Scholastic Reports Fourth Quarter and Fiscal 2026 Results
Rhea-AI Summary
Scholastic (NASDAQ: SCHL) reported fiscal 2026 revenue of $1,581.9 million, down 3%, and operating income of $15.2 million, down 4% year over year. Adjusted operating income rose to $47.1 million from $35.8 million, while Adjusted EBITDA increased 4% to $151.5 million, and 15% to $132.4 million on a comparable, sale‑leaseback-adjusted basis.
Diluted EPS improved to $2.34 from a loss of $0.07, or $1.87 ex one-time items versus $0.48. Free cash flow reached $436.0 million, largely driven by over $400 million of sale‑leaseback proceeds, and net cash shifted to $48.9 million from net debt of $136.6 million. Scholastic returned $288.6 million to shareholders via repurchases and dividends, including 7.34 million shares repurchased. For fiscal 2027, the company targets 2%–4% revenue growth, Adjusted EBITDA of $135–$145 million, and free cash flow of $35–$40 million, expecting growth in Children’s Books, Entertainment, International and improved Education performance.
Positive
- Adjusted operating income up 32% to $47.1 million in fiscal 2026
- Pro forma Adjusted EBITDA up 15% to $132.4 million on comparable basis
- Diluted EPS improved to $2.34 from $(0.07) year over year
- Free cash flow rose to $436.0 million from $29.2 million
- Net cash position improved to $48.9 million from net debt of $136.6 million
- Capital returned to shareholders totaled $288.6 million, including 7.34 million shares repurchased
Negative
- Full-year revenue declined 3% to $1,581.9 million
- Q4 revenue declined 6% to $476.1 million
- Education segment Q4 revenue decreased 13% to $109.2 million
- Net cash provided by operating activities fell 59% to $50.9 million
- Q4 Adjusted EBITDA decreased 7% to $84.7 million
- Q4 diluted EPS declined 24% to $0.45
News Explained
Completed sale-leasebacks delivered cash but add lease-cost effects; $183.0 million of repurchases remains authorized, not committed.
The sale-leaseback transactions Scholastic says it completed in
Separately, Scholastic had
Key Figures
Historical Context
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Jul 02 | Earnings date notice | Neutral | -0.5% | Company announced the fiscal 2026 results release and conference-call schedule. |
| Apr 23 | Tender offer result | Positive | +7.3% | Company completed the modified Dutch auction and accepted shares for repurchase. |
| Apr 21 | Tender offer update | Positive | -4.3% | Company announced preliminary share-purchase results pending confirmation and settlement. |
| Apr 07 | Community book launch | Neutral | +0.4% | Scholastic launched 100 Little Free Libraries with Dav Pilkey characters. |
| Mar 23 | Tender offer launch | Positive | +3.2% | Company commenced a modified Dutch auction to purchase common stock. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Positive corporate-action news produced both gains and a decline, while a scheduling notice was followed by a small decline.
Key Terms
adjusted ebitda financial
sale-leaseback transactions financial
modified dutch auction tender offer financial
non-gaap financial measure financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Fiscal 2026 Operating Income of
Returned Over
Fiscal 2027 Outlook Targets Return to Revenue Growth and Higher Adjusted EBITDA on Comparable Basis
Peter
Fiscal 2026 revenue decreased
Mr.
"During the fourth quarter, we continued to see the impact of this strategy across the business. Book Fairs deepened our reach with schools and families, Trade Publishing remained anchored by enduring children's franchises, and Entertainment expanded discovery and engagement with Scholastic IP across platforms. In Education, while funding volatility and a challenging supplemental curriculum market continued to pressure results, we made progress repositioning the business around a more focused strategy, improved execution and lower cost structure, with trends improving throughout the year.
"Fiscal 2026 was also an important year of capital deployment and shareholder value creation. Following the sale-leaseback transactions, we returned significant capital to shareholders through share repurchases, a modified Dutch auction tender offer and dividends, and established a long-term leverage framework that supports both disciplined investment and continued capital returns. Together, these actions completed major elements of our financial transformation and provide Scholastic with greater financial flexibility to enhance shareholder returns.
"As we enter fiscal 2027, Scholastic is strongly positioned to translate its durable advantages into profitable, sustained growth. Our outlook reflects expected revenue growth and higher Adjusted EBITDA on a comparable basis, reflecting the full-year impact of the sale-leaseback transactions in both periods. We remain focused on continued execution of our plan, disciplined cost management and targeted investment in the areas where Scholastic has the greatest opportunity to drive long-term growth, deepen our impact with children, families and educators, and create sustained value for shareholders."
Outlook
In fiscal 2027, the Company expects revenue growth of approximately
This outlook reflects expected growth in Children's Books, Entertainment and International, improved performance in Education, disciplined cost management and targeted investment in long-term growth opportunities.
The Company also expects Free Cash Flow (a non-GAAP financial measure, explained in the accompanying tables) of approximately
Fiscal 2026 Q4 Review | |||||||||
In $ millions (except per share data) | Fourth Quarter | Change | |||||||
Fiscal 2026 | Fiscal 2025 | $ | % | ||||||
Revenues | $ | 476.1 | $ | 508.3 | $ | (32.2) | (6) % | ||
Operating income (loss) | $ | 51.4 | $ | 53.5 | $ | (2.1) | (4) % | ||
Earnings (loss) before taxes | $ | 14.5 | $ | 48.9 | $ | (34.4) | (70) % | ||
Diluted earnings (loss) per share | $ | 0.45 | $ | 0.59 | $ | (0.14) | (24) % | ||
Operating income (loss), ex. one-time items* (1) | $ | 58.3 | $ | 63.4 | $ | (5.1) | (8) % | ||
Diluted earnings (loss) per share, ex. one-time items* | $ | 2.19 | $ | 0.87 | $ | 1.32 | 152 % | ||
Adjusted EBITDA* (1) | $ | 84.7 | $ | 91.2 | $ | (6.5) | (7) % | ||
Pro forma Adjusted operating income* (2) | $ | 58.3 | $ | 59.5 | $ | (1.2) | (2) % | ||
Pro forma Adjusted EBITDA* (2) | $ | 84.7 | $ | 83.7 | $ | 1.0 | 1 % | ||
* Please refer to the non-GAAP financial tables attached | ||||||||||
(1) | Fiscal 2026 fourth-quarter Operating income excluding one-time items and Adjusted EBITDA include | |||||||||
(2) | Pro forma Adjusted operating income and Pro forma Adjusted EBITDA reflect the full-period impact of | |||||||||
Revenues decreased
Operating Income decreased
Quarterly Results
Children's Book Publishing and Distribution
In the fiscal fourth quarter, the Children's Book Publishing and Distribution segment's revenues decreased
In School Reading Events, Book Fairs revenues were
Consolidated Trade revenues decreased
Segment operating income was
Education
Education revenues decreased
Entertainment
Segment revenues increased
International
International revenues decreased
Overhead
Overhead costs were
Fiscal 2026 Full Year Review | |||||||||
In $ millions (except per share data) | Full Year | Change | |||||||
Fiscal 2026 | Fiscal 2025 | $ | % | ||||||
Revenues | $ | 1,581.9 | $ | 1,625.5 | $ | (43.6) | (3) % | ||
Operating income (loss) | $ | 15.2 | $ | 15.8 | $ | (0.6) | (4) % | ||
Earnings (loss) before taxes | $ | 85.2 | $ | (1.3) | $ | 86.5 | NM | ||
Diluted earnings (loss) per share | $ | 2.34 | $ | (0.07) | $ | 2.41 | NM | ||
Operating income (loss), ex. one-time items* (1) | $ | 47.1 | $ | 35.8 | $ | 11.3 | 32 % | ||
Diluted earnings (loss) per share, ex. one-time items* | $ | 1.87 | $ | 0.48 | $ | 1.39 | NM | ||
Adjusted EBITDA* (1) | $ | 151.5 | $ | 145.4 | $ | 6.1 | 4 % | ||
Pro forma Adjusted operating income* (2) | $ | 35.3 | $ | 19.9 | $ | 15.4 | 77 % | ||
Pro forma Adjusted EBITDA* (2) | $ | 132.4 | $ | 115.3 | $ | 17.1 | 15 % | ||
* Please refer to the non-GAAP financial tables attached | ||||||||||
(1) | Fiscal 2026 full-year Operating income excluding one-time items and Adjusted EBITDA include net costs | |||||||||
(2) | Pro forma Adjusted operating income and Pro forma Adjusted EBITDA reflect the full-period impact of | |||||||||
Revenues decreased
Operating Income decreased
Capital Position and Liquidity | |||||||||
In $ millions | Full Year | Change | |||||||
Fiscal 2026 | Fiscal 2025 | $ | % | ||||||
Net cash provided by operating activities | $ | 50.9 | $ | 124.2 | $ | (73.3) | (59) % | ||
Net proceeds from sale and lease transactions (1) | 452.4 | — | 452.4 | NM | |||||
Additions to property, plant and equipment and | (66.3) | (76.7) | 10.4 | 14 % | |||||
Net borrowings (repayments) of film related obligations | (1.0) | (18.3) | 17.3 | 95 % | |||||
Free cash flow (use)* | $ | 436.0 | $ | 29.2 | $ | 406.8 | NM | ||
Net cash (debt)* | $ | 48.9 | $ | (136.6) | $ | 185.5 | 136 % | ||
NM - Not Meaningful | |||||||||
* Please refer to the non-GAAP financial tables attached | |||||||||
(1) Excludes tax impact from sale-leaseback transactions. |
Net cash provided by operating activities was
The Company ended fiscal 2026 with net cash of
In fiscal 2026, the Company returned approximately
At May 31, 2026,
Additional Information
To supplement our financial statements presented in accordance with GAAP, we include certain non-GAAP calculations and presentations including, as noted above, "Adjusted EBITDA, "Adjusted Operating Income", and "Free Cash Flow". Please refer to the non-GAAP financial tables attached to this press release for supporting details on the impact of one-time items on operating income, net income and diluted EPS, and the use of non-GAAP financial measures included in this release. This information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.
Conference Call
The Company will hold a conference call to discuss its results at 4:30 p.m. ET today, July 23, 2026. Peter
A live webcast of the call can be accessed at https://edge.media-server.com/mmc/p/n2mcunuo. To access the conference call by phone, please go to https://register-conf.media-server.com/register/BIe4453c04814b4def819b83eaf92a8731, which will provide dial-in details. To avoid delays, participants are encouraged to dial into the conference call five minutes ahead of the scheduled start time. Shortly following the call, an archived webcast and accompanying slides from the conference call will be posted at investor.scholastic.com.
About Scholastic
For more than 100 years, Scholastic Corporation (NASDAQ: SCHL) has been meeting children where they are – at school, at home and in their communities – by creating quality content and experiences, all beginning with literacy. Scholastic delivers stories, characters, and learning moments that empower all kids to become lifelong readers and learners through bestselling children's books, literacy- and knowledge-building resources for schools including classroom magazines, and award-winning, entertaining children's media. As the world's largest publisher and distributor of children's books through school-based book clubs and book fairs, classroom libraries, school and public libraries, retail, and online, and with a global reach into more than 135 countries, Scholastic encourages the personal and intellectual growth of all children, while nurturing a lifelong relationship with reading, themselves, and the world around them. Learn more at www.scholastic.com.
Forward-Looking Statements
This news release contains certain forward-looking statements relating to future periods. Such forward-looking statements are subject to various risks and uncertainties, including the conditions of the children's book and educational materials markets generally and acceptance of the Company's products within those markets, and other risks and factors identified from time to time in the Company's filings with the Securities and Exchange Commission. Actual results could differ materially from those currently anticipated.
SCHL: Financial
Table 1 | |||||||||
Scholastic Corporation | |||||||||
Consolidated Statements of Operations | |||||||||
(Unaudited) | |||||||||
(In $ Millions, except shares and per share data) | |||||||||
Three months ended | Twelve months ended | ||||||||
05/31/26 | 05/31/25 | 05/31/26 | 05/31/25 | ||||||
Revenues | $ | 476.1 | $ | 508.3 | $ | 1,581.9 | $ | 1,625.5 | |
Operating costs and expenses: | |||||||||
Cost of goods sold | 190.4 | 207.3 | 689.8 | 718.8 | |||||
Selling, general and administrative expenses | 219.7 | 227.8 | 807.2 | 822.3 | |||||
Depreciation and amortization | 13.1 | 17.2 | 58.8 | 65.7 | |||||
Asset impairments and write downs | 1.5 | 2.5 | 10.9 | 2.9 | |||||
Total operating costs and expenses | 424.7 | 454.8 | 1,566.7 | 1,609.7 | |||||
Operating income (loss) | 51.4 | 53.5 | 15.2 | 15.8 | |||||
Interest income (expense), net | (0.9) | (4.3) | (11.2) | (16.0) | |||||
Other components of net periodic benefit (cost) | (0.3) | (0.3) | (1.3) | (1.1) | |||||
Loss on sale of investments | (17.2) | — | (17.2) | — | |||||
Gain (loss) on sale and leaseback transactions | (18.5) | — | 99.7 | — | |||||
Earnings (loss) before income taxes | 14.5 | 48.9 | 85.2 | (1.3) | |||||
Provision (benefit) for income taxes | 5.1 | 33.5 | 28.5 | 0.6 | |||||
Net income (loss) | $ | 9.4 | $ | 15.4 | $ | 56.7 | $ | (1.9) | |
Basic and diluted earnings (loss) per share of Class A and | |||||||||
Basic | $ | 0.46 | $ | 0.59 | $ | 2.39 | $ | (0.07) | |
Diluted | $ | 0.45 | $ | 0.59 | $ | 2.34 | $ | (0.07) | |
Basic weighted average shares outstanding | 20,343 | 26,113 | 23,698 | 27,631 | |||||
Diluted weighted average shares outstanding | 20,992 | 26,209 | 24,222 | 27,907 | |||||
(1) | Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. | |||||||||
Table 2 | |||||||||||||||
Scholastic Corporation | |||||||||||||||
Segment Results, Excluding One-Time Items | |||||||||||||||
(Unaudited) | |||||||||||||||
(In $ Millions) | |||||||||||||||
Three months ended | Change | Twelve months ended | Change | ||||||||||||
05/31/26 | 05/31/25 | $ | % | 05/31/26 | 05/31/25 | $ | % | ||||||||
Children's Book Publishing | |||||||||||||||
Revenues | |||||||||||||||
Book Clubs | $ | 12.2 | $ | 13.1 | $ | (0.9) | (7) % | $ | 57.1 | $ | 64.2 | $ | (7.1) | (11) % | |
Book Fairs | 186.6 | 177.8 | 8.8 | 5 % | 576.0 | 548.3 | 27.7 | 5 % | |||||||
School Reading Events | 198.8 | 190.9 | 7.9 | 4 % | 633.1 | 612.5 | 20.6 | 3 % | |||||||
Consolidated Trade | 77.5 | 97.3 | (19.8) | (20) % | 331.1 | 351.4 | (20.3) | (6) % | |||||||
Total Revenues | 276.3 | 288.2 | (11.9) | (4) % | 964.2 | 963.9 | 0.3 | 0 % | |||||||
Operating income (loss) ex. | 60.3 | 58.2 | 2.1 | 4 % | 143.7 | 131.3 | 12.4 | 9 % | |||||||
Adjusted operating margin * | 21.8 % | 20.2 % | 14.9 % | 13.6 % | |||||||||||
Education | |||||||||||||||
Revenues | 109.2 | 125.7 | (16.5) | (13) % | 267.6 | 309.8 | (42.2) | (14) % | |||||||
Operating income (loss) ex. | 27.9 | 31.3 | (3.4) | (11) % | 0.2 | 6.9 | (6.7) | (97) % | |||||||
Adjusted operating margin * | 25.5 % | 24.9 % | 0.1 % | 2.2 % | |||||||||||
Entertainment | |||||||||||||||
Revenues | 21.0 | 14.8 | 6.2 | 42 % | 65.7 | 61.0 | 4.7 | 8 % | |||||||
Operating income (loss) ex. | 0.8 | (2.1) | 2.9 | 138 % | (9.3) | (7.2) | (2.1) | (29) % | |||||||
Adjusted operating margin * | 3.8 % | NM | NM | NM | |||||||||||
International | |||||||||||||||
Revenues | 69.6 | 76.8 | (7.2) | (9) % | 277.2 | 279.6 | (2.4) | (1) % | |||||||
Operating income (loss) ex. | 3.1 | 6.1 | (3.0) | (49) % | 7.1 | 2.9 | 4.2 | 145 % | |||||||
Adjusted operating margin * | 4.5 % | 7.9 % | 2.6 % | 1.0 % | |||||||||||
Overhead | |||||||||||||||
Revenues | — | 2.8 | (2.8) | (100) % | 7.2 | 11.2 | (4.0) | (36) % | |||||||
Operating income (loss) ex. | (33.8) | (30.1) | (3.7) | (12) % | (94.6) | (98.1) | 3.5 | 4 % | |||||||
Operating income (loss) ex. | $ | 58.3 | 63.4 | (5.1) | (8) % | $ | 47.1 | 35.8 | 11.3 | 32 % | |||||
Adjusted operating margin * | 12.2 % | 12.5 % | 3.0 % | 2.2 % | |||||||||||
NM - Not meaningful | |||||||||||||||
* Please refer to Table 4 for one-time items and a reconciliation of the non-GAAP financials. |
Table 3 | |||||||||
Scholastic Corporation | |||||||||
Supplemental Information | |||||||||
(Unaudited) | |||||||||
(In $ Millions) | |||||||||
Selected Balance Sheet Items | |||||||||
05/31/26 | 05/31/25 | ||||||||
Cash and cash equivalents | $ | 134.9 | $ | 124.0 | |||||
Accounts receivable, net | 236.4 | 273.4 | |||||||
Inventories, net | 265.0 | 250.2 | |||||||
Accounts payable | 144.2 | 157.3 | |||||||
Deferred revenue | 179.2 | 178.8 | |||||||
Accrued royalties | 50.3 | 69.1 | |||||||
Film related obligations | 17.1 | 18.3 | |||||||
Lines of credit and long-term debt | 80.5 | 256.2 | |||||||
Net cash (debt) (1) | 48.9 | (136.6) | |||||||
Total stockholders' equity | 750.8 | 946.5 | |||||||
Selected Cash Flow Items | |||||||||
Three months ended | Twelve months ended | ||||||||
05/31/26 | 05/31/25 | 05/31/26 | 05/31/25 | ||||||
Net cash provided by (used in) operating activities | $ | 90.0 | $ | 106.9 | $ | 50.9 | $ | 124.2 | |
Net proceeds from sale and lease transactions (3) | — | — | 452.4 | — | |||||
Property, plant and equipment additions | (15.0) | (12.3) | (48.4) | (52.2) | |||||
Prepublication expenditures | (4.9) | (8.7) | (17.9) | (24.5) | |||||
Net borrowings (repayments) of film related obligations | (0.1) | 0.3 | (1.0) | (18.3) | |||||
Free cash flow (use) (2) | $ | 70.0 | $ | 86.2 | $ | 436.0 | $ | 29.2 | |
(1) | Net cash (debt) is defined by the Company as cash and cash equivalents less production cash of | |||||||||
(2) | Free cash flow (use) is defined by the Company as net cash provided by or used in operating activities | |||||||||
(3) | Excludes tax impact from sale-leaseback transactions. | |||||||||
Table 4 | |||||||||||||||||
Scholastic Corporation | |||||||||||||||||
Supplemental Results - Excluding One-Time Items | |||||||||||||||||
(Unaudited) | |||||||||||||||||
(In $ Millions, except per share data) | |||||||||||||||||
Three months ended | |||||||||||||||||
05/31/2026 | 05/31/2025 | ||||||||||||||||
Reported | One-time | Excluding | Reported | One-time | Excluding | ||||||||||||
Diluted earnings (loss) per share (1) | $ | 0.45 | $ | 1.79 | $ | 2.19 | $ | 0.59 | $ | 0.29 | $ | 0.87 | |||||
Net income (loss) (2) | $ | 9.4 | $ | 36.5 | $ | 45.9 | $ | 15.4 | $ | 7.5 | $ | 22.9 | |||||
Earnings (loss) before income taxes (3) | $ | 14.5 | $ | 42.6 | $ | 57.1 | $ | 48.9 | $ | 9.9 | $ | 58.8 | |||||
Children's Book Publishing and | $ | 60.3 | $ | — | $ | 60.3 | $ | 57.6 | $ | 0.6 | $ | 58.2 | |||||
Education (5) | 27.0 | 0.9 | 27.9 | 30.7 | 0.6 | 31.3 | |||||||||||
Entertainment(6) | 0.4 | 0.4 | 0.8 | (3.0) | 0.9 | (2.1) | |||||||||||
International (7) | 2.9 | 0.2 | 3.1 | 3.7 | 2.4 | 6.1 | |||||||||||
Overhead (8) | (39.2) | 5.4 | (33.8) | (35.5) | 5.4 | (30.1) | |||||||||||
Operating income (loss) | $ | 51.4 | $ | 6.9 | $ | 58.3 | $ | 53.5 | $ | 9.9 | $ | 63.4 | |||||
Twelve months ended | |||||||||||||||||
05/31/2026 | 05/31/2025 | ||||||||||||||||
Reported | One-time | Excluding | Reported | One-time | Excluding | ||||||||||||
Diluted earnings (loss) per share (1) | $ | 2.34 | $ | (0.47) | $ | 1.87 | $ | (0.07) | $ | 0.55 | $ | 0.48 | |||||
Net income (loss) (2) | $ | 56.7 | $ | (11.3) | $ | 45.4 | $ | (1.9) | $ | 15.2 | $ | 13.3 | |||||
Earnings (loss) before income taxes (3) | $ | 85.2 | $ | (50.6) | $ | 34.6 | $ | (1.3) | $ | 20.0 | $ | 18.7 | |||||
Children's Book Publishing and | $ | 142.9 | $ | 0.8 | $ | 143.7 | $ | 130.7 | $ | 0.6 | $ | 131.3 | |||||
Education (5) | (4.1) | 4.3 | 0.2 | 6.3 | 0.6 | 6.9 | |||||||||||
Entertainment(6) | (16.1) | 6.8 | (9.3) | (12.1) | 4.9 | (7.2) | |||||||||||
International (7) | 6.4 | 0.7 | 7.1 | (1.0) | 3.9 | 2.9 | |||||||||||
Overhead (8) | (113.9) | 19.3 | (94.6) | (108.1) | 10.0 | (98.1) | |||||||||||
Operating income (loss) | $ | 15.2 | $ | 31.9 | $ | 47.1 | $ | 15.8 | $ | 20.0 | $ | 35.8 | |||||
(1) | Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. Recalculating | |||||||||||||||||
(2) | In the three and twelve months ended May 31, 2026, the Company recognized a benefit of | |||||||||||||||||
(3) | In the three and twelve months ended May 31, 2026, the Company recognized a pretax loss of | |||||||||||||||||
(4) | In the twelve months ended May 31, 2026, the Company recognized a pretax asset impairment charge of | |||||||||||||||||
(5) | In the three and twelve months ended May 31, 2026, the Company recognized pretax asset impairment charges of | |||||||||||||||||
(6) | In the three and twelve months ended May 31, 2026, the Company recognized other pretax expenses of | |||||||||||||||||
(7) | In the three and twelve months ended May 31, 2026, the Company recognized pretax severance of | |||||||||||||||||
(8) | In the three and twelve months ended May 31, 2026, the Company recognized pretax severance of | |||||||||||||||||
Table 5 | |||||
Scholastic Corporation | |||||
Consolidated Statements of Operations - Supplemental | |||||
Adjusted EBITDA | |||||
(Unaudited) | |||||
(In $ Millions) | |||||
Three months ended | |||||
05/31/26 | 05/31/25 | ||||
Earnings (loss) before income taxes as reported | $ | 14.5 | $ | 48.9 | |
One-time items before income taxes | 42.6 | 9.9 | |||
Earnings (loss) before income taxes excluding one-time items | 57.1 | 58.8 | |||
Interest (income) expense (1) | 0.9 | 4.5 | |||
Depreciation and amortization | 26.7 | 27.9 | |||
Adjusted EBITDA (2) | $ | 84.7 | $ | 91.2 | |
Twelve months ended | |||||
05/31/26 | 05/31/25 | ||||
Earnings (loss) before income taxes as reported | $ | 85.2 | $ | (1.3) | |
One-time items before income taxes | (50.6) | 20.0 | |||
Earnings (loss) before income taxes excluding one-time items | 34.6 | 18.7 | |||
Interest (income) expense (1) | 11.6 | 16.4 | |||
Depreciation and amortization | 105.3 | 110.3 | |||
Adjusted EBITDA (2) | $ | 151.5 | $ | 145.4 | |
(1) | Amounts include production loan interest amortized into cost of goods sold. | |||||
(2) | Adjusted EBITDA is defined by the Company as earnings (loss), excluding one-time items, | |||||
Table 6 | |||||||||||||
Scholastic Corporation | |||||||||||||
Consolidated Statements of Operations - Supplemental | |||||||||||||
Adjusted EBITDA by Segment | |||||||||||||
(Unaudited) | |||||||||||||
(In $ Millions) | |||||||||||||
Three months ended | |||||||||||||
05/31/26 | |||||||||||||
CBPD (1) | EDUC (1) | ENT (1) | INTL (1) | OVH (1)(4) | Total | ||||||||
Earnings (loss) before income taxes as reported | $ | 60.1 | $ | 27.0 | $ | (0.0) | $ | (14.8) | $ | (57.8) | $ | 14.5 | |
One-time items before income taxes | — | 0.9 | 0.4 | 17.4 | 23.9 | 42.6 | |||||||
Earnings (loss) before income taxes excluding | 60.1 | 27.9 | 0.4 | 2.6 | (33.9) | 57.1 | |||||||
Interest (income) expense (2) | 0.2 | 0.0 | 0.5 | 0.0 | 0.2 | 0.9 | |||||||
Depreciation and amortization (3) | 8.3 | 6.0 | 8.0 | 2.2 | 2.2 | 26.7 | |||||||
Adjusted EBITDA (4) | $ | 68.6 | $ | 33.9 | $ | 8.9 | $ | 4.8 | $ | (31.5) | $ | 84.7 | |
Three months ended | |||||||||||||
05/31/25 | |||||||||||||
CBPD (1) | EDUC (1) | ENT (1) | INTL (1) | OVH (1) | Total | ||||||||
Earnings (loss) before income taxes as reported | $ | 57.5 | $ | 30.7 | $ | (2.9) | $ | 2.9 | $ | (39.3) | $ | 48.9 | |
One-time items before income taxes | 0.6 | 0.6 | 0.9 | 2.4 | 5.4 | 9.9 | |||||||
Earnings (loss) before income taxes excluding | 58.1 | 31.3 | (2.0) | 5.3 | (33.9) | 58.8 | |||||||
Interest (income) expense (2) | 0.1 | 0.0 | 0.7 | 0.1 | 3.6 | 4.5 | |||||||
Depreciation and amortization (3) | 8.0 | 6.2 | 5.0 | 2.0 | 6.7 | 27.9 | |||||||
Adjusted EBITDA | $ | 66.2 | $ | 37.5 | $ | 3.7 | $ | 7.4 | $ | (23.6) | $ | 91.2 | |
Twelve months ended | |||||||||||||
05/31/26 | |||||||||||||
CBPD (1) | EDUC (1) | ENT (1) | INTL (1) | OVH (1)(4) | Total | ||||||||
Earnings (loss) before income taxes as reported | $ | 142.5 | $ | (4.1) | $ | (17.9) | $ | (12.9) | $ | (22.4) | $ | 85.2 | |
One-time items before income taxes | 0.8 | 4.3 | 6.8 | 17.9 | (80.4) | (50.6) | |||||||
Earnings (loss) before income taxes excluding | 143.3 | 0.2 | (11.1) | 5.0 | (102.8) | 34.6 | |||||||
Interest (income) expense (2) | 0.4 | 0.0 | 2.2 | 0.1 | 8.9 | 11.6 | |||||||
Depreciation and amortization (3) | 31.2 | 24.9 | 24.4 | 8.1 | 16.7 | 105.3 | |||||||
Adjusted EBITDA (4) | $ | 174.9 | $ | 25.1 | $ | 15.5 | $ | 13.2 | $ | (77.2) | $ | 151.5 | |
Twelve months ended | |||||||||||||
05/31/25 | |||||||||||||
CBPD (1) | EDUC (1) | ENT (1) | INTL (1) | OVH (1) | Total | ||||||||
Earnings (loss) before income taxes as reported | $ | 130.5 | $ | 6.3 | $ | (14.3) | $ | (3.1) | $ | (120.7) | $ | (1.3) | |
One-time items before income taxes | 0.6 | 0.6 | 4.9 | 3.9 | 10.0 | 20.0 | |||||||
Earnings (loss) before income taxes excluding | 131.1 | 6.9 | (9.4) | 0.8 | (110.7) | 18.7 | |||||||
Interest (income) expense (2) | 0.2 | 0.0 | 3.2 | 0.1 | 12.9 | 16.4 | |||||||
Depreciation and amortization (3) | 31.1 | 24.8 | 21.5 | 7.9 | 25.0 | 110.3 | |||||||
Adjusted EBITDA | $ | 162.4 | $ | 31.7 | $ | 15.3 | $ | 8.8 | $ | (72.8) | $ | 145.4 | |
(1) | The Company's segments are defined as the following: CBPD - Children's Book Publishing and Distribution | |||||||||||||
(2) | Amounts include production loan interest amortized into cost of goods sold. | |||||||||||||
(3) | Depreciation and amortization in the Children's Book Publishing and Distribution, Education and International | |||||||||||||
(4) | Adjusted EBITDA for unallocated overhead and total includes the net cost impact of the sale-leaseback | |||||||||||||
Table 7 | |||||||
Scholastic Corporation | |||||||
Pro Forma Supplemental Information | |||||||
(Unaudited) | |||||||
(In $ Millions) | |||||||
Three months ended | Change | ||||||
05/31/26 | 05/31/25 | $ | % | ||||
Adjusted unallocated overhead | $ | (33.8) | $ | (30.1) | $ | (3.7) | (12) % |
Incremental full-year impact of sale-leaseback transactions | — | (3.9) | 3.9 | ||||
Pro forma Adjusted unallocated overhead (1) | $ | (33.8) | $ | (34.0) | $ | 0.2 | 1 % |
Adjusted operating income | $ | 58.3 | $ | 63.4 | $ | (5.1) | (8) % |
Incremental full-year impact of sale-leaseback transactions | — | (3.9) | 3.9 | ||||
Pro forma Adjusted operating income (1) (2) | $ | 58.3 | $ | 59.5 | $ | (1.2) | (2) % |
Adjusted EBITDA | $ | 84.7 | $ | 91.2 | $ | (6.5) | (7) % |
Incremental full-year impact of sale-leaseback transactions | — | (7.5) | 7.5 | ||||
Pro forma Adjusted EBITDA (1) (2) | $ | 84.7 | $ | 83.7 | $ | 1.0 | 1 % |
Twelve months ended | Change | ||||||
05/31/26 | 05/31/25 | $ | % | ||||
Adjusted unallocated overhead | $ | (94.6) | $ | (98.1) | $ | 3.5 | 4 % |
Incremental full-year impact of sale-leaseback transactions | (11.8) | (15.9) | 4.1 | ||||
Pro forma Adjusted unallocated overhead (1) | $ | (106.4) | $ | (114.0) | $ | 7.6 | 7 % |
Adjusted operating income | $ | 47.1 | $ | 35.8 | $ | 11.3 | 32 % |
Incremental full-year impact of sale-leaseback transactions | (11.8) | (15.9) | 4.1 | ||||
Pro forma Adjusted operating income (1) (2) | $ | 35.3 | $ | 19.9 | $ | 15.4 | 77 % |
Adjusted EBITDA | $ | 151.5 | $ | 145.4 | $ | 6.1 | 4 % |
Incremental full-year impact of sale-leaseback transactions | (19.1) | (30.1) | 11.0 | ||||
Pro forma Adjusted EBITDA (1) (2) | $ | 132.4 | $ | 115.3 | $ | 17.1 | 15 % |
(1) | Pro forma Adjusted unallocated overhead, Pro forma Adjusted operating income and Pro forma Adjusted | |||||||
(2) | For fiscal 2026, the full-year pro forma cost impact was | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/scholastic-reports-fourth-quarter-and-fiscal-2026-results-302833617.html
SOURCE Scholastic Corporation