REGAL REXNORD REPORTS STRONG FOURTH QUARTER 2025 FINANCIAL RESULTS, INCLUDING ORGANIC GROWTH ACCELERATION AND DATA CENTER ORDERS WORTH ~$735M
Rhea-AI Summary
Regal Rexnord (NYSE: RRX) reported strong Q4 2025 results with daily orders up 53.8% and data center E-Pod orders of approximately $735M, with initial shipments expected in early 2027. Q4 sales were $1,523.2M (+4.3% YOY; +2.9% organic). GAAP net income was $63.8M; adjusted EBITDA was $328.5M. Full-year 2025 sales were $5,934.5M (down 1.6% YOY; +0.8% organic), GAAP net income $280.8M, adjusted EBITDA $1,307.1M, cash from operations $990.8M, and adjusted free cash flow $893.1M. Company ended 2025 with net debt/adjusted EBITDA near 3.1x and guided 2026 adjusted EPS to $10.20–$11.00.
Positive
- Data center orders of ~$735M for E-Pod solution
- Daily orders +53.8% in Q4 and +15.5% full year
- Adjusted free cash flow of $893.1M for 2025
- Cash from operations of $990.8M and $709.4M gross debt paid down
- Automation & Motion Control organic growth +15.2% in Q4
Negative
- Full-year sales down 1.6% versus prior year
- Power Efficiency Solutions sales decreased 10.7% on an organic basis in Q4
- Weakness in residential HVAC pressures PES results
- Net debt/adjusted EBITDA remains ~3.1x at year-end 2025
Market Reaction
Following this news, RRX has gained 5.44%, reflecting a notable positive market reaction. Our momentum scanner has triggered 32 alerts so far, indicating elevated trading interest and price volatility. The stock is currently trading at $188.00. This price movement has added approximately $611M to the company's valuation. Trading volume is elevated at 2.5x the average, suggesting notable buying interest.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Silver for real-time data.
Key Figures
Market Reality Check
Peers on Argus
RRX was up 0.61% pre-release with elevated volume. Peers showed mixed moves: DCI +3.66%, JBTM +1.49%, WTS +0.58% versus GTLS -0.07% and FLS -0.61%, pointing to a stock-specific rather than broad sector driver.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 29 | Q3 2025 earnings | Positive | +4.1% | Strong Q3 results, stable margins, and sizable data center order intake. |
| Aug 05 | Q2 2025 earnings | Positive | +0.2% | Higher adjusted EPS, robust free cash flow, and debt reduction using AR facility. |
| May 05 | Q1 2025 earnings | Positive | +13.6% | Strong EPS growth, improving free cash flow, and reaffirmed 2025 guidance. |
| Feb 05 | Q4 2024 earnings | Neutral | -7.9% | Sales decline but better margins, strong cash flow, and significant debt paydown. |
| Nov 04 | Q3 2024 earnings | Neutral | -1.3% | Lower sales and reduced guidance despite record margins and ongoing deleveraging. |
Earnings releases have generally been received positively, with 3 aligned upside reactions and 2 negative divergences tied to softer sales or guidance resets.
Over the last five earnings reports from Nov 2024 through Oct 2025, Regal Rexnord repeatedly highlighted margin strength, debt reduction, and growing data center exposure. Q3–Q1 2025 results featured rising adjusted diluted EPS (around $2.15–$2.51) and sizeable data center orders, while leverage trended down from about 3.6x to ~3.2x net debt/adjusted EBITDA. Earlier 2024 reports showed revenue pressure and guidance trims but solid cash generation and synergy capture. Today’s Q4/FY 2025 release extends that narrative with stronger EPS, cash flow, and larger data center wins.
Historical Comparison
Earnings headlines over the past five quarters led to an average move of about 1.74%, with mostly favorable reactions when EPS and cash flow strengthened alongside data center growth.
From late 2024 through 2025, earnings updates showed a shift from sales pressure and guidance cuts toward consistent adjusted EPS growth, record margins, expanding data center orders, and declining net debt/adjusted EBITDA, framing Q4/FY 2025 as another step in that transition.
Market Pulse Summary
The stock is up +5.4% following this news. A strong positive reaction aligns with the pattern of favorable responses to earnings when EPS and cash flow improve. Q4 2025 featured higher sales, GAAP net income of $63.8M, and sizable ~$735M data center E-Pod orders, while leverage stood at ~3.1x net debt/adjusted EBITDA. Past outliers show that guidance shifts or macro concerns sometimes tempered rallies, which could remain a risk factor.
Key Terms
adjusted EBITDA financial
non-gaap financial
adjusted free cash flow financial
stock appreciation rights financial
forward-looking statements regulatory
adjusted gross margin financial
AI-generated analysis. Not financial advice.
4Q Highlights
- Daily Orders Up
53.8% Versus PY, On Substantial Wins In Data Center - Traction With Data Center E-Pod Solution, Which Embeds Our Proven Switchgear Technology, Winning Orders Worth
~ . Initial E-Pod Shipments Expected To Start In Early 2027$735 Million - Sales Of
, Up$1,523.2 Million 4.3% Versus PY, Up2.9% On An Organic* Basis - Gross Margin of
37.5% ; Adjusted Gross Margin* Of37.6% , Up 50 Basis Points Versus PY - GAAP Net Income Of
Versus PY Of$63.8 Million , Up$42.0 Million Or$21.8 Million 51.9% Versus PY - Adjusted EBITDA* Of
Versus PY Of$328.5 Million , Up$317.6 Million Or$10.9 Million 3.4% Versus PY - Diluted EPS Of
, Up$0.95 53.2% Versus PY; Adjusted Diluted EPS* Of , Up$2.51 7.3% Versus PY
Full Year 2025 Highlights
- Daily Orders Up
15.5% Versus PY; Backlog Exiting 2025 Up50.0% Versus PY - Sales Of
, Down$5,934.5 Million 1.6% Versus PY, Up0.8% On An Organic* Basis - GAAP Net Income Of
Versus PY Of$280.8 Million , Up$198.4 Million Or$82.4 Million 41.5% Versus PY - Adjusted EBITDA* Of
Versus PY Of$1,307.1 Million **, Up$1,297.1 Million Or$10.0 Million 0.8% Versus PY. Achieved Adjusted EBITDA Margin Of22.0% - Cash From Operating Activities Of
; Adjusted Free Cash Flow* Of$990.8 Million $893.1 Million - Paid Down
Of Gross Debt; Ended 2025 With Net Debt/Adjusted EBITDA (Including Synergies)* At ~3.1x$709.4 million - Diluted EPS Of
, Up$4.20 42.9% Versus PY; Adjusted Diluted EPS* Of , Up$9.65 5.8% Versus PY
Full Year 2026 Guidance
- Introducing Guidance For 2026 GAAP Diluted Earnings Per Share In A Range Of
To$5.29 And For Adjusted Diluted Earnings Per Share In A Range Of$6.09 To$10.20 , Representing Growth Of ~$11.00 10% At The Mid-Point
*Non-GAAP Financial Measurement, see reconciliation in tables below |
**Excludes results of the Industrial Systems operating segment, which was divested effective April 30, 2024. |
CEO Louis Pinkham commented, "We continued to gain significant momentum in the fourth quarter, most notably by achieving strong acceleration in our orders. The highlight was success with our recently launched E-Pod offering for the data center market, where we secured orders worth approximately
"In addition, we continued to see order strength in IPS, discrete automation, and in our Commercial HVAC business. Order growth for IPS was low single digits in the quarter, making it our sixth consecutive quarter of positive orders growth in this segment. AMC's discrete automation business grew orders by over
"Our team's continued disciplined execution in a challenging environment resulted in a strong finish to the year, in line with our EPS expectations. We also achieved an acceleration in organic sales growth, aided by standout performance in AMC, which delivered organic growth of
Mr. Pinkham concluded, "Looking forward, even with lackluster macro data and a volatile global geopolitical environment, we are optimistic we can achieve further growth, margin, and free cash flow gains in 2026 aided by our healthy backlog, new product and market expansion initiatives, and our belief that the majority of our end markets are at or near trough levels of demand."
Segment Performance
Segment results for the fourth quarter of 2025 versus the same period of the prior year are summarized below:
- Automation & Motion Control net sales were
, an increase of$480.4 million 17.2% , or an increase of15.2% on an organic basis. Growth was broad-based, but with particular strength in the data center, discrete automation, and aerospace & defense markets. Adjusted EBITDA margin was20.5% of net sales. - Industrial Powertrain Solutions net sales were
, an increase of$669.3 million 5.4% , or an increase of3.7% on an organic basis. Growth was broad-based, but with particular strength in the metals & mining and energy markets. Adjusted EBITDA margin was25.7% of net sales. - Power Efficiency Solutions net sales were
, a decrease of$373.5 million 10.3% , or a decrease of10.7% on an organic basis. The results reflect strong growth in commercial HVAC, which was more than offset by weakness in residential HVAC. Adjusted EBITDA margin was15.6% of net sales.
Conference Call
Regal Rexnord will hold a conference call to discuss this earnings release at 9:00 AM CT (10:00 AM ET) on Thursday, February 5, 2026. To listen to the live audio and view the presentation during the call, please visit Regal Rexnord's Investor website: https://investors.regalrexnord.com. To listen by phone or to ask the presenters a question, dial 1-877-264-6786 (
A webcast replay will be available at the link above, and a telephone replay will be available at 1-855-669-9658 (
Supplemental Materials
Supplemental materials and additional information for the quarter ended December 31, 2025 will be accessible before the conference call on February 5, 2026 on Regal Rexnord's Investor website: https://investors.regalrexnord.com. The Company intends to disseminate important information about the Company to its investors on the Investors section of its website: https://investors.regalrexnord.com. Investors are advised to look at Regal Rexnord's website for future important information about the Company. The content of the Company's website is not incorporated by reference into this document or any other report or document Regal Rexnord files with the Securities and Exchange Commission.
About Regal Rexnord
Regal Rexnord's 30,000 associates around the world help create a better tomorrow by providing sustainable solutions that power, transmit and control motion. The Company's electric motors and air moving subsystems provide the power to create motion. A portfolio of highly engineered power transmission components and subsystems efficiently transmits motion to power industrial applications. The Company's automation offering, comprised of controllers, drives, precision motors, and actuators, controls motion in applications ranging from factory automation to precision tools used in surgical applications.
The Company's end markets benefit from meaningful secular demand tailwinds, and include discrete automation, food & beverage, aerospace, medical, data center, energy, residential and commercial buildings, general industrial, and metals and mining.
Regal Rexnord is comprised of three operating segments: Automation & Motion Control, Industrial Powertrain Solutions, and Power Efficiency Solutions. Regal Rexnord is headquartered in
Forward Looking Statements
All statements in this communication, other than those relating to historical facts, are "forward-looking statements." Forward-looking statements can generally be identified by their use of terms such as "anticipate," "believe," "confident," "estimate," "expect," "intend," "plan," "may," "will," "project," "forecast," "would," "could," "should," and similar expressions, including references to assumptions. Forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such statements. Forward-looking statements include, but are not limited to, statements about expected market or macroeconomic trends, future strategic plans and future financial and operating results. Important factors that could cause actual results to differ materially from those presented or implied in the forward-looking statements in this communication include, without limitation: the possibility that the Company may be unable to achieve expected benefits, synergies and operating efficiencies in connection with the sale of the Industrial Motors and Generators businesses in 2024, the acquisition of Altra Industrial Motion Corp. in 2023 ("Altra Transaction"), and the merger with the Rexnord Process & Motion Control business in 2021 (the "Rexnord PMC business") within the expected time-frames or at all and to successfully integrate Altra Industrial Motion Corp. ("Altra") and the Rexnord PMC business; the Company's substantial indebtedness as a result of the Altra Transaction and the effects of such indebtedness on the Company's financial flexibility; the Company's ability to achieve its objectives on reducing its indebtedness on the desired timeline; dependence on key suppliers and the potential effects of supply disruptions; fluctuations in commodity prices and raw material costs; any unforeseen changes to or the effects on liabilities, future capital expenditures, revenue, expenses, synergies, indebtedness, financial condition, losses and future prospects; unanticipated operating costs, customer loss and business disruption or the Company's inability to forecast customer needs; the Company's ability to retain key executives and employees and risks associated with the transition and integration of a successor CEO; uncertainties regarding our ability to execute restructuring plans within expected costs and timing or at all; challenges to the tax treatment that was elected with respect to the merger with the Rexnord PMC business and related transactions; actions taken by competitors and our ability to effectively compete in the increasingly competitive global industries and markets; our ability to develop new products based on technological innovation and marketplace acceptance of new and existing products; our ability to keep pace with rapidly evolving technological developments related to advances in artificial intelligence; dependence on significant customers and distributors; risks that customers may make changes and adjustments to their orders which could result in actual revenue recognized being lower or higher than disclosed order values; risks associated with climate change, including unexpected weather events in markets in which we do business, and uncertainty regarding our ability to deliver on our sustainability commitments and/or to meet related investor, customer and other third party expectations relating to our sustainability efforts and rapidly evolving sustainability regulations; changes to and uncertainty in trade policy, including tariffs on imports into the US from
Non-GAAP Measures
(Unaudited)
(Dollars in Millions, Except per Share Data)
We prepare our financial statements in accordance with accounting principles generally accepted in
In this release, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share, adjusted income from operations, adjusted operating margin, adjusted net sales, net sales excluding Industrial, adjusted gross margin, adjusted gross margin excluding Industrial, net debt, EBITDA, adjusted EBITDA, adjusted EBITDA excluding Industrial, adjusted EBITDA (including synergies), interest coverage ratio, interest coverage ratio (including synergies), adjusted EBITDA margin, adjusted EBITDA margin excluding Industrial, gross debt/adjusted EBITDA, net debt/adjusted EBITDA, net debt/adjusted EBITDA (including synergies), adjusted cash flows from operations, adjusted free cash flow, adjusted income before taxes, adjusted provision for income taxes, and adjusted effective tax rate. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations and adjusted operating margin to help us manage and evaluate our business and make operating decisions, while the other non-GAAP measures disclosed are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management. This release also includes non-GAAP forward-looking information. The Company believes that a quantitative reconciliation of this forward-looking information to the most comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts. A reconciliation of this non-GAAP financial measure would require the Company to predict the timing and likelihood of future restructurings and other charges. Neither these forward-looking measures, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of the most directly comparable forward-looking GAAP measure is not provided.
In addition to these non-GAAP measures, we use the term "organic sales growth" to refer to the increase in our sales between periods that is attributable to organic sales. "Organic sales" refers to GAAP sales from existing operations excluding any sales from acquired businesses recorded prior to the first anniversary of the acquisition and excluding any sales from business divested/to be exited recorded prior to the first anniversary of the exit and excluding the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period's organic sales using the currency exchange rates that were in effect during the prior year periods.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
Unaudited | ||||||||
(Dollars in Millions, Except per Share Data) | ||||||||
Three Months Ended | Year Ended | |||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | |||||
Net Sales | $ 1,523.2 | $ 1,461.1 | $ 5,934.5 | $ 6,033.8 | ||||
Cost of Sales | 952.0 | 950.5 | 3,716.7 | 3,842.8 | ||||
Gross Profit | 571.2 | 510.6 | 2,217.8 | 2,191.0 | ||||
Operating Expenses | 402.2 | 378.3 | 1,532.5 | 1,552.5 | ||||
Loss on Sale of Businesses | 4.5 | 4.2 | 4.5 | 8.5 | ||||
Total Operating Expenses | 406.7 | 382.5 | 1,537.0 | 1,561.0 | ||||
Income from Operations | 164.5 | 128.1 | 680.8 | 630.0 | ||||
Interest Expense | 86.7 | 94.6 | 349.2 | 399.7 | ||||
Interest Income | (9.1) | (5.6) | (23.7) | (18.8) | ||||
Other Expense, Net | 0.4 | 0.7 | 2.8 | 1.1 | ||||
Income before Taxes | 86.5 | 38.4 | 352.5 | 248.0 | ||||
Provision (Benefit) for Income Taxes | 22.7 | (3.6) | 71.7 | 49.6 | ||||
Net Income | 63.8 | 42.0 | 280.8 | 198.4 | ||||
Less: Net Income Attributable to Noncontrolling Interests | 0.3 | 0.8 | 1.3 | 2.2 | ||||
Net Income Attributable to Regal Rexnord Corporation | $ 63.5 | $ 41.2 | $ 279.5 | $ 196.2 | ||||
Earnings Per Share Attributable to Regal Rexnord Corporation: | ||||||||
Basic | $ 0.96 | $ 0.62 | $ 4.22 | $ 2.96 | ||||
Assuming Dilution | $ 0.95 | $ 0.62 | $ 4.20 | $ 2.94 | ||||
Cash Dividends Declared Per Share | $ 0.35 | $ 0.35 | $ 1.40 | $ 1.40 | ||||
Weighted Average Number of Shares Outstanding: | ||||||||
Basic | 66.4 | 66.2 | 66.3 | 66.4 | ||||
Assuming Dilution | 66.6 | 66.6 | 66.6 | 66.7 | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
Unaudited | ||||
(Dollars in Millions) | ||||
Dec 31, 2025 | Dec 31, 2024 | |||
ASSETS | ||||
Current Assets: | ||||
Cash and Cash Equivalents | $ 521.7 | $ 393.5 | ||
Trade Receivables, Less Allowances of | 524.2 | 842.8 | ||
Inventories | 1,321.7 | 1,227.5 | ||
Prepaid Expenses and Other Current Assets | 344.7 | 287.5 | ||
Total Current Assets | 2,712.3 | 2,751.3 | ||
Net Property, Plant and Equipment | 911.8 | 921.0 | ||
Operating Lease Assets | 145.2 | 141.3 | ||
Goodwill | 6,611.3 | 6,458.9 | ||
Intangible Assets, Net of Amortization | 3,418.4 | 3,664.5 | ||
Deferred Income Tax Benefits | 36.2 | 30.0 | ||
Other Noncurrent Assets | 85.8 | 66.7 | ||
Total Assets | $ 13,921.0 | $ 14,033.7 | ||
LIABILITIES AND EQUITY | ||||
Current Liabilities: | ||||
Accounts Payable | $ 607.3 | $ 542.8 | ||
Dividends Payable | 23.2 | 23.2 | ||
Accrued Compensation and Benefits | 205.5 | 191.3 | ||
Accrued Interest | 84.0 | 84.0 | ||
Other Accrued Expenses | 281.7 | 333.8 | ||
Current Operating Lease Liabilities | 38.5 | 35.6 | ||
Current Maturities of Debt | 24.1 | 5.0 | ||
Total Current Liabilities | 1,264.3 | 1,215.7 | ||
Long-term Debt | 4,764.6 | 5,452.7 | ||
Deferred Income Taxes | 752.6 | 815.5 | ||
Pension and Other Post Retirement Benefits | 106.0 | 109.5 | ||
Noncurrent Operating Lease Liabilities | 114.0 | 114.1 | ||
Other Noncurrent Liabilities | 66.2 | 59.0 | ||
Equity: | ||||
Regal Rexnord Corporation Shareholders' Equity: | ||||
Common Stock, | 0.7 | 0.7 | ||
Additional Paid-In Capital | 4,688.5 | 4,658.0 | ||
Retained Earnings | 2,230.3 | 2,043.8 | ||
Accumulated Other Comprehensive Income (Loss) | (75.4) | (442.7) | ||
Total Regal Rexnord Corporation Shareholders' Equity | 6,844.1 | 6,259.8 | ||
Noncontrolling Interests | 9.2 | 7.4 | ||
Total Equity | 6,853.3 | 6,267.2 | ||
Total Liabilities and Equity | $ 13,921.0 | $ 14,033.7 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW | |||||||
Unaudited | |||||||
(Dollars in Millions) | |||||||
Three Months Ended | Year Ended | ||||||
Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ 63.8 | $ 42.0 | $ 280.8 | $ 198.4 | |||
Adjustments to Reconcile Net income to Net Cash Provided by | |||||||
Depreciation | 37.0 | 42.7 | 154.5 | 165.3 | |||
Amortization | 86.6 | 86.5 | 346.1 | 346.5 | |||
Asset Impairments | — | 2.5 | — | 4.0 | |||
Noncash Lease Expense | 10.8 | 10.5 | 43.3 | 43.5 | |||
Share-Based Compensation Expense | 8.2 | 7.9 | 37.3 | 34.8 | |||
Financing Fee Expense | 3.6 | 3.7 | 14.0 | 13.1 | |||
Loss on Sale of Businesses | 4.5 | 4.2 | 4.5 | 8.5 | |||
Gain on Sale of Assets | 3.6 | (2.3) | (2.6) | (3.1) | |||
Benefit from Deferred Income Taxes | (24.0) | (63.3) | (97.2) | (152.3) | |||
Other Non-Cash Changes | 1.3 | 1.6 | 5.6 | 8.9 | |||
Change in Operating Assets and Liabilities, Net of Acquisitions and Divestitures | |||||||
Receivables | (14.3) | (4.3) | 345.0 | 23.0 | |||
Inventories | 44.7 | 78.2 | (62.7) | 23.9 | |||
Accounts Payable | 6.4 | (1.1) | 45.1 | (0.4) | |||
Other Assets and Liabilities | (64.4) | 4.4 | (122.9) | (104.7) | |||
Net Cash Provided by Operating Activities | 167.8 | 213.2 | 990.8 | 609.4 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Additions to Property, Plant and Equipment | (27.2) | (29.3) | (97.7) | (109.5) | |||
Proceeds Received from Sales of Property, Plant and Equipment | 8.3 | 3.6 | 23.7 | 4.9 | |||
Proceeds Received from Sale of Businesses, Net of Cash Transferred | — | 5.2 | 3.0 | 380.0 | |||
Net Cash (Used in) Provided by Investing Activities | (18.9) | (20.5) | (71.0) | 275.4 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Borrowings Under Revolving Credit Facility | 371.2 | 310.5 | 1,514.5 | 1,626.7 | |||
Repayments Under Revolving Credit Facility | (371.2) | (304.3) | (1,554.5) | (1,684.8) | |||
Repayments of Long-Term Borrowings | (1.0) | (211.8) | (669.4) | (880.2) | |||
Dividends Paid to Shareholders | (23.3) | (23.1) | (93.0) | (93.0) | |||
Shares Surrendered for Taxes | (0.4) | (3.4) | (8.4) | (15.8) | |||
Proceeds from the Exercise of Stock Options | 0.4 | 0.8 | 2.0 | 4.9 | |||
Financing Fees Paid | (5.3) | (0.3) | (5.3) | (0.3) | |||
Repurchase of Common Stock | — | — | — | (50.0) | |||
Distributions to Noncontrolling Interests | — | (3.3) | — | (3.3) | |||
Net Cash Used in Financing Activities | (29.6) | (234.9) | (814.1) | (1,095.8) | |||
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS | 2.4 | (24.7) | 22.5 | (30.8) | |||
Net Increase (Decrease) in Cash and Cash Equivalents | 121.7 | (66.9) | 128.2 | (241.8) | |||
Cash and Cash Equivalents at Beginning of Period | 400.0 | 460.4 | 393.5 | 635.3 | |||
Cash and Cash Equivalents at End of Period | $ 521.7 | $ 393.5 | $ 521.7 | $ 393.5 | |||
ADJUSTED DILUTED EARNINGS PER SHARE | ||||||||
Unaudited | ||||||||
Three Months Ended | Year Ended | |||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | |||||
GAAP Diluted Earnings Per Share | $ 0.95 | $ 0.62 | $ 4.20 | $ 2.94 | ||||
Intangible Amortization | 0.98 | 0.98 | 3.93 | 3.92 | ||||
Share-Based Compensation Expense | 0.11 | 0.11 | 0.50 | 0.45 | ||||
Restructuring and Related Costs (a) | 0.09 | 0.44 | 0.54 | 1.05 | ||||
CEO Transition Costs | 0.08 | — | 0.08 | — | ||||
Transaction and Integration Related Costs (b) | 0.07 | 0.14 | 0.28 | 0.38 | ||||
Loss on Sale of Business (c) | 0.05 | 0.06 | 0.05 | 0.13 | ||||
Loss (Gain) on Sale of Assets | 0.04 | (0.02) | (0.03) | (0.03) | ||||
Operating Lease Asset Step Up | — | — | 0.01 | 0.01 | ||||
Accounts Receivable Securitization Transaction Costs | — | — | 0.01 | — | ||||
Impairments and Exit Related Costs | — | 0.03 | — | 0.04 | ||||
Discrete Tax Items | 0.14 | (0.02) | 0.08 | 0.23 | ||||
Adjusted Diluted Earnings Per Share | 2.51 | 2.34 | 9.65 | 9.12 | ||||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. |
(b) | For 2025, primarily relates to (1) integration costs associated with the Altra Transaction and (2) IT carve-out costs for the three months ended March 31, 2025 associated with the sale of the industrial motors and generators businesses. For 2024, primarily relates to (1) legal, professional service and integration costs associated with the Altra Transaction and (2) legal, professional service, rebranding and IT carve-out costs associated with the sale of the industrial motors and generators businesses. |
(c) | Primarily related to the sale of the industrial motors and generators businesses. |
2026 ADJUSTED ANNUAL GUIDANCE | ||||
Unaudited | ||||
Minimum | Maximum | |||
GAAP Diluted Earnings Per Share | $ 5.29 | $ 6.09 | ||
Intangible Amortization | 3.92 | 3.92 | ||
Share-Based Compensation Expense | 0.46 | 0.46 | ||
Restructuring and Related Costs (a) | 0.32 | 0.32 | ||
Transaction and Integration Related Costs (b) | 0.21 | 0.21 | ||
Adjusted Diluted Earnings Per Share | $ 10.20 | $ 11.00 | ||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. |
(b) | Primarily relates to integration costs associated with the Altra Transaction. |
ORGANIC SALES GROWTH | ||||||||
Unaudited | ||||||||
(Dollars in Millions) | ||||||||
Three Months Ended | ||||||||
December 31, 2025 | ||||||||
Automation & | Industrial | Power and | Total Regal | |||||
Net Sales Three Months Ended Dec 31, 2025 | $ 480.4 | $ 669.3 | $ 373.5 | $ 1,523.2 | ||||
Impact from Foreign Currency Exchange Rates | (8.2) | (11.5) | (3.3) | (23.0) | ||||
Organic Sales Three Months Ended Dec 31, 2025 | $ 472.2 | $ 657.8 | $ 370.2 | $ 1,500.2 | ||||
Net Sales Three Months Ended Dec 31, 2024 | $ 409.8 | $ 635.0 | $ 416.3 | $ 1,461.1 | ||||
Net Sales from Businesses Divested | — | (0.8) | (1.8) | (2.6) | ||||
Adjusted Net Sales Three Months Ended Dec 31, 2024 | $ 409.8 | $ 634.2 | $ 414.5 | $ 1,458.5 | ||||
Three Months Ended Dec 31, 2025 Net Sales Growth % | 17.2 % | 5.4 % | (10.3) % | 4.3 % | ||||
Three Months Ended Dec 31, 2025 Foreign Currency Impact % | 2.0 % | 1.8 % | 0.8 % | 1.6 % | ||||
Three Months Ended Dec 31, 2025 Divestitures % | — % | (0.1) % | (0.4) % | (0.2) % | ||||
Three Months Ended Dec 31, 2025 Organic Sales Growth % | 15.2 % | 3.7 % | (10.7) % | 2.9 % | ||||
ORGANIC SALES GROWTH | ||||||||||
Unaudited | ||||||||||
(Dollars in Millions) | ||||||||||
Year Ended | ||||||||||
December 31, 2025 | ||||||||||
Automation & | Industrial | Power and | Industrial | Total Regal | ||||||
Net Sales Year Ended Dec 31, 2025 | $ 1,689.8 | $ 2,594.1 | $ 1,650.6 | $ — | $ 5,934.5 | |||||
Impact from Foreign Currency Exchange Rates | (10.2) | (14.4) | (3.1) | — | (27.7) | |||||
Organic Sales Year Ended Dec 31, 2025 | $ 1,679.6 | $ 2,579.7 | $ 1,647.5 | $ — | $ 5,906.8 | |||||
Net Sales Year Ended Dec 31, 2024 | $ 1,633.8 | $ 2,598.1 | $ 1,644.1 | $ 157.8 | $ 6,033.8 | |||||
Net Sales from Businesses Divested | — | (0.8) | (13.3) | (157.8) | (171.9) | |||||
Adjusted Net Sales Year Ended Dec 31, 2024 | $ 1,633.8 | $ 2,597.3 | $ 1,630.8 | $ — | $ 5,861.9 | |||||
Year Ended Dec 31, 2025 Net Sales Growth % | 3.4 % | (0.2) % | 0.4 % | (100.0) % | (1.6) % | |||||
Year Ended Dec 31, 2025 Foreign Currency Impact % | 0.6 % | 0.5 % | 0.2 % | — % | 0.4 % | |||||
Year Ended Dec 31, 2025 Divestitures % | — % | — % | (0.8) % | (100.0) % | (2.8) % | |||||
Year Ended Dec 31, 2025 Organic Sales Growth % | 2.8 % | (0.7) % | 1.0 % | — % | 0.8 % | |||||
ADJUSTED EBITDA | |||||||||||||||
Unaudited | |||||||||||||||
(Dollars in Millions) | |||||||||||||||
Three Months Ended | |||||||||||||||
Automation & | Industrial | Power and | Total Regal | ||||||||||||
Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | ||||||||
GAAP Income from Operations | $ 45.7 | $ 31.4 | $ 77.3 | $ 66.3 | $ 41.5 | $ 30.4 | $ 164.5 | $ 128.1 | |||||||
Restructuring and Related Costs (a) | 0.3 | 3.0 | 5.6 | 20.2 | 1.2 | 14.6 | 7.1 | 37.8 | |||||||
Transaction and Integration Related Costs (b) | 0.9 | 2.2 | 3.9 | 6.8 | 0.9 | 3.5 | 5.7 | 12.5 | |||||||
Loss on Sale of Accounts Receivable (c) | 0.9 | — | 2.0 | — | 1.6 | — | 4.5 | — | |||||||
CEO Transition Costs | 2.0 | — | 3.1 | — | 1.9 | — | 7.0 | — | |||||||
Operating Lease Asset Step Up | — | — | 0.2 | — | — | — | 0.2 | — | |||||||
Impairments and Exit Related Costs | — | 0.7 | — | 0.9 | — | 0.9 | — | 2.5 | |||||||
Loss on Sale of Businesses | — | 1.1 | 4.5 | 1.7 | — | 1.4 | 4.5 | 4.2 | |||||||
(Gain) Loss on Sale of Assets | (0.1) | (0.8) | 4.3 | (1.2) | (0.6) | (0.3) | 3.6 | (2.3) | |||||||
Adjusted Income from Operations | $ 49.7 | $ 37.6 | $ 100.9 | $ 94.7 | $ 46.5 | $ 197.1 | |||||||||
Amortization | $ 34.6 | $ 34.6 | $ 51.1 | $ 50.4 | $ 0.9 | $ 1.5 | $ 86.6 | $ 86.5 | |||||||
Depreciation | 11.4 | 12.0 | 16.5 | 19.5 | 9.1 | 9.6 | 37.0 | 41.1 | |||||||
Share-Based Compensation Expense | 2.9 | 4.1 | 3.4 | 1.6 | 1.9 | 2.2 | 8.2 | 7.9 | |||||||
Other Income (Expense), Net | — | 0.2 | (0.2) | (0.9) | (0.2) | — | (0.4) | (0.7) | |||||||
Adjusted EBITDA | $ 98.6 | $ 88.5 | $ 171.7 | $ 165.3 | $ 58.2 | $ 63.8 | $ 328.5 | $ 317.6 | |||||||
GAAP Operating Margin % | 9.5 % | 7.7 % | 11.5 % | 10.4 % | 11.1 % | 7.3 % | 10.8 % | 8.8 % | |||||||
Adjusted Operating Margin* % | 10.3 % | 9.2 % | 15.1 % | 14.9 % | 12.4 % | 12.1 % | 12.9 % | 12.5 % | |||||||
Adjusted EBITDA Margin % | 20.5 % | 21.6 % | 25.7 % | 26.0 % | 15.6 % | 15.3 % | 21.6 % | 21.7 % | |||||||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. |
(b) | For 2025, primarily relates to integration costs associated with the Altra Transaction. For 2024, primarily relates to (1) legal, professional service and integration costs associated with the Altra Transaction and (2) legal, professional service, rebranding and IT carve-out costs associated with the sale of the industrial motors and generators businesses. |
(c) | Represents charges associated with the Securitization Facility. |
ADJUSTED EBITDA | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
(Dollars in Millions) | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
Automation & | Industrial | Power and | Industrial | Total Regal Rexnord | ||||||||||||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | |||||||||||
GAAP Income from Operations | $ 133.9 | $ — | $ 0.3 | $ 680.8 | $ 630.0 | |||||||||||||||
Restructuring and Related Costs (a) | 5.8 | 14.8 | 35.9 | 40.5 | 5.2 | 33.2 | — | 3.1 | 46.9 | 91.6 | ||||||||||
Transaction and Integration Related Costs (b) | 4.9 | 4.5 | 15.9 | 19.3 | 4.2 | 6.5 | — | 3.4 | 25.0 | 33.7 | ||||||||||
Loss on Sale of Accounts Receivable (c) | 1.9 | — | 4.2 | — | 3.3 | — | — | — | 9.4 | — | ||||||||||
Accounts Receivable Securitization Transaction Costs | 0.3 | — | 0.5 | — | 0.3 | — | — | — | 1.1 | — | ||||||||||
CEO Transition Costs | 2.0 | — | 3.1 | — | 1.9 | — | — | — | 7.0 | — | ||||||||||
Operating Lease Asset Step Up | — | — | 0.8 | 0.9 | — | — | — | — | 0.8 | 0.9 | ||||||||||
Impairments and Exit Related Costs | — | 1.8 | — | 1.1 | — | 1.1 | — | — | — | 4.0 | ||||||||||
Loss on Sale of Businesses (d) | — | 1.1 | 4.5 | 1.7 | — | 1.4 | — | 4.3 | 4.5 | 8.5 | ||||||||||
Gain on Sale of Assets | (0.3) | (1.6) | (1.7) | (1.2) | (0.6) | (0.3) | — | — | (2.6) | (3.1) | ||||||||||
Adjusted Income from Operations | $ — | |||||||||||||||||||
Amortization | $ 137.6 | $ 5.8 | $ 7.7 | $ — | $ 0.2 | $ 346.1 | $ 346.5 | |||||||||||||
Depreciation | 48.7 | 47.2 | 68.9 | 79.1 | 36.0 | 37.7 | — | 0.4 | 153.6 | 164.4 | ||||||||||
Share-Based Compensation Expense | 13.2 | 11.4 | 15.7 | 14.2 | 8.4 | 7.8 | — | 1.4 | 37.3 | 34.8 | ||||||||||
Other Income (Expense), Net | (0.1) | 0.1 | (1.5) | (1.1) | (1.2) | (0.1) | — | — | (2.8) | (1.1) | ||||||||||
Adjusted EBITDA (e) | $ 347.9 | $ — | $ 13.1 | $ 1,310.2 | ||||||||||||||||
GAAP Operating Margin % | 7.9 % | 8.8 % | 13.0 % | 12.4 % | 12.7 % | 9.9 % | — % | 0.2 % | 11.5 % | 10.4 % | ||||||||||
Adjusted Operating Margin % | 8.8 % | 10.1 % | 15.4 % | 14.8 % | 13.6 % | 12.4 % | — % | 7.0 % | 13.0 % | 12.8 % | ||||||||||
Adjusted EBITDA Margin % | 20.6 % | 22.1 % | 26.5 % | 26.1 % | 16.5 % | 15.7 % | — % | 8.3 % | 22.0 % | 21.7 % | ||||||||||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. | ||
(b) | For 2025, primarily relates to (1) integration costs associated with the Altra Transaction and (2) IT carve-out costs for the three months ended March 31, 2025 | ||
(c) | Represents charges associated with the Securitization Facility. | ||
(d) | Primarily related to the sale of the industrial motors and generators businesses. | ||
(e) | Adjusted EBITDA and Adjusted EBITDA Margin % Excluding Industrial for the twelve months ended December 2024 is calculated as follows: | ||
Dec 31, 2024 | |||
Total Regal Rexnord Adjusted EBITDA | 1,310.2 | ||
Less: Industrial Systems Adjusted EBITDA | 13.1 | ||
Adjusted EBITDA excluding Industrial Systems | 1,297.1 | ||
Total Regal Rexnord Net Sales | 6,033.8 | ||
Less: Industrial Systems Net Sales | 157.8 | ||
Net Sales excluding Industrial Systems | 5,876.0 | ||
Adjusted EBITDA Margin % excluding Industrial Systems | 22.1 % | ||
ADJUSTED GROSS MARGIN | ||||||||||||||||
Unaudited | ||||||||||||||||
(Dollars in Millions) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
Automation & | Industrial | Power and | Total Regal | |||||||||||||
Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | |||||||||
Gross Margin | ||||||||||||||||
Restructuring and Related Costs (a) | — | 1.6 | 1.3 | 14.3 | 0.6 | 15.2 | 1.9 | 31.1 | ||||||||
Operating Lease Asset Step Up | — | — | 0.2 | — | — | — | 0.2 | — | ||||||||
Adjusted Gross Margin | $ 177.5 | $ 157.6 | $ 283.0 | $ 262.5 | $ 112.8 | $ 121.6 | $ 573.3 | $ 541.7 | ||||||||
Gross Margin % | 36.9 % | 38.1 % | 42.1 % | 39.1 % | 30.0 % | 25.6 % | 37.5 % | 34.9 % | ||||||||
Adjusted Gross Margin % | 36.9 % | 38.5 % | 42.3 % | 41.3 % | 30.2 % | 29.2 % | 37.6 % | 37.1 % | ||||||||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. |
ADJUSTED GROSS MARGIN | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
(Dollars in Millions) | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
Automation & | Industrial | Power and | Industrial | Total Regal | ||||||||||||||||
Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2025 | Dec 31, 2024 | |||||||||||
Gross Margin | $ 638.9 | $ 641.6 | $ 1,093.4 | $ 1,051.5 | $ 485.5 | $ 458.7 | $ — | $ 39.2 | $ 2,217.8 | $ 2,191.0 | ||||||||||
Restructuring and Related Costs (a) | 3.7 | 7.3 | 19.4 | 26.1 | 3.7 | 32.1 | — | 1.1 | 26.8 | 66.6 | ||||||||||
Operating Lease Asset Step Up | — | — | 0.8 | 0.9 | — | — | — | — | 0.8 | 0.9 | ||||||||||
Adjusted Gross Margin | $ 642.6 | $ 648.9 | $ 1,113.6 | $ 1,078.5 | $ 489.2 | $ 490.8 | $ — | $ 40.3 | $ 2,245.4 | $ 2,258.5 | ||||||||||
Gross Margin % | 37.8 % | 39.3 % | 42.1 % | 40.5 % | 29.4 % | 27.9 % | — % | 24.8 % | 37.4 % | 36.3 % | ||||||||||
Adjusted Gross Margin % (b) | 38.0 % | 39.7 % | 42.9 % | 41.5 % | 29.6 % | 29.9 % | — % | 25.5 % | 37.8 % | 37.4 % | ||||||||||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. | ||
(b) | The following table reflects Adjusted Gross Margin of the Company for the twelve months ended December 31, 2024 Excluding Industrial: | ||
Dec 31, 2024 | |||
Total Regal Rexnord Adjusted Gross Margin | 2,258.5 | ||
Less: Industrial Systems Adjusted Gross Margin | 40.3 | ||
Adjusted Gross Margin excluding Industrial Systems | 2,218.2 | ||
Total Regal Rexnord Net Sales | 6,033.8 | ||
Less: Industrial Systems Net Sales | 157.8 | ||
Net Sales excluding Industrial Systems | 5,876.0 | ||
Adjusted Gross Margin % excluding Industrial Systems | 37.8 % | ||
NET INCOME TO ADJUSTED EBITDA | ||||||||
Unaudited | ||||||||
(Dollars in Millions) | ||||||||
Three Months Ended | Year Ended | |||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | |||||
Net Income | $ 63.8 | $ 42.0 | $ 280.8 | $ 198.4 | ||||
Plus: Income Taxes | 22.7 | (3.6) | 71.7 | 49.6 | ||||
Plus: Interest Expense | 86.7 | 94.6 | 349.2 | 399.7 | ||||
Less: Interest Income | (9.1) | (5.6) | (23.7) | (18.8) | ||||
Plus: Depreciation | 37.0 | 41.1 | 153.6 | 164.4 | ||||
Plus: Amortization | 86.6 | 86.5 | 346.1 | 346.5 | ||||
EBITDA | $ 287.7 | $ 255.0 | $ 1,177.7 | $ 1,139.8 | ||||
Plus: Restructuring and Related Costs (a) | 7.1 | 37.8 | 46.9 | 91.6 | ||||
Plus: Share-Based Compensation Expense | 8.2 | 7.9 | 37.3 | 34.8 | ||||
Plus: Transaction and Integration Related Costs (b) | 5.7 | 12.5 | 25.0 | 33.7 | ||||
Plus: Loss on Sale of Accounts Receivable (c) | 4.5 | — | 9.4 | — | ||||
Plus: Accounts Receivable Securitization Transaction Costs | — | — | 1.1 | — | ||||
Plus: CEO Transition Costs | 7.0 | — | 7.0 | — | ||||
Plus: Operating Lease Asset Step Up | 0.2 | — | 0.8 | 0.9 | ||||
Plus: Impairments and Exit Related Costs | — | 2.5 | — | 4.0 | ||||
Plus: Loss on Sale of Businesses (d) | 4.5 | 4.2 | 4.5 | 8.5 | ||||
Plus: Loss (Gain) on Sale of Assets | 3.6 | (2.3) | (2.6) | (3.1) | ||||
Adjusted EBITDA | $ 328.5 | $ 317.6 | $ 1,307.1 | $ 1,310.2 | ||||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. |
(b) | For 2025, primarily relates to (1) integration costs associated with the Altra Transaction and (2) IT carve-out costs for the three months ended March 31, 2025 associated with the sale of the industrial motors and generators businesses. For 2024, primarily relates to (1) legal, professional service and integration costs associated with the Altra Transaction and (2) legal, professional service, rebranding and IT carve-out costs associated with the sale of the industrial motors and generators businesses. |
(c) | Represents charges associated with the Securitization Facility. |
(d) | Primarily related to the sale of the industrial motors and generators businesses. |
DEBT TO EBITDA | ||
Unaudited | ||
(Dollars in Millions) | ||
Last Twelve Months | ||
Dec 31, 2025 | ||
Net Income | $ 280.8 | |
Plus: Income Taxes | 71.7 | |
Plus: Interest Expense | 349.2 | |
Less: Interest Income | (23.7) | |
Plus: Depreciation | 153.6 | |
Plus: Amortization | 346.1 | |
EBITDA | $ 1,177.7 | |
Plus: Restructuring and Related Costs (a) | 46.9 | |
Plus: Share-Based Compensation Expense | 37.3 | |
Plus: Transaction and Integration Related Costs (b) | 25.0 | |
Plus: Loss on Sale of Businesses | 4.5 | |
Plus: Loss on Sale of Accounts Receivable (c) | 9.4 | |
Plus: Accounts Receivable Securitization Transaction Costs | 1.1 | |
Plus: CEO Transition Costs | 7.0 | |
Plus: Operating Lease Asset Step Up | 0.8 | |
Less: Gain on Sale of Assets | (2.6) | |
Adjusted EBITDA (d) | $ 1,307.1 | |
Current Maturities of Long-Term Debt | 24.1 | |
Long-Term Debt | 4,764.6 | |
Total Gross Debt | $ 4,788.7 | |
Cash and Cash Equivalents | (521.7) | |
Net Debt | $ 4,267.0 | |
Gross Debt/Adjusted EBITDA* | 3.66 | |
Net Debt/Adjusted EBITDA* (d) | 3.26 | |
Interest Coverage Ratio* (d)(e) | 4.02 | |
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. | |
(b) | Primarily relates to (1) integration costs associated with the Altra Transaction and (2) IT carve-out costs for the three months ended March 31, 2025 | |
(c) | Represents charges associated with the Securitization Facility. | |
(d) | Synergies expected to be realized in the future are included in the calculation of EBITDA that serves as the basis for financial covenant compliance for | |
Adjusted EBITDA | $ 1,307.1 | |
Synergies to be Realized Within 18 Months | $ 50.0 | |
Adjusted EBITDA (including synergies)* | $ 1,357.1 | |
Net Debt/Adjusted EBITDA (including synergies)* | 3.14 | |
Interest Expense | 349.2 | |
Interest Income | (23.7) | |
Net Interest Expense | $ 325.5 | |
Interest Coverage Ratio (including synergies)*(1) | 4.17 | |
(1) Computed as Adjusted EBITDA (including synergies)/Net Interest Expense | ||
(e) | Computed as Adjusted EBITDA/Net Interest Expense | |
ADJUSTED FREE CASH FLOW | ||||||||
Unaudited | ||||||||
(Dollars in Millions) | ||||||||
Three Months Ended | Year Ended | |||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | |||||
Net Cash Provided by Operating Activities | 167.8 | 213.2 | 990.8 | 609.4 | ||||
Payments for Certain Costs to Sell Businesses (Net of Tax of | — | 1.4 | — | 11.9 | ||||
Adjusted Cash Flows from Operations | 167.8 | 214.6 | 990.8 | 621.3 | ||||
Additions to Property Plant and Equipment | (27.2) | (29.3) | (97.7) | (109.5) | ||||
Adjusted Free Cash Flow | $ 140.6 | $ 185.3 | $ 893.1 | $ 511.8 | ||||
(a) | Reflects the payment of Regal Rexnord's advisor success fees and income taxes paid related to the sale of the industrial motors and generators businesses. |
ADJUSTED EFFECTIVE TAX RATE | |||||||
Unaudited | |||||||
(Dollars in Millions) | |||||||
Three Months Ended | Year Ended | ||||||
Dec 31, | Dec 31, | Dec 31, | Dec 31, | ||||
Income before Taxes | $ 86.5 | $ 38.4 | $ 352.5 | $ 248.0 | |||
Provision (Benefit) for Income Taxes | 22.7 | (3.6) | 71.7 | 49.6 | |||
Effective Tax Rate | 26.2 % | (9.4) % | 20.3 % | 20.0 % | |||
Income before Taxes | 86.5 | 38.4 | 352.5 | 248.0 | |||
Intangible Amortization | 86.6 | 86.5 | 346.1 | 346.5 | |||
Restructuring and Related Costs (a) | 7.1 | 37.8 | 46.9 | 91.6 | |||
Share-Based Compensation Expense | 8.2 | 7.9 | 37.3 | 34.8 | |||
Transaction and Integration Related Costs (b) | 5.7 | 12.5 | 25.0 | 33.7 | |||
Accounts Receivable Securitization Transaction Costs | — | — | 1.1 | — | |||
CEO Transition Costs | 7.0 | — | 7.0 | — | |||
Operating Lease Asset Step Up | 0.2 | — | 0.8 | 0.9 | |||
Impairments and Exit Related Costs | — | 2.5 | — | 4.0 | |||
Loss on Sale of Businesses (c) | 4.5 | 4.2 | 4.5 | 8.5 | |||
Loss (Gain) on Sale of Assets | 3.6 | (2.3) | (2.6) | (3.1) | |||
Adjusted Income before Taxes* | $ 209.4 | $ 187.5 | $ 818.6 | $ 764.9 | |||
Provision (Benefit) for Income Taxes | $ 22.7 | $ (3.6) | $ 71.7 | $ 49.6 | |||
Tax Effect of Intangible Amortization | 21.1 | 21.5 | 84.4 | 84.7 | |||
Tax Effect of Restructuring and Related Costs | 1.5 | 8.7 | 11.0 | 21.9 | |||
Tax Effect of Share-Based Compensation Expense | 0.7 | 0.2 | 4.2 | 4.8 | |||
Tax Effect of Transaction and Integration Related Costs | 1.2 | 3.1 | 5.9 | 8.1 | |||
Tax Effect of Accounts Receivable Securitization Transaction Costs | — | — | 0.3 | — | |||
Tax Effect of CEO Transition Costs | 1.7 | — | 1.7 | — | |||
Tax Effect of Operating Lease Asset Step Up | 0.1 | — | 0.2 | 0.2 | |||
Tax Effect of Impairments and Exit Related Costs | — | 0.6 | — | 1.0 | |||
Tax Effect of Loss on Sale of Businesses | 1.3 | — | 1.3 | — | |||
Tax Effect of Loss (Gain) on Sale of Assets | 0.9 | (0.6) | (0.6) | (0.8) | |||
Discrete Tax Items | (9.4) | 1.0 | (5.2) | (15.3) | |||
Adjusted Provision for Income Taxes* | $ 41.8 | $ 30.9 | $ 174.9 | $ 154.2 | |||
Adjusted Effective Tax Rate* | 20.0 % | 16.5 % | 21.4 % | 20.2 % | |||
(a) | Relates to costs associated with actions taken for employee reductions, facility consolidations and site closures, product line exits and other asset charges. |
(b) | For 2025, primarily relates to (1) integration costs associated with the Altra Transaction and (2) IT carve-out costs for the three months ended March 31, 2025 associated with the sale of the industrial motors and generators businesses. For 2024, primarily relates to (1) legal, professional service and integration costs associated with the Altra Transaction and (2) legal, professional service, rebranding and IT carve-out costs associated with the sale of the industrial motors and generators businesses. |
(c) | Primarily related to the sale of the industrial motors and generators businesses. |
View original content:https://www.prnewswire.com/news-releases/regal-rexnord-reports-strong-fourth-quarter-2025-financial-results-including-organic-growth-acceleration-and-data-center-orders-worth-735m-302679517.html
SOURCE Regal Rexnord Corporation