Seacoast Reports Third Quarter 2026 Results
Loan growth and higher revenue accompanied rising credit losses, integration costs and a decline in tangible book value per share.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Continued Improvement Across Profitability Metrics
Robust Organic Loan Growth with Sustained Pipeline Strength
Continued Strong Capital and Liquidity Position
Third Quarter 2026 Highlights
-
Net income of
, or$59.9 million per share, increased$0.55 1% from the prior quarter and64% from the prior year quarter. Adjusted net income1 of , or$71.8 million per share, increased$0.66 9% from the prior quarter and59% from the prior year quarter. -
Adjusted pre-tax pre-provision earnings1 increased
5% from the prior quarter and49% from the prior year quarter. -
Net interest income grew
2% from the prior quarter and37% from the prior year quarter. -
The net interest margin was stable at
3.83% compared to the prior quarter and, excluding accretion on acquired loans, net interest margin expanded one basis point to3.66% . -
13% annualized organic loan growth in the third quarter and10% annualized growth year to date. -
Average noninterest-bearing deposits grew
4% annualized from the prior quarter and noninterest-bearing demand deposits have grown10% annualized year to date. - Continued share repurchases, with over 1.2 million shares of common stock repurchased year to date.
-
Return on average assets was
1.11% and adjusted return on average assets1 was1.34% , compared to1.25% in the prior quarter. -
Return on average tangible shareholders' equity was
14.34% and adjusted return on average tangible shareholders' equity1 was16.89% , compared to15.79% in the prior quarter. - Successfully completed the integration of Villages Bancorporation, Inc. (“VBI”), solidifying a long-term growth partnership.
Charles M. Shaffer, Seacoast's Chairman and CEO, said, “Seacoast celebrates its 100th anniversary this month, and I am incredibly proud of the company we have become and the momentum we are carrying forward. Our third quarter results demonstrate the earnings power of our franchise, with record earnings, strong organic loan growth, and improved operating efficiency. Importantly, we continue to operate from a position of financial strength, with a fortress balance sheet, strong capital, and substantial liquidity.
Shaffer added, “Our team remains focused on serving clients, winning new business, and realizing the benefits of the investments we have made across the organization. Our expanded footprint, experienced bankers, and deep community presence position us well to continue growing relationships and improving productivity. At the same time, our balance sheet strength and financial flexibility give us the capacity to support our customers through economic cycles, invest in our business, and pursue disciplined growth.
Shaffer concluded, “As we enter our second century, I believe Seacoast has never been better positioned. We are larger, stronger, and more capable, with an exceptional team, a strong culture, and the financial strength to capitalize on the opportunities ahead. This quarter’s results reinforce our confidence in Seacoast’s ability to continue growing, improving returns, and creating enduring value for our customers, communities, and shareholders.”
Financial Results
Income Statement
-
Net income in the third quarter of 2026 was
, or$59.9 million per diluted share, compared to$0.55 , or$59.5 million per diluted share, in the prior quarter and$0.55 , or$36.5 million per diluted share, in the prior year quarter. Adjusted net income1 for the third quarter of 2026 was$0.42 , or$71.8 million per diluted share, compared to$0.66 , or$65.8 million per diluted share, for the prior quarter, and$0.61 , or$45.2 million per diluted share, for the prior year quarter. For the nine months ended September 30, 2026, net income was$0.52 and adjusted net income1 was$151.3 million , compared to$205.4 million and$110.6 million , respectively, in the prior year period.$121.7 million -
Net revenues were
in the third quarter of 2026, an increase of$215.0 million , or$6.8 million 3% , compared to the prior quarter, and an increase of , or$57.7 million 37% , compared to the prior year quarter. Adjusted net revenues1 were in the third quarter of 2026, an increase of$217.5 million , or$7.5 million 4% , compared to the prior quarter, and an increase of , or$58.9 million 37% , compared to the prior year quarter. For the nine months ended September 30, 2026, net revenues were , an increase of$587.0 million 31% compared to the prior year period. -
Pre-tax pre-provision earnings on an adjusted basis1 were
in the third quarter of 2026, an increase of$100.3 million , or$4.9 million 5% , compared to the prior quarter, and an increase of , or$33.1 million 49% , compared to the third quarter of 2025. For the nine months ended September 30, 2026, adjusted pre-tax pre-provision earnings1 were , compared to$287.4 million in the prior year period.$181.5 million -
Net interest income totaled
in the third quarter of 2026, an increase of$183.4 million , or$3.0 million 2% , compared to the prior quarter, and an increase of , or$49.9 million 37% , compared to the third quarter of 2025. Interest income on loans increased , or$9.2 million 5% , compared to the prior quarter due to higher average loan balances and higher core loan yields. Accretion on acquired loans was in the third quarter of 2026 compared to$8.5 million in the second quarter of 2026. Securities income decreased$8.9 million , or$0.8 million 1% , compared to the prior quarter as improved securities portfolio yields were more than offset by lower average securities balances. Interest expense on deposits increased , or$4.3 million 7% , compared to the prior quarter due to higher average balances and higher rates. -
Net interest margin was stable at
3.83% in the third quarter of 2026 compared to the second quarter of 2026, and increased 26 basis points compared to3.57% in the third quarter of 2025. Excluding the effects of accretion on acquired loans, net interest margin expanded one basis point to3.66% in the third quarter of 2026 compared to3.65% in the second quarter of 2026, and increased 34 basis points compared to3.32% in the third quarter of 2025. Loan yields were5.89% , an increase of one basis point from the prior quarter. Excluding accretion on acquired loans, loan yields were5.64% , up three basis points from both the prior quarter and the prior year quarter. Securities yields increased to4.52% , up five basis points from the prior quarter and up 60 basis points from the prior year quarter. The cost of deposits increased seven basis points to1.60% in the third quarter of 2026 compared to1.53% in the prior quarter, and declined 21 basis points compared to1.81% in the third quarter of 2025. The cost of funds increased five basis points to1.74% compared to the prior quarter, and declined 22 basis points compared to the prior year quarter. -
The Company recorded a provision for credit losses of
in the third quarter of 2026, reflecting continued strong loan growth and net charge-offs of$6.3 million . Allowance coverage of$5.4 million 1.41% at September 30, 2026 was higher by three basis points compared to June 30, 2026, and included an measurement period adjustment, identified and recorded in the third quarter of 2026, to the reserve for an acquired VBI loan.$8.4 million -
Noninterest income totaled
in the third quarter of 2026, an increase of$31.6 million , or$3.8 million 14% , compared to the prior quarter, and an increase of , or$7.8 million 33% , compared to the prior year quarter. Net securities activity resulted in losses of during the third quarter of 2026. Other changes in the third quarter of 2026 included:$0.5 million -
Wealth management income totaled
, an increase of$6.1 million , or$0.1 million 2% , from the prior quarter and an increase of , or$1.5 million 33% , from the prior year quarter. Assets under management have grown29% year-over-year with a compound annual growth rate of22% over the last five years. -
Mortgage banking income totaled
, an increase of$4.7 million , or$2.0 million 73% , from the prior quarter, with higher interest rates driving higher values on mortgage servicing rights, offsetting similar declines earlier in 2026. Comparisons to the prior year quarter are impacted by the October 2025 acquisition of VBI resulting in the addition of mortgage origination activity in The Villages® communities. -
Insurance agency income totaled
, an increase of$1.8 million , or$0.5 million 38% , from the prior quarter and an increase of , or$0.4 million 25% , from the prior year quarter, reflecting continued growth in the business including a small agency acquisition completed in the third quarter of 2026. -
Other income totaled
, an increase of$7.5 million , or$1.4 million 24% , compared to the prior quarter and an increase of , or$1.5 million 24% , from the prior year quarter. Compared to the prior quarter, the third quarter of 2026 included higher swap and syndication fees, higher gains on SBA loan sales and higher unrealized gains on SBIC investments.
-
Wealth management income totaled
-
Noninterest expense was
in the third quarter of 2026, an increase of$133.3 million , or$10.2 million 8% , compared to the prior quarter, and an increase of , or$31.3 million 31% , compared to the prior year quarter. Merger and integration costs totaled , compared to$15.5 million in the prior quarter and$8.4 million in the prior year quarter. Results for the third quarter of 2026 included:$10.8 million -
Salaries and employee benefits totaled
, an increase of$63.4 million , or$0.3 million 1% , from the prior quarter and an increase of , or$9.7 million 18% , from the prior year quarter. -
Outsourced data processing costs totaled
, an increase of$12.5 million , or$0.2 million 2% , from the prior quarter and an increase of , or$3.1 million 34% , from the prior year quarter. -
Occupancy and furniture and equipment expenses totaled
, an increase of$12.5 million , or$0.1 million 1% , compared to the prior quarter and an increase of , or$2.7 million 27% , from the prior year quarter. -
Legal and professional fees totaled
, an increase of$2.7 million , or$0.2 million 10% , compared to the prior quarter and an increase of , or$1.1 million 63% , from the prior year quarter. -
Amortization of intangibles totaled
, consistent with the prior quarter and an increase of$9.9 million , or$3.9 million 65% , from the prior year quarter. -
Other expenses totaled
, an increase of$9.4 million , or$1.4 million 17% , compared to the prior quarter and an increase of , or$3.6 million 60% , from the prior year quarter.
-
Salaries and employee benefits totaled
-
The efficiency ratio was
61.0% in the third quarter of 2026, compared to58.5% in the second quarter of 2026 and64.4% in the third quarter of 2025. The adjusted efficiency ratio1 improved to53.9% in the third quarter of 2026, compared to54.5% in the second quarter of 2026 and57.6% in the prior year quarter. The Company remains keenly focused on disciplined expense control while continuing to make investments to support growth.
Balance Sheet
-
At September 30, 2026, the Company had total assets of
and total shareholders’ equity of$21.2 billion . Book value per common share was$2.6 billion as of September 30, 2026, compared to$26.83 as of June 30, 2026, and$28.20 as of September 30, 2025. Tangible book value per share, treating all convertible preferred shares as common was$27.07 as of September 30, 2026, compared to$15.96 as of June 30, 2026, and$17.25 as of September 30, 2025. Higher interest rates and wider spreads led to a decline in accumulated other comprehensive income associated with investment securities and related hedging activities, contributing approximately$17.61 to the decline in tangible book value per share during the third quarter of 2026.$1.63 -
Debt securities totaled
as of September 30, 2026, a decrease of$5.2 billion compared to June 30, 2026. The Company sold$551.3 million in securities during the third quarter of 2026 to fund strong loan growth. Debt securities as of September 30, 2026 included approximately$234.0 million in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes$4.6 billion in securities classified as held-to-maturity with a fair value of$553.0 million .$435.3 million -
Continued strong loan origination volume supported an increase in loan balances of
, or$428.8 million 13% annualized, during the third quarter of 2026. The outlook for continued consistent growth remains strong, with commercial loan pipelines totaling as of September 30, 2026.$1.3 billion -
Total deposits were
as of September 30, 2026, compared to$16.6 billion as of June 30, 2026, with the decline including a$16.8 billion decrease in brokered deposits and a$159.0 million decline in public funds. Outside of these two funding sources, deposits grew$105.9 million 1.3% annualized in all other categories.-
Noninterest-bearing demand deposits have grown at an annualized rate of
10% year to date. -
The cost of deposits increased seven basis points to
1.60% from1.53% in the prior quarter. -
At September 30, 2026, customer transaction account balances continued to represent
48% of total deposits. The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately2% of total customer deposits. -
Consumer deposits represented
47% of overall customer deposit funding with an average consumer customer balance of . Commercial deposits represented$26 thousand 53% of overall customer deposit funding with an average business customer balance of .$120 thousand -
Uninsured deposits represented
36% of overall deposit balances as of September 30, 2026. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were32% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank and other borrowings that represented148% of uninsured deposits, and165% of uninsured and uncollateralized deposits.
-
Noninterest-bearing demand deposits have grown at an annualized rate of
-
Federal Home Loan Bank and other borrowings averaged
at$862.1 million 3.83% for the third quarter of 2026, compared to average borrowings of at$915.0 million 3.77% in the second quarter of 2026 and at$637.8 million 4.17% in the third quarter of 2025.
Asset Quality
-
The ratio of criticized and classified loans to total loans was
2.90% at September 30, 2026,2.88% at June 30, 2026, and2.50% at September 30, 2025. -
Nonperforming loans were
, or$73.3 million 0.54% of total loans, at September 30, 2026, a decrease of , or$13.3 million 15% , from , or$86.5 million 0.66% of total loans, as of June 30, 2026 and an increase of , or$12.7 million 21% , from , or$60.6 million 0.55% , of total loans, at September 30, 2025. -
Accruing past due loans were
, or$27.4 million 0.20% of total loans, at September 30, 2026, compared to , or$20.1 million 0.15% of total loans, at June 30, 2026, and , or$20.3 million 0.19% of total loans, at September 30, 2025. -
Net charge-offs were
in the third quarter of 2026, compared to$5.4 million in both the second quarter of 2026 and the third quarter of 2025. Net charge-offs for the four most recent quarters averaged$3.2 million 0.10% of total loans. -
The ratio of ACL to total loans was
1.41% at September 30, 2026, an increase of three basis points compared to1.38% at June 30, 2026, and was1.34% at September 30, 2025. The increase in coverage is the result of an measurement period adjustment, identified and recorded in the third quarter of 2026, to the reserve for an acquired VBI loan.$8.4 million - Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed.
-
Construction and land development and commercial real estate loans remain well below regulatory guidance as of September 30, 2026 at
45% and250% of total bank-level risk-based capital2, respectively, compared to40% and230% , respectively, at June 30, 2026. On a consolidated basis and as of September 30, 2026, construction and land development and commercial real estate loans represented41% and227% , respectively, of total consolidated risk-based capital2.
Capital and Liquidity
-
The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at September 30, 2026 of
14.1% 2 compared to14.3% at June 30, 2026, and14.5% at September 30, 2025. The Total capital ratio was15.5% 2, the Common Equity Tier 1 capital ratio was11.3% 2, and the Tier 1 leverage ratio was10.5% 2 at September 30, 2026. The Company is considered “well-capitalized” based on applicableU.S . regulatory capital ratio requirements. -
Tangible equity to tangible assets3 was
8.63% at September 30, 2026, compared to9.25% at June 30, 2026, and9.76% at September 30, 2025, with the decline associated with the impact of higher rates on the securities portfolio recorded through accumulated other comprehensive income. If all held-to-maturity securities were also reflected at fair value, the tangible equity ratio would have been8.22% at September 30, 2026. - During 2026, the Company has taken opportunities to leverage its strong capital position by repurchasing over 1.2 million shares of its common stock under its share repurchase program.
-
At September 30, 2026, in addition to
in cash, the Company had$303.2 million in available borrowing capacity, including$8.5 billion in available collateralized lines of credit,$5.3 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of$2.8 billion . These liquidity sources as of September 30, 2026, represented$348.0 million 165% of uninsured and uncollateralized deposits.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. |
2Estimated |
3The Company defines tangible assets as total assets less intangible assets and tangible equity as total shareholders' equity plus convertible preferred stock less intangible assets. |
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on October 28, 2026, at 10:00 a.m. (Eastern Time) to discuss the third quarter of 2026 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 5608516). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.
About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements or impacts to reported earnings that may be realized from cost controls, tax law changes, conversion of preferred shares into common shares, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. Forward-looking statements also include statements relating to expectations regarding net interest income, net interest margin, loan growth, deposit growth and mix, credit quality, noninterest income and expense, capital levels and liquidity. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of continued inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, or as encountered by other financial institutions that adversely affect Seacoast, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as risks related to legislative, tax and regulatory changes, including those that impact the money supply and inflation; the risks of continued changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in borrower credit risks and payment behaviors, and changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2025 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.
FINANCIAL HIGHLIGHTS |
(Unaudited) |
||||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Quarterly Trends |
|
Nine Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except ratios and per share data) |
3Q'26 |
|
2Q'26 |
|
1Q'26 |
|
4Q'25 |
|
3Q'25 |
|
3Q'26 |
|
3Q'25 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Summary of Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income |
$ |
59,868 |
|
|
$ |
59,535 |
|
|
$ |
31,895 |
|
|
$ |
34,260 |
|
|
$ |
36,467 |
|
|
$ |
151,298 |
|
|
$ |
110,618 |
|
Adjusted net income1 |
|
71,846 |
|
|
|
65,819 |
|
|
|
67,777 |
|
|
|
47,741 |
|
|
|
45,164 |
|
|
|
205,442 |
|
|
|
121,732 |
|
Net interest income2 |
|
185,354 |
|
|
|
182,150 |
|
|
|
178,154 |
|
|
|
176,244 |
|
|
|
133,906 |
|
|
|
545,658 |
|
|
|
380,058 |
|
Net interest margin2,3 |
|
3.83 |
% |
|
|
3.83 |
% |
|
|
3.83 |
% |
|
|
3.66 |
% |
|
|
3.57 |
% |
|
|
3.83 |
% |
|
|
3.55 |
% |
Pre-tax pre-provision earnings1 |
$ |
83,781 |
|
|
$ |
86,968 |
|
|
$ |
43,519 |
|
|
$ |
75,141 |
|
|
$ |
55,887 |
|
|
$ |
214,268 |
|
|
$ |
166,713 |
|
Adjusted pre-tax pre-provision earnings1 |
|
100,323 |
|
|
|
95,470 |
|
|
|
91,646 |
|
|
|
93,170 |
|
|
|
67,190 |
|
|
|
287,439 |
|
|
|
181,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average assets-GAAP basis3 |
|
1.11 |
% |
|
|
1.13 |
% |
|
|
0.62 |
% |
|
|
0.64 |
% |
|
|
0.88 |
% |
|
|
0.96 |
% |
|
|
0.93 |
% |
Adjusted return on average assets1,3 |
|
1.34 |
|
|
|
1.25 |
|
|
|
1.31 |
|
|
|
0.89 |
|
|
|
1.09 |
|
|
|
1.30 |
|
|
|
1.02 |
|
Return on average tangible assets-GAAP basis3,4 |
|
1.33 |
|
|
|
1.35 |
|
|
|
0.81 |
|
|
|
0.83 |
|
|
|
1.04 |
|
|
|
1.17 |
|
|
|
1.09 |
|
Adjusted return on average tangible assets1,3,4 |
|
1.56 |
|
|
|
1.48 |
|
|
|
1.55 |
|
|
|
1.10 |
|
|
|
1.26 |
|
|
|
1.53 |
|
|
|
1.19 |
|
Net adjusted noninterest expense to average tangible assets1,3,4 |
|
2.12 |
|
|
|
2.11 |
|
|
|
2.13 |
|
|
|
2.01 |
|
|
|
2.16 |
|
|
|
2.12 |
|
|
|
2.24 |
|
Return on average equity-GAAP basis3 |
|
8.71 |
|
|
|
8.74 |
|
|
|
4.69 |
|
|
|
4.99 |
|
|
|
6.17 |
|
|
|
7.38 |
|
|
|
6.51 |
|
Adjusted return on average equity1,3 |
|
10.45 |
|
|
|
9.66 |
|
|
|
9.96 |
|
|
|
6.95 |
|
|
|
7.64 |
|
|
|
10.02 |
|
|
|
7.17 |
|
Return on average tangible equity-GAAP basis3,4 |
|
14.34 |
|
|
|
14.44 |
|
|
|
8.51 |
|
|
|
9.05 |
|
|
|
10.70 |
|
|
|
12.44 |
|
|
|
11.23 |
|
Adjusted return on average tangible equity1,3,4 |
|
16.89 |
|
|
|
15.79 |
|
|
|
16.26 |
|
|
|
11.96 |
|
|
|
12.98 |
|
|
|
16.32 |
|
|
|
12.25 |
|
Efficiency ratio5 |
|
61.00 |
|
|
|
58.52 |
|
|
|
59.47 |
|
|
|
63.36 |
|
|
|
64.44 |
|
|
|
59.68 |
|
|
|
62.94 |
|
Adjusted efficiency ratio1 |
|
53.87 |
|
|
|
54.54 |
|
|
|
55.31 |
|
|
|
54.50 |
|
|
|
57.63 |
|
|
|
54.56 |
|
|
|
59.77 |
|
Noninterest income to total revenue (excluding securities gains/losses) |
|
14.91 |
|
|
|
13.37 |
|
|
|
13.23 |
|
|
|
14.05 |
|
|
|
15.59 |
|
|
|
13.86 |
|
|
|
15.81 |
|
Tangible equity to tangible assets4 |
|
8.63 |
|
|
|
9.25 |
|
|
|
9.24 |
|
|
|
9.31 |
|
|
|
9.76 |
|
|
|
8.63 |
|
|
|
9.76 |
|
Tangible common equity to tangible assets4 |
|
6.91 |
|
|
|
7.55 |
|
|
|
7.52 |
|
|
|
7.56 |
|
|
|
9.76 |
|
|
|
6.91 |
|
|
|
9.76 |
|
Average loan-to-deposit ratio |
|
79.89 |
|
|
|
77.89 |
|
|
|
77.58 |
|
|
|
73.60 |
|
|
|
82.99 |
|
|
|
78.47 |
|
|
|
84.12 |
|
End of period loan-to-deposit ratio |
|
81.96 |
|
|
|
78.39 |
|
|
|
76.09 |
|
|
|
77.78 |
|
|
|
83.84 |
|
|
|
81.96 |
|
|
|
83.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per common share-diluted-GAAP basis |
$ |
0.55 |
|
|
$ |
0.55 |
|
|
$ |
0.29 |
|
|
$ |
0.31 |
|
|
$ |
0.42 |
|
|
$ |
1.39 |
|
|
$ |
1.28 |
|
Earnings per common share-basic-GAAP basis |
|
0.56 |
|
|
|
0.55 |
|
|
|
0.30 |
|
|
|
0.32 |
|
|
|
0.42 |
|
|
|
1.40 |
|
|
|
1.30 |
|
Adjusted earnings per common share-diluted1 |
|
0.66 |
|
|
|
0.61 |
|
|
|
0.62 |
|
|
|
0.44 |
|
|
|
0.52 |
|
|
|
1.89 |
|
|
|
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Book value per common share |
|
26.83 |
|
|
|
28.20 |
|
|
|
27.83 |
|
|
|
27.70 |
|
|
|
27.07 |
|
|
|
26.83 |
|
|
|
27.07 |
|
Book value per share, treating all convertible preferred shares as common6 |
|
27.22 |
|
|
|
28.44 |
|
|
|
28.10 |
|
|
|
27.99 |
|
|
|
27.07 |
|
|
|
27.22 |
|
|
|
27.07 |
|
Tangible book value per common share |
|
14.27 |
|
|
|
15.71 |
|
|
|
15.33 |
|
|
|
15.14 |
|
|
|
17.61 |
|
|
|
14.27 |
|
|
|
17.61 |
|
Tangible book value per share, treating all convertible preferred shares as common4,6 |
|
15.96 |
|
|
|
17.25 |
|
|
|
16.90 |
|
|
|
16.72 |
|
|
|
17.61 |
|
|
|
15.96 |
|
|
|
17.61 |
|
Cash dividends declared on common and preferred stock7 |
|
0.19 |
|
|
|
0.19 |
|
|
|
0.19 |
|
|
|
0.19 |
|
|
|
0.18 |
|
|
|
0.57 |
|
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Full-time equivalent employees |
|
1,954 |
|
|
|
1,964 |
|
|
|
1,949 |
|
|
|
1,962 |
|
|
|
1,601 |
|
|
|
1,954 |
|
|
|
1,601 |
|
Number of ATMs |
|
193 |
|
|
|
192 |
|
|
|
192 |
|
|
|
191 |
|
|
|
103 |
|
|
|
193 |
|
|
|
103 |
|
Full-service banking offices |
|
105 |
|
|
|
105 |
|
|
|
104 |
|
|
|
104 |
|
|
|
84 |
|
|
|
105 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. |
|||||||||||||||||||||||||||
2Calculated on a fully taxable equivalent basis using amortized cost. |
|||||||||||||||||||||||||||
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods. |
|||||||||||||||||||||||||||
4The Company defines tangible assets as total assets less intangible assets, tangible equity as total shareholders' equity plus convertible preferred stock less intangible assets, and tangible common equity as total shareholders' equity less intangible assets. |
|||||||||||||||||||||||||||
5Defined as noninterest expense less provision for credit losses on unfunded commitments and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). Prior to the fourth quarter of 2025, the Company's presentation of the efficiency ratio excluded amortization expense on intangible assets. Prior periods have been updated to align with the current presentation. |
|||||||||||||||||||||||||||
6Calculated treating all convertible preferred shares as common. Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future. |
|||||||||||||||||||||||||||
7In the fourth quarter of 2025, non-voting convertible preferred shares were issued in connection with the VBI acquisition. Those shares earn dividends pro-rata with common shares. |
|||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) |
||||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Quarterly Trends |
|
Nine Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except per share data) |
3Q'26 |
|
2Q'26 |
|
1Q'26 |
|
4Q'25 |
|
3Q'25 |
|
3Q'26 |
|
3Q'25 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest and fees on loans |
$ |
197,314 |
|
|
$ |
188,161 |
|
|
$ |
185,731 |
|
|
$ |
187,408 |
|
|
$ |
161,913 |
|
|
$ |
571,206 |
|
|
$ |
469,628 |
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Taxable |
|
58,212 |
|
|
|
59,051 |
|
|
|
56,579 |
|
|
|
53,445 |
|
|
|
35,975 |
|
|
|
173,842 |
|
|
|
97,835 |
|
Nontaxable |
|
3,517 |
|
|
|
3,523 |
|
|
|
3,512 |
|
|
|
3,293 |
|
|
|
44 |
|
|
|
10,552 |
|
|
|
111 |
|
Interest on interest-bearing deposits and other investments |
|
3,603 |
|
|
|
4,816 |
|
|
|
4,884 |
|
|
|
11,914 |
|
|
|
4,780 |
|
|
|
13,303 |
|
|
|
12,740 |
|
Total Interest Income |
|
262,646 |
|
|
|
255,551 |
|
|
|
250,706 |
|
|
|
256,060 |
|
|
|
202,712 |
|
|
|
768,903 |
|
|
|
580,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest on deposits |
|
45,495 |
|
|
|
44,201 |
|
|
|
44,586 |
|
|
|
49,988 |
|
|
|
43,133 |
|
|
|
134,282 |
|
|
|
127,392 |
|
Interest on time certificates |
|
21,650 |
|
|
|
18,663 |
|
|
|
17,583 |
|
|
|
20,914 |
|
|
|
16,341 |
|
|
|
57,896 |
|
|
|
46,434 |
|
Interest on borrowed money |
|
12,146 |
|
|
|
12,292 |
|
|
|
12,067 |
|
|
|
10,531 |
|
|
|
9,770 |
|
|
|
36,505 |
|
|
|
27,639 |
|
Total Interest Expense |
|
79,291 |
|
|
|
75,156 |
|
|
|
74,236 |
|
|
|
81,433 |
|
|
|
69,244 |
|
|
|
228,683 |
|
|
|
201,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Income |
|
183,355 |
|
|
|
180,395 |
|
|
|
176,470 |
|
|
|
174,627 |
|
|
|
133,468 |
|
|
|
540,220 |
|
|
|
378,849 |
|
Provision for credit losses |
|
6,297 |
|
|
|
8,997 |
|
|
|
761 |
|
|
|
29,260 |
|
|
|
8,371 |
|
|
|
16,055 |
|
|
|
22,000 |
|
Net Interest Income After Provision for Credit Losses |
|
177,058 |
|
|
|
171,398 |
|
|
|
175,709 |
|
|
|
145,367 |
|
|
|
125,097 |
|
|
|
524,165 |
|
|
|
356,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service charges on deposit accounts |
|
7,088 |
|
|
|
7,045 |
|
|
|
6,912 |
|
|
|
6,472 |
|
|
|
6,194 |
|
|
|
21,045 |
|
|
|
16,914 |
|
Wealth management income |
|
6,094 |
|
|
|
5,968 |
|
|
|
5,777 |
|
|
|
5,540 |
|
|
|
4,578 |
|
|
|
17,839 |
|
|
|
13,022 |
|
Mortgage banking income |
|
4,739 |
|
|
|
2,744 |
|
|
|
2,166 |
|
|
|
3,108 |
|
|
|
517 |
|
|
|
9,649 |
|
|
|
1,606 |
|
Interchange income |
|
2,258 |
|
|
|
2,093 |
|
|
|
2,067 |
|
|
|
2,483 |
|
|
|
2,008 |
|
|
|
6,418 |
|
|
|
5,710 |
|
Insurance agency income |
|
1,847 |
|
|
|
1,336 |
|
|
|
1,790 |
|
|
|
1,191 |
|
|
|
1,481 |
|
|
|
4,973 |
|
|
|
4,390 |
|
BOLI income |
|
2,647 |
|
|
|
2,609 |
|
|
|
2,617 |
|
|
|
2,687 |
|
|
|
3,875 |
|
|
|
7,873 |
|
|
|
9,723 |
|
Other |
|
7,468 |
|
|
|
6,042 |
|
|
|
5,585 |
|
|
|
7,066 |
|
|
|
6,006 |
|
|
|
19,095 |
|
|
|
19,760 |
|
Total Noninterest Income Before Securities (Losses) Gains, Net |
|
32,141 |
|
|
|
27,837 |
|
|
|
26,914 |
|
|
|
28,547 |
|
|
|
24,659 |
|
|
|
86,892 |
|
|
|
71,125 |
|
Securities (losses) gains, net |
|
(539 |
) |
|
|
(59 |
) |
|
|
(39,528 |
) |
|
|
84 |
|
|
|
(841 |
) |
|
|
(40,126 |
) |
|
|
(606 |
) |
Total Noninterest Income (Loss) |
|
31,602 |
|
|
|
27,778 |
|
|
|
(12,614 |
) |
|
|
28,631 |
|
|
|
23,818 |
|
|
|
46,766 |
|
|
|
70,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Salaries and employee benefits |
|
63,441 |
|
|
|
63,115 |
|
|
|
62,645 |
|
|
|
62,432 |
|
|
|
53,697 |
|
|
|
189,201 |
|
|
|
157,350 |
|
Outsourced data processing costs |
|
12,465 |
|
|
|
12,242 |
|
|
|
11,995 |
|
|
|
11,257 |
|
|
|
9,337 |
|
|
|
36,702 |
|
|
|
26,366 |
|
Occupancy |
|
9,385 |
|
|
|
9,591 |
|
|
|
9,235 |
|
|
|
9,330 |
|
|
|
7,627 |
|
|
|
28,211 |
|
|
|
22,460 |
|
Furniture and equipment |
|
3,150 |
|
|
|
2,803 |
|
|
|
2,821 |
|
|
|
2,935 |
|
|
|
2,233 |
|
|
|
8,774 |
|
|
|
6,486 |
|
Marketing |
|
3,515 |
|
|
|
3,525 |
|
|
|
3,467 |
|
|
|
3,149 |
|
|
|
2,509 |
|
|
|
10,507 |
|
|
|
8,215 |
|
Legal and professional fees |
|
2,726 |
|
|
|
2,480 |
|
|
|
3,170 |
|
|
|
2,106 |
|
|
|
1,674 |
|
|
|
8,376 |
|
|
|
6,485 |
|
FDIC assessments |
|
3,126 |
|
|
|
2,759 |
|
|
|
3,195 |
|
|
|
2,876 |
|
|
|
2,414 |
|
|
|
9,080 |
|
|
|
6,716 |
|
Amortization of intangibles |
|
9,934 |
|
|
|
9,960 |
|
|
|
10,098 |
|
|
|
10,374 |
|
|
|
6,005 |
|
|
|
29,992 |
|
|
|
16,445 |
|
Other real estate owned expense and net loss (gain) on sale |
|
497 |
|
|
|
85 |
|
|
|
63 |
|
|
|
(29 |
) |
|
|
(346 |
) |
|
|
645 |
|
|
|
(97 |
) |
Provision for credit losses on unfunded commitments |
|
150 |
|
|
|
150 |
|
|
|
150 |
|
|
|
812 |
|
|
|
150 |
|
|
|
450 |
|
|
|
450 |
|
Merger and integration costs |
|
15,506 |
|
|
|
8,358 |
|
|
|
8,536 |
|
|
|
18,142 |
|
|
|
10,808 |
|
|
|
32,400 |
|
|
|
14,281 |
|
Other |
|
9,430 |
|
|
|
8,042 |
|
|
|
6,796 |
|
|
|
7,162 |
|
|
|
5,879 |
|
|
|
24,268 |
|
|
|
19,157 |
|
Total Noninterest Expense |
|
133,325 |
|
|
|
123,110 |
|
|
|
122,171 |
|
|
|
130,546 |
|
|
|
101,987 |
|
|
|
378,606 |
|
|
|
284,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income Before Income Taxes |
|
75,335 |
|
|
|
76,066 |
|
|
|
40,924 |
|
|
|
43,452 |
|
|
|
46,928 |
|
|
|
192,325 |
|
|
|
143,054 |
|
Provision for income tax expense |
|
15,467 |
|
|
|
16,531 |
|
|
|
9,029 |
|
|
|
9,192 |
|
|
|
10,461 |
|
|
|
41,027 |
|
|
|
32,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income |
|
59,868 |
|
|
|
59,535 |
|
|
|
31,895 |
|
|
|
34,260 |
|
|
|
36,467 |
|
|
|
151,298 |
|
|
|
110,618 |
|
Preferred dividends |
|
2,138 |
|
|
|
2,138 |
|
|
|
2,138 |
|
|
|
2,138 |
|
|
|
— |
|
|
|
6,414 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income Available to Common Shareholders |
$ |
57,730 |
|
|
$ |
57,397 |
|
|
$ |
29,757 |
|
|
$ |
32,122 |
|
|
$ |
36,467 |
|
|
$ |
144,884 |
|
|
$ |
110,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income per share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted |
$ |
0.55 |
|
|
$ |
0.55 |
|
|
$ |
0.29 |
|
|
$ |
0.31 |
|
|
$ |
0.42 |
|
|
$ |
1.39 |
|
|
$ |
1.28 |
|
Diluted, treating all convertible preferred shares as common1 |
|
0.55 |
|
|
|
0.55 |
|
|
|
0.29 |
|
|
|
0.31 |
|
|
|
0.42 |
|
|
|
1.39 |
|
|
|
1.28 |
|
Basic |
$ |
0.56 |
|
|
$ |
0.55 |
|
|
$ |
0.30 |
|
|
$ |
0.32 |
|
|
$ |
0.42 |
|
|
$ |
1.40 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted |
|
97,237 |
|
|
|
97,250 |
|
|
|
97,838 |
|
|
|
97,761 |
|
|
|
87,425 |
|
|
|
97,487 |
|
|
|
86,154 |
|
Additional common shares treating all convertible preferred shares as common1 |
|
11,250 |
|
|
|
11,250 |
|
|
|
11,250 |
|
|
|
11,250 |
|
|
|
— |
|
|
|
11,250 |
|
|
|
— |
|
Diluted, treating all convertible preferred shares as common1 |
|
108,487 |
|
|
|
108,500 |
|
|
|
109,088 |
|
|
|
109,011 |
|
|
|
87,425 |
|
|
|
108,737 |
|
|
|
86,154 |
|
Basic |
|
96,269 |
|
|
|
96,438 |
|
|
|
96,840 |
|
|
|
96,816 |
|
|
|
86,619 |
|
|
|
96,514 |
|
|
|
85,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. |
|||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
|||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
(Amounts in thousands) |
|
|
2026 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks |
|
$ |
188,512 |
|
|
$ |
191,965 |
|
|
$ |
201,308 |
|
|
$ |
181,429 |
|
|
$ |
173,954 |
|
Interest-bearing deposits with other banks |
|
|
114,733 |
|
|
|
237,979 |
|
|
|
607,071 |
|
|
|
207,116 |
|
|
|
132,040 |
|
Total cash and cash equivalents |
|
|
303,245 |
|
|
|
429,944 |
|
|
|
808,379 |
|
|
|
388,545 |
|
|
|
305,994 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits with other banks |
|
|
498 |
|
|
|
747 |
|
|
|
2,490 |
|
|
|
14,424 |
|
|
|
30,852 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt Securities: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available-for-sale (at fair value) |
|
|
4,634,355 |
|
|
|
5,174,602 |
|
|
|
5,069,260 |
|
|
|
5,164,567 |
|
|
|
3,212,080 |
|
Securities held-to-maturity (at amortized cost) |
|
|
552,982 |
|
|
|
564,067 |
|
|
|
576,155 |
|
|
|
586,178 |
|
|
|
598,604 |
|
Total debt securities |
|
|
5,187,337 |
|
|
|
5,738,669 |
|
|
|
5,645,415 |
|
|
|
5,750,745 |
|
|
|
3,810,684 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale |
|
|
14,462 |
|
|
|
18,565 |
|
|
|
18,188 |
|
|
|
16,297 |
|
|
|
10,841 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans |
|
|
13,574,211 |
|
|
|
13,145,439 |
|
|
|
12,641,432 |
|
|
|
12,627,984 |
|
|
|
10,964,173 |
|
Less: Allowance for credit losses |
|
|
(191,355 |
) |
|
|
(182,050 |
) |
|
|
(176,252 |
) |
|
|
(178,803 |
) |
|
|
(147,453 |
) |
Loans, net of allowance for credit losses |
|
|
13,382,856 |
|
|
|
12,963,389 |
|
|
|
12,465,180 |
|
|
|
12,449,181 |
|
|
|
10,816,720 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank premises and equipment, net |
|
|
159,202 |
|
|
|
161,008 |
|
|
|
159,368 |
|
|
|
160,139 |
|
|
|
115,392 |
|
Goodwill |
|
|
1,045,014 |
|
|
|
1,034,997 |
|
|
|
1,034,997 |
|
|
|
1,034,735 |
|
|
|
754,645 |
|
Other intangible assets, net |
|
|
170,202 |
|
|
|
174,486 |
|
|
|
184,980 |
|
|
|
195,704 |
|
|
|
76,291 |
|
Bank owned life insurance |
|
|
338,431 |
|
|
|
335,783 |
|
|
|
333,174 |
|
|
|
330,563 |
|
|
|
323,214 |
|
Net deferred tax assets |
|
|
123,056 |
|
|
|
64,502 |
|
|
|
62,300 |
|
|
|
66,579 |
|
|
|
74,683 |
|
Other assets |
|
|
469,063 |
|
|
|
437,982 |
|
|
|
430,676 |
|
|
|
435,419 |
|
|
|
357,588 |
|
Total Assets |
|
$ |
21,193,366 |
|
|
$ |
21,360,072 |
|
|
$ |
21,145,147 |
|
|
$ |
20,842,331 |
|
|
$ |
16,676,904 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest demand |
|
$ |
4,191,935 |
|
|
$ |
4,216,499 |
|
|
$ |
4,176,854 |
|
|
$ |
3,897,985 |
|
|
$ |
3,611,920 |
|
Interest-bearing demand |
|
|
3,719,536 |
|
|
|
3,870,570 |
|
|
|
4,057,493 |
|
|
|
3,993,225 |
|
|
|
2,753,463 |
|
Savings |
|
|
978,269 |
|
|
|
972,730 |
|
|
|
979,633 |
|
|
|
974,694 |
|
|
|
615,566 |
|
Money market |
|
|
5,210,770 |
|
|
|
5,127,372 |
|
|
|
5,205,762 |
|
|
|
5,141,519 |
|
|
|
4,396,458 |
|
Time deposits |
|
|
2,479,649 |
|
|
|
2,605,124 |
|
|
|
2,218,207 |
|
|
|
2,248,920 |
|
|
|
1,712,912 |
|
Total Deposits |
|
|
16,580,159 |
|
|
|
16,792,295 |
|
|
|
16,637,949 |
|
|
|
16,256,343 |
|
|
|
13,090,319 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities sold under agreements to repurchase |
|
|
316,766 |
|
|
|
373,095 |
|
|
|
377,460 |
|
|
|
389,003 |
|
|
|
236,247 |
|
Federal Home Loan Bank and other borrowings |
|
|
985,000 |
|
|
|
835,000 |
|
|
|
775,000 |
|
|
|
835,000 |
|
|
|
690,000 |
|
Long-term debt, net |
|
|
112,985 |
|
|
|
112,910 |
|
|
|
112,836 |
|
|
|
112,761 |
|
|
|
107,464 |
|
Other liabilities |
|
|
259,583 |
|
|
|
172,842 |
|
|
|
181,127 |
|
|
|
193,437 |
|
|
|
174,742 |
|
Total Liabilities |
|
|
18,254,493 |
|
|
|
18,286,142 |
|
|
|
18,084,372 |
|
|
|
17,786,544 |
|
|
|
14,298,772 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Convertible Preferred Stock |
|
|
343,125 |
|
|
|
343,125 |
|
|
|
343,125 |
|
|
|
343,125 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock |
|
|
9,888 |
|
|
|
9,878 |
|
|
|
9,878 |
|
|
|
9,873 |
|
|
|
8,864 |
|
Additional paid in capital |
|
|
2,216,867 |
|
|
|
2,208,511 |
|
|
|
2,202,879 |
|
|
|
2,197,549 |
|
|
|
1,891,111 |
|
Retained earnings |
|
|
692,658 |
|
|
|
653,623 |
|
|
|
614,853 |
|
|
|
603,793 |
|
|
|
590,384 |
|
Less: Treasury stock |
|
|
(63,498 |
) |
|
|
(57,137 |
) |
|
|
(31,373 |
) |
|
|
(21,358 |
) |
|
|
(20,804 |
) |
Total Shareholders' Equity Before Accumulated Other Comprehensive Loss |
|
|
2,855,915 |
|
|
|
2,814,875 |
|
|
|
2,796,237 |
|
|
|
2,789,857 |
|
|
|
2,469,555 |
|
Accumulated other comprehensive loss, net |
|
|
(260,167 |
) |
|
|
(84,070 |
) |
|
|
(78,587 |
) |
|
|
(77,195 |
) |
|
|
(91,423 |
) |
Total Shareholders' Equity |
|
|
2,595,748 |
|
|
|
2,730,805 |
|
|
|
2,717,650 |
|
|
|
2,712,662 |
|
|
|
2,378,132 |
|
Total Liabilities, Convertible Preferred Stock and Shareholders' Equity |
|
$ |
21,193,366 |
|
|
$ |
21,360,072 |
|
|
$ |
21,145,147 |
|
|
$ |
20,842,331 |
|
|
$ |
16,676,904 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares outstanding |
|
|
96,734 |
|
|
|
96,823 |
|
|
|
97,665 |
|
|
|
97,928 |
|
|
|
87,856 |
|
Additional common shares treating all convertible preferred shares as common1 |
|
|
11,250 |
|
|
|
11,250 |
|
|
|
11,250 |
|
|
|
11,250 |
|
|
|
— |
|
Total common shares outstanding, treating all convertible preferred shares as common |
|
|
107,984 |
|
|
|
108,073 |
|
|
|
108,915 |
|
|
|
109,178 |
|
|
|
87,856 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. |
||||||||||||||||||||
CONSOLIDATED QUARTERLY FINANCIAL DATA |
(Unaudited) |
||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||||||
|
|
||||||||||||||||||
|
Quarterly Trends |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(Amounts in thousands) |
3Q'26 |
|
2Q'26 |
|
1Q'26 |
|
4Q'25 |
|
3Q'25 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit Analysis |
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs |
$ |
5,391 |
|
|
$ |
3,199 |
|
|
$ |
3,312 |
|
|
$ |
936 |
|
|
$ |
3,208 |
|
Net charge-offs to average loans |
|
0.16 |
% |
|
|
0.10 |
% |
|
|
0.11 |
% |
|
|
0.03 |
% |
|
|
0.12 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses |
$ |
191,355 |
|
|
$ |
182,050 |
|
|
$ |
176,252 |
|
|
$ |
178,803 |
|
|
$ |
147,453 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-acquired loans at end of period |
|
10,585,224 |
|
|
|
10,029,038 |
|
|
|
9,315,395 |
|
|
|
9,067,802 |
|
|
|
8,415,612 |
|
Acquired loans at end of period |
|
2,988,987 |
|
|
|
3,116,401 |
|
|
|
3,326,037 |
|
|
|
3,560,182 |
|
|
|
2,548,561 |
|
Total Loans |
$ |
13,574,211 |
|
|
$ |
13,145,439 |
|
|
$ |
12,641,432 |
|
|
$ |
12,627,984 |
|
|
$ |
10,964,173 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses to total loans at end of period |
|
1.41 |
% |
|
|
1.38 |
% |
|
|
1.39 |
% |
|
|
1.42 |
% |
|
|
1.34 |
% |
Purchase discount on acquired loans at end of period |
|
3.88 |
|
|
|
3.98 |
|
|
|
3.99 |
|
|
|
4.04 |
|
|
|
3.86 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
End of Period |
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming loans |
$ |
73,283 |
|
|
$ |
86,540 |
|
|
$ |
95,032 |
|
|
$ |
72,001 |
|
|
$ |
60,562 |
|
Other real estate owned |
|
3,263 |
|
|
|
3,473 |
|
|
|
4,250 |
|
|
|
4,250 |
|
|
|
5,085 |
|
Total Nonperforming Assets |
$ |
76,546 |
|
|
$ |
90,013 |
|
|
$ |
99,282 |
|
|
$ |
76,251 |
|
|
$ |
65,647 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming Loans to Loans at End of Period |
|
0.54 |
% |
|
|
0.66 |
% |
|
|
0.75 |
% |
|
|
0.57 |
% |
|
|
0.55 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming Assets to Total Assets at End of Period |
|
0.36 |
|
|
|
0.42 |
|
|
|
0.47 |
|
|
|
0.37 |
|
|
|
0.39 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans |
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development |
$ |
946,988 |
|
|
$ |
856,716 |
|
|
$ |
745,362 |
|
|
$ |
723,930 |
|
|
$ |
616,475 |
|
Commercial real estate - owner occupied |
|
2,177,048 |
|
|
|
2,121,853 |
|
|
|
2,021,885 |
|
|
|
2,043,625 |
|
|
|
1,898,704 |
|
Commercial real estate - non-owner occupied |
|
4,485,279 |
|
|
|
4,237,563 |
|
|
|
4,178,003 |
|
|
|
4,254,992 |
|
|
|
3,766,541 |
|
Residential real estate |
|
3,281,455 |
|
|
|
3,258,274 |
|
|
|
3,162,509 |
|
|
|
3,098,859 |
|
|
|
2,694,794 |
|
Commercial and financial |
|
2,490,919 |
|
|
|
2,477,326 |
|
|
|
2,353,118 |
|
|
|
2,320,989 |
|
|
|
1,807,932 |
|
Consumer |
|
192,522 |
|
|
|
193,707 |
|
|
|
180,555 |
|
|
|
185,589 |
|
|
|
179,727 |
|
Total Loans |
$ |
13,574,211 |
|
|
$ |
13,145,439 |
|
|
$ |
12,641,432 |
|
|
$ |
12,627,984 |
|
|
$ |
10,964,173 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES1 |
(Unaudited) |
||||||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
3Q'26 |
|
2Q'26 |
|
3Q'25 |
||||||||||||||||||||||||
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
||||||||||||
(Amounts in thousands) |
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable |
$ |
5,190,690 |
|
|
$ |
58,212 |
|
4.45 |
% |
|
$ |
5,392,894 |
|
|
$ |
59,051 |
|
4.39 |
% |
|
$ |
3,644,261 |
|
|
$ |
35,975 |
|
3.92 |
% |
Nontaxable |
|
327,915 |
|
|
|
4,719 |
|
5.71 |
|
|
|
330,322 |
|
|
|
4,727 |
|
5.74 |
|
|
|
6,752 |
|
|
|
54 |
|
3.17 |
|
Total Securities |
|
5,518,605 |
|
|
|
62,931 |
|
4.52 |
|
|
|
5,723,216 |
|
|
|
63,778 |
|
4.47 |
|
|
|
3,651,013 |
|
|
|
36,029 |
|
3.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold |
|
168,287 |
|
|
|
1,577 |
|
3.72 |
|
|
|
292,952 |
|
|
|
2,622 |
|
3.59 |
|
|
|
258,779 |
|
|
|
2,896 |
|
4.44 |
|
Interest-bearing deposits with other banks and other investments |
|
165,698 |
|
|
|
2,026 |
|
4.85 |
|
|
|
178,126 |
|
|
|
2,194 |
|
4.94 |
|
|
|
166,683 |
|
|
|
1,884 |
|
4.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Loans, net2 |
|
13,341,725 |
|
|
|
198,111 |
|
5.89 |
|
|
|
12,862,053 |
|
|
|
188,712 |
|
5.88 |
|
|
|
10,805,143 |
|
|
|
162,341 |
|
5.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Earning Assets |
|
19,194,315 |
|
|
|
264,645 |
|
5.47 |
% |
|
|
19,056,347 |
|
|
|
257,306 |
|
5.42 |
% |
|
|
14,881,618 |
|
|
|
203,150 |
|
5.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for credit losses |
|
(183,480 |
) |
|
|
|
|
|
|
(177,763 |
) |
|
|
|
|
|
|
(144,051 |
) |
|
|
|
|
||||||
Cash and due from banks |
|
194,192 |
|
|
|
|
|
|
|
187,161 |
|
|
|
|
|
|
|
166,884 |
|
|
|
|
|
||||||
Bank premises and equipment, net |
|
161,111 |
|
|
|
|
|
|
|
160,756 |
|
|
|
|
|
|
|
114,719 |
|
|
|
|
|
||||||
Intangible assets |
|
1,208,953 |
|
|
|
|
|
|
|
1,214,829 |
|
|
|
|
|
|
|
827,294 |
|
|
|
|
|
||||||
Bank owned life insurance |
|
336,807 |
|
|
|
|
|
|
|
334,159 |
|
|
|
|
|
|
|
321,754 |
|
|
|
|
|
||||||
Other assets including deferred tax assets |
|
395,196 |
|
|
|
|
|
|
|
350,290 |
|
|
|
|
|
|
|
317,799 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Assets |
$ |
21,307,094 |
|
|
|
|
|
|
$ |
21,125,779 |
|
|
|
|
|
|
$ |
16,486,017 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities, Convertible Preferred Stock & Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing demand |
$ |
3,807,997 |
|
|
$ |
10,059 |
|
1.05 |
% |
|
$ |
3,976,446 |
|
|
$ |
11,108 |
|
1.12 |
% |
|
$ |
2,671,750 |
|
|
$ |
10,623 |
|
1.58 |
% |
Savings |
|
977,608 |
|
|
|
1,536 |
|
0.62 |
|
|
|
976,058 |
|
|
|
1,300 |
|
0.53 |
|
|
|
617,479 |
|
|
|
1,111 |
|
0.71 |
|
Money market |
|
5,220,359 |
|
|
|
33,900 |
|
2.58 |
|
|
|
5,124,668 |
|
|
|
31,793 |
|
2.49 |
|
|
|
4,362,662 |
|
|
|
31,393 |
|
2.85 |
|
Time deposits |
|
2,541,031 |
|
|
|
21,650 |
|
3.38 |
|
|
|
2,324,117 |
|
|
|
18,663 |
|
3.22 |
|
|
|
1,826,068 |
|
|
|
16,341 |
|
3.55 |
|
Securities sold under agreements to repurchase |
|
353,074 |
|
|
|
1,994 |
|
2.24 |
|
|
|
344,612 |
|
|
|
1,889 |
|
2.20 |
|
|
|
224,328 |
|
|
|
1,359 |
|
2.40 |
|
Federal Home Loan Bank and other borrowings |
|
862,109 |
|
|
|
8,331 |
|
3.83 |
|
|
|
915,000 |
|
|
|
8,608 |
|
3.77 |
|
|
|
637,826 |
|
|
|
6,703 |
|
4.17 |
|
Long-term debt, net and other |
|
112,941 |
|
|
|
1,821 |
|
6.40 |
|
|
|
112,867 |
|
|
|
1,795 |
|
6.38 |
|
|
|
107,372 |
|
|
|
1,714 |
|
6.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Interest-Bearing Liabilities |
|
13,875,119 |
|
|
|
79,291 |
|
2.27 |
% |
|
|
13,773,768 |
|
|
|
75,156 |
|
2.19 |
% |
|
|
10,447,485 |
|
|
|
69,244 |
|
2.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest demand |
|
4,152,498 |
|
|
|
|
|
|
|
4,112,281 |
|
|
|
|
|
|
|
3,541,749 |
|
|
|
|
|
||||||
Other liabilities |
|
208,520 |
|
|
|
|
|
|
|
164,252 |
|
|
|
|
|
|
|
151,550 |
|
|
|
|
|
||||||
Total Liabilities |
|
18,236,137 |
|
|
|
|
|
|
|
18,050,301 |
|
|
|
|
|
|
|
14,140,784 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Convertible preferred stock |
|
343,125 |
|
|
|
|
|
|
|
343,125 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shareholders' equity |
|
2,727,832 |
|
|
|
|
|
|
|
2,732,353 |
|
|
|
|
|
|
|
2,345,233 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Liabilities, Convertible Preferred Stock & Equity |
$ |
21,307,094 |
|
|
|
|
|
|
$ |
21,125,779 |
|
|
|
|
|
|
$ |
16,486,017 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of deposits |
|
|
|
|
1.60 |
% |
|
|
|
|
|
1.53 |
% |
|
|
|
|
|
1.81 |
% |
|||||||||
Cost of funds3 |
|
|
|
|
1.74 |
|
|
|
|
|
|
1.69 |
|
|
|
|
|
|
1.96 |
|
|||||||||
Interest expense as a % of earning assets |
|
|
|
|
1.64 |
|
|
|
|
|
|
1.58 |
|
|
|
|
|
|
1.85 |
|
|||||||||
Net interest income as a % of earning assets |
|
|
$ |
185,354 |
|
3.83 |
% |
|
|
|
$ |
182,150 |
|
3.83 |
% |
|
|
|
$ |
133,906 |
|
3.57 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
|||||||||||||||||||||||||||||
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. |
|||||||||||||||||||||||||||||
3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits. |
|||||||||||||||||||||||||||||
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES1 |
(Unaudited) |
||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||||||
|
|
||||||||||||||||||
|
Nine Months Ended September 30, 2026 |
|
Nine Months Ended September 30, 2025 |
||||||||||||||||
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
||||||||
(Amounts in thousands, except ratios) |
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taxable |
$ |
5,313,350 |
|
|
$ |
173,842 |
|
4.37 |
% |
|
$ |
3,362,823 |
|
|
$ |
97,835 |
|
3.89 |
% |
Nontaxable |
|
330,520 |
|
|
|
14,147 |
|
5.72 |
|
|
|
5,841 |
|
|
|
136 |
|
3.11 |
|
Total Securities |
|
5,643,870 |
|
|
|
187,989 |
|
4.45 |
|
|
|
3,368,664 |
|
|
|
97,971 |
|
3.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Federal funds sold |
|
257,199 |
|
|
|
6,939 |
|
3.61 |
|
|
|
235,825 |
|
|
|
7,882 |
|
4.47 |
|
Interest-bearing deposits with other banks and other investments |
|
177,487 |
|
|
|
6,364 |
|
4.79 |
|
|
|
136,760 |
|
|
|
4,858 |
|
4.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Loans, net2 |
|
12,960,775 |
|
|
|
573,049 |
|
5.91 |
|
|
|
10,584,090 |
|
|
|
470,812 |
|
5.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Earning Assets |
|
19,039,331 |
|
|
|
774,341 |
|
5.44 |
% |
|
|
14,325,339 |
|
|
|
581,523 |
|
5.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for credit losses |
|
(180,248 |
) |
|
|
|
|
|
|
(141,285 |
) |
|
|
|
|
||||
Cash and due from banks |
|
187,380 |
|
|
|
|
|
|
|
159,428 |
|
|
|
|
|
||||
Bank premises and equipment, net |
|
161,789 |
|
|
|
|
|
|
|
110,548 |
|
|
|
|
|
||||
Intangible assets |
|
1,216,400 |
|
|
|
|
|
|
|
808,564 |
|
|
|
|
|
||||
Bank owned life insurance |
|
334,184 |
|
|
|
|
|
|
|
314,700 |
|
|
|
|
|
||||
Other assets including deferred tax assets |
|
361,829 |
|
|
|
|
|
|
|
320,985 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets |
$ |
21,120,665 |
|
|
|
|
|
|
$ |
15,898,279 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities, Convertible Preferred Stock & Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing demand |
$ |
3,923,032 |
|
|
$ |
32,696 |
|
1.11 |
% |
|
$ |
2,666,794 |
|
|
$ |
31,941 |
|
1.60 |
% |
Savings |
|
975,415 |
|
|
|
4,096 |
|
0.56 |
|
|
|
564,624 |
|
|
|
2,690 |
|
0.64 |
|
Money market |
|
5,174,167 |
|
|
|
97,490 |
|
2.52 |
|
|
|
4,212,205 |
|
|
|
92,760 |
|
2.94 |
|
Time deposits |
|
2,350,192 |
|
|
|
57,896 |
|
3.29 |
|
|
|
1,725,364 |
|
|
|
46,434 |
|
3.60 |
|
Securities sold under agreements to repurchase |
|
348,772 |
|
|
|
5,736 |
|
2.20 |
|
|
|
203,943 |
|
|
|
3,930 |
|
2.58 |
|
Federal Home Loan Bank and other borrowings |
|
874,832 |
|
|
|
25,368 |
|
3.88 |
|
|
|
582,565 |
|
|
|
18,584 |
|
4.27 |
|
Long-term debt, net and other |
|
112,876 |
|
|
|
5,401 |
|
6.40 |
|
|
|
107,207 |
|
|
|
5,126 |
|
6.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Interest-Bearing Liabilities |
|
13,759,286 |
|
|
|
228,683 |
|
2.22 |
% |
|
|
10,062,702 |
|
|
|
201,465 |
|
2.68 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest demand |
|
4,093,867 |
|
|
|
|
|
|
|
3,413,252 |
|
|
|
|
|
||||
Other liabilities |
|
184,227 |
|
|
|
|
|
|
|
151,036 |
|
|
|
|
|
||||
Total Liabilities |
|
18,037,380 |
|
|
|
|
|
|
|
13,626,990 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Convertible preferred stock |
|
343,125 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders' equity |
|
2,740,160 |
|
|
|
|
|
|
|
2,271,289 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Liabilities, Convertible Preferred Stock & Equity |
$ |
21,120,665 |
|
|
|
|
|
|
$ |
15,898,279 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of deposits |
|
|
|
|
1.56 |
% |
|
|
|
|
|
1.85 |
% |
||||||
Cost of funds3 |
|
|
|
|
1.71 |
|
|
|
|
|
|
2.00 |
|
||||||
Interest expense as a % of earning assets |
|
|
|
|
1.61 |
|
|
|
|
|
|
1.88 |
|
||||||
Net interest income as a % of earning assets |
|
|
$ |
545,658 |
|
3.83 |
% |
|
|
|
$ |
380,058 |
|
3.55 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
|||||||||||||||||||
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. |
|||||||||||||||||||
3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits. |
|||||||||||||||||||
CONSOLIDATED QUARTERLY FINANCIAL DATA |
(Unaudited) |
||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|||||
(Amounts in thousands) |
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Customer Relationship Funding |
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest demand |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
$ |
3,358,568 |
|
$ |
3,369,981 |
|
$ |
3,328,553 |
|
$ |
3,053,115 |
|
$ |
2,933,228 |
Retail |
|
|
675,411 |
|
|
665,430 |
|
|
676,152 |
|
|
672,779 |
|
|
508,204 |
Public funds |
|
|
72,972 |
|
|
95,381 |
|
|
95,841 |
|
|
112,548 |
|
|
96,396 |
Other |
|
|
84,984 |
|
|
85,707 |
|
|
76,308 |
|
|
59,543 |
|
|
74,092 |
Total Noninterest Demand |
|
|
4,191,935 |
|
|
4,216,499 |
|
|
4,176,854 |
|
|
3,897,985 |
|
|
3,611,920 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing demand |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
|
1,551,480 |
|
|
1,573,655 |
|
|
1,627,444 |
|
|
1,534,289 |
|
|
1,586,997 |
Retail |
|
|
1,977,618 |
|
|
2,019,505 |
|
|
2,126,907 |
|
|
2,047,462 |
|
|
976,318 |
Public funds |
|
|
190,438 |
|
|
277,410 |
|
|
303,142 |
|
|
411,474 |
|
|
190,148 |
Total Interest-Bearing Demand |
|
|
3,719,536 |
|
|
3,870,570 |
|
|
4,057,493 |
|
|
3,993,225 |
|
|
2,753,463 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total transaction accounts |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
|
4,910,048 |
|
|
4,943,636 |
|
|
4,955,997 |
|
|
4,587,404 |
|
|
4,520,225 |
Retail |
|
|
2,653,029 |
|
|
2,684,935 |
|
|
2,803,059 |
|
|
2,720,241 |
|
|
1,484,522 |
Public funds |
|
|
263,410 |
|
|
372,791 |
|
|
398,983 |
|
|
524,022 |
|
|
286,544 |
Other |
|
|
84,984 |
|
|
85,707 |
|
|
76,308 |
|
|
59,543 |
|
|
74,092 |
Total Transaction Accounts |
|
|
7,911,471 |
|
|
8,087,069 |
|
|
8,234,347 |
|
|
7,891,210 |
|
|
6,365,383 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Savings |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
|
42,052 |
|
|
40,787 |
|
|
40,481 |
|
|
43,189 |
|
|
43,102 |
Retail |
|
|
936,217 |
|
|
931,943 |
|
|
939,152 |
|
|
931,505 |
|
|
572,464 |
Total Savings |
|
|
978,269 |
|
|
972,730 |
|
|
979,633 |
|
|
974,694 |
|
|
615,566 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Money market |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
|
2,527,339 |
|
|
2,444,562 |
|
|
2,396,144 |
|
|
2,334,255 |
|
|
2,303,584 |
Retail |
|
|
2,490,837 |
|
|
2,493,658 |
|
|
2,609,435 |
|
|
2,584,398 |
|
|
1,898,375 |
Public funds |
|
|
192,594 |
|
|
189,152 |
|
|
200,183 |
|
|
222,866 |
|
|
194,499 |
Total Money Market |
|
|
5,210,770 |
|
|
5,127,372 |
|
|
5,205,762 |
|
|
5,141,519 |
|
|
4,396,458 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Brokered time certificates |
|
|
452,610 |
|
|
611,578 |
|
|
209,281 |
|
|
120,865 |
|
|
189,561 |
Time deposits |
|
|
2,027,039 |
|
|
1,993,546 |
|
|
2,008,926 |
|
|
2,128,055 |
|
|
1,523,351 |
Total Time Deposits |
|
|
2,479,649 |
|
|
2,605,124 |
|
|
2,218,207 |
|
|
2,248,920 |
|
|
1,712,912 |
Total Deposits |
|
|
16,580,159 |
|
|
16,792,295 |
|
|
16,637,949 |
|
|
16,256,343 |
|
|
13,090,319 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities sold under agreements to repurchase |
|
|
316,766 |
|
|
373,095 |
|
|
377,460 |
|
|
389,003 |
|
|
236,247 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total customer funding1 |
|
$ |
16,444,315 |
|
$ |
16,553,812 |
|
$ |
16,806,128 |
|
$ |
16,524,481 |
|
$ |
13,137,005 |
|
|
|
|
|
|
|
|
|
|
|
|||||
1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts. |
|||||||||||||||
Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.
GAAP TO NON-GAAP RECONCILIATION |
(Unaudited) |
|
|||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Quarterly Trends |
|
Nine Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except per share data) |
3Q'26 |
|
2Q'26 |
|
1Q'26 |
|
4Q'25 |
|
3Q'25 |
|
3Q'26 |
|
3Q'25 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income |
$ |
59,868 |
|
|
$ |
59,535 |
|
|
$ |
31,895 |
|
|
$ |
34,260 |
|
|
$ |
36,467 |
|
|
$ |
151,298 |
|
|
$ |
110,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total noninterest income (loss) |
|
31,602 |
|
|
|
27,778 |
|
|
|
(12,614 |
) |
|
|
28,631 |
|
|
|
23,818 |
|
|
|
46,766 |
|
|
|
70,519 |
|
Securities losses (gains), net |
|
539 |
|
|
|
59 |
|
|
|
39,528 |
|
|
|
(84 |
) |
|
|
841 |
|
|
|
40,126 |
|
|
|
606 |
|
Total adjusted noninterest income |
|
32,141 |
|
|
|
27,837 |
|
|
|
26,914 |
|
|
|
28,547 |
|
|
|
24,659 |
|
|
|
86,892 |
|
|
|
71,125 |
|
Total noninterest expense |
|
133,325 |
|
|
|
123,110 |
|
|
|
122,171 |
|
|
|
130,546 |
|
|
|
101,987 |
|
|
|
378,606 |
|
|
|
284,314 |
|
Merger and integration costs |
|
(15,506 |
) |
|
|
(8,358 |
) |
|
|
(8,536 |
) |
|
|
(18,142 |
) |
|
|
(10,808 |
) |
|
|
(32,400 |
) |
|
|
(14,281 |
) |
Adjusted noninterest expense |
|
117,819 |
|
|
|
114,752 |
|
|
|
113,635 |
|
|
|
112,404 |
|
|
|
91,179 |
|
|
|
346,206 |
|
|
|
270,033 |
|
Income taxes |
|
15,467 |
|
|
|
16,531 |
|
|
|
9,029 |
|
|
|
9,192 |
|
|
|
10,461 |
|
|
|
41,027 |
|
|
|
32,436 |
|
Tax effect of adjustments |
|
4,067 |
|
|
|
2,133 |
|
|
|
12,182 |
|
|
|
4,577 |
|
|
|
2,952 |
|
|
|
18,382 |
|
|
|
3,773 |
|
Adjusted income taxes |
|
19,534 |
|
|
|
18,664 |
|
|
|
21,211 |
|
|
|
13,769 |
|
|
|
13,413 |
|
|
|
59,409 |
|
|
|
36,209 |
|
Adjusted net income |
|
71,846 |
|
|
|
65,819 |
|
|
|
67,777 |
|
|
|
47,741 |
|
|
|
45,164 |
|
|
|
205,442 |
|
|
|
121,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per common share-diluted, as reported |
|
0.55 |
|
|
|
0.55 |
|
|
|
0.29 |
|
|
|
0.31 |
|
|
|
0.42 |
|
|
|
1.39 |
|
|
|
1.28 |
|
Adjusted earnings per common share-diluted |
$ |
0.66 |
|
|
$ |
0.61 |
|
|
$ |
0.62 |
|
|
$ |
0.44 |
|
|
$ |
0.52 |
|
|
$ |
1.89 |
|
|
$ |
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average common shares-diluted |
|
97,237 |
|
|
|
97,250 |
|
|
|
97,838 |
|
|
|
97,761 |
|
|
|
87,425 |
|
|
|
97,487 |
|
|
|
86,154 |
|
Average preferred shares, treating all convertible preferred shares as common |
|
11,250 |
|
|
|
11,250 |
|
|
|
11,250 |
|
|
|
11,250 |
|
|
|
— |
|
|
|
11,250 |
|
|
|
— |
|
Average common shares-diluted, treating all convertible preferred shares as common |
|
108,487 |
|
|
|
108,500 |
|
|
|
109,088 |
|
|
|
109,011 |
|
|
|
87,425 |
|
|
|
108,737 |
|
|
|
86,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted noninterest expense |
$ |
117,819 |
|
|
$ |
114,752 |
|
|
$ |
113,635 |
|
|
$ |
112,404 |
|
|
$ |
91,179 |
|
|
$ |
346,206 |
|
|
$ |
270,033 |
|
Provision for credit losses on unfunded commitments |
|
(150 |
) |
|
|
(150 |
) |
|
|
(150 |
) |
|
|
(812 |
) |
|
|
(150 |
) |
|
|
(450 |
) |
|
|
(450 |
) |
Other real estate owned expense and net (loss) gain on sale |
|
(497 |
) |
|
|
(85 |
) |
|
|
(63 |
) |
|
|
29 |
|
|
|
346 |
|
|
|
(645 |
) |
|
|
97 |
|
Amortization of intangibles |
|
(9,934 |
) |
|
|
(9,960 |
) |
|
|
(10,098 |
) |
|
|
(10,374 |
) |
|
|
(6,005 |
) |
|
|
(29,992 |
) |
|
|
(16,445 |
) |
Net adjusted noninterest expense |
|
107,238 |
|
|
|
104,557 |
|
|
|
103,324 |
|
|
|
101,247 |
|
|
|
85,370 |
|
|
|
315,119 |
|
|
|
253,235 |
|
Average tangible assets |
$ |
20,098,141 |
|
|
$ |
19,910,950 |
|
|
$ |
19,699,325 |
|
|
$ |
19,976,896 |
|
|
$ |
15,658,723 |
|
|
$ |
19,904,265 |
|
|
$ |
15,089,715 |
|
Net adjusted noninterest expense to average tangible assets |
|
2.12 |
% |
|
|
2.11 |
% |
|
|
2.13 |
% |
|
|
2.01 |
% |
|
|
2.16 |
% |
|
|
2.12 |
% |
|
|
2.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net revenue |
$ |
214,957 |
|
|
$ |
208,173 |
|
|
$ |
163,856 |
|
|
$ |
203,258 |
|
|
$ |
157,286 |
|
|
$ |
586,986 |
|
|
$ |
449,368 |
|
Total adjustments to net revenue |
|
539 |
|
|
|
59 |
|
|
|
39,528 |
|
|
|
(84 |
) |
|
|
841 |
|
|
|
40,126 |
|
|
|
606 |
|
Impact of FTE adjustment |
|
1,999 |
|
|
|
1,755 |
|
|
|
1,684 |
|
|
|
1,617 |
|
|
|
438 |
|
|
|
5,438 |
|
|
|
1,209 |
|
Adjusted net revenue on a FTE basis |
$ |
217,495 |
|
|
$ |
209,987 |
|
|
$ |
205,068 |
|
|
$ |
204,791 |
|
|
$ |
158,565 |
|
|
$ |
632,550 |
|
|
$ |
451,183 |
|
Adjusted efficiency ratio |
|
53.87 |
% |
|
|
54.54 |
% |
|
|
55.31 |
% |
|
|
54.50 |
% |
|
|
57.63 |
% |
|
|
54.56 |
% |
|
|
59.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income |
$ |
183,355 |
|
|
$ |
180,395 |
|
|
$ |
176,470 |
|
|
$ |
174,627 |
|
|
$ |
133,468 |
|
|
$ |
540,220 |
|
|
$ |
378,849 |
|
Impact of FTE adjustment |
|
1,999 |
|
|
|
1,755 |
|
|
|
1,684 |
|
|
|
1,617 |
|
|
|
438 |
|
|
|
5,438 |
|
|
|
1,209 |
|
Net interest income including FTE adjustment |
|
185,354 |
|
|
|
182,150 |
|
|
|
178,154 |
|
|
|
176,244 |
|
|
|
133,906 |
|
|
|
545,658 |
|
|
|
380,058 |
|
Total noninterest income (loss) |
|
31,602 |
|
|
|
27,778 |
|
|
|
(12,614 |
) |
|
|
28,631 |
|
|
|
23,818 |
|
|
|
46,766 |
|
|
|
70,519 |
|
Total noninterest expense less provision for credit losses on unfunded commitments |
|
133,175 |
|
|
|
122,960 |
|
|
|
122,021 |
|
|
|
129,734 |
|
|
|
101,837 |
|
|
|
378,156 |
|
|
|
283,864 |
|
Pre-tax pre-provision earnings |
|
83,781 |
|
|
|
86,968 |
|
|
|
43,519 |
|
|
|
75,141 |
|
|
|
55,887 |
|
|
|
214,268 |
|
|
|
166,713 |
|
Total adjustments to noninterest income (loss) |
|
539 |
|
|
|
59 |
|
|
|
39,528 |
|
|
|
(84 |
) |
|
|
841 |
|
|
|
40,126 |
|
|
|
606 |
|
Total adjustments to noninterest expense including other real estate owned expense and net (loss) gain on sale |
|
16,003 |
|
|
|
8,443 |
|
|
|
8,599 |
|
|
|
18,113 |
|
|
|
10,462 |
|
|
|
33,045 |
|
|
|
14,184 |
|
Adjusted pre-tax pre-provision earnings |
$ |
100,323 |
|
|
$ |
95,470 |
|
|
$ |
91,646 |
|
|
$ |
93,170 |
|
|
$ |
67,190 |
|
|
$ |
287,439 |
|
|
$ |
181,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average assets |
$ |
21,307,094 |
|
|
$ |
21,125,779 |
|
|
$ |
20,924,927 |
|
|
$ |
21,203,391 |
|
|
$ |
16,486,017 |
|
|
$ |
21,120,665 |
|
|
$ |
15,898,279 |
|
Less average goodwill and intangible assets |
|
(1,208,953 |
) |
|
|
(1,214,829 |
) |
|
|
(1,225,602 |
) |
|
|
(1,226,495 |
) |
|
|
(827,294 |
) |
|
|
(1,216,400 |
) |
|
|
(808,564 |
) |
Average tangible assets |
$ |
20,098,141 |
|
|
$ |
19,910,950 |
|
|
$ |
19,699,325 |
|
|
$ |
19,976,896 |
|
|
$ |
15,658,723 |
|
|
$ |
19,904,265 |
|
|
$ |
15,089,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average assets (ROA) |
|
1.11 |
% |
|
|
1.13 |
% |
|
|
0.62 |
% |
|
|
0.64 |
% |
|
|
0.88 |
% |
|
|
0.96 |
% |
|
|
0.93 |
% |
Impact of other adjustments for adjusted net income |
|
0.23 |
|
|
|
0.12 |
|
|
|
0.69 |
|
|
|
0.25 |
|
|
|
0.21 |
|
|
|
0.34 |
|
|
|
0.09 |
|
Adjusted ROA |
|
1.34 |
|
|
|
1.25 |
|
|
|
1.31 |
|
|
|
0.89 |
|
|
|
1.09 |
|
|
|
1.30 |
|
|
|
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ROA |
|
1.11 |
|
|
|
1.13 |
|
|
|
0.62 |
|
|
|
0.64 |
|
|
|
0.88 |
|
|
|
0.96 |
|
|
|
0.93 |
|
Impact of removing average intangible assets and related amortization |
|
0.22 |
|
|
|
0.22 |
|
|
|
0.19 |
|
|
|
0.19 |
|
|
|
0.16 |
|
|
|
0.21 |
|
|
|
0.16 |
|
Return on average tangible assets (ROTA) |
|
1.33 |
|
|
|
1.35 |
|
|
|
0.81 |
|
|
|
0.83 |
|
|
|
1.04 |
|
|
|
1.17 |
|
|
|
1.09 |
|
Impact of other adjustments for adjusted net income |
|
0.23 |
|
|
|
0.13 |
|
|
|
0.74 |
|
|
|
0.27 |
|
|
|
0.22 |
|
|
|
0.36 |
|
|
|
0.10 |
|
Adjusted ROTA |
|
1.56 |
|
|
|
1.48 |
|
|
|
1.55 |
|
|
|
1.10 |
|
|
|
1.26 |
|
|
|
1.53 |
|
|
|
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average equity (ROE) |
|
8.71 |
|
|
|
8.74 |
|
|
|
4.69 |
|
|
|
4.99 |
|
|
|
6.17 |
|
|
|
7.38 |
|
|
|
6.51 |
|
Impact of other adjustments for adjusted net income |
|
1.74 |
|
|
|
0.92 |
|
|
|
5.27 |
|
|
|
1.96 |
|
|
|
1.47 |
|
|
|
2.64 |
|
|
|
0.65 |
|
Adjusted ROE |
|
10.45 |
% |
|
|
9.66 |
% |
|
|
9.96 |
% |
|
|
6.95 |
% |
|
|
7.64 |
% |
|
|
10.02 |
% |
|
|
7.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average shareholders' equity |
$ |
2,727,832 |
|
|
$ |
2,732,353 |
|
|
$ |
2,760,656 |
|
|
$ |
2,724,208 |
|
|
$ |
2,345,233 |
|
|
$ |
2,740,160 |
|
|
$ |
2,271,289 |
|
Average convertible preferred stock |
|
343,125 |
|
|
|
343,125 |
|
|
|
343,125 |
|
|
|
343,125 |
|
|
|
— |
|
|
|
343,125 |
|
|
|
— |
|
Less average goodwill and intangible assets |
|
(1,208,953 |
) |
|
|
(1,214,829 |
) |
|
|
(1,225,602 |
) |
|
|
(1,226,495 |
) |
|
|
(827,294 |
) |
|
|
(1,216,400 |
) |
|
|
(808,564 |
) |
Average tangible equity |
$ |
1,862,004 |
|
|
$ |
1,860,649 |
|
|
$ |
1,878,179 |
|
|
$ |
1,840,838 |
|
|
$ |
1,517,939 |
|
|
$ |
1,866,885 |
|
|
$ |
1,462,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ROE |
|
8.71 |
% |
|
|
8.74 |
% |
|
|
4.69 |
% |
|
|
4.99 |
% |
|
|
6.17 |
% |
|
|
7.38 |
% |
|
|
6.51 |
% |
Impact of adding convertible preferred stock and removing average intangible assets and related amortization |
|
5.63 |
|
|
|
5.70 |
|
|
|
3.82 |
|
|
|
4.06 |
|
|
|
4.53 |
|
|
|
5.06 |
|
|
|
4.72 |
|
Return on average tangible equity (ROTE) |
|
14.34 |
|
|
|
14.44 |
|
|
|
8.51 |
|
|
|
9.05 |
|
|
|
10.70 |
|
|
|
12.44 |
|
|
|
11.23 |
|
Impact of other adjustments for adjusted net income |
|
2.55 |
|
|
|
1.35 |
|
|
|
7.75 |
|
|
|
2.91 |
|
|
|
2.28 |
|
|
|
3.88 |
|
|
|
1.02 |
|
Adjusted ROTE |
|
16.89 |
% |
|
|
15.79 |
% |
|
|
16.26 |
% |
|
|
11.96 |
% |
|
|
12.98 |
% |
|
|
16.32 |
% |
|
|
12.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loan interest income1 |
$ |
198,111 |
|
|
$ |
188,712 |
|
|
$ |
186,227 |
|
|
$ |
187,910 |
|
|
$ |
162,341 |
|
|
$ |
573,049 |
|
|
$ |
470,812 |
|
Accretion on acquired loans |
|
(8,493 |
) |
|
|
(8,901 |
) |
|
|
(12,094 |
) |
|
|
(10,645 |
) |
|
|
(9,543 |
) |
|
|
(29,488 |
) |
|
|
(28,347 |
) |
Loan interest income excluding accretion on acquired loans1 |
$ |
189,618 |
|
|
$ |
179,811 |
|
|
$ |
174,133 |
|
|
$ |
177,265 |
|
|
$ |
152,798 |
|
|
$ |
543,561 |
|
|
$ |
442,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Yield on loans1 |
|
5.89 |
% |
|
|
5.88 |
% |
|
|
5.96 |
% |
|
|
6.02 |
% |
|
|
5.96 |
% |
|
|
5.91 |
% |
|
|
5.95 |
% |
Impact of accretion on acquired loans |
|
(0.25 |
) |
|
|
(0.27 |
) |
|
|
(0.39 |
) |
|
|
(0.34 |
) |
|
|
(0.35 |
) |
|
|
(0.30 |
) |
|
|
(0.36 |
) |
Yield on loans excluding accretion on acquired loans1 |
|
5.64 |
% |
|
|
5.61 |
% |
|
|
5.57 |
% |
|
|
5.68 |
% |
|
|
5.61 |
% |
|
|
5.61 |
% |
|
|
5.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income1 |
$ |
185,354 |
|
|
$ |
182,150 |
|
|
$ |
178,154 |
|
|
$ |
176,244 |
|
|
$ |
133,906 |
|
|
$ |
545,658 |
|
|
$ |
380,058 |
|
Accretion on acquired loans |
|
(8,493 |
) |
|
|
(8,901 |
) |
|
|
(12,094 |
) |
|
|
(10,645 |
) |
|
|
(9,543 |
) |
|
|
(29,488 |
) |
|
|
(28,347 |
) |
Net interest income excluding accretion on acquired loans1 |
$ |
176,861 |
|
|
$ |
173,249 |
|
|
$ |
166,060 |
|
|
$ |
165,599 |
|
|
$ |
124,363 |
|
|
$ |
516,170 |
|
|
$ |
351,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest margin1 |
|
3.83 |
% |
|
|
3.83 |
% |
|
|
3.83 |
% |
|
|
3.66 |
% |
|
|
3.57 |
% |
|
|
3.83 |
% |
|
|
3.55 |
% |
Impact of accretion on acquired loans |
|
(0.17 |
) |
|
|
(0.18 |
) |
|
|
(0.26 |
) |
|
|
(0.22 |
) |
|
|
(0.25 |
) |
|
|
(0.21 |
) |
|
|
(0.27 |
) |
Net interest margin excluding accretion on acquired loans1 |
|
3.66 |
% |
|
|
3.65 |
% |
|
|
3.57 |
% |
|
|
3.44 |
% |
|
|
3.32 |
% |
|
|
3.62 |
% |
|
|
3.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Securities interest income1 |
$ |
62,931 |
|
|
$ |
63,778 |
|
|
$ |
61,279 |
|
|
$ |
57,852 |
|
|
$ |
36,029 |
|
|
$ |
187,989 |
|
|
$ |
97,971 |
|
Tax equivalent adjustment on securities |
|
(1,202 |
) |
|
|
(1,204 |
) |
|
|
(1,188 |
) |
|
|
(1,114 |
) |
|
|
(10 |
) |
|
|
(3,594 |
) |
|
|
(25 |
) |
Securities interest income excluding tax equivalent adjustment |
|
61,729 |
|
|
|
62,574 |
|
|
|
60,091 |
|
|
|
56,738 |
|
|
|
36,019 |
|
|
|
184,395 |
|
|
|
97,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loan interest income1 |
|
198,111 |
|
|
|
188,712 |
|
|
|
186,227 |
|
|
|
187,910 |
|
|
|
162,341 |
|
|
|
573,049 |
|
|
|
470,812 |
|
Tax equivalent adjustment on loans |
|
(797 |
) |
|
|
(551 |
) |
|
|
(496 |
) |
|
|
(503 |
) |
|
|
(428 |
) |
|
|
(1,844 |
) |
|
|
(1,184 |
) |
Loan interest income excluding tax equivalent adjustment |
|
197,314 |
|
|
|
188,161 |
|
|
|
185,731 |
|
|
|
187,407 |
|
|
|
161,913 |
|
|
|
571,205 |
|
|
|
469,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income1 |
|
185,354 |
|
|
|
182,150 |
|
|
|
178,154 |
|
|
|
176,243 |
|
|
|
133,906 |
|
|
|
545,658 |
|
|
|
380,058 |
|
Tax equivalent adjustment on securities |
|
(1,202 |
) |
|
|
(1,204 |
) |
|
|
(1,188 |
) |
|
|
(1,114 |
) |
|
|
(10 |
) |
|
|
(3,594 |
) |
|
|
(25 |
) |
Tax equivalent adjustment on loans |
|
(797 |
) |
|
|
(551 |
) |
|
|
(496 |
) |
|
|
(503 |
) |
|
|
(428 |
) |
|
|
(1,844 |
) |
|
|
(1,184 |
) |
Net interest income excluding tax equivalent adjustments |
$ |
183,355 |
|
|
$ |
180,395 |
|
|
$ |
176,470 |
|
|
$ |
174,626 |
|
|
$ |
133,468 |
|
|
$ |
540,220 |
|
|
$ |
378,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
|||||||||||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261027793269/en/
Michael Young
Chief Strategy Officer
Seacoast Banking Corporation of Florida
(772) 403-0451
Source: Seacoast Banking Corporation of Florida