Relmada Therapeutics Reports Third Quarter 2025 Financial Results and Provides Key Clinical, Regulatory, and Corporate Updates
Relmada Therapeutics (Nasdaq: RLMD) reported Q3 2025 results and pipeline updates on Nov 13, 2025, highlighting a 92% complete response rate (anytime) at 9-month follow-up for NDV-01 in NMIBC and favorable safety.
The company secured FDA alignment on Phase 3 pathways with two potential registrational routes (high-risk 2nd-line BCG-unresponsive single-arm and intermediate-risk adjuvant randomized trial) and expects to initiate studies in H1 2026. Relmada closed an underwritten offering on Nov 5, 2025 providing approximately $100M gross proceeds and said available cash including offering proceeds should support operations into 2028.
Relmada Therapeutics (Nasdaq: RLMD) ha riportato i risultati del Q3 2025 e aggiornamenti sulla pipeline il 13 novembre 2025, evidenziando un tasso di risposta completa del 92% (in qualsiasi momento) a 9 mesi di follow-up per NDV-01 in NMIBC e una sicurezza favorevole.
L'azienda ha ottenuto l'allineamento FDA sui percorsi di fase 3 con due potenziali percorsi registrativi (seconda linea ad alto rischio non risponde al BCG in studio mono-arm e trial adiuvante randomizzato a rischio intermedio) e prevede di avviare studi nel H1 2026. Relmada ha chiuso un'offerta sottoscritta l'5 novembre 2025 fornendo circa 100M di proventi lordi e ha dichiarato che la liquidità disponibile, inclusi i proventi dell'offerta, dovrebbe sostenere le operazioni fino al 2028.
Relmada Therapeutics (Nasdaq: RLMD) informó resultados del tercer trimestre de 2025 y actualizaciones de la cartera el 13 de noviembre de 2025, destacando una tasa de respuesta completa del 92% (en cualquier momento) a 9 meses de seguimiento para NDV-01 en NMIBC y una seguridad favorable.
La compañía obtuvo la alineación de la FDA en las rutas de Fase 3 con dos posibles rutas registrables (segunda línea de alto riesgo no responde al BCG en un estudio de brazo único y un ensayo adyuvante aleatorizado de riesgo intermedio) y espera iniciar estudios en H1 2026. Relmada cerró una oferta suscrita el 5 de noviembre de 2025 que proporcionó aproximadamente $100M de ingresos brutos y dijo que la liquidez disponible, incluidos los ingresos de la oferta, debería respaldar las operaciones hasta 2028.
Relmada Therapeutics (Nasdaq: RLMD)는 2025년 11월 13일 3분기 2025 실적 및 파이프라인 업데이트를 발표했고, NMIBC의 NDV-01에 대해 9개월 추적에서 언제든지 92%의 완전 반응률 및 우수한 안전성을 강조했습니다.
회사는 FDA 정렬를 통해 3상 경로에 대해 두 가지 잠재적 등록 경로(고위험 2차 라인 BCG 불응 단일군 및 중간 위험 보조 요법 무작위 시험)로 합의했고 2026년 상반기에 연구를 시작할 것으로 예상합니다. Relmada는 2025년 11월 5일에 주관적 공모를 종료했고 약 $100M의 총발행 수익을 제공했으며, 공모 수익을 포함한 가용 현금이 2028년까지 운영을 뒷받침할 것이라고 밝혔습니다.
Relmada Therapeutics (Nasdaq: RLMD) a publié les résultats du T3 2025 et des mises à jour sur le pipeline le 13 novembre 2025, mettant en évidence un taux de réponse complète de 92 % (à tout moment) à 9 mois de suivi pour NDV-01 dans NMIBC et une sécurité favorable.
La société a obtenu l'alignment de la FDA sur les parcours de phase 3 avec deux voies potentielles d'enregistrement (deuxième ligne à haut risque non répondeur au BCG en étude en bras unique et essai adjuvant randomisé à risque intermédiaire) et s'attend à lancer les études au 1er semestre 2026. Relmada a clôturé une offre souscrite le 5 novembre 2025 fournissant environ 100 M$ de produits bruts et a déclaré que la trésorerie disponible, y compris les produits de l'offre, devrait soutenir les opérations jusqu'en 2028.
Relmada Therapeutics (Nasdaq: RLMD) berichtete am 13. November 2025 über die Q3-2025-Ergebnisse und Pipeline-Updates und hob eine 92%-ige vollständige Ansprechrate (anytime) bei 9 Monaten Follow-up für NDV-01 in NMIBC und eine günstige Sicherheit hervor.
Das Unternehmen erhielt eine FDA-Ausrichtung auf Phase-3-Pfade mit zwei potenziellen registrierungsrelevanten Wegen (hochrisikoreiche zweite Linie BCG-unresponsive Einarm-Studie und eine adjuvante randomisierte Studie mit mittlerem Risiko) und rechnet damit, Studien im ersten Halbjahr 2026 zu beginnen. Relmada schloss eine unterzeichnete Offerte am 5. November 2025 ab, die ca. 100 Mio. USD Bruttoerträge brachte, und sagte, dass verfügbares Bargeld einschließlich der Offerte die Operationen bis 2028 unterstützen dürfte.
Relmada Therapeutics (ناسداك: RLMD) أعلنت عن نتائج الربع الثالث 2025 وتحديثات خطها الإنتاجي في 13 نوفمبر 2025، مع تسليط الضوء على معدل استجابة كاملة بنسبة 92% (في أي وقت) عند متابعة لمدة 9 أشهر لـ NDV-01 في NMIBC ووجود أمان جيد.
حصلت الشركة على موافقة FDA بشأن مسارات المرحلة 3 مع مسارين محتملين للتسجيل (خط ثانٍ عالي المخاطر غير مستجيب لـ BCG في تجربة أحادية الذراع وتجربة مُكماة عشوائية ذات مخاطر متوسطة)، وتتوقع بدء الدراسات في النصف الأول من 2026. وأغلقت Relmada عرضاً مدعوماً في 5 نوفمبر 2025 أتاح ما يقرب من 100 مليون دولار من العوائد الإجمالية وقالت إن النقد المتاح، بما في ذلك عوائد العرض، سيدعم العمليات حتى عام 2028.
- 92% CRR at any time in NDV-01 9-month follow-up (23/25)
- FDA alignment on two Phase 3 registrational paths for NDV-01
- $100M underwritten offering closed on Nov 5, 2025 to fund operations
- Company expects to initiate Phase 3 trials in H1 2026
- Net loss of $37.5M for nine months ended Sep 30, 2025
- Cash and short-term investments were $13.9M as of Sep 30, 2025 (preliminary net proceeds ~$94M received Nov 5, 2025)
Insights
Strong Phase 2 efficacy signal, FDA alignment on two registrational paths, and a $100M financing materially advance NDV-01 development.
NDV-01 shows a 92% overall complete response rate at any time (23/25) and favorable safety with no ≥ Grade 3 TRAEs, no radical cystectomies, and no progression to muscle‑invasive disease among reported patients; the FDA agreed that a single‑arm registrational trial may be acceptable in high‑risk, 2nd line BCG‑unresponsive patients and that a randomized adjuvant trial versus observation is generally acceptable in intermediate‑risk NMIBC.
The primary dependencies are clear and factual: confirmatory durability at planned 12‑month follow up (two subjects have reached 12 months to date; 12‑month data expected
Concrete items to watch: 12‑month Phase 2 data expected in
Positive 9-month follow-up data for NDV-01 showed a
Secured FDA alignment on key elements of Phase 3 program with two independent paths for approval in two separate NMIBC indications: High-risk 2nd line BCG-unresponsive, and Intermediate-risk patients in the adjuvant setting; Studies expected to begin H1 2026
Completed
Conference Call and Webcast Today at 4:30 PM ET
CORAL GABLES, Fla., Nov. 13, 2025 (GLOBE NEWSWIRE) -- Relmada Therapeutics, Inc. (Nasdaq: RLMD, “Relmada” or the “Company”), a clinical-stage biotechnology company advancing innovative therapies for oncology and central nervous system indications, today reported financial results for the third quarter ended September 30, 2025, and provided business highlights including updates for the NDV-01 program for non-muscle invasive bladder cancer (NMIBC) and completion of an underwritten financing providing
“Relmada’s outstanding progress this year has significantly de-risked our lead program, NDV-01 for NMIBC, and established a strong foundation for future success. Positive 9-month data showing a
NDV-01 Program Update:
- As previously announced, FDA Type B pre-IND meeting secured FDA alignment on key elements of planned Phase 3 registrational program (specific study design details to be further discussed with the agency):
- In high-risk, 2nd line BCG-unresponsive setting, FDA stated that a single arm trial might be acceptable in a more refractory patient population.
- In the intermediate-risk NMIBC setting, FDA agreed that a proposal to randomize patients post-TURBT (transurethral resection of bladder tumor) to adjuvant NDV-01 vs observation, evaluating a time-to-event endpoint, is generally acceptable.
- Further non-clinical studies are not required. FDA indicated that no further non-clinical studies are required to support a 505(b)(2) New Drug Application (NDA).
- 9-month follow-up for NDV-01 showed a
92% complete response rate (CRR) at any time, with favorable overall safety
| Clinical Results (Response Data) | ||
| Complete Response | % (n/N) | |
| Anytime | ||
| 3 months | ||
| 6 months | ||
| 9 months | ||
| *Includes patients with CR after re-induction. | ||
-
- Two subjects have reached 12-month assessment, and both have a CR
- No patient had progression to muscle-invasive disease
- No patient underwent a radical cystectomy
- No new safety signals in terms of type, number, or degree of AEs -- with no patients having a ≥ Grade 3 TRAE and no patients discontinued treatment due to AEs
- Of 36 enrolled patients receiving ≥ 1 dose, 22 (
61% ) experienced a treatment-related adverse event (AE). Among treatment-related AEs,62% were transient (< 24 hours) grade 1 uncomfortable urination (dysuria),9% were asymptomatic positive urine culture and7% were hematuria.
Efficacy in BCG-Unresponsive Subpopulation**:
| Clinical Results (Response Data) | |||
| Complete Response | % (n/N) | ||
| Anytime | |||
| 3 months | |||
| 6 months | |||
| 9 months | |||
| n = 18 patients in BCG-UR subpopulation, BCG-UR defined by FDA definition** **https://www.fda.gov/media/101468/download, BCG-UR, Bacillus Calmette-Guérin (BCG) – Unresponsive | |||
Additional NDV-01 Update:
- Relmada announced the appointment of Max Kates, MD to the Company’s Clinical Advisory Board. Dr. Kates, Associate Professor of Urology and Oncology at Johns Hopkins University School of Medicine, is a distinguished urologic oncologist who brings a wealth of experience, from chairing the landmark Phase 3 BRIDGE trial and leading several other practice-changing studies.
“Positive 9-mo data and alignment with the FDA on the Phase 3 pivotal program are key milestones for the NDV-01 program. We are pleased that ongoing Phase 2 follow-up data continue to support the opportunity for NDV-01 to transform the treatment of NMIBC, by providing patients and physicians with a potential bladder-sparing, in-office, ready-to-use, safe, effective and durable, best-in-class therapy,” said Raj S. Pruthi, MD, Chief Medical Officer-Oncology. “Securing FDA alignment for two distinct registrational paths provides a clear path to advance NDV-01 for patients with NMIBC who currently have limited options. We believe a single-arm registrational study in high-risk, refractory BCG-unresponsive patients offers a rapid route to potential approval, while alignment on a separate, second pivotal study in intermediate-risk NMIBC could enable an additional indication and broader clinical adoption. We look forward to working with the FDA to establish the final study design and initiate the registrational program in the first half of 2026.”
Expected Upcoming Milestones:
- NDV-01 Twelve-month data from ongoing Phase 2 NMBIC Study – Q1 2026
- NDV-01 United States IND clearance – 1st Half 2026
- NDV-01 High-risk, 2nd line BCG-unresponsive NMIBC Phase 3 Trial Initiation – 1st Half 2026
- NDV-01 Intermediate Risk in the Adjuvant Setting Phase 3 Trial Initiation – 1st Half 2026
- Sepranolone – Initiation of phase 2, proof of concept clinical trial in PWS – 1st Half 2026
Financial Results
Three Months Ended September 30, 2025 Results
- R&D Expense:
$4.0 million (vs.$11.1 million in Q3 2024), primarily associated with the wind-down of REL-1017 trial costs and lower stock-based compensation, partially offset an increase in R&D employee compensation expense - G&A Expense:
$6.3 million (vs.$11.9 million in Q3 2024), primarily due to lower stock-based compensation and consulting services expenses - Net Loss:
$10.1 million or$0.30 per share (vs.$21.7 million or$0.72 per share in Q3 2024)
Nine Months Ended June 30, 2025 Results
- R&D Expense:
$18.8 million (vs.$35.2 million for the nine months ended September 30, 2024), reflecting reduced REL-1017 trial costs and lower stock-based compensation, partially offset by an increase in costs associated with the NDV-01 and sepranolone acquisitions and an increase in R&D employee compensation expense - G&A Expense:
$20.0 million (vs.$29.6 million or the nine months ended September 30, 2024), primarily due to lower stock-based compensation, G&A employee compensation and use of consulting services - Net Cash Used in Operations:
$31.2 million (vs.$43.0 million ) - Net Loss:
$37.5 million or$1.16 per share (vs.$61.3 million or$2.03 per share) - Cash, Equivalents & Short-Term Investments:
$13.9 million as of September 30, 2025 (vs.$44.9 million at December 31, 2024), excluding net proceeds of approximately$94.0 million for an underwritten offering of common stock and pre-funded warrants which the Company closed and settled on November 5, 2025. Based on current plans, the Company believes that its current cash balance, including net proceeds from the offering, is sufficient to support planned expenses into 2028. - Shares Outstanding: 73,333,622 as of November 10, 2025
Conference Call and Webcast
Relmada will host a conference call today, November 13, 2025, at 4:30 PM ET to discuss its Q3 2025 results and pipeline progress.
- Dial-in (U.S.): 1-877-407-0792
- Dial-in (International): 1-201-689-8263
- Webcast Access: Click Here
A replay of the webcast will be available on the Investors section of the Relmada website at https://www.relmada.com/investors/ir-calendar.
About NDV-01
NDV-01 is a sustained-release, intravesical formulation of gemcitabine and docetaxel (Gem/Doce), in development for the treatment of non-muscle invasive bladder cancer. It is designed to enable Gem/Doce bladder retention and gradual drug release over 10 days. The formulation creates a soft matrix that enhances local exposure while minimizing systemic toxicity. The NDV-01 formulation is a ready to use, convenient to administer in-office in less than 10 minutes, and does not require anesthesia or specialized equipment. It is protected by patents through 2038.
About the Phase 2 Study
The Phase 2 study (NCT06663137) is an open-label, single-arm, single-center study evaluating the safety and efficacy of NDV-01 in patients with HG-NMIBC. Patients are treated with NDV-01 in a biweekly induction phase, follow by monthly maintenance for up to one year, with regular assessments via cystoscopy, cytology, and biopsy, as indicated. The primary efficacy endpoints are safety and complete response rate (CRR) at 12 months, and secondary efficacy endpoints are duration of response (DOR) and event free survival (EFS).
About NMIBC
NMIBC represents 75
About Sepranolone and GABA Modulation
Sepranolone, a synthetic isoallopregnanolone, selectively modulates GABAA receptors by antagonizing allopregnanolone (ALLO), without disrupting GABA signaling. It targets disorders linked to excess GABAergic activity such as Prader-Willi syndrome, Tourette syndrome, and Obsessive-Compulsive Disorder (OCD). More than 335 patients have been treated with sepranolone in clinical trials to date, with an excellent safety profile.
About Prader-Willi Syndrome (PWS)
PWS is a rare genetic disorder caused by chromosomal deletions on chromosome 15, leading to neurodevelopmental and behavioral complications. Global prevalence is estimated to be 350,000-400,000 patients. Current treatments address symptoms but do not modify the underlying neurobehavioral pathology.
About Relmada Therapeutics, Inc.
Relmada Therapeutics is a clinical-stage biotechnology company focused on developing transformative therapies for oncology and central nervous system conditions. Its lead candidates, NDV-01 and sepranolone, are advancing through mid-stage clinical development with the potential to address significant unmet needs.
For more information, visit www.relmada.com.
Forward-Looking Statements:
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. This press release contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as “if”, “may”, “expects”, “anticipates”, “believes”, “will”, “will likely result”, “will continue”, “plans to”, “potential”, “promising”, and similar expressions. These statements are based on management’s current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements, including potential for Relmada’s product candidates to progress, including the potential for Phase 2 NDV-01 data to continue to deliver positive results supporting further development, potential for clinical trials to deliver statistically and/or clinically significant evidence of efficacy and/or safety, failure of top-line results to accurately reflect the complete results of the trial, failure of planned or ongoing preclinical and clinical studies to demonstrate expected results, potential failure to continue to secure FDA agreement on the regulatory path for NDV-01 and/or sepranolone, or that future NDV-01 and/or sepranolone clinical results will be acceptable to the FDA, failure to secure adequate NDV-10 and/or sepranolone drug supply, the Company’s cash runway and sufficiency of the Company’s cash resources and uncertainties inherent in estimating the Company’s cash runway, future expenses and other financial results, including its ability to fund future operations, including clinical trials, and the other risk factors described under the heading “Risk Factors” set forth in the Company’s reports filed with the SEC from time to time. No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. Relmada undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. Readers are cautioned that it is not possible to predict or identify all the risks, uncertainties and other factors that may affect future results and that the risks described herein are not a complete list.
Investor Contact:
Brian Ritchie
LifeSci Advisors
britchie@lifesciadvisors.com
Media Inquiries:
Corporate Communications
media@relmada.com
| Relmada Therapeutics, Inc. Condensed Consolidated Balance Sheets | ||||||||
| As of | ||||||||
| September 30, | As of | |||||||
| 2025 (Unaudited) | December 31, 2024 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,384,484 | $ | 3,857,026 | ||||
| Short-term investments | 12,502,040 | 41,052,356 | ||||||
| Prepaid expenses | 967,745 | 886,461 | ||||||
| Total current assets | 14,854,269 | 45,795,843 | ||||||
| Other assets | 21,975 | 21,975 | ||||||
| Total assets | $ | 14,876,244 | $ | 45,817,818 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 1,453,102 | $ | 4,130,563 | ||||
| Accrued expenses | 3,736,496 | 6,160,827 | ||||||
| Total current liabilities | 5,189,598 | 10,291,390 | ||||||
| Stock appreciation rights | 221,107 | 4,467 | ||||||
| Total liabilities | 5,410,705 | 10,295,857 | ||||||
| Commitments and Contingencies (See Note 8) | ||||||||
| Stockholders’ Equity: | ||||||||
| Preferred stock, | – | – | ||||||
| Class A convertible preferred stock, | – | – | ||||||
| Common stock, | 33,191 | 30,174 | ||||||
| Additional paid-in capital | 687,831,786 | 676,373,822 | ||||||
| Accumulated deficit | (678,399,438 | ) | (640,882,035 | ) | ||||
| Total stockholders’ equity | 9,465,539 | 35,521,961 | ||||||
| Total liabilities and stockholders’ equity | $ | 14,876,244 | $ | 45,817,818 | ||||
| Relmada Therapeutics, Inc. Condensed Consolidated Statements of Operations (unaudited) | ||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | $ | 4,036,267 | $ | 11,149,136 | $ | 18,806,667 | $ | 35,175,531 | ||||||||
| General and administrative | 6,291,079 | 11,859,702 | 19,960,421 | 29,639,951 | ||||||||||||
| Total operating expenses | 10,327,346 | 23,008,838 | 38,767,088 | 64,815,482 | ||||||||||||
| Loss from operations | (10,327,346 | ) | (23,008,838 | ) | (38,767,088 | ) | (64,815,482 | ) | ||||||||
| Other (expenses) income: | ||||||||||||||||
| Interest/investment income, net | 247,013 | 856,478 | 1,008,758 | 2,875,379 | ||||||||||||
| Realized (loss) gain on short-term investments | (81,438 | ) | 147,835 | 28,717 | 334,082 | |||||||||||
| Unrealized gain on short-term investments | 70,275 | 278,555 | 212,210 | 283,803 | ||||||||||||
| Total other (expense) income – net | 235,850 | 1,282,868 | 1,249,685 | 3,493,264 | ||||||||||||
| Net loss | $ | (10,091,496 | ) | $ | (21,725,970 | ) | $ | (37,517,403 | ) | $ | (61,322,218 | ) | ||||
| Loss per common share – basic and diluted | $ | (0.30 | ) | $ | (0.72 | ) | $ | (1.16 | ) | $ | (2.03 | ) | ||||
| Weighted average number of common shares outstanding – basic and diluted | 33,191,622 | 30,174,202 | 32,274,238 | 30,160,242 | ||||||||||||
| Relmada Therapeutics, Inc. Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited) | |||||||||||||||||||
| Three and Nine months ended September 30, 2025 | |||||||||||||||||||
| Common Stock | Additional Paid-in | Accumulated | |||||||||||||||||
| Shares | Par Value | Capital | Deficit | Total | |||||||||||||||
| Balance – December 31, 2024 | 30,174,202 | $ | 30,174 | $ | 676,373,822 | $ | (640,882,035 | ) | $ | 35,521,961 | |||||||||
| Stock-based compensation | – | – | 3,572,769 | – | 3,572,769 | ||||||||||||||
| Issuance of Restricted Common Stock | 3,017,420 | 3,017 | 902,209 | – | 905,226 | ||||||||||||||
| Net loss | – | – | – | (17,559,465 | ) | (17,559,465 | ) | ||||||||||||
| Balance – March 31, 2025 | 33,191,622 | 33,191 | 680,848,800 | (658,441,500 | ) | 22,440,491 | |||||||||||||
| Stock-based compensation | – | – | 3,448,453 | – | 3,448,453 | ||||||||||||||
| ATM Expenses | – | – | (73,021 | ) | – | (73,021 | ) | ||||||||||||
| Net loss | – | – | – | (9,866,442 | ) | (9,866,442 | ) | ||||||||||||
| Balance – June 30, 2025 | 33,191,622 | 33,191 | 684,224,232 | (668,307,942 | ) | 15,949,481 | |||||||||||||
| Stock-based compensation | – | – | 3,607,554 | – | 3,607,554 | ||||||||||||||
| Net loss | – | – | – | (10,091,496 | ) | (10,091,496 | ) | ||||||||||||
| Balance – September 30, 2025 | 33,191,622 | $ | 33,191 | $ | 687,831,786 | $ | (678,399,438 | ) | $ | 9,465,539 | |||||||||
| Three and Nine months ended September 30, 2024 | |||||||||||||||||||
| Common Stock | Additional Paid-in | Accumulated | |||||||||||||||||
| Shares | Par Value | Capital | Deficit | Total | |||||||||||||||
| Balance – December 31, 2023 | 30,099,203 | $ | 30,099 | $ | 646,229,824 | $ | (560,902,681 | ) | $ | 85,357,242 | |||||||||
| Stock-based compensation | – | – | 8,295,468 | – | 8,295,468 | ||||||||||||||
| Options exercises for common stock | 74,999 | 75 | 246,672 | – | 246,747 | ||||||||||||||
| ATM Expenses | – | – | (25,000 | ) | – | (25,000 | ) | ||||||||||||
| Net loss | – | – | – | (21,828,126 | ) | (21,828,126 | ) | ||||||||||||
| Balance – March 31, 2024 | 30,174,202 | 30,174 | 654,746,964 | (582,730,807 | ) | 72,046,331 | |||||||||||||
| Stock-based compensation | – | – | 7,213,419 | – | 7,213,419 | ||||||||||||||
| Net loss | – | – | – | (17,768,122 | ) | (17,768,122 | ) | ||||||||||||
| Balance – June 30, 2024 | 30,174,202 | 30,174 | 661,960,383 | (600,498,929 | ) | 61,491,628 | |||||||||||||
| Stock-based compensation | – | – | 7,949,125 | – | 7,949,125 | ||||||||||||||
| ATM Expenses | – | – | (89,601 | ) | – | (89,601 | ) | ||||||||||||
| Net loss | – | – | – | (21,725,970 | ) | (21,725,970 | ) | ||||||||||||
| Balance – September 30, 2024 | 30,174,202 | $ | 30,174 | $ | 669,819,907 | $ | (622,224,899 | ) | $ | 47,625,182 | |||||||||
| Relmada Therapeutics, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
| Nine months ended | ||||||||
| September 30, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities | ||||||||
| Net loss | $ | (37,517,403 | ) | $ | (61,322,218 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Stock-based compensation | 11,534,002 | 23,458,012 | ||||||
| Realized gain on short-term investments | (28,717 | ) | (334,082 | ) | ||||
| Unrealized gain on short-term investments | (212,210 | ) | (283,803 | ) | ||||
| Fair value changes on stock appreciation rights | 216,640 | 12,562 | ||||||
| Change in operating assets and liabilities: | ||||||||
| Prepaid expenses and other assets | (81,285 | ) | (378,596 | ) | ||||
| Accounts payable | (2,677,461 | ) | (1,160,468 | ) | ||||
| Accrued expenses | (2,424,331 | ) | (2,947,571 | ) | ||||
| Net cash used in operating activities | (31,190,765 | ) | (42,956,164 | ) | ||||
| Cash flows from investing activities | ||||||||
| Purchase of short-term investments | (1,043,307 | ) | (11,424,986 | ) | ||||
| Sale of short-term investments | 29,834,551 | 51,641,225 | ||||||
| Net cash provided by investing activities | 28,791,244 | 40,216,239 | ||||||
| Cash flows from financing activities | ||||||||
| Proceeds from options exercised for common stock | – | 246,747 | ||||||
| ATM Expenses | (73,021 | ) | (114,601 | ) | ||||
| Net cash (used in)/provided by financing activities | (73,021 | ) | 132,146 | |||||
| Net decrease in cash and cash equivalents | (2,472,542 | ) | (2,607,779 | ) | ||||
| Cash and cash equivalents at beginning of the period | 3,857,026 | 4,091,568 | ||||||
| Cash and cash equivalents at end of the period | $ | 1,384,484 | $ | 1,483,789 | ||||