Roper Technologies announces third quarter financial results and new share repurchase program
Roper Technologies (Nasdaq: ROP) reported Q3 2025 results for the quarter ended Sept 30, 2025: revenue $2.02B (+14%), adjusted EBITDA $810M (+13%), GAAP net earnings $398M (+8%), adjusted net earnings $557M (+12%), and free cash flow $842M (+17%). Management deployed $1.3B on acquisitions including Subsplash and Convoy and announced a new $3.0B share repurchase authorization. Full‑year adjusted DEPS guidance was updated to $19.90–$19.95 (reflects ~$0.10 dilution from Q3 bolt‑ons); Q4 adjusted DEPS expected at $5.11–$5.16. Adjusted EBITDA margin narrowed ~50 bps versus prior year. A conference call was scheduled for Oct 23, 2025 to discuss results.
Roper Technologies (Nasdaq: ROP) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025: ricavi di 2,02 miliardi di dollari (+14%), EBITDA rettificato di 810 milioni (+13%), utile netto GAAP di 398 milioni (+8%), utile netto rettificato di 557 milioni (+12%), e flusso di cassa libero di 842 milioni (+17%). La direzione ha impiegato 1,3 miliardi di dollari in acquisizioni tra cui Subsplash e Convoy e ha annunciato una nuova autorizzazione al riacquisto di azioni da 3,0 miliardi di dollari. Le previsioni per l'intero anno dell'utile per azione rettificato DEPS sono state aggiornate a 19,90–19,95 dollari (riflettono una diluizione di circa 0,10 dollari derivante dalle bolt-on del Q3); si prevede che il DEPS rettificato del Q4 sia tra 5,11–5,16 dollari. Il margine EBITDA rettificato si è contratto di circa 50 punti base rispetto all'anno precedente. È stato programmato un collegamento telefonico per discutere i risultati il 23 ottobre 2025.
Roper Technologies (Nasdaq: ROP) informó los resultados del tercer trimestre de 2025 para el trimestre terminado el 30 de septiembre de 2025: ingresos de 2.02 mil millones de dólares (+14%), EBITDA ajustado de 810 millones de dólares (+13%), beneficio neto GAAP de 398 millones (+8%), beneficio neto ajustado de 557 millones (+12%), y flujo de caja libre de 842 millones (+17%). La gerencia destinó 1.3 mil millones de dólares a adquisiciones, incluidas Subsplash y Convoy, y anunció una nueva autorización de recompra de acciones de 3.0 mil millones de dólares. Las previsiones de DEPS ajustado para el año completo se actualizaron a 19.90–19.95 dólares (refleja una dilución de ~0.10 por acción por las adquisiciones del Q3); se espera un DEPS ajustado del Q4 de 5.11–5.16 dólares. El margen de EBITDA ajustado se estrechó en ~50 puntos base frente al año anterior. Se programó una llamada de conferencia para el 23 de octubre de 2025 para discutir los resultados.
로퍼 테크놀로지스(Roper Technologies, 나스닥: ROP)은 2025년 9월 30일 종료된 3분기 분기 실적을 발표했습니다: 매출 20.2억 달러(+14%), 조정 EBITDA 8.10억 달러(+13%), GAAP 순이익 3.98억 달러(+8%), 조정 순이익 5.57억 달러(+12%), 및 자유현금흐름 8.42억 달러(+17%). 경영진은 13억 달러를 Subsplash와 Convoy를 포함한 인수에 사용했고 30억 달러의 자사주 매입 재승인을 발표했습니다. 전체 연도 조정 DEPS 가이던스는 19.90–19.95달러로 업데이트되었습니다(3분기 부스트온으로 인한 약 0.10달러 희석 반영). 4분기 조정 DEPS는 5.11–5.16달러로 예상됩니다. 조정 EBITDA 마진은 전년 대비 약 50bp 축소되었습니다. 2025년 10월 23일 결과 발표를 위한 컨퍼런스 콜이 일정에 잡혀 있습니다.
Roper Technologies (Nasdaq : ROP) a publié les résultats du T3 2025 pour le trimestre clos le 30 septembre 2025 : chiffre d'affaires de 2,02 milliards de dollars (+14%), EBITDA ajusté de 810 millions de dollars (+13%), bénéfice net GAAP de 398 millions (+8%), bénéfice net ajusté de 557 millions (+12%), et flux de trésorerie disponible de 842 millions (+17%). La direction a dépensé 1,3 milliard de dollars pour des acquisitions, dont Subsplash et Convoy, et a annoncé une nouvelle autorisation de rachat d’actions d’un montant de 3,0 milliards de dollars. Les prévisions annuelles du DEPS ajusté ont été relevées à 19,90–19,95 dollars (intègrent une dilution d’environ 0,10 dollar due aux bolt-ons du T3); le DEPS ajusté du T4 devrait être entre 5,11–5,16 dollars. La marge d’EBITDA ajusté s’est resserrée d’environ 50 points de base par rapport à l’année précédente. Une conférence téléphonique est prévue le 23 octobre 2025 pour discuter des résultats.
Roper Technologies (Nasdaq: ROP) hat die Ergebnisse des dritten Quartals 2025 für das Quartal zum 30. September 2025 gemeldet: Umsatz 2,02 Mrd. USD (+14%), bereinigtes EBITDA 810 Mio. USD (+13%), GAAP-Nettoergebnis 398 Mio. USD (+8%), bereinigtes Nettoergebnis 557 Mio. USD (+12%), und freier Cashflow 842 Mio. USD (+17%). Das Management setzte 1,3 Mrd. USD für Akquisitionen, darunter Subsplash und Convoy, ein und kündigte eine neue 3,0 Mrd. USD starke Eigenkapitalrückführung an. Die Guidance für das Gesamtjahr für bereinigte DEPS wurde auf 19,90–19,95 USD aktualisiert (reflektiert eine Dilution von ca. 0,10 USD durch Q3-Boltonen); Q4 bereinigter DEPS wird voraussichtlich bei 5,11–5,16 USD liegen. Die bereinigte EBITDA-Marge hat sich gegenüber dem Vorjahr um ca. 50 Basispunkte eingebremst. Eine Konferenzschaltung zur Ergebnisbesprechung war für den 23. Oktober 2025 terminiert.
شركة روبر تكنولوجيز (ناسداك: ROP) أبلغت عن نتائج الربع الثالث 2025 للربع المنتهي في 30 سبتمبر 2025: الإيرادات 2.02 مليار دولار (+14%)، EBITDA المعدل 810 مليون دولار (+13%)، صافي الربح وفق GAAP 398 مليون دولار (+8%)، صافي الربح المعدل 557 مليون دولار (+12%)، و التدفق النقدي الحر 842 مليون دولار (+17%). استخدمت الإدارة 1.3 مليار دولار في عمليات الاستحواذ بما في ذلك Subsplash وConvoy وأعلنت عن تفويض جديدة لإعادة شراء الأسهم بقيمة 3.0 مليار دولار. تم تحديث توجيه DEPS المعدل للسنة الكاملة إلى 19.90–19.95 دولار (يعكس نقصاً قدره ~0.10 دولار من عمليات bolt-ons في الربع الثالث); من المتوقع أن DEPS المعدل للربع الرابع يتراوح بين 5.11–5.16 دولار. تقلّص هامش EBITDA المعدل بنحو 50 نقطة أساس مقارنة بالعام السابق. تمت جدولة مكالمة المؤتمر للمناقشة النتائج في 23 أكتوبر 2025.
Roper Technologies(纳斯达克: ROP) 公布了2025年第三季度的业绩,季度结束于2025年9月30日:收入20.2亿美元(+14%),调整后EBITDA 8.10亿美元(+13%),GAAP净利润4.98亿美元(+8%),调整后净利润5.57亿美元(+12%),以及自由现金流8.42亿美元(+17%)。管理层在并购上投入13亿美元,包括Subsplash和Convoy,并宣布了一项新的30亿美元股票回购授权。全年调整后每股收益(DEPS)指引更新为19.90–19.95美元(反映来自第三季度并购的大约0.10美元摊薄);第四季度调整后的DEPS预计为5.11–5.16美元。调整后EBITDA利润率较上年缩窄约50个基点。定于2025年10月23日举行电话会议讨论业绩。
- Revenue growth of 14% Y/Y to $2.02B
- Adjusted EBITDA up 13% Y/Y to $810M
- Free cash flow up 17% Y/Y to $842M
- Board authorized $3.0B share repurchase program
- Adjusted EBITDA margin down 50 bps to 40.2%
- Full‑year adjusted DEPS guidance trimmed at the high end by $0.10 due to Q3 acquisitions
- Q3 minority investment impacts reduced EPS by $0.09 per share (after‑tax)
Insights
Roper reports strong Q3 growth, robust cash generation, and a $3B buyback, supporting shareholder returns.
Revenue rose
Risks and dependencies include dilution from recent bolt-on deals (management cites a
Concrete items to watch near term: execution of integration for Subsplash, Convoy and Orchard, the realized benefit versus the noted
SARASOTA, Fla., Oct. 23, 2025 (GLOBE NEWSWIRE) -- Roper Technologies, Inc. (Nasdaq: ROP) reported financial results for the third quarter ended September 30, 2025.
Third quarter 2025 highlights
- Revenue increased
14% to$2.02 billion ; acquisition contribution was +8% and organic revenue was +6% - GAAP net earnings increased
8% to$398 million ; adjusted net earnings increased12% to$557 million - Adjusted EBITDA increased
13% to$810 million - Operating cash flow increased
15% to$870 million ; free cash flow increased17% to$842 million - GAAP DEPS increased
8% to$3.68 ; adjusted DEPS increased11% to$5.14 , including a$(0.05) impact from third quarter bolt-on acquisitions not reflected in previous guidance
“Roper delivered another strong quarter and once again demonstrated the durability of our business model, with
“We remain well positioned to execute our disciplined acquisition approach, with significant M&A firepower and a robust pipeline of attractive opportunities. Additionally, our new share repurchase authorization underscores our confidence in Roper's strategy and our ongoing commitment to create shareholder value. Roper continues to deliver compelling long-term cash flow compounding to our shareholders, enabled by the powerful combination of our durable business portfolio and proven capital deployment capability.”
Updating 2025 guidance
“Our underlying earnings are trending toward the higher end of our previous guidance range despite the government shutdown and some timing delays at Neptune. During the quarter, we made another strategic technology investment to transform DAT into a digital freight marketplace with the acquisition of Convoy. We also acquired Orchard Software, which is being integrated into our Clinisys laboratory software business.”
“We are adjusting our full year 2025 DEPS guidance range to
For the fourth quarter of 2025, the Company expects adjusted DEPS of
The Company’s guidance excludes the impact of unannounced future acquisitions or divestitures, as well as potential share repurchases.
New share repurchase program
Roper’s Board of Directors has authorized the repurchase of up to
Conference call to be held at 8:00 AM (ET) today
A conference call to discuss these results has been scheduled for 8:00 AM ET on Thursday, October 23, 2025. The call can be accessed via webcast or by dialing +1 800-836-8184 (US/Canada) or +1 646-357-8785, using conference call ID 03387. Webcast information and conference call materials will be made available in the Investors section of Roper’s website (www.ropertech.com) prior to the start of the call. The webcast can also be accessed directly by using the following URL https://event.webcast. Telephonic replays will be available for up to two weeks and can be accessed by dialing +1 646-517-4150 with access code 03387#.
Use of non-GAAP financial information
The Company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Minority interest
Following the sale of a majority stake in its industrial businesses to CD&R, Roper holds a minority interest in Indicor. The fair value of Roper’s equity investment in Indicor is updated on a quarterly basis and reported as "equity investments (gain) loss, net." Roper makes non-GAAP adjustments for the impacts associated with this investment.
Table 1: Revenue and adjusted EBITDA reconciliation ($M) | ||||||||||
Q3 2024 | Q3 2025 | V % | ||||||||
GAAP revenue | $ | 1,765 | $ | 2,017 | 14 | % | ||||
Components of revenue growth | ||||||||||
Organic | 6 | % | ||||||||
Acquisitions | 8 | % | ||||||||
Foreign exchange | — | % | ||||||||
Revenue growth | 14 | % | ||||||||
Adjusted EBITDA reconciliation | ||||||||||
GAAP net earnings | $ | 368 | $ | 398 | ||||||
Taxes | 99 | 100 | ||||||||
Interest expense | 68 | 90 | ||||||||
Depreciation | 9 | 10 | ||||||||
Amortization | 197 | 221 | ||||||||
EBITDA | $ | 741 | $ | 819 | 11 | % | ||||
Restructuring-related expenses associated with the Transact acquisition | 9 | — | ||||||||
Transaction-related expenses for completed acquisitions | 5 | 4 | ||||||||
Financial impacts associated with the minority investments in Indicor & Certinia | (37 | ) | (13 | ) | A | |||||
Adjusted EBITDA | $ | 717 | $ | 810 | 13 | % | ||||
Adjusted EBITDA margin | 40.7 | % | 40.2 | % | (50 bps) |
Table 2: Adjusted net earnings reconciliation ($M) | ||||||||||
Q3 2024 | Q3 2025 | V % | ||||||||
GAAP net earnings | $ | 368 | $ | 398 | 8 | % | ||||
Restructuring-related expenses associated with the Transact acquisition | 7 | — | ||||||||
Transaction-related expenses for completed acquisitions | 4 | 3 | ||||||||
Financial impacts associated with the minority investments in Indicor & Certinia | (29 | ) | (10 | ) | A | |||||
Amortization of acquisition-related intangible assets | 149 | 165 | B | |||||||
Adjusted net earnings C | $ | 499 | $ | 557 | 12 | % | ||||
Table 3: Adjusted DEPS reconciliation | ||||||||||
Q3 2024 | Q3 2025 | V % | ||||||||
GAAP DEPS | $ | 3.40 | $ | 3.68 | 8 | % | ||||
Restructuring-related expenses associated with the Transact acquisition | 0.07 | — | ||||||||
Transaction-related expenses for completed acquisitions | 0.03 | 0.03 | ||||||||
Financial impacts associated with the minority investments in Indicor & Certinia | (0.27 | ) | (0.09 | ) | A | |||||
Amortization of acquisition-related intangible assets | 1.38 | 1.53 | B | |||||||
Adjusted DEPS C | $ | 4.62 | $ | 5.14 | 11 | % | ||||
Table 4: Cash flow reconciliation ($M) | ||||||||||
Q3 2024 | Q3 2025 | V % | ||||||||
Operating cash flow | $ | 755 | $ | 870 | 15 | % | ||||
Capital expenditures | (23 | ) | (12 | ) | ||||||
Capitalized software expenditures | (13 | ) | (16 | ) | ||||||
Free cash flow | $ | 719 | $ | 842 | 17 | % | ||||
Table 5: Forecasted adjusted DEPS reconciliation | |||||||||||
Q4 2025 | FY 2025 | ||||||||||
Low end | High end | Low end | High end | ||||||||
GAAP DEPS D | $ | 3.59 | $ | 3.64 | $ | 13.81 | $ | 13.86 | |||
YTD transaction-related expenses for completed acquisitions | — | — | 0.06 | 0.06 | |||||||
YTD financial impacts associated with the minority investment in Indicor A | — | — | 0.08 | 0.08 | |||||||
Amortization of acquisition-related intangible assets B | 1.52 | 1.52 | 5.95 | 5.95 | |||||||
Adjusted DEPS C | $ | 5.11 | $ | 5.16 | $ | 19.90 | $ | 19.95 | |||
Footnotes:
A. | Adjustments related to the financial impacts associated with the minority investment in Indicor as shown below ($M, except per share data). Forecasted results do not include any potential impacts associated with our minority investment in Indicor, as these potential impacts cannot be reasonably predicted. These impacts will be excluded from all non-GAAP results in future periods. | ||||||||||||||
Q3 2025A | Q4 2025E | FY 2025E | YTD 2025A | ||||||||||||
Pretax | $ | (13 | ) | TBD | TBD | $ | 15 | ||||||||
After-tax | $ | (10 | ) | TBD | TBD | $ | 8 | ||||||||
Per share | $ | (0.09 | ) | TBD | TBD | $ | 0.08 | ||||||||
B. | Actual results and forecast of estimated amortization of acquisition-related intangible assets as shown below ($M, except per share data). | ||||||||||||||
Q3 2025A | Q4 2025E | FY 2025E | |||||||||||||
Pretax | $ | 209 | $ | 209 | $ | 816 | |||||||||
After-tax | $ | 165 | $ | 165 | $ | 644 | |||||||||
Per share | $ | 1.53 | $ | 1.52 | $ | 5.95 | |||||||||
C. | All actual and forecasted non-GAAP adjustments are taxed at | ||||||||||||||
D. | Forecasted GAAP DEPS do not include any potential impacts associated with our minority investment in Indicor. These impacts will be excluded from all non-GAAP results in future periods. |
Note: Numbers may not foot due to rounding.
About Roper Technologies
Roper Technologies is a constituent of the Nasdaq 100, S&P 500, and Fortune 1000. Roper has a proven, long-term track record of compounding cash flow and shareholder value. The Company operates market leading businesses that design and develop vertical software and technology enabled products for a variety of defensible niche markets. Roper utilizes a disciplined, analytical, and process-driven approach to redeploy its excess capital toward high-quality acquisitions. Additional information about Roper is available on the Company’s website at www.ropertech.com.
Contact information:
Investor Relations
941-556-2601
investor-relations@ropertech.com
The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements may include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth, profit and cash flow expectations. Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes," "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. Such risks and uncertainties include our ability to identify and complete acquisitions consistent with our business strategies, integrate acquisitions that have been completed, realize expected benefits and synergies from, and manage other risks associated with, acquired businesses, including obtaining any required regulatory approvals with respect thereto. We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions and the conditions of the specific markets in which we operate, including risks related to labor shortages and rising interest rates, changes in foreign exchange rates, risks related to changing U.S. and foreign trade policies, including increased trade restrictions or tariffs, risks associated with our international operations, cybersecurity and data privacy risks, including litigation resulting therefrom, risks related to political instability, armed hostilities, incidents of terrorism, public health crises (such as the COVID-19 pandemic) or natural disasters, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, including as a result of inflation and potential supply chain constraints, environmental compliance costs and liabilities, risks and cost associated with litigation, potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Roper Technologies, Inc. | |||||||
Condensed Consolidated Balance Sheets (unaudited) | |||||||
(Amounts in millions) | |||||||
September 30, 2025 | December 31, 2024 | ||||||
ASSETS: | |||||||
Cash and cash equivalents | $ | 320.0 | $ | 188.2 | |||
Accounts receivable, net | 910.2 | 885.1 | |||||
Inventories, net | 140.8 | 120.8 | |||||
Income taxes receivable | 63.5 | 25.6 | |||||
Unbilled receivables | 140.9 | 127.3 | |||||
Prepaid expenses and other current assets | 227.8 | 195.7 | |||||
Total current assets | 1,803.2 | 1,542.7 | |||||
Property, plant and equipment, net | 157.6 | 149.7 | |||||
Goodwill | 21,336.7 | 19,312.9 | |||||
Other intangible assets, net | 9,966.5 | 9,059.6 | |||||
Deferred taxes | 54.8 | 54.1 | |||||
Equity investment | 756.0 | 772.3 | |||||
Other assets | 509.6 | 443.4 | |||||
Total assets | $ | 34,584.4 | $ | 31,334.7 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY: | |||||||
Accounts payable | $ | 167.4 | $ | 148.1 | |||
Accrued compensation | 274.9 | 289.0 | |||||
Deferred revenue | 1,809.1 | 1,737.4 | |||||
Other accrued liabilities | 538.0 | 546.2 | |||||
Income taxes payable | 35.8 | 68.4 | |||||
Current portion of long-term debt, net | 300.0 | 1,043.1 | |||||
Total current liabilities | 3,125.2 | 3,832.2 | |||||
Long-term debt, net of current portion | 9,154.1 | 6,579.9 | |||||
Deferred taxes | 1,822.5 | 1,630.6 | |||||
Other liabilities | 489.8 | 424.4 | |||||
Total liabilities | 14,591.6 | 12,467.1 | |||||
Common stock | 1.1 | 1.1 | |||||
Additional paid-in capital | 3,242.7 | 3,014.6 | |||||
Retained earnings | 16,875.0 | 16,034.9 | |||||
Accumulated other comprehensive loss | (110.0 | ) | (166.5 | ) | |||
Treasury stock | (16.0 | ) | (16.5 | ) | |||
Total stockholders’ equity | 19,992.8 | 18,867.6 | |||||
Total liabilities and stockholders’ equity | $ | 34,584.4 | $ | 31,334.7 | |||
Roper Technologies, Inc. | |||||||||||||||
Condensed Consolidated Statements of Earnings (unaudited) | |||||||||||||||
(Amounts in millions, except per share data) | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net revenues | $ | 2,017.5 | $ | 1,764.6 | $ | 5,843.9 | $ | 5,162.1 | |||||||
Cost of sales | 614.5 | 542.9 | 1,801.8 | 1,566.1 | |||||||||||
Gross profit | 1,403.0 | 1,221.7 | 4,042.1 | 3,596.0 | |||||||||||
Selling, general and administrative expenses | 830.0 | 725.1 | 2,395.0 | 2,123.9 | |||||||||||
Income from operations | 573.0 | 496.6 | 1,647.1 | 1,472.1 | |||||||||||
Interest expense, net | 89.7 | 67.7 | 231.7 | 188.4 | |||||||||||
Equity investments (gain) loss, net | (12.9 | ) | (37.4 | ) | 14.9 | (93.6 | ) | ||||||||
Other (income) expense, net | (2.0 | ) | (0.9 | ) | (1.0 | ) | 0.9 | ||||||||
Earnings before income taxes | 498.2 | 467.2 | 1,401.5 | 1,376.4 | |||||||||||
Income taxes | 99.7 | 99.3 | 293.6 | 289.4 | |||||||||||
Net earnings | $ | 398.5 | $ | 367.9 | $ | 1,107.9 | $ | 1,087.0 | |||||||
Net earnings per share: | |||||||||||||||
Basic | $ | 3.70 | $ | 3.43 | $ | 10.31 | $ | 10.15 | |||||||
Diluted | $ | 3.68 | $ | 3.40 | $ | 10.23 | $ | 10.06 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 107.6 | 107.2 | 107.5 | 107.1 | |||||||||||
Diluted | 108.4 | 108.1 | 108.3 | 108.0 | |||||||||||
Roper Technologies, Inc. | |||||||||||||||||||||||
Selected Segment Financial Data (unaudited) | |||||||||||||||||||||||
(Amounts in millions; percentages of net revenues) | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | ||||||||||||||||
Net revenues: | |||||||||||||||||||||||
Application Software | $ | 1,161.0 | $ | 984.4 | $ | 3,324.1 | $ | 2,811.4 | |||||||||||||||
Network Software | 413.4 | 367.1 | 1,174.7 | 1,102.1 | |||||||||||||||||||
Technology Enabled Products | 443.1 | 413.1 | 1,345.1 | 1,248.6 | |||||||||||||||||||
Total | $ | 2,017.5 | $ | 1,764.6 | $ | 5,843.9 | $ | 5,162.1 | |||||||||||||||
Gross profit: | |||||||||||||||||||||||
Application Software | $ | 801.0 | 69.0 | % | $ | 672.8 | 68.3 | % | $ | 2,275.1 | 68.4 | % | $ | 1,939.6 | 69.0 | % | |||||||
Network Software | 346.9 | 83.9 | % | 311.8 | 84.9 | % | 983.3 | 83.7 | % | 935.9 | 84.9 | % | |||||||||||
Technology Enabled Products | 255.1 | 57.6 | % | 237.1 | 57.4 | % | 783.7 | 58.3 | % | 720.5 | 57.7 | % | |||||||||||
Total | $ | 1,403.0 | 69.5 | % | $ | 1,221.7 | 69.2 | % | $ | 4,042.1 | 69.2 | % | $ | 3,596.0 | 69.7 | % | |||||||
Operating profit*: | |||||||||||||||||||||||
Application Software | $ | 323.0 | 27.8 | % | $ | 259.8 | 26.4 | % | $ | 894.4 | 26.9 | % | $ | 750.5 | 26.7 | % | |||||||
Network Software | 178.1 | 43.1 | % | 166.0 | 45.2 | % | 514.1 | 43.8 | % | 492.1 | 44.7 | % | |||||||||||
Technology Enabled Products | 150.2 | 33.9 | % | 141.1 | 34.2 | % | 467.9 | 34.8 | % | 424.0 | 34.0 | % | |||||||||||
Total | $ | 651.3 | 32.3 | % | $ | 566.9 | 32.1 | % | $ | 1,876.4 | 32.1 | % | $ | 1,666.6 | 32.3 | % | |||||||
* Segment operating profit is before unallocated corporate general and administrative expenses and enterprise-wide stock-based compensation. These expenses were | |||||||||||||||||||||||
Roper Technologies, Inc. | |||||||
Condensed Consolidated Statements of Cash Flows (unaudited) | |||||||
(Amounts in millions) | |||||||
Nine months ended September 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 1,107.9 | $ | 1,087.0 | |||
Adjustments to reconcile net earnings to cash flows from operating activities: | |||||||
Depreciation and amortization of property, plant and equipment | 29.9 | 27.9 | |||||
Amortization of intangible assets | 638.0 | 573.8 | |||||
Amortization of deferred financing costs | 8.6 | 7.0 | |||||
Non-cash stock compensation | 128.7 | 112.9 | |||||
Equity investments (gain) loss, net | 14.9 | (93.6 | ) | ||||
Income tax provision | 293.6 | 289.4 | |||||
Changes in operating assets and liabilities, net of acquired businesses: | |||||||
Accounts receivable | (0.5 | ) | 82.8 | ||||
Unbilled receivables | (7.2 | ) | (17.1 | ) | |||
Inventories | (18.2 | ) | (8.3 | ) | |||
Prepaid expenses and other current assets | (27.9 | ) | (21.9 | ) | |||
Accounts payable | 13.2 | (7.2 | ) | ||||
Other accrued liabilities | (48.9 | ) | (1.7 | ) | |||
Deferred revenue | 28.5 | 24.5 | |||||
Cash taxes paid for gain on disposal of equity investment | (30.2 | ) | — | ||||
Cash income taxes paid, excluding tax associated with gain on disposal of equity investment | (307.6 | ) | (383.1 | ) | |||
Other, net | (20.5 | ) | (1.4 | ) | |||
Cash provided by operating activities | 1,802.3 | 1,671.0 | |||||
Cash flows from (used in) investing activities: | |||||||
Acquisitions of businesses, net of cash acquired | (3,280.4 | ) | (3,464.1 | ) | |||
Capital expenditures | (37.6 | ) | (39.2 | ) | |||
Capitalized software expenditures | (42.8 | ) | (33.4 | ) | |||
Distributions from equity investment | 5.1 | 9.5 | |||||
Other | 1.7 | (1.0 | ) | ||||
Cash used in investing activities | (3,354.0 | ) | (3,528.2 | ) | |||
Cash flows from (used in) financing activities: | |||||||
Proceeds from senior notes | 2,000.0 | 2,000.0 | |||||
Payments of senior notes | (700.0 | ) | (500.0 | ) | |||
Borrowings under revolving line of credit, net | 585.0 | 565.0 | |||||
Debt issuance costs | (19.5 | ) | (24.7 | ) | |||
Cash dividends to stockholders | (266.0 | ) | (241.1 | ) | |||
Proceeds from stock-based compensation, net | 79.4 | 88.1 | |||||
Treasury stock sales | 17.4 | 14.5 | |||||
Other, net | (42.0 | ) | (0.1 | ) | |||
Cash provided by financing activities | 1,654.3 | 1,901.7 | |||||
Effect of exchange rate changes on cash | 29.2 | 10.8 | |||||
Net increase in cash and cash equivalents | 131.8 | 55.3 | |||||
Cash and cash equivalents, beginning of period | 188.2 | 214.3 | |||||
Cash and cash equivalents, end of period | $ | 320.0 | $ | 269.6 | |||
