Resolute Holdings Reports Second Quarter 2025 Results
Resolute Holdings (NASDAQ:RHLD) reported its Q2 2025 financial results, posting a GAAP net loss of ($0.07) per share but achieving Non-GAAP Fee-Related Earnings of $0.08 per share. The company, which provides management services to CompoSecure Holdings, generated $3.419 million in management fees during the quarter.
The company's management expressed satisfaction with Q2 performance, particularly highlighting strong early results from implementing their operating system at CompoSecure. While maintaining expectations for limited profitability in 2025, management emphasized their focus on improving operations, driving organic growth, and actively evaluating new acquisition opportunities.
For the six-month period, RHLD recorded total management fees of $4.548 million and a net loss of ($3.977 million), with Fee-Related Earnings per share of $0.01.
Resolute Holdings (NASDAQ:RHLD) ha riportato i risultati finanziari del secondo trimestre 2025, registrando una perdita netta GAAP di ($0,07) per azione, ma ottenendo un utile Non-GAAP legato alle commissioni di $0,08 per azione. La società, che fornisce servizi di gestione a CompoSecure Holdings, ha generato $3,419 milioni in commissioni di gestione durante il trimestre.
Il management ha espresso soddisfazione per le performance del secondo trimestre, sottolineando in particolare i risultati promettenti ottenuti dall’implementazione del loro sistema operativo presso CompoSecure. Pur mantenendo le aspettative di una redditività limitata nel 2025, il management ha evidenziato il focus sul miglioramento delle operazioni, sulla crescita organica e sulla valutazione attiva di nuove opportunità di acquisizione.
Nel periodo di sei mesi, RHLD ha registrato commissioni di gestione totali per $4,548 milioni e una perdita netta di ($3,977 milioni), con un utile legato alle commissioni per azione di $0,01.
Resolute Holdings (NASDAQ:RHLD) reportó sus resultados financieros del segundo trimestre de 2025, registrando una pérdida neta GAAP de ($0.07) por acción, pero alcanzando ganancias relacionadas con comisiones Non-GAAP de $0.08 por acción. La compañía, que ofrece servicios de gestión a CompoSecure Holdings, generó $3.419 millones en comisiones de gestión durante el trimestre.
La gerencia expresó satisfacción con el desempeño del segundo trimestre, destacando especialmente los sólidos resultados iniciales tras implementar su sistema operativo en CompoSecure. Aunque mantienen expectativas de rentabilidad limitada en 2025, enfatizaron su enfoque en mejorar las operaciones, impulsar el crecimiento orgánico y evaluar activamente nuevas oportunidades de adquisición.
En el periodo de seis meses, RHLD registró comisiones de gestión totales por $4.548 millones y una pérdida neta de ($3.977 millones), con ganancias relacionadas con comisiones por acción de $0.01.
Resolute Holdings (NASDAQ:RHLD)는 2025년 2분기 재무 실적을 발표하며, 주당 ($0.07)의 GAAP 순손실을 기록했으나, 주당 $0.08의 비-GAAP 수수료 관련 수익을 달성했습니다. 이 회사는 CompoSecure Holdings에 경영 서비스를 제공하며, 분기 동안 $3.419백만의 관리 수수료를 창출했습니다.
경영진은 2분기 실적에 만족감을 표하며, 특히 CompoSecure에서 운영 시스템 도입 초기 강력한 성과를 강조했습니다. 2025년 제한적인 수익성 전망을 유지하면서도, 운영 개선, 유기적 성장 촉진, 신규 인수 기회 적극 검토에 집중할 것임을 밝혔습니다.
6개월 기간 동안 RHLD는 총 관리 수수료 $4.548백만과 순손실 ($3.977백만)을 기록했으며, 주당 수수료 관련 수익은 $0.01였습니다.
Resolute Holdings (NASDAQ:RHLD) a publié ses résultats financiers du deuxième trimestre 2025, enregistrant une perte nette GAAP de (0,07 $) par action, tout en réalisant un bénéfice lié aux frais Non-GAAP de 0,08 $ par action. La société, qui fournit des services de gestion à CompoSecure Holdings, a généré 3,419 millions de dollars de frais de gestion au cours du trimestre.
La direction s’est dite satisfaite des performances du deuxième trimestre, soulignant notamment les solides résultats initiaux suite à la mise en œuvre de leur système opérationnel chez CompoSecure. Tout en maintenant des attentes de rentabilité limitée en 2025, la direction a insisté sur son attention portée à l’amélioration des opérations, à la croissance organique et à l’évaluation active de nouvelles opportunités d’acquisition.
Pour la période de six mois, RHLD a enregistré des frais de gestion totaux de 4,548 millions de dollars et une perte nette de (3,977 millions de dollars), avec un bénéfice lié aux frais par action de 0,01 $.
Resolute Holdings (NASDAQ:RHLD) meldete seine Finanzergebnisse für das zweite Quartal 2025 und verzeichnete einen GAAP-Nettogewinn von ($0,07) pro Aktie, erzielte jedoch Non-GAAP gebührenbezogene Erträge von $0,08 pro Aktie. Das Unternehmen, das Managementdienstleistungen für CompoSecure Holdings anbietet, generierte im Quartal $3,419 Millionen an Managementgebühren.
Das Management zeigte sich mit der Performance im zweiten Quartal zufrieden und hob insbesondere die starken ersten Ergebnisse bei der Implementierung ihres Betriebssystems bei CompoSecure hervor. Obwohl man begrenzte Rentabilität für 2025 erwartet, betonte das Management den Fokus auf Betriebsverbesserungen, organisches Wachstum und die aktive Prüfung neuer Akquisitionsmöglichkeiten.
Für den sechsmonatigen Zeitraum verzeichnete RHLD insgesamt $4,548 Millionen an Managementgebühren und einen Nettoverlust von ($3,977 Millionen), mit gebührenbezogenen Erträgen pro Aktie von $0,01.
- Strong early results from operating system implementation at CompoSecure
- Management fees reached $3.419 million in Q2 2025
- Non-GAAP Fee-Related Earnings of $0.08 per share in Q2
- High activity levels in evaluating new acquisition opportunities
- Q2 2025 GAAP net loss of ($0.07) per share
- Operating loss of ($385,000) for Q2 2025
- Selling, general and administrative expenses exceeded management fees
- Management expects limited profitability for full year 2025
Insights
Resolute Holdings reported mixed Q2 results with continued losses but improved management fee generation compared to Q1.
Resolute Holdings' Q2 2025 results reveal a company still in its early growth phase following its spin-off from CompoSecure. The company reported a GAAP net loss of
Looking at the more relevant Non-GAAP Fee-Related Earnings (FRE), which better reflects the company's operating management business model, Resolute Holdings generated
Management fees are the company's primary revenue source, totaling
The company's business model centers on providing management services to CompoSecure Holdings while seeking additional acquisition opportunities. CEO Tom Knott and Executive Chairman Dave Cote both emphasized their early success implementing their operating system at CompoSecure while maintaining a pipeline of potential acquisitions.
Management has set modest expectations, reiterating guidance for "limited profitability for the full year" - signaling that investors should expect gradual improvement rather than dramatic near-term earnings growth. The company's strategy appears focused on building long-term value through operational improvements at CompoSecure while seeking additional businesses to acquire and manage.
NEW YORK, Aug. 07, 2025 (GLOBE NEWSWIRE) -- Resolute Holdings Management, Inc. (“Resolute Holdings”) (Nasdaq: RHLD), an operating management company responsible for providing management services to CompoSecure Holdings, L.L.C. (“CompoSecure Holdings”), a wholly owned subsidiary of CompoSecure, Inc. (“CompoSecure”) (Nasdaq: CMPO), today reported financial results for its fiscal second quarter ending June 30, 2025. Resolute Holdings reported second quarter earnings per share attributable to common stockholders of (
“I am pleased with our performance in the second quarter. We are seeing strong early results from the implementation of the operating system at CompoSecure, and our activity levels evaluating new acquisition opportunities remain high. Our platform combines proven operating capabilities with a permanent capital base, which we believe positions us as a differentiated buyer and long-term owner of market leading businesses. We reiterate our expectation for limited profitability for the full year” said Tom Knott, Resolute Holdings’ Chief Executive Officer.
Dave Cote, Resolute Holdings’ Executive Chairman added “I remain pleased with the progress we are making to improve operations, drive organic growth, and build a high-performance culture at CompoSecure. While still early in the process, I believe the second quarter’s performance is a good indicator of what’s possible. We are committed to making the necessary investments in the business to ensure it can reach its full potential over time. Beyond the specific operating system work at CompoSecure, Tom and I remain focused diligently evaluating the growing list of acquisition opportunities we are seeing against our core investment criteria.”
As a result of the spin-off from CompoSecure and execution of the Management Agreement with CompoSecure Holdings, Resolute Holdings is required to consolidate the financial results of CompoSecure Holdings in accordance with U.S. GAAP. This presentation of financial results does not represent the underlying economics or the positive attributes of Resolute Holdings’ standalone business model, which consist of recurring, long-duration management fees and a relatively fixed expense base. The results of the Resolute Holdings standalone business and associated Non-GAAP Fee-Related Earnings calculation are included below to provide a clear picture of the economic performance of the business directly attributable to shareholders of RHLD. This release includes such results presented in accordance with U.S. GAAP, as well as certain Non-GAAP measures, including Fee-Related Earnings. See “Use of Non-GAAP Financial Measures” below.
Resolute Holdings Segment Financial Information (GAAP); Fee-Related Earnings and Fee-Related Earnings Per Share (Non-GAAP) ($ in thousands except per share figures) | ||||||||
Three months | Six months | |||||||
ended | ended | |||||||
June 30, 2025 | June 30, 2025 | |||||||
Management fees | $ | 3,419 | 4,548 | |||||
Selling, general and administrative expenses | 3,804 | 7,730 | ||||||
Income from operations | (385 | ) | (3,182 | ) | ||||
Total other income (expense) | 73 | 72 | ||||||
Income (loss) before income taxes | (312 | ) | (3,110 | ) | ||||
Income tax (expense) | (299 | ) | (867 | ) | ||||
Net income (loss) | (611 | ) | (3,977 | ) | ||||
Net income (loss) attributable to non-controlling interest | — | — | ||||||
Net income (loss) attributable to common stockholders | (611 | ) | (3,977 | ) | ||||
Net income (loss) per share attributable to common stockholders - diluted | $ | (0.07 | ) | (0.47 | ) | |||
Adjustments to reconcile Fee-Related Earnings to net income (loss) attributable to common stockholders: | ||||||||
Add: Equity-based compensation at CompoSecure (1) | 1,310 | 2,458 | ||||||
Add: Pro forma management fees from Jan 1, 2025 to Feb 27, 2025 (2) | — | 2,046 | ||||||
Add: Spin-Off costs (3) | — | 290 | ||||||
Net tax impact of adjustments (4) | — | (724 | ) | |||||
Fee-Related Earnings | 699 | 93 | ||||||
Fee-Related Earnings per share - diluted | $ | 0.08 | 0.01 |
(1) | Equity-based compensation required to be reported by Resolute Holdings related to awards issued under the CompoSecure Equity Plan. Equity granted under the CompoSecure Equity Plan relates to CompoSecure Class A common stock and has no impact on Resolute Holdings’ common stock outstanding. |
(2) | Incremental management fees as if the CompoSecure Management Agreement was executed on January 1, 2025. |
(3) | One-time costs associated with the Spin-Off from CompoSecure. |
(4) | Tax-effect of adjustments at a |
Exhibit – Structural Relationship & Non-GAAP Financial Summary
About Resolute Holdings Management, Inc.
Resolute Holdings (Nasdaq: RHLD) is an alternative asset management platform led by David Cote and Tom Knott that provides operating management services including the oversight of capital allocation strategy, operational practices, and M&A sourcing and execution at CompoSecure Holdings and other managed businesses in the future. Resolute Holdings brings a differentiated approach to long-term value creation through the systematic deployment of the Resolute Operating System, which will create value at both the underlying managed businesses and at Resolute Holdings. For additional information on Resolute Holdings, please refer to Resolute Holdings’ filings with the U.S. Securities and Exchange Commission or please visit www.resoluteholdings.com.
Cautionary Note Concerning Forward-Looking Statements
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of management. Although Resolute Holdings believes that its plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, Resolute Holdings cannot assure you that it will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions. Generally, statements that are not historical facts, including statements concerning Resolute Holdings’ expectations regarding personnel, potential future investments and opportunities, future platform acquisitions, limited profitability for the year ending December 31, 2025, revenues from management fees, the deployment of the Resolute Operating System, market opportunities, possible or assumed future actions, business strategies, events, or results of operations, and other matters, are forward-looking statements. In some instances, these statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or the negatives of these terms or variations of them or similar terminology. Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. You should understand that the following important factors, among others, could affect Resolute Holdings’ future results and could cause those results or other outcomes to differ materially from those expressed or implied in Resolute Holdings’ forward-looking statements: the timing and amount of the management fees payable to Resolute Holdings, including unexpected fluctuations therein, unexpected changes in costs, risks associated with the implementation of the Resolute Operating System, unexpected market and macroeconomic developments, demand for Resolute Holdings’ services, the ability of Resolute Holdings to grow and manage growth profitably, compete within its industry and attract and retain its key employees; the possibility that Resolute Holdings may be adversely impacted by other global economic, business, competitive and/or other factors, including but not limited to inflationary pressures, volatile interest rates, variable tariff policies or intensified disruptions in the global financial markets; the outcome of any legal proceedings that may be instituted against Resolute Holdings or others; future exchange and interest rates; and other risks and uncertainties, including those under “Risk Factors” in filings that have been made or will be made with the Securities and Exchange Commission. Resolute Holdings undertakes no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Use of Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and that may be different from non-GAAP financial measures used by other companies. Resolute Holdings believes Fee-Related Earnings and Fee-Related Earnings per share are useful to investors in evaluating Resolute Holdings’ financial performance. Resolute Holdings believes that these non-GAAP financial measures depict the performance of the business and underlying economics attributable to Resolute Holdings common stockholders. Fee-Related Earnings and Fee-Related Earnings per share should not be considered as measures of financial performance under U.S. GAAP, and the items excluded from Fee-Related Earnings and Fee-Related Earnings per share are significant components in understanding and assessing Resolute Holdings’ financial performance. Accordingly, these key business metrics have limitations as an analytical tool. They should not be considered as an alternative to net income, net income per share, or any other performance measures derived in accordance with U.S. GAAP and may be different from similarly titled non-GAAP measures used by other companies.
For investor inquiries, please contact:
Resolute Holdings
(212) 256-8405
info@resoluteholdings.com
Consolidated Balance Sheets Resolute Holdings Management, Inc. ($ in thousands, except par value and share amounts) | ||||||||
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 99,862 | $ | 71,589 | ||||
Accounts receivable | 69,260 | 47,449 | ||||||
Inventories, net | 44,239 | 44,833 | ||||||
Prepaid expenses and other current assets | 3,681 | 2,696 | ||||||
Deferred tax asset | 24 | 24 | ||||||
Total current assets | 217,066 | 166,591 | ||||||
Property and equipment, net | 21,181 | 23,448 | ||||||
Right of use assets, net | 9,729 | 5,404 | ||||||
Derivative asset - interest rate swap | 1,377 | 2,749 | ||||||
Deposits and other assets | 3,938 | 3,600 | ||||||
Total assets | $ | 253,291 | $ | 201,792 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 14,390 | $ | 5,691 | ||||
Accrued expenses | 33,576 | 31,091 | ||||||
Current portion of long-term debt | 13,750 | 11,250 | ||||||
Current portion of lease liabilities – operating leases | 2,160 | 2,113 | ||||||
Total current liabilities | 63,876 | 50,145 | ||||||
Long-term debt, net of deferred financing costs | 177,071 | 184,389 | ||||||
Lease liabilities, operating leases | 8,203 | 3,888 | ||||||
Total liabilities | 249,150 | 238,422 | ||||||
Commitments and contingencies (Note 16) | — | — | ||||||
Preferred stock, | — | — | ||||||
Common stock, | — | — | ||||||
Additional paid-in capital | 15,922 | 1,544 | ||||||
Accumulated deficit | (6,311 | ) | (2,334 | ) | ||||
Total stockholders' equity (deficit) | 9,611 | (790 | ) | |||||
Non-controlling interest | (5,470 | ) | (35,840 | ) | ||||
Total equity (deficit) | 4,141 | (36,630 | ) | |||||
Total liabilities and stockholders' equity (deficit) | $ | 253,291 | $ | 201,792 | ||||
Consolidated Statements of Operations Resolute Holdings Management, Inc. ($ in thousands, except per share amounts) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 119,592 | $ | 108,567 | $ | 223,481 | $ | 212,577 | ||||||||
Cost of sales | 50,792 | 52,495 | 100,134 | 101,292 | ||||||||||||
Gross profit | 68,800 | 56,072 | 123,347 | 111,285 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative expenses | 28,167 | 22,681 | 57,093 | 45,451 | ||||||||||||
Income from operations | 40,633 | 33,391 | 66,254 | 65,834 | ||||||||||||
Other income (expense): | ||||||||||||||||
Change in fair value of derivative liability - convertible notes redemption make-whole provision | — | 178 | — | (119 | ) | |||||||||||
Interest income | 1,504 | 1,100 | 2,581 | 2,204 | ||||||||||||
Interest expense | (3,376 | ) | (6,435 | ) | (6,760 | ) | (12,972 | ) | ||||||||
Amortization of deferred financing costs | (165 | ) | (332 | ) | (296 | ) | (659 | ) | ||||||||
Total other expense, net | (2,037 | ) | (5,489 | ) | (4,475 | ) | (11,546 | ) | ||||||||
Income (loss) before income taxes | 38,596 | 27,902 | 61,779 | 54,288 | ||||||||||||
Income tax (expense) | (299 | ) | — | (867 | ) | — | ||||||||||
Net income (loss) | $ | 38,297 | $ | 27,902 | $ | 60,912 | $ | 54,288 | ||||||||
Net income (loss) attributable to non-controlling interest | 38,908 | 27,902 | 64,889 | 54,288 | ||||||||||||
Net income (loss) attributable to common stockholders | $ | (611 | ) | $ | — | $ | (3,977 | ) | $ | — | ||||||
Net income (loss) per share attributable to common stockholders - basic & diluted | $ | (0.07 | ) | $ | — | $ | (0.47 | ) | $ | — | ||||||
Weighted average shares used to compute net income (loss) per share attributable to common stockholders - basic & diluted (in thousands) | 8,526 | 8,526 | 8,526 | 8,526 | ||||||||||||
Consolidated Statements of Cash Flows Resolute Holdings Management, Inc. ($ in thousands) | ||||||||
Six months ended June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 60,912 | $ | 54,288 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities | ||||||||
Depreciation and amortization | 4,614 | 4,601 | ||||||
Equity-based compensation expense | 12,448 | 9,210 | ||||||
Amortization of deferred financing costs | 296 | 669 | ||||||
Non-cash operating lease expense | 1,245 | 1,168 | ||||||
Change in fair value of derivative liability – convertible notes redemption make-whole provisions | — | 119 | ||||||
Changes in assets and liabilities | ||||||||
Accounts receivable | (21,811 | ) | 840 | |||||
Inventories | 594 | (4,974 | ) | |||||
Prepaid expenses and other assets | (985 | ) | 1,943 | |||||
Accounts payable | 8,699 | 4,206 | ||||||
Accrued expenses | 2,485 | 903 | ||||||
Lease liabilities | (1,209 | ) | (1,213 | ) | ||||
Net cash provided by operating activities | 67,288 | 71,760 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment | (1,976 | ) | (3,129 | ) | ||||
Capitalized software costs | (822 | ) | (398 | ) | ||||
Net cash used in investing activities | (2,798 | ) | (3,527 | ) | ||||
Cash flows from financing activities: | ||||||||
Payment of term loan | (5,000 | ) | (9,375 | ) | ||||
Distributions to CompoSecure Holdings members | (15,933 | ) | (61,545 | ) | ||||
Contribution by CompoSecure Holdings | 11,869 | — | ||||||
Contribution to Resolute Holdings | (11,869 | ) | — | |||||
Payments for taxes related to net share settlement of CompoSecure equity awards | (15,284 | ) | (8,432 | ) | ||||
Net cash used in financing activities | (36,217 | ) | (79,352 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 28,273 | (11,119 | ) | |||||
Cash and cash equivalents, beginning of period | 71,589 | 38,191 | ||||||
Cash and cash equivalents, end of period | $ | 99,862 | $ | 27,072 | ||||
Supplementary disclosure of cash flow information: | ||||||||
Cash paid for interest expense | $ | 6,593 | $ | 12,890 | ||||
Supplemental disclosure of non-cash financing activities: | ||||||||
Consolidation of CompoSecure Holdings net assets (liabilities), excluding cash, from execution of CompoSecure Management Agreement | $ | (98,508 | ) | $ | — | |||
Derivative asset - interest rate swap | $ | (1,372 | ) | $ | (77 | ) | ||
Segment Statements of Operations and Non-GAAP Reconciliations Resolute Holdings Management, Inc. ($ in thousands, except per share amounts) | |||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||
June 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||
($ in thousands except per share figures) | ($ in thousands except per share figures) | ||||||||||||||||||||||||||||||||
Resolute | CompoSecure | Intercompany/ | Resolute | CompoSecure | Intercompany/ | ||||||||||||||||||||||||||||
Holdings | Holdings | Eliminations | Consolidated | Holdings | Holdings | Eliminations | Consolidated | ||||||||||||||||||||||||||
Management fees | $ | 3,419 | $ | — | $ | (3,419 | ) | $ | — | $ | 4,548 | $ | — | $ | (4,548 | ) | $ | — | |||||||||||||||
Product sales | — | 119,592 | — | 119,592 | — | 223,481 | — | 223,481 | |||||||||||||||||||||||||
Net sales | 3,419 | 119,592 | (3,419 | ) | 119,592 | 4,548 | 223,481 | (4,548 | ) | 223,481 | |||||||||||||||||||||||
Cost of sales | — | 50,792 | — | 50,792 | — | 100,134 | — | 100,134 | |||||||||||||||||||||||||
Gross profit | 3,419 | 68,800 | (3,419 | ) | 68,800 | 4,548 | 123,347 | (4,548 | ) | 123,347 | |||||||||||||||||||||||
Total selling, general and administrative expenses | 3,804 | 27,782 | (3,419 | ) | 28,167 | 7,730 | 55,721 | (6,358 | ) | 57,093 | |||||||||||||||||||||||
Income from operations | (385 | ) | 41,018 | — | 40,633 | (3,182 | ) | 67,626 | 1,810 | 66,254 | |||||||||||||||||||||||
Total other income (expense) | 73 | (2,110 | ) | — | (2,037 | ) | 72 | (4,547 | ) | — | (4,475 | ) | |||||||||||||||||||||
Income (loss) before income taxes | (312 | ) | 38,908 | — | 38,596 | (3,110 | ) | 63,079 | 1,810 | 61,779 | |||||||||||||||||||||||
Income tax (expense) | (299 | ) | — | — | (299 | ) | (867 | ) | — | — | (867 | ) | |||||||||||||||||||||
Net income (loss) | (611 | ) | 38,908 | — | 38,297 | (3,977 | ) | 63,079 | 1,810 | 60,912 | |||||||||||||||||||||||
Net income (loss) attributable to non-controlling interest | — | 38,908 | — | 38,908 | — | 63,079 | 1,810 | 64,889 | |||||||||||||||||||||||||
Net income (loss) attributable to common stockholders | (611 | ) | — | — | (611 | ) | (3,977 | ) | — | — | (3,977 | ) | |||||||||||||||||||||
Net income (loss) per share attributable to common stockholders - diluted | $ | (0.07 | ) | $ | (0.07 | ) | $ | (0.47 | ) | $ | (0.47 | ) | |||||||||||||||||||||
Adjustments to reconcile fee-related earnings to net income (loss) attributable to common stockholders: | |||||||||||||||||||||||||||||||||
Add: Equity-based compensation at CompoSecure (1) | 1,310 | 1,310 | 2,458 | 2,458 | |||||||||||||||||||||||||||||
Add: Pro forma management fees from Jan 1, 2025 to Feb 27, 2025 (2) | — | — | 2,046 | 2,046 | |||||||||||||||||||||||||||||
Add: Spin-Off costs (3) | — | — | 290 | 290 | |||||||||||||||||||||||||||||
Net tax impact of adjustments (4) | — | — | (724 | ) | (724 | ) | |||||||||||||||||||||||||||
Fee-Related Earnings | 699 | 699 | 93 | 93 | |||||||||||||||||||||||||||||
Fee-Related Earnings per share - diluted | $ | 0.08 | $ | 0.08 | $ | 0.01 | $ | 0.01 | |||||||||||||||||||||||||
Diluted weighted average shares used to compute: | |||||||||||||||||||||||||||||||||
Net income (loss) per share attributable to common stockholders (in thousands) | 8,526 | 8,526 | 8,526 | 8,526 | |||||||||||||||||||||||||||||
Fee-Related Earnings per share (in thousands) | 8,527 | 8,527 | 8,526 | 8,526 |
(1) | Equity-based compensation required to be reported by Resolute Holdings related to awards issued under the CompoSecure Equity Plan. Equity granted under the CompoSecure Equity Plan relates to CompoSecure Class A common stock and has no impact on Resolute Holdings’ common stock outstanding. |
(2) | Incremental management fees as if the CompoSecure Management Agreement was executed on January 1, 2025. |
(3) | One-time costs associated with the Spin-Off from CompoSecure. |
(4) | Tax-effect of adjustments at a |
Additional Information Segment Balance Sheets Resolute Holdings Management, Inc. ($ in thousands, except per share amounts) | ||||||||||||||||||||||||||||||||
June 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | |||||||||||||||||||||||||||||||
Resolute | CompoSecure | Intercompany/ | Resolute | CompoSecure | Intercompany/ | |||||||||||||||||||||||||||
Holdings | Holdings | Eliminations | Consolidated | Holdings | Holdings | Eliminations | Consolidated | |||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
CURRENT ASSETS | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 8,196 | $ | 91,666 | $ | — | $ | 99,862 | $ | — | $ | 71,589 | $ | — | $ | 71,589 | ||||||||||||||||
Accounts receivable | 3,419 | 69,260 | (3,419 | ) | 69,260 | — | 47,449 | — | 47,449 | |||||||||||||||||||||||
Inventories, net | — | 44,239 | — | 44,239 | — | 44,833 | — | 44,833 | ||||||||||||||||||||||||
Prepaid expenses and other current assets | 546 | 3,135 | — | 3,681 | — | 2,696 | — | 2,696 | ||||||||||||||||||||||||
Deferred tax asset | 24 | — | — | 24 | 24 | — | — | 24 | ||||||||||||||||||||||||
Total current assets | 12,185 | 208,300 | (3,419 | ) | 217,066 | 24 | 166,567 | — | 166,591 | |||||||||||||||||||||||
Property and equipment, net | — | 21,181 | — | 21,181 | — | 23,448 | — | 23,448 | ||||||||||||||||||||||||
Right of use assets, net | 1,093 | 8,636 | — | 9,729 | — | 5,404 | — | 5,404 | ||||||||||||||||||||||||
Derivative asset - interest rate swap | — | 1,377 | — | 1,377 | — | 2,749 | — | 2,749 | ||||||||||||||||||||||||
Deposits and other assets | — | 3,938 | — | 3,938 | — | 3,600 | — | 3,600 | ||||||||||||||||||||||||
Total assets | 13,278 | 243,432 | (3,419 | ) | 253,291 | 24 | 201,768 | — | 201,792 | |||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||||||||||||||||||||||||||
CURRENT LIABILITIES | ||||||||||||||||||||||||||||||||
Accounts payable | 122 | 14,202 | 66 | 14,390 | — | 5,691 | — | 5,691 | ||||||||||||||||||||||||
Accrued expenses | 2,451 | 34,544 | (3,419 | ) | 33,576 | 814 | 30,954 | (677 | ) | 31,091 | ||||||||||||||||||||||
Current portion of long-term debt | — | 13,750 | — | 13,750 | — | 11,250 | — | 11,250 | ||||||||||||||||||||||||
Current portion of lease liabilities – operating leases | 74 | 2,086 | — | 2,160 | — | 2,113 | — | 2,113 | ||||||||||||||||||||||||
Total current liabilities | 2,647 | 64,582 | (3,353 | ) | 63,876 | 814 | 50,008 | (677 | ) | 50,145 | ||||||||||||||||||||||
Long-term debt, net of deferred financing costs | — | 177,071 | — | 177,071 | — | 184,389 | — | 184,389 | ||||||||||||||||||||||||
Lease liabilities, operating leases | 1,020 | 7,183 | — | 8,203 | — | 3,888 | — | 3,888 | ||||||||||||||||||||||||
Total liabilities | 3,667 | 248,836 | (3,353 | ) | 249,150 | 814 | 238,285 | (677 | ) | 238,422 | ||||||||||||||||||||||
Additional paid-in capital | 15,922 | — | — | 15,922 | 1,544 | — | — | 1,544 | ||||||||||||||||||||||||
Accumulated deficit | (6,311 | ) | — | — | (6,311 | ) | (2,334 | ) | — | — | (2,334 | ) | ||||||||||||||||||||
Total stockholders' equity (deficit) | 9,611 | — | — | 9,611 | (790 | ) | — | — | (790 | ) | ||||||||||||||||||||||
Non-controlling interest | — | (5,404 | ) | (66 | ) | (5,470 | ) | — | (36,517 | ) | 677 | (35,840 | ) | |||||||||||||||||||
Total equity (deficit) | 9,611 | (5,404 | ) | (66 | ) | 4,141 | (790 | ) | (36,517 | ) | 677 | (36,630 | ) | |||||||||||||||||||
Total liabilities and stockholders' equity (deficit) | $ | 13,278 | $ | 243,432 | $ | (3,419 | ) | $ | 253,291 | $ | 24 | $ | 201,768 | $ | — | $ | 201,792 | |||||||||||||||
A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/d35da345-3975-4487-838f-e85fd06f39ff
