Reliance, Inc. Reports Third Quarter 2025 Financial Results
Reliance (NYSE: RS) reported Q3 2025 results for period ended Sept 30, 2025: net sales $3.65B, gross profit margin 28.3%, diluted EPS $3.59 and non-GAAP EPS $3.64. The company sold a record 1,615.5 thousand tons in Q3, up 6.2% year-over-year and increasing U.S. market share to 17.1%. LIFO produced a $25.0M expense ($0.35 per share) versus LIFO income in Q3 2024. Cash from operations was $261.8M; free cash flow was $180.6M. Reliance repurchased $60.9M of stock in Q3 and declared a quarterly dividend of $1.20 per share. For Q4 2025 management expects tons up 3.5%–5.5% YoY and non-GAAP EPS of $2.65–$2.85, inclusive of $25.0M LIFO expense.
Reliance (NYSE: RS)는 2025년 9월 30일로 종료된 기간의 2025년 3분기 실적을 발표했습니다: 순매출 36.5억 달러, 총 이익률 28.3%, 희석 EPS 3.59달러 및 비-GAAP EPS 3.64달러. 회사는 Q3에서 역대 기록인 1615.5천 톤을 판매했고 연간 성장률은 6.2%이며 미국 시장 점유율을 17.1%로 올렸습니다. LIFO로 인해 2500만 달러의 비용 (주당 0.35달러)가 발생했고 2024년 Q3의 LIFO 소득은 없었습니다. 영업 현금 흐름은 2억6180만 달러였고 잉여 현금 흐름은 1억806만 달러였습니다. Reliance는 Q3에서 주식 6,090만 달러를 재매입했고 분기 배당금으로 주당 1.20달러를 선언했습니다. 2025년 4분기에 경영진은 연간 대비 톤 수가 3.5%–5.5% 증가하고 비-GAAP EPS는 $2.65–$2.85로 예상하며, 25백만 달러의 LIFO 비용이 포함됩니다.
Reliance (NYSE: RS) a publié les résultats du T3 2025 pour la période se terminant le 30 septembre 2025 : ventes nettes de 3,65 milliards de dollars, marge brute de 28,3%, EPS dilué de 3,59 $ et EPS non-GAAP de 3,64 $. L'entreprise a vendu un _record de 1 615,5 milliers de tonnes au T3, en hausse de 6,2% année sur année et a fait grimper sa part de marché américaine à 17,1%. Le LIFO a entraîné une dépense de 25,0 millions de dollars (0,35 $ par action) par rapport à un revenu LIFO au T3 2024. Le flux de trésorerie opérationnel s'élevait à 261,8 millions de dollars; le flux de trésorerie libre était de 180,6 millions de dollars. Reliance a racheté pour 60,9 millions de dollars d'actions au T3 et a déclaré un dividende trimestriel de 1,20 $ par action. Pour le T4 2025, la direction s'attend à une augmentation des tonnes de 3,5%–5,5% YoY et à un EPS non-GAAP de 2,65–2,85 $, incluant une dépense LIFO de 25,0 millions de dollars.
Reliance (NYSE: RS) meldete die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025: Nettoumsatz 3,65 Mrd. USD, Bruttogewinnmarge 28,3%, verwässertes EPS 3,59 USD und non-GAAP EPS 3,64 USD. Das Unternehmen verkaufte im Q3 einen Rekord von 1.615,5 Tsd. Tonnen, ein Anstieg von 6,2% gegenüber dem Vorjahr und steigerte den US-Marktanteil auf 17,1%. LIFO führte zu einer Ausgabe von 25,0 Mio. USD (0,35 USD pro Aktie) im Vergleich zu LIFO-Einkommen im Q3 2024. Der operative Cashflow betrug 261,8 Mio. USD; freier Cashflow 180,6 Mio. USD. Reliance hat im Q3 Aktien im Wert von 60,9 Mio. USD zurückgekauft und eine vierteljährliche Dividende von 1,20 USD pro Aktie angekündigt. Für Q4 2025 erwartet das Management einen Anstieg der Tonnen um 3,5%–5,5% YoY und ein non-GAAP EPS von 2,65–2,85 USD, einschließlich einer LIFO-Ausgabe von 25,0 Mio. USD.
Reliance (NYSE: RS) أعلنت عن نتائج الربع الثالث من عام 2025 للفترة المنتهية في 30 سبتمبر 2025: المبيعات الصافية 3.65 مليار دولار، هامش الربح الإجمالي 28.3%، ربحية السهم المخففة 3.59 دولار وربحية السهم غير المنشورة وفق المعايير غير-GAAP 3.64 دولار. أعلنت الشركة بيع سجل قدره 1,615.5 ألف طن في الربع الثالث، بارتفاع 6.2% على أساس سنوي وزيادة الحصة السوقية الأمريكية إلى 17.1%. أدى LIFO إلى مصروف قدره 25.0 مليون دولار (0.35 دولار للسهم) مقابل دخل LIFO في الربع الثالث 2024. كان النقد من العمليات 259.18 مليون دولار؛ أما التدفق النقدي الحر فكان 180.6 مليون دولار. قامت Reliance بإعادة شراء 60.9 مليون دولار من الأسهم في الربع الثالث وقررت توزيع أرباح ربع سنوية بمقدار 1.20 دولار للسهم. بالنسبة للربع الرابع من 2025، تتوقع الإدارة ارتفاع الأطنان بنسبة 3.5%–5.5% على أساس سنوي وربحية السهم غير-GAAP بين 2.65–2.85 دولار، بما في ذلك مصروف LIFO قدره 25.0 مليون دولار.
Reliance (NYSE: RS) 报告了 2025 年第三季度截至 2025 年 9 月 30 日的业绩: 净销售额 36.5 亿美元, 毛利率 28.3%, 稀释后每股收益 3.59 美元以及非 GAAP EPS 3.64 美元。公司在第三季度创下 创纪录的 1615.5 千吨 销量,同比增长 6.2%,并将美国市场份额提升至 17.1%。LIFO 产生了 2500 万美元的支出(每股 0.35 美元),与 2024 年第三季度的 LIFO 收入相比。经营活动现金流为 2.618 亿美元;自由现金流为 1.806 亿美元。Reliance 在第三季度回购了 6090 万美元的股票,并宣布每股分红为 1.20 美元。对于 2025 年第四季度,管理层预计吨位将同比增长 3.5%–5.5%,非 GAAP EPS 预计为 2.65–2.85 美元,其中包含 2500 万美元的 LIFO 费用。
- Tons sold +6.2% year-over-year (record 1,615.5k tons)
- Repurchased $60.9M of common stock in Q3
- Available share repurchase capacity $963.6M as of Sept 30, 2025
- Net debt-to-EBITDA 0.9x (conservative leverage)
- Net income attributable to Reliance down 18.9% year-over-year to $189.5M
- Pretax income down 18.6% sequentially to $247.7M
- Free cash flow down 53.0% year-to-date to $299.6M
- LIFO expense of $25.0M in Q3 2025 vs LIFO income of $50.0M in Q3 2024
Insights
Record tons and market share growth offset by margin pressure and weaker cash flow; guidance is cautious.
Reliance shows clear volume strength: third-quarter tons sold reached a record and drove
Risks and dependencies center on margin recovery and cash conversion. Sequential margin contraction and lower year-to-date cash flow and free cash flow versus last year highlight sensitivity to selling-price pass-through and inventory accounting (LIFO). Debt and liquidity appear manageable given reported cash of
Watch the fourth-quarter indicators the company disclosed: expected tons sold up
– Net sales of
– Gross profit margin of
– LIFO expense of
– EPS of
– Repurchased
PHOENIX, Ariz., Oct. 22, 2025 (GLOBE NEWSWIRE) -- Reliance, Inc. (NYSE: RS) today reported its financial results for the third quarter ended September 30, 2025.
| (in millions, except tons sold which are in thousands, per ton and per share amounts) | ||||||||||||||||||||||||||||
| Sequential Quarter | Nine Months Ended September 30, | Year-Over-Year | Year-Over-Year | |||||||||||||||||||||||||
| Q3 2025 | Q2 2025 | % Change | 2025* | 2024 | % Change | Q3 2024 | % Change | |||||||||||||||||||||
| Income Statement Data: | ||||||||||||||||||||||||||||
| Net sales | $ | 3,651.2 | $ | 3,659.8 | (0.2 | %) | $ | 10,795.7 | $ | 10,708.4 | 0.8 | % | $ | 3,420.3 | 6.8 | % | ||||||||||||
| Gross profit1 | $ | 1,031.6 | $ | 1,087.9 | (5.2 | %) | $ | 3,152.8 | $ | 3,220.5 | (2.1 | %) | $ | 1,006.3 | 2.5 | % | ||||||||||||
| Gross profit margin1 | (1.4 | %) | (0.9 | %) | (1.1 | %) | ||||||||||||||||||||||
| Non-GAAP gross profit margin1,2 | (1.6 | %) | (0.8 | %) | (1.1 | %) | ||||||||||||||||||||||
| LIFO expense (income) | $ | 25.0 | $ | 25.0 | $ | 75.0 | $ | (150.0 | ) | $ | (50.0 | ) | ||||||||||||||||
| LIFO expense (income) as a % of net sales | (0.1 | %) | ( | ) | 2.1 | % | ( | ) | 2.1 | % | ||||||||||||||||||
| LIFO expense (income) per diluted share, net of tax | $ | 0.35 | $ | 0.35 | $ | 1.06 | $ | (1.98 | ) | $ | (0.68 | ) | ||||||||||||||||
| Non-GAAP pretax expense adjustments2 | $ | 3.7 | $ | 1.1 | $ | 7.1 | $ | 5.8 | $ | 2.5 | ||||||||||||||||||
| Pretax income | $ | 247.7 | $ | 304.3 | (18.6 | %) | $ | 814.4 | $ | 1,006.4 | (19.1 | %) | $ | 260.5 | (4.9 | %) | ||||||||||||
| Non-GAAP pretax income2 | $ | 251.4 | $ | 305.4 | (17.7 | %) | $ | 821.5 | $ | 1,012.2 | (18.8 | %) | $ | 263.0 | (4.4 | %) | ||||||||||||
| Pretax income margin | (1.5 | %) | (1.9 | %) | (0.8 | %) | ||||||||||||||||||||||
| Net income attributable to Reliance | $ | 189.5 | $ | 233.7 | (18.9 | %) | $ | 622.9 | $ | 769.9 | (19.1 | %) | $ | 199.2 | (4.9 | %) | ||||||||||||
| Diluted EPS | $ | 3.59 | $ | 4.42 | (18.8 | %) | $ | 11.74 | $ | 13.55 | (13.4 | %) | $ | 3.61 | (0.6 | %) | ||||||||||||
| Non-GAAP diluted EPS2 | $ | 3.64 | $ | 4.43 | (17.8 | %) | $ | 11.84 | $ | 13.63 | (13.1 | %) | $ | 3.64 | 0.0 | % | ||||||||||||
| Balance Sheet and Cash Flow Data: | ||||||||||||||||||||||||||||
| Cash provided by operations | $ | 261.8 | $ | 229.0 | 14.3 | % | $ | 555.3 | $ | 956.5 | (41.9 | %) | $ | 463.9 | (43.6 | %) | ||||||||||||
| Free cash flow2 | $ | 180.6 | $ | 141.4 | 27.7 | % | $ | 299.6 | $ | 636.8 | (53.0 | %) | $ | 351.1 | (48.6 | %) | ||||||||||||
| Net debt-to-total capital2 | ||||||||||||||||||||||||||||
| Net debt-to-EBITDA2 | 0.9x | 0.9x | 0.9x | 0.6x | 0.6x | |||||||||||||||||||||||
| Total debt-to-EBITDA2 | 1.1x | 1.1x | 1.1x | 0.8x | 0.8x | |||||||||||||||||||||||
| Capital Allocation Data: | ||||||||||||||||||||||||||||
| Acquisitions, net | $ | — | $ | 2.8 | $ | 2.8 | $ | 366.7 | $ | 20.2 | ||||||||||||||||||
| Capital expenditures | $ | 81.2 | $ | 87.6 | $ | 255.7 | $ | 319.7 | $ | 112.8 | ||||||||||||||||||
| Dividends | $ | 62.9 | $ | 63.1 | $ | 191.2 | $ | 188.5 | $ | 60.6 | ||||||||||||||||||
| Share repurchases | $ | 60.9 | $ | 79.9 | $ | 394.0 | $ | 951.3 | $ | 432.0 | ||||||||||||||||||
| Key Business Metrics: | ||||||||||||||||||||||||||||
| Tons sold | 1,615.5 | 1,615.0 | 0.0 | % | 4,859.4 | 4,568.9 | 6.4 | % | 1,521.4 | 6.2 | % | |||||||||||||||||
| Tons sold (same-store) | 1,554.2 | 1,560.1 | (0.4 | %) | 4,680.0 | 4,451.1 | 5.1 | % | 1,471.5 | 5.6 | % | |||||||||||||||||
| Average selling price per ton sold | $ | 2,271 | $ | 2,273 | (0.1 | %) | $ | 2,229 | 2,345 | (4.9 | %) | $ | 2,246 | 1.1 | % | |||||||||||||
| Average selling price per ton sold (same-store) | $ | 2,296 | $ | 2,292 | 0.2 | % | $ | 2,251 | 2,361 | (4.7 | %) | $ | 2,262 | 1.5 | % | |||||||||||||
| * Nine months ended September 30, 2025 includes one less shipping day compared to the same 2024 period. | ||||||||||||||||||||||||||||
| nm= Not meaningful. | ||||||||||||||||||||||||||||
| Please refer to the footnotes at the end of this press release for additional information. | ||||||||||||||||||||||||||||
Management Commentary
“Our third quarter results demonstrate how Reliance’s scale, diversification, and high-performing management teams deliver strong financial performance and capture market share in a uniquely challenging market environment,” said Karla Lewis, President and Chief Executive Officer of Reliance. “Our tons sold were a third quarter record and outperformed the industry by approximately nine percentage points, increasing our U.S. market share to
Mrs. Lewis continued, “Trade policy uncertainty and readily available inventory are causing buyers to be hesitant, creating an extremely competitive market. In this environment, it is more difficult to immediately increase selling prices to fully offset mill price increases. These factors have contributed to short-term gross profit margin headwinds in the past two quarters. In addition, the aerospace and semiconductor markets that we serve, which have high value specialty products that typically contribute meaningfully to our profits, continue to underperform due to excess inventories within these supply chains. We remain confident, however, that the underlying margin profile of our consolidated business remains solidly intact and we maintain our long-term annual sustainable gross profit margin range of
Mrs. Lewis continued, “Overall, non-GAAP earnings per diluted share of
End Market Commentary
Reliance delivers a diverse range of metal products and value-added processing services to a wide variety of end markets, generally in small quantities on an as-needed basis. The Company’s tons sold in the third quarter of 2025 increased
Demand for non-residential construction (including infrastructure), Reliance’s largest end market by tons, improved from the third quarter of 2024. The Company expects non-residential construction demand to remain at healthy levels in the fourth quarter of 2025, subject to normal seasonality, supported by continued new construction projects across diverse sectors including data centers, manufacturing, and public infrastructure.
Demand across the broader manufacturing end market Reliance serves improved compared to the third quarter of 2024, primarily due to growth across the military, industrial machinery, consumer products, shipbuilding, and rail sectors. Reliance anticipates that demand for its products across the broader manufacturing sector will experience a customary seasonal slowdown in the fourth quarter of 2025.
Demand in aerospace as a whole was stable compared to the third quarter of 2024. Reliance anticipates commercial aerospace demand to remain soft in the fourth quarter of 2025 due to continuing excess inventory in the supply chain. Demand in the defense and space related portions of Reliance’s aerospace business is expected to remain at strong levels in the fourth quarter of 2025.
Demand for the toll processing services Reliance provides to the automotive market improved compared to the third quarter of 2024. The Company expects demand for automotive toll processing to remain stable in the fourth quarter of 2025, subject to continuing uncertainty surrounding North American trade policy, as well as normal seasonality. Reliance’s toll processing operations remain flexible and able to quickly adapt to changes in the automotive market.
Demand in the semiconductor market remained under pressure compared to the third quarter of 2024. The Company anticipates excess inventory in the supply chain will continue to impact semiconductor demand in the fourth quarter of 2025.
Balance Sheet & Cash Flow
As of September 30, 2025, Reliance’s cash and cash equivalents totaled
Reliance generated cash flow from operations of
As previously announced, on August 14, 2025, Reliance borrowed
Stockholder Return Activity
On October 10, 2025, the Board of Directors declared a quarterly cash dividend of
Reliance repurchased 211,873 shares of its common stock in the third quarter of 2025 at an average price of
Corporate Development
As previously announced, Reliance appointed John G. Sznewajs as an independent member of the Company’s Board of Directors effective October 1, 2025. Reliance’s Board is now comprised of nine directors, eight of whom are independent.
Business Outlook
Reliance anticipates demand in the fourth quarter of 2025 will remain generally stable across the diversified end markets it serves, subject to ongoing domestic and international trade policy uncertainty. The Company estimates tons sold in the fourth quarter of 2025 will be up
Conference Call Details
A conference call and simultaneous webcast to discuss Reliance’s third quarter 2025 financial results and business outlook will be held on Thursday, October 23, 2025 at 11:00 a.m. Eastern Time / 8:00 a.m. Pacific Time. To listen to the live call by telephone, please dial (877) 407-0792 (U.S. and Canada) or (201) 689-8263 (International) approximately 10 minutes prior to the start time and use conference ID: 13756198. The call will also be broadcast live over the Internet hosted on the Investors section of the Company's website at investor.reliance.com.
For those unable to participate during the live broadcast, a replay of the call will also be available beginning that same day at 2:00 p.m. Eastern Time until 11:59 p.m. Eastern Time on November 6, 2025, by dialing (844) 512-2921 (U.S. and Canada) or (412) 317-6671 (International) and entering the conference ID: 13756198. The webcast will remain posted on the Investors section of Reliance’s website at reliance.com for 90 days.
About Reliance, Inc.
Founded in 1939, Reliance, Inc. (NYSE: RS) is a leading global diversified metal solutions provider and the largest metals service center company in North America. Through a network of approximately 320 locations in 41 states and 10 countries outside of the United States, Reliance provides value-added metals processing services and distributes a full-line of over 100,000 metal products to more than 125,000 customers in a broad range of industries. Reliance focuses on small orders with quick turnaround and value-added processing services. In 2024, Reliance’s average order size was
Forward-Looking Statements
This press release contains certain statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, discussions of Reliance’s industry and end markets, business strategies, acquisitions, and expectations concerning the Company’s future growth and profitability and its ability to generate industry leading returns for its stockholders, as well as future demand and metals pricing and the Company’s results of operations, margins, profitability, taxes, liquidity, macroeconomic conditions, including inflation and the possibility of an economic recession or slowdown, litigation matters, and capital resources. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “preliminary,” “range,” “intend” and “continue,” the negative of these terms, and similar expressions.
These forward-looking statements are based on management's estimates, projections and assumptions as of today’s date that may not prove to be accurate. Forward-looking statements involve known and unknown risks and uncertainties and are not guarantees of future performance. Actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements as a result of various important factors, including, but not limited to, actions taken by Reliance, as well as developments beyond its control, including, but not limited to: changes in domestic and worldwide political and economic conditions including inflation, U.S. and foreign trade policies, slowing economic growth or other macroeconomic factors that could materially impact Reliance, its customers and suppliers, metals pricing, and demand for its products and services; U.S. and foreign trade policies specifically affecting metals product markets and pricing; the possibility that the expected benefits of acquisitions and capital expenditures may not materialize as expected; and the impacts of labor constraints and supply chain disruptions. Deteriorations in economic conditions, including as a result of tariffs or trade barriers, economic policies, inflation, economic recession, slowing growth, outbreaks of infectious disease, or geopolitical conflicts such as in Ukraine and the Middle East, could lead to a decline in demand for the Company’s products and services and negatively impact its business, and may also impact financial markets and corporate credit markets which could adversely impact the Company’s access to financing or the terms of any financing. The Company cannot at this time predict all of the impacts of domestic and foreign tariffs and trade policies, inflation, product price fluctuations, economic recession, outbreaks of infectious disease, or geopolitical conflicts and related economic effects, but these factors, individually or in any combination, could have a material adverse effect on the Company’s business, financial position, results of operations and cash flows.
The statements contained in this press release speak only as of the date hereof, and Reliance disclaims any and all obligations to publicly update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason, except as may be required by law. Important risks and uncertainties about Reliance’s business can be found in “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and in other documents Reliance files or furnishes with the United States Securities and Exchange Commission.
CONTACT:
(213) 576-2428
investor@reliance.com
or Addo Investor Relations
(310) 829-5400
(Tables to follow)
| Third Quarter 2025 Major Commodity Metrics | ||||||||||||||||||||||||||||||||||||||||
| Tons Sold (tons in thousands; % change) | Average Selling Price per Ton Sold (% change) | |||||||||||||||||||||||||||||||||||||||
| Q3 2025 | Q2 2025 | Sequential Quarter Change | Q3 2024 | Year-Over-Year Change | Sequential Quarter Change | Year-Over-Year Change | ||||||||||||||||||||||||||||||||||
| Carbon steel | 1,326.1 | 1,326.4 | 1,246.9 | ( | ) | |||||||||||||||||||||||||||||||||||
| Aluminum | 80.4 | 83.8 | ( | ) | 80.2 | |||||||||||||||||||||||||||||||||||
| Stainless steel | 75.9 | 75.5 | 73.2 | ( | ) | ( | ) | |||||||||||||||||||||||||||||||||
| Alloy | 29.7 | 31.1 | ( | ) | 30.2 | ( | ) | |||||||||||||||||||||||||||||||||
| Sales ($'s in millions; % change) | ||||||||||||||||||||||||||||||||||||||||
| Q3 2025 | Q2 2025 | Sequential Quarter Change | Q3 2024 | Year-Over-Year Change | ||||||||||||||||||||||||||||||||||||
| Carbon steel | $ | 2,032.5 | $ | 2,044.2 | ( | ) | $ | 1,856.2 | ||||||||||||||||||||||||||||||||
| Aluminum | $ | 621.5 | $ | 619.9 | $ | 576.3 | ||||||||||||||||||||||||||||||||||
| Stainless steel | $ | 489.9 | $ | 489.2 | $ | 513.9 | ( | ) | ||||||||||||||||||||||||||||||||
| Alloy | $ | 159.6 | $ | 167.5 | ( | ) | $ | 155.9 | ||||||||||||||||||||||||||||||||
| Year-to-Date (9 Months) Major Commodity Metrics | ||||||||||||||||||||||||||||||||||||||||
| Tons Sold (tons in thousands; % change) | Average Selling Price per Ton Sold (% change) | |||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | Year-Over-Year Change | Year-Over-Year Change | |||||||||||||||||||||||||||||||||||||
| Carbon steel | 3,996.9 | 3,736.0 | ( | ) | ||||||||||||||||||||||||||||||||||||
| Aluminum | 248.3 | 243.3 | ||||||||||||||||||||||||||||||||||||||
| Stainless steel | 227.4 | 222.3 | ( | ) | ||||||||||||||||||||||||||||||||||||
| Alloy | 92.3 | 95.7 | ( | ) | ||||||||||||||||||||||||||||||||||||
| Sales ($'s in millions; % change) | ||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | Year-Over-Year Change | ||||||||||||||||||||||||||||||||||||||
| Carbon steel | $ | 5,980.9 | $ | 5,894.8 | ||||||||||||||||||||||||||||||||||||
| Aluminum | $ | 1,847.0 | $ | 1,760.2 | ||||||||||||||||||||||||||||||||||||
| Stainless steel | $ | 1,482.3 | $ | 1,595.6 | ( | ) | ||||||||||||||||||||||||||||||||||
| Alloy | $ | 485.5 | $ | 494.6 | ( | ) | ||||||||||||||||||||||||||||||||||
| Sales by Product ($'s as a % of total sales) | ||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
| September 30, | ||||||||||||||||||||||||||||||||||||||||
| Q3 2025 | Q2 2025 | Q3 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||
| Carbon steel plate | ||||||||||||||||||||||||||||||||||||||||
| Carbon steel structurals | ||||||||||||||||||||||||||||||||||||||||
| Carbon steel tubing | ||||||||||||||||||||||||||||||||||||||||
| Hot-rolled steel sheet & coil | ||||||||||||||||||||||||||||||||||||||||
| Carbon steel bar | ||||||||||||||||||||||||||||||||||||||||
| Galvanized steel sheet & coil | ||||||||||||||||||||||||||||||||||||||||
| Cold-rolled steel sheet & coil | ||||||||||||||||||||||||||||||||||||||||
| Carbon steel | ||||||||||||||||||||||||||||||||||||||||
| Aluminum bar & tube | ||||||||||||||||||||||||||||||||||||||||
| Heat-treated aluminum plate | ||||||||||||||||||||||||||||||||||||||||
| Common alloy aluminum sheet & coil | ||||||||||||||||||||||||||||||||||||||||
| Common alloy aluminum plate | ||||||||||||||||||||||||||||||||||||||||
| Heat-treated aluminum sheet & coil | ||||||||||||||||||||||||||||||||||||||||
| Aluminum | ||||||||||||||||||||||||||||||||||||||||
| Stainless steel bar & tube | ||||||||||||||||||||||||||||||||||||||||
| Stainless steel sheet & coil | ||||||||||||||||||||||||||||||||||||||||
| Stainless steel plate | ||||||||||||||||||||||||||||||||||||||||
| Stainless steel | ||||||||||||||||||||||||||||||||||||||||
| Alloy bar & rod | ||||||||||||||||||||||||||||||||||||||||
| Alloy tube | — | — | — | |||||||||||||||||||||||||||||||||||||
| Alloy | ||||||||||||||||||||||||||||||||||||||||
| Miscellaneous* | ||||||||||||||||||||||||||||||||||||||||
| Toll processing & logistics | ||||||||||||||||||||||||||||||||||||||||
| Copper & brass | ||||||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||
| * Includes titanium, fabricated parts, PVC pipe and scrap. | ||||||||||||||||||||||||||||||||||||||||
| RELIANCE, INC. | ||||||||||||||||||||||||||||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||||||||
| (in millions, except number of shares which are reflected in thousands and per share amounts) | ||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
| Net sales | $ | 3,651.2 | $ | 3,420.3 | $ | 10,795.7 | $ | 10,708.4 | ||||||||||||||||||||||||
| Costs and expenses: | ||||||||||||||||||||||||||||||||
| Cost of sales (exclusive of depreciation and amortization shown below) | 2,619.6 | 2,414.0 | 7,642.9 | 7,487.9 | ||||||||||||||||||||||||||||
| Warehouse, delivery, selling, general and administrative (“SG&A”) | 701.3 | 665.0 | 2,097.5 | 2,004.2 | ||||||||||||||||||||||||||||
| Depreciation and amortization | 70.5 | 67.9 | 208.9 | 198.1 | ||||||||||||||||||||||||||||
| 3,391.4 | 3,146.9 | 9,949.3 | 9,690.2 | |||||||||||||||||||||||||||||
| Operating income | 259.8 | 273.4 | 846.4 | 1,018.2 | ||||||||||||||||||||||||||||
| Other (income) expense: | ||||||||||||||||||||||||||||||||
| Interest expense | 14.4 | 10.9 | 40.2 | 30.3 | ||||||||||||||||||||||||||||
| Other (income) expense, net | (2.3 | ) | 2.0 | (8.2 | ) | (18.5 | ) | |||||||||||||||||||||||||
| Income before income taxes | 247.7 | 260.5 | 814.4 | 1,006.4 | ||||||||||||||||||||||||||||
| Income tax provision | 57.7 | 60.6 | 189.7 | 234.4 | ||||||||||||||||||||||||||||
| Net income | 190.0 | 199.9 | 624.7 | 772.0 | ||||||||||||||||||||||||||||
| Less: net income attributable to noncontrolling interests | 0.5 | 0.7 | 1.8 | 2.1 | ||||||||||||||||||||||||||||
| Net income attributable to Reliance | $ | 189.5 | $ | 199.2 | $ | 622.9 | $ | 769.9 | ||||||||||||||||||||||||
| Earnings per share attributable to Reliance stockholders: | ||||||||||||||||||||||||||||||||
| Basic | $ | 3.61 | $ | 3.64 | $ | 11.82 | $ | 13.68 | ||||||||||||||||||||||||
| Diluted | $ | 3.59 | $ | 3.61 | $ | 11.74 | $ | 13.55 | ||||||||||||||||||||||||
| Shares used in computing earnings per share: | ||||||||||||||||||||||||||||||||
| Basic | 52,482 | 54,691 | 52,720 | 56,297 | ||||||||||||||||||||||||||||
| Diluted | 52,817 | 55,182 | 53,044 | 56,813 | ||||||||||||||||||||||||||||
| Cash dividends declared per common share | $ | 1.20 | $ | 1.10 | $ | 3.60 | $ | 3.30 | ||||||||||||||||||||||||
| RELIANCE, INC. | |||||||
| UNAUDITED CONSOLIDATED BALANCE SHEETS | |||||||
| (in millions, except number of shares which are reflected in thousands and par value) | |||||||
| September 30, | December 31, | ||||||
| 2025 | 2024* | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 261.2 | $ | 318.1 | |||
| Accounts receivable, less allowance for credit losses of | 1,674.1 | 1,342.0 | |||||
| Inventories | 2,307.9 | 2,026.8 | |||||
| Prepaid expenses and other current assets | 112.5 | 148.2 | |||||
| Income taxes receivable | — | 60.4 | |||||
| Total current assets | 4,355.7 | 3,895.5 | |||||
| Property, plant and equipment, net | 2,623.9 | 2,544.9 | |||||
| Operating lease right-of-use assets | 303.7 | 275.2 | |||||
| Goodwill | 2,168.6 | 2,161.8 | |||||
| Intangible assets, net | 977.6 | 1,007.2 | |||||
| Cash surrender value of life insurance policies, net | 30.1 | 46.0 | |||||
| Other long-term assets | 90.1 | 91.2 | |||||
| Total assets | $ | 10,549.7 | $ | 10,021.8 | |||
| LIABILITIES AND EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 507.8 | $ | 361.9 | |||
| Accrued expenses | 147.5 | 144.4 | |||||
| Accrued compensation and retirement benefits | 201.2 | 195.2 | |||||
| Accrued insurance costs | 53.1 | 50.4 | |||||
| Current maturities of long-term debt | 0.3 | 399.7 | |||||
| Current maturities of operating lease liabilities | 64.5 | 61.4 | |||||
| Income taxes payable | 9.6 | — | |||||
| Total current liabilities | 984.0 | 1,213.0 | |||||
| Long-term debt | 1,381.5 | 742.8 | |||||
| Operating lease liabilities | 242.3 | 214.2 | |||||
| Long-term retirement benefits | 28.4 | 26.9 | |||||
| Other long-term liabilities | 60.7 | 56.8 | |||||
| Deferred income taxes | 537.0 | 537.5 | |||||
| Total liabilities | 3,233.9 | 2,791.2 | |||||
| Commitments and contingencies | |||||||
| Equity: | |||||||
| Preferred stock, | — | — | |||||
| Common stock and additional paid-in capital, | |||||||
| Issued and outstanding shares—52,383 and 53,715 | 0.1 | 0.1 | |||||
| Retained earnings | 7,400.2 | 7,334.7 | |||||
| Accumulated other comprehensive loss | (95.0 | ) | (115.2 | ) | |||
| Total Reliance stockholders’ equity | 7,305.3 | 7,219.6 | |||||
| Noncontrolling interests | 10.5 | 11.0 | |||||
| Total equity | 7,315.8 | 7,230.6 | |||||
| Total liabilities and equity | $ | 10,549.7 | $ | 10,021.8 | |||
| * Derived from audited financial statements. | |||||||
| RELIANCE, INC. | |||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (in millions) | |||||||
| Nine Months Ended | |||||||
| September 30, | |||||||
| 2025 | 2024 | ||||||
| Operating activities: | |||||||
| Net income | $ | 624.7 | $ | 772.0 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization expense | 208.9 | 198.1 | |||||
| Stock-based compensation expense | 43.2 | 43.0 | |||||
| Other | (9.1 | ) | 5.0 | ||||
| Changes in operating assets and liabilities (excluding effect of businesses acquired): | |||||||
| Accounts receivable | (331.0 | ) | (51.9 | ) | |||
| Inventories | (275.4 | ) | (52.3 | ) | |||
| Prepaid expenses and other assets | 154.4 | 105.7 | |||||
| Accounts payable and other liabilities | 139.6 | (63.1 | ) | ||||
| Net cash provided by operating activities | 555.3 | 956.5 | |||||
| Investing activities: | |||||||
| Acquisitions, net of cash acquired | (2.8 | ) | (366.7 | ) | |||
| Purchases of property, plant and equipment | (255.7 | ) | (319.7 | ) | |||
| Proceeds from sales of property, plant and equipment | 13.8 | 4.0 | |||||
| Other | 12.0 | 9.0 | |||||
| Net cash used in investing activities | (232.7 | ) | (673.4 | ) | |||
| Financing activities: | |||||||
| Proceeds from long-term debt borrowings | 2,062.0 | 663.0 | |||||
| Principal payments on long-term debt | (1,824.0 | ) | (538.0 | ) | |||
| Cash dividends and dividend equivalents | (191.2 | ) | (188.5 | ) | |||
| Share repurchases | (394.0 | ) | (951.3 | ) | |||
| Taxes paid related to net share settlement of restricted stock units | (11.8 | ) | (29.6 | ) | |||
| Excise tax on repurchase of common shares | (10.0 | ) | — | ||||
| Other | (18.2 | ) | (4.3 | ) | |||
| Net cash used in financing activities | (387.2 | ) | (1,048.7 | ) | |||
| Effect of exchange rate changes on cash and cash equivalents | 7.7 | — | |||||
| Decrease in cash and cash equivalents | (56.9 | ) | (765.6 | ) | |||
| Cash and cash equivalents, beginning balance | 318.1 | 1,080.2 | |||||
| Cash and cash equivalents, ending balance | $ | 261.2 | $ | 314.6 | |||
| Supplemental cash flow information: | |||||||
| Interest paid | $ | 37.8 | $ | 27.7 | |||
| Income taxes paid, net | $ | 115.7 | $ | 197.1 | |||
| RELIANCE, INC. | |||||||||||||||||||||||
| NON-GAAP RECONCILIATION | |||||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||
| Net Income | Diluted EPS | ||||||||||||||||||||||
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | June 30, | September 30, | ||||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Net income attributable to Reliance | $ | 189.5 | $ | 233.7 | $ | 199.2 | $ | 3.59 | $ | 4.42 | $ | 3.61 | |||||||||||
| Restructuring charges | 1.2 | 10.2 | 2.1 | 0.02 | 0.18 | 0.03 | |||||||||||||||||
| Non-recurring income of acquisitions | — | — | (1.6 | ) | — | — | (0.03 | ) | |||||||||||||||
| Non-recurring settlement charges | 2.2 | — | 0.5 | 0.04 | — | 0.01 | |||||||||||||||||
| Debt restructuring charge | 0.3 | — | 1.5 | 0.01 | — | 0.03 | |||||||||||||||||
| Gains related to sales of non-core assets | — | (9.1 | ) | — | — | (0.17 | ) | — | |||||||||||||||
| Income tax benefit related to above items | (0.9 | ) | (0.2 | ) | (0.6 | ) | (0.02 | ) | — | (0.01 | ) | ||||||||||||
| Non-GAAP net income attributable to Reliance | $ | 192.3 | $ | 234.6 | $ | 201.1 | $ | 3.64 | $ | 4.43 | $ | 3.64 | |||||||||||
| Net Income | Diluted EPS | ||||||||||||||||||||||
| Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | September 30, | September 30, | ||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net income attributable to Reliance | $ | 622.9 | $ | 769.9 | $ | 11.74 | $ | 13.55 | |||||||||||||||
| Restructuring charges | 13.7 | 2.8 | 0.26 | 0.04 | |||||||||||||||||||
| Non-recurring income of acquisitions | — | (3.6 | ) | — | (0.06 | ) | |||||||||||||||||
| Non-recurring settlement charges | 2.2 | 5.1 | 0.04 | 0.09 | |||||||||||||||||||
| Debt restructuring charge | 0.3 | 1.5 | — | 0.03 | |||||||||||||||||||
| Gains related to sales of non-core assets | (9.1 | ) | — | (0.17 | ) | — | |||||||||||||||||
| Income tax benefit related to above items | (1.7 | ) | (1.4 | ) | (0.03 | ) | (0.02 | ) | |||||||||||||||
| Non-GAAP net income attributable to Reliance | $ | 628.3 | $ | 774.3 | $ | 11.84 | $ | 13.63 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Pretax income | $ | 247.7 | $ | 304.3 | $ | 260.5 | $ | 814.4 | $ | 1,006.4 | |||||||||||||
| Restructuring charges | 1.2 | 10.2 | 2.1 | 13.7 | 2.8 | ||||||||||||||||||
| Non-recurring income of acquisitions | — | — | (1.6 | ) | — | (3.6 | ) | ||||||||||||||||
| Non-recurring settlement charges | 2.2 | — | 0.5 | 2.2 | 5.1 | ||||||||||||||||||
| Debt restructuring charge | 0.3 | — | 1.5 | 0.3 | 1.5 | ||||||||||||||||||
| Gains related to sales of non-core assets | — | (9.1 | ) | — | (9.1 | ) | — | ||||||||||||||||
| Non-GAAP pretax expense adjustments | 3.7 | 1.1 | 2.5 | 7.1 | 5.8 | ||||||||||||||||||
| Non-GAAP pretax income | $ | 251.4 | $ | 305.4 | $ | 263.0 | $ | 821.5 | $ | 1,012.2 | |||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Gross profit - LIFO | $ | 1,031.6 | $ | 1,087.9 | $ | 1,006.3 | $ | 3,152.8 | $ | 3,220.5 | |||||||||||||
| Amortization of inventory step-down | — | — | (1.6 | ) | — | (3.6 | ) | ||||||||||||||||
| Restructuring charges | 0.8 | 6.3 | 1.7 | 8.9 | 1.7 | ||||||||||||||||||
| Non-GAAP gross profit | 1,032.4 | 1,094.2 | 1,006.4 | 3,161.7 | 3,218.6 | ||||||||||||||||||
| LIFO expense (income) | 25.0 | 25.0 | (50.0 | ) | 75.0 | (150.0 | ) | ||||||||||||||||
| Non-GAAP gross profit - FIFO | $ | 1,057.4 | $ | 1,119.2 | $ | 956.4 | $ | 3,236.7 | $ | 3,068.6 | |||||||||||||
| Gross profit margin - LIFO | 28.3 | % | 29.7 | % | 29.4 | % | 29.2 | % | 30.1 | % | |||||||||||||
| Amortization of inventory step-down as a % of sales | — | — | — | — | — | ||||||||||||||||||
| Restructuring charges as a % of sales | — | 0.2 | % | — | 0.1 | % | — | ||||||||||||||||
| Non-GAAP gross profit margin | 28.3 | % | 29.9 | % | 29.4 | % | 29.3 | % | 30.1 | % | |||||||||||||
| LIFO expense (income) as a % of sales | 0.6 | % | 0.7 | % | (1.5 | %) | 0.7 | % | (1.4 | %) | |||||||||||||
| Non-GAAP gross profit margin - FIFO | 29.0 | % | 30.6 | % | 27.9 | % | 30.0 | % | 28.7 | % | |||||||||||||
| Certain percentages may not calculate due to rounding. | |||||||||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||||||||
| 2025 | 2025 | 2024 | |||||||||||||||||||||
| Total debt | $ | 1,389.1 | $ | 1,433.1 | $ | 1,276.4 | |||||||||||||||||
| Less: unamortized debt discount and debt issuance costs | (7.3 | ) | (7.4 | ) | (9.1 | ) | |||||||||||||||||
| Carrying amount of debt | 1,381.8 | 1,425.7 | 1,267.3 | ||||||||||||||||||||
| Less: cash and cash equivalents | (261.2 | ) | (239.5 | ) | (314.6 | ) | |||||||||||||||||
| Net debt | 1,120.6 | 1,186.2 | 952.7 | ||||||||||||||||||||
| Total Reliance stockholders’ equity | 7,305.3 | 7,234.1 | 7,350.5 | ||||||||||||||||||||
| Total capital | $ | 8,425.9 | $ | 8,420.3 | $ | 8,303.2 | |||||||||||||||||
| Net debt-to-total capital | 13.3 | % | 14.1 | % | 11.5 | % | |||||||||||||||||
| Twelve Months Ended | |||||||||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||||||||
| 2025 | 2025 | 2024 | |||||||||||||||||||||
| Net income | $ | 730.7 | $ | 740.6 | $ | 1,045.4 | |||||||||||||||||
| Depreciation and amortization | 279.5 | 276.9 | 261.0 | ||||||||||||||||||||
| Impairment | 11.7 | 11.7 | — | ||||||||||||||||||||
| Interest expense | 50.2 | 46.7 | 40.1 | ||||||||||||||||||||
| Income taxes | 217.2 | 220.1 | 294.3 | ||||||||||||||||||||
| EBITDA | $ | 1,289.3 | $ | 1,296.0 | $ | 1,640.8 | |||||||||||||||||
| Net debt-to-EBITDA | 0.9x | 0.9x | 0.6x | ||||||||||||||||||||
| Total debt-to-EBITDA | 1.1x | 1.1x | 0.8x | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Cash provided by operations | $ | 261.8 | $ | 229.0 | $ | 463.9 | $ | 555.3 | $ | 956.5 | |||||||||||||
| Less: capital expenditures | (81.2 | ) | (87.6 | ) | (112.8 | ) | (255.7 | ) | (319.7 | ) | |||||||||||||
| Free cash flow | $ | 180.6 | $ | 141.4 | $ | 351.1 | $ | 299.6 | $ | 636.8 | |||||||||||||
Reliance, Inc.’s presentation of non-GAAP pretax income, net income and EPS over certain time periods is an attempt to provide meaningful comparisons to the Company's historical performance for its existing and future stockholders. Adjustments include restructuring charges, non-recurring settlement charges, non-recurring expenses related to a term loan agreement and credit agreement amendment, gains related to sales of non-core PP&E, and non-recurring income of acquisitions, which make comparisons of the Company’s operating results between periods difficult using GAAP measures. Reliance, Inc.’s presentation of gross profit margin - FIFO, which is calculated as gross profit plus LIFO expense (or minus LIFO income) divided by net sales, is presented to provide a means of comparison amongst its competitors who may not use the same inventory valuation method. Please see footnote 1 below for additional information on the Company’s gross profit and gross profit margin. Reliance, Inc. presents net debt- and total debt-to-EBITDA as a measurement of leverage utilized by management to monitor its debt levels in relation to its operating cash flow for which it utilizes EBITDA as a proxy. Reliance, Inc. presents free cash flow as a measure of cash generated by its operations that will be used to repay scheduled debt maturities and can be used to invest in growth activities or returned to stockholders.
Footnotes
1 Gross profit, calculated as net sales less cost of sales, and gross profit margin, calculated as gross profit divided by net sales, are non-GAAP financial measures as they exclude depreciation and amortization expense associated with the corresponding sales. About half of Reliance's orders are basic distribution with no processing services performed. For the remainder of its sales orders, Reliance performs “first-stage” processing, which is generally not labor intensive as it is simply cutting the metal to size. Because of this, the amount of related labor and overhead, including depreciation and amortization, is not significant and is excluded from cost of sales. Therefore, Reliance’s cost of sales is substantially comprised of the cost of the material it sells. Reliance uses gross profit and gross profit margin, as shown, as measures of operating performance. Gross profit and gross profit margin are important operating and financial measures, as their fluctuations can have a significant impact on Reliance's earnings. Gross profit and gross profit margin, as presented, are not necessarily comparable with similarly titled measures for other companies.
2 See accompanying Non-GAAP Reconciliation.