit positivem GAAP-Netto und bereinigtem EBITDA 50–52 Mio. USD.
Remitly (وول ستريت: RELY) أعلنت عن نتائج الربع الثالث من 2025 في 5 نوفمبر 2025، مع إيرادات الربع الثالث 419.5 مليون دولار (+25% على أساس سنوي)، حجم الإرسال 19.5 مليار دولار (+35% على أساس سنوي)، وعملاء نشطين 8.9 مليون (+21% على أساس سنوي).
تشمل مقاييس ربح الربع الثالث صافي دخل 8.8 مليون دولار (مقابل 1.9 مليون) وEBITDA معدل 61.2 مليون دولار (+29% على أساس سنوي). رفعت الشركة توجيهاتها لعام 2025 بأكمله إلى إيرادات 1.619–1.621 مليار دولار (+28% على أساس سنوي) وEBITDA معدل 234–236 مليون دولار، من النطاقات السابقة. يتم توجيه إيرادات الربع الرابع 2025 لتكون 426–428 مليون دولار (حوالي +21–22% على أساس سنوي) مع صافي دخل GAAP إيجابي وEBITDA معدل 50–52 مليون دولار.
- Revenue +25% YoY to $419.5M
- Send volume +35% YoY to $19.5B
- Active customers +21% YoY to 8.9M
- Adjusted EBITDA +29% YoY to $61.2M
- Raised FY2025 revenue outlook to $1.619–$1.621B and Adjusted EBITDA to $234–$236M
- Company did not provide quantitative reconciliation of forecasted Adjusted EBITDA to GAAP due to variability in items including income taxes and stock‑based compensation
- Reliance on non‑GAAP measures could obscure GAAP volatility from stock‑based compensation and tax swings
Insights
Remitly delivered accelerating growth and profitability, and raised full‑year revenue and Adjusted EBITDA outlook.
Remitly reported revenue of
Risks and dependencies include the company’s use of non‑GAAP measures and the stated inability to reconcile forecasted Adjusted EBITDA to GAAP net income due to variable items such as stock‑based compensation and taxes; this introduces uncertainty when comparing the raised Adjusted EBITDA outlook of
Monitor the upcoming webcast on
Third quarter send volume up
Third quarter net income was
SEATTLE, Nov. 05, 2025 (GLOBE NEWSWIRE) -- Remitly Global, Inc. (NASDAQ: RELY), a trusted provider of digital financial services that transcend borders, reported results for the third quarter ended September 30, 2025.
“In Q3, we built on the momentum from last quarter, delivering innovation across the product portfolio,” said Matt Oppenheimer, co-founder and Chief Executive Officer, Remitly. “The financial results reflect our focus on sustainable, profitable growth and efficient execution even as we continue to invest in innovation. We expect to close 2025 strong and are raising our full year revenue and Adjusted EBITDA outlook.”
Third Quarter 2025 Highlights and Key Operating Data
(All comparisons relative to the third quarter of 2024)
- Active customers increased to 8.9 million, from 7.3 million, up
21% . - Send volume increased to
$19.5 billion , from$14.5 billion , up35% . - Revenue totaled
$419.5 million , compared to$336.5 million , up25% . - Net income was
$8.8 million , compared to$1.9 million , up361% . - Adjusted EBITDA was
$61.2 million , compared to$47.4 million , up29% .
2025 Financial Outlook
For fiscal year 2025, Remitly currently expects:
- Total revenue in the range of
$1.61 9 billion to$1.62 1 billion, representing a growth rate of28% year over year. This outlook reflects an increase from our prior revenue outlook in the range of$1.61 0 billion to$1.62 0 billion. - GAAP net income to be positive for 2025 and for Adjusted EBITDA to be in the range of
$234 million to$236 million . This outlook reflects an increase from our prior Adjusted EBITDA outlook in the range of$225 million to$230 million .
For the fourth quarter of 2025, Remitly currently expects:
- Total revenue in the range of
$426 million to$428 million , representing a growth rate of21% to22% year over year. - GAAP net income to be positive for the fourth quarter of 2025 and for Adjusted EBITDA to be in the range of
$50 million to$52 million .
Reconciliation of GAAP to Non-GAAP Financial Measures
A reconciliation of accounting principles generally accepted in the United States of America (“GAAP”) to non-GAAP financial measures has been provided in the financial statement tables included in this earnings release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.” We have not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income (loss) or to forecasted GAAP income (loss) before income taxes within this earnings release because we cannot, without unreasonable effort, calculate certain reconciling items with confidence due to the variability, complexity, and limited visibility of the adjusting items that would be excluded from forecasted Adjusted EBITDA. These items include, but are not limited to, income taxes, stock-based compensation expense, and payroll taxes related to stock-based compensation expense, which are directly impacted by unpredictable fluctuations in the market price of our common stock. The variability of these items could have a significant impact on our future GAAP financial results.
Note: All percentage changes described within this press release are calculated using amounts in the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (the “SEC”), for which revenue and active customers are presented in thousands and send volume is presented in millions. Rounding differences may occur when individually calculating percentages or totals from rounded amounts included within the press release body as compared to the amounts included within the Company’s SEC filings.
Webcast Information
Remitly will host a webcast at 5:00 p.m. Eastern time on Wednesday, November 5, 2025, to discuss its third quarter 2025 financial results. The live webcast and investor presentation will be accessible on Remitly’s website at https://ir.remitly.com. A webcast replay will be available on our website at https://ir.remitly.com following the live event.
We have used, and intend to continue to use, the Investor Relations section of our website at https://ir.remitly.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.
Non-GAAP Financial Measures
Some of the financial information and data contained in this earnings release, such as Adjusted EBITDA and non-GAAP operating expenses, have not been prepared in accordance with GAAP.
We regularly review our key business metrics and non-GAAP financial measures to evaluate our performance, identify trends affecting our business, prepare financial projections, and make strategic decisions. We believe that these key business metrics and non-GAAP financial measures provide meaningful supplemental information for management and investors in assessing our historical and future operating performance. Adjusted EBITDA and non-GAAP operating expenses are key output measures used by our management to evaluate our operating performance, inform future operating plans, and make strategic long-term decisions, including those relating to operating expenses and the allocation of internal resources. We believe that the use of Adjusted EBITDA and non-GAAP operating expenses provides additional tools to assess operational performance and trends in, and in comparing our financial measures with, other similar companies, many of which present similar non-GAAP financial measures to investors. Our non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented herein in conjunction with our financial statements and the related notes thereto. Please refer to the non-GAAP reconciliations in this press release for a reconciliation of these non-GAAP financial measures to the most comparable financial measure prepared in accordance with GAAP.
We calculate Adjusted EBITDA as net income (loss) adjusted by (i) interest (income) expense, net; (ii) provision for income taxes; (iii) noncash charges of depreciation and amortization; (iv) other income (expense), net; (v) noncash charges associated with our donation of common stock in connection with our Pledge
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. These statements include, but are not limited to, statements regarding future events or our future results of operations and financial position, including our fiscal year and fourth quarter 2025 financial outlook, including forecasted fiscal year and fourth quarter 2025 revenue, net income (loss), and Adjusted EBITDA, anticipated future expenses and investments, expectations relating to certain of our key financial and operating metrics, our business strategy and plans, our growth, our position and potential opportunities, and our objectives for future operations. The words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “likely,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those terms are intended to identify forward-looking statements. Forward-looking statements are based on management’s expectations, assumptions, and projections based on information available at the time the statements were made. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including risks and uncertainties related to our expectations regarding our revenue, expenses, and other operating results; our ability to acquire new customers and successfully retain existing customers; our ability to continue to develop new products and services in a timely manner; our ability to achieve or sustain our profitability; our ability to maintain and expand our strategic relationships with third parties; our business plan and our ability to effectively manage our growth; anticipated trends, growth rates, and challenges in our business and in the market segments in which we operate; our ability to attract and retain qualified employees; uncertainties regarding the impact of geopolitical and macroeconomic conditions, including currency fluctuations, inflation, regulatory changes (including as may be related to immigration, fiscal and tax policy, foreign trade, or foreign investment), regional and global conflicts or related government sanctions, or legislative or regulatory developments; our ability to maintain the security and availability of our solutions; our ability to maintain our money transmission licenses and other regulatory clearances or obtain new licenses and regulatory clearances; our ability to maintain and expand international operations; our expectations regarding anticipated technology needs and developments and our ability to address those needs and developments with our solutions; and our stock repurchase program, the timing and number of shares of our common stock to be repurchased, and the potential benefits thereof. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, our actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Further information on risks that could cause actual results to differ materially from forecasted results is included in our quarterly report on Form 10-Q for the quarter ended September 30, 2025, to be filed with the SEC, and within our annual report on Form 10-K for the year ended December 31, 2024, filed with the SEC, which are or will be available on our website at https://ir.remitly.com and on the SEC’s website at www.sec.gov. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.
About Remitly
Remitly is a trusted provider of digital financial services that transcend borders. With a global footprint spanning more than 170 countries, Remitly’s digitally native, cross-border payments app delights customers with a fast, reliable, and transparent money movement experience. Building on its strong foundation, Remitly is expanding its suite of products to further its vision and transform lives around the world.
Contacts
Media Inquiries:
press@remitly.com
Investor Relations:
ir@remitly.com
| REMITLY GLOBAL, INC. Condensed Consolidated Statements of Operations (unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| (in thousands, except share and per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Revenue | $ | 419,494 | $ | 336,527 | $ | 1,192,970 | $ | 912,068 | |||||||
| Costs and expenses | |||||||||||||||
| Transaction expenses(1) | 146,725 | 115,554 | 411,874 | 313,215 | |||||||||||
| Customer support and operations(1) | 26,386 | 21,792 | 74,033 | 61,910 | |||||||||||
| Marketing(1) | 91,778 | 74,792 | 250,103 | 219,862 | |||||||||||
| Technology and development(1) | 80,421 | 68,446 | 231,768 | 199,206 | |||||||||||
| General and administrative(1) | 55,973 | 50,920 | 168,383 | 140,982 | |||||||||||
| Depreciation and amortization | 6,434 | 4,655 | 18,156 | 12,240 | |||||||||||
| Total costs and expenses | 407,717 | 336,159 | 1,154,317 | 947,415 | |||||||||||
| Income (loss) from operations | 11,777 | 368 | 38,653 | (35,347 | ) | ||||||||||
| Interest income | 2,066 | 2,065 | 5,914 | 6,233 | |||||||||||
| Interest expense | (2,116 | ) | (760 | ) | (5,065 | ) | (2,274 | ) | |||||||
| Other income (expense), net | 696 | 2,094 | (4,023 | ) | 6,272 | ||||||||||
| Income (loss) before provision for income taxes | 12,423 | 3,767 | 35,479 | (25,116 | ) | ||||||||||
| Provision for income taxes | 3,594 | 1,850 | 8,762 | 6,138 | |||||||||||
| Net income (loss) | $ | 8,829 | $ | 1,917 | $ | 26,717 | $ | (31,254 | ) | ||||||
| Net income (loss) per share attributable to common stockholders: | |||||||||||||||
| Basic | $ | 0.04 | $ | 0.01 | $ | 0.13 | $ | (0.16 | ) | ||||||
| Diluted | $ | 0.04 | $ | 0.01 | $ | 0.12 | $ | (0.16 | ) | ||||||
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders: | |||||||||||||||
| Basic | 207,150,067 | 196,169,417 | 204,549,044 | 193,167,942 | |||||||||||
| Diluted | 217,231,102 | 205,251,546 | 218,227,638 | 193,167,942 | |||||||||||
(1) Exclusive of depreciation and amortization, shown separately.
| REMITLY GLOBAL, INC. Condensed Consolidated Balance Sheets (unaudited) | |||||||
| September 30, | December 31, | ||||||
| (in thousands) | 2025 | 2024 | |||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 476,896 | $ | 368,097 | |||
| Disbursement prefunding | 245,840 | 288,934 | |||||
| Customer funds receivable, net | 307,512 | 193,965 | |||||
| Prepaid expenses and other current assets | 51,174 | 46,518 | |||||
| Total current assets | 1,081,422 | 897,514 | |||||
| Property and equipment, net | 52,272 | 31,566 | |||||
| Operating lease right-of-use assets | 13,752 | 13,002 | |||||
| Goodwill | 54,940 | 54,940 | |||||
| Intangible assets, net | 4,210 | 10,463 | |||||
| Other noncurrent assets, net | 7,088 | 5,386 | |||||
| Total assets | $ | 1,213,684 | $ | 1,012,871 | |||
| Liabilities and stockholders’ equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 32,185 | $ | 16,159 | |||
| Customer liabilities | 213,375 | 188,984 | |||||
| Short-term debt | 2,722 | 2,468 | |||||
| Accrued expenses and other current liabilities | 123,256 | 116,652 | |||||
| Operating lease liabilities | 4,519 | 4,745 | |||||
| Total current liabilities | 376,057 | 329,008 | |||||
| Operating lease liabilities, noncurrent | 28,250 | 9,073 | |||||
| Other noncurrent liabilities | 12,210 | 9,319 | |||||
| Total liabilities | 416,517 | 347,400 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity | |||||||
| Common stock | 21 | 20 | |||||
| Additional paid-in capital | 1,295,011 | 1,195,390 | |||||
| Accumulated other comprehensive income (loss) | 3,699 | (1,658 | ) | ||||
| Accumulated deficit | (501,564 | ) | (528,281 | ) | |||
| Total stockholders’ equity | 797,167 | 665,471 | |||||
| Total liabilities and stockholders’ equity | $ | 1,213,684 | $ | 1,012,871 | |||
| REMITLY GLOBAL, INC. Condensed Consolidated Statements of Cash Flows (unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| (in thousands) | 2025 | 2024 | |||||
| Cash flows from operating activities | |||||||
| Net income (loss) | $ | 26,717 | $ | (31,254 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
| Depreciation, amortization, and other | 25,415 | 12,539 | |||||
| Stock-based compensation expense, net | 113,832 | 110,523 | |||||
| Donation of common stock | 2,724 | 2,587 | |||||
| Changes in operating assets and liabilities: | |||||||
| Disbursement prefunding | 43,094 | (23,795 | ) | ||||
| Customer funds receivable | (100,656 | ) | 100,539 | ||||
| Prepaid expenses and other assets | (2,962 | ) | (6,787 | ) | |||
| Operating lease right-of-use assets | 4,810 | 4,475 | |||||
| Accounts payable | 16,156 | (18,285 | ) | ||||
| Customer liabilities | 21,721 | 16,811 | |||||
| Accrued expenses and other liabilities | 11,249 | (23,521 | ) | ||||
| Operating lease liabilities | 13,364 | (4,982 | ) | ||||
| Net cash provided by operating activities | 175,464 | 138,850 | |||||
| Cash flows from investing activities | |||||||
| Purchases of property and equipment | (23,070 | ) | (3,192 | ) | |||
| Capitalized internal-use software costs | (9,338 | ) | (9,288 | ) | |||
| Net collections (originations) from consumer receivables | (19,174 | ) | — | ||||
| Net cash used in investing activities | (51,582 | ) | (12,480 | ) | |||
| Cash flows from financing activities | |||||||
| Proceeds from exercise of stock options | 6,215 | 5,754 | |||||
| Proceeds from issuance of common stock in connection with ESPP | 11,147 | 9,382 | |||||
| Cash paid for repurchase of common stock | (11,876 | ) | — | ||||
| Proceeds from revolving credit facility borrowings | 4,104,000 | 863,000 | |||||
| Repayments of revolving credit facility borrowings | (4,104,000 | ) | (993,000 | ) | |||
| Taxes paid related to net share settlement of equity awards | (26,111 | ) | (3,774 | ) | |||
| Cash paid for settlement of amounts previously held back for acquisition consideration | — | (10,261 | ) | ||||
| Payment of debt issuance costs | (3,078 | ) | — | ||||
| Net cash used in financing activities | (23,703 | ) | (128,899 | ) | |||
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | 8,467 | 3,941 | |||||
| Net increase in cash, cash equivalents, and restricted cash | 108,646 | 1,412 | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | 369,817 | 325,029 | |||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 478,463 | $ | 326,441 | |||
| Reconciliation of cash, cash equivalents, and restricted cash | |||||||
| Cash and cash equivalents | $ | 476,896 | $ | 324,434 | |||
| Restricted cash included in prepaid expenses and other current assets | 584 | 1,034 | |||||
| Restricted cash included in other noncurrent assets, net | 983 | 973 | |||||
| Total cash, cash equivalents, and restricted cash | $ | 478,463 | $ | 326,441 | |||
| REMITLY GLOBAL, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) | |||||||||||||||
| Reconciliation of net income (loss) to Adjusted EBITDA: | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| (in thousands) | 2025 | 2024(2) | 2025 | 2024(2) | |||||||||||
| Net income (loss) | $ | 8,829 | $ | 1,917 | $ | 26,717 | $ | (31,254 | ) | ||||||
| Add: | |||||||||||||||
| Interest (income) expense, net | 50 | (1,305 | ) | (849 | ) | (3,959 | ) | ||||||||
| Provision for income taxes | 3,594 | 1,850 | 8,762 | 6,138 | |||||||||||
| Depreciation and amortization | 6,434 | 4,655 | 18,156 | 12,240 | |||||||||||
| Other (income) expense, net | (696 | ) | (2,274 | ) | 4,023 | (6,667 | ) | ||||||||
| Donation of common stock | 858 | 2,587 | 2,724 | 2,587 | |||||||||||
| Stock-based compensation expense, net | 39,974 | 39,278 | 113,832 | 110,523 | |||||||||||
| Payroll taxes related to stock-based compensation expense, net | 1,642 | 733 | 6,301 | 5,392 | |||||||||||
| Integration, restructuring, and other costs(1) | 496 | — | 3,940 | 1,468 | |||||||||||
| Adjusted EBITDA | $ | 61,181 | $ | 47,441 | $ | 183,606 | $ | 96,468 | |||||||
__________
(1) Integration, restructuring, and other costs for the three and nine months ended September 30, 2025 consisted primarily of non-recurring termination benefits. Integration, restructuring, and other costs for the nine months ended September 30, 2024 consisted primarily of
(2) As previously announced on February 19, 2025, the Company's presentation of Adjusted EBITDA now excludes the impact of payroll taxes related to stock-based compensation expense, net. Prior period Adjusted EBITDA has been recast to reflect this change.
| Reconciliation of operating expenses to non-GAAP operating expenses: | |||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| (in thousands) | 2025 | 2024(1) | 2025 | 2024(1) | |||||||
| Customer support and operations | $ | 26,386 | $ | 21,792 | $ | 74,033 | $ | 61,910 | |||
| Excluding: Stock-based compensation expense, net | 455 | 278 | 1,164 | 890 | |||||||
| Excluding: Payroll taxes related to stock-based compensation expense, net | 5 | 5 | 21 | 19 | |||||||
| Excluding: Integration, restructuring, and other costs | — | — | — | 758 | |||||||
| Non-GAAP customer support and operations | $ | 25,926 | $ | 21,509 | $ | 72,848 | $ | 60,243 | |||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2025 | 2024(1) | 2025 | 2024(1) | ||||||||
| Marketing | $ | 91,778 | $ | 74,792 | $ | 250,103 | $ | 219,862 | |||
| Excluding: Stock-based compensation expense, net | 4,010 | 4,514 | 12,884 | 13,014 | |||||||
| Excluding: Payroll taxes related to stock-based compensation expense, net | 271 | 179 | 985 | 908 | |||||||
| Excluding: Integration, restructuring, and other costs | 35 | — | 700 | — | |||||||
| Non-GAAP marketing | $ | 87,462 | $ | 70,099 | $ | 235,534 | $ | 205,940 | |||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2025 | 2024(1) | 2025 | 2024(1) | ||||||||
| Technology and development | $ | 80,421 | $ | 68,446 | $ | 231,768 | $ | 199,206 | |||
| Excluding: Stock-based compensation expense, net | 24,392 | 21,873 | 67,502 | 61,854 | |||||||
| Excluding: Payroll taxes related to stock-based compensation expense, net | 475 | 351 | 3,341 | 2,983 | |||||||
| Excluding: Integration, restructuring, and other costs | 171 | — | 1,553 | — | |||||||
| Non-GAAP technology and development | $ | 55,383 | $ | 46,222 | $ | 159,372 | $ | 134,369 | |||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2025 | 2024(1) | 2025 | 2024(1) | ||||||||
| General and administrative | $ | 55,973 | $ | 50,920 | $ | 168,383 | $ | 140,982 | |||
| Excluding: Stock-based compensation expense, net | 11,117 | 12,613 | 32,282 | 34,765 | |||||||
| Excluding: Payroll taxes related to stock-based compensation expense, net | 891 | 198 | 1,954 | 1,482 | |||||||
| Excluding: Donation of common stock | 858 | 2,587 | 2,724 | 2,587 | |||||||
| Excluding: Integration, restructuring, and other costs | 290 | — | 1,687 | 710 | |||||||
| Non-GAAP general and administrative | $ | 42,817 | $ | 35,522 | $ | 129,736 | $ | 101,438 | |||
__________
(1) As previously announced on February 19, 2025, the Company's presentation of non-GAAP operating expenses now excludes the impact of payroll taxes related to stock-based compensation expense, net. Prior period non-GAAP operating expenses have been recast to reflect this change.