Shoe Carnival Reports Third Quarter Results; Reaffirms Fiscal 2025 Outlook
Third Quarter 2025 Highlights
-
EPS of
and net sales of$0.53 exceeded consensus expectations.$297.2 million - Shoe Station net sales grew 5.3 percent; Shoe Station product margins expanded 260 basis points.
- Progressing toward one brand and simplified structure; well over 90 percent of fleet to operate as Shoe Station before the end of Fiscal 2028.
“Third quarter results exceeded expectations. Shoe Station is winning - up over 5 percent in sales with 260 basis point margin expansion. We’re consolidating to one brand because the performance gap is undeniable. Over time, this unlocks
Third Quarter 2025 Operating Results
Net sales of
By banner, third quarter 2025 performance continued to highlight the strength of the One Banner Strategy announced on November 13, 2025:
- Shoe Station net sales grew 5.3 percent, inclusive of a mid-single digit comparable store increase.
- Shoe Carnival net sales declined 5.2 percent with comparable store sales down mid-single digits, as lower-income consumers remained pressured.
-
Rogan’s generated more than
in net sales, consistent with integration plans.$21 million
Gross profit margin was 37.6 percent, expanding 160 basis points compared to the prior year. Merchandise margin improved 190 basis points, driven by disciplined pricing, favorable mix shift toward higher income Shoe Station customers, and strategic inventory investments. These gains more than offset approximately 30 basis points of deleverage in buying, distribution, and occupancy costs.
Gross profit increased to
Net income was
Fiscal 2025 Outlook
The Company reaffirmed its Fiscal 2025 net sales outlook and updated its EPS outlook following strong third quarter results and accelerated rebanner execution. The Company now expects EPS for Fiscal 2025 in a range of
Balance Sheet and Liquidity
The Company ended third quarter 2025 debt-free, and cash, cash equivalents, and marketable securities totaled
Consistent with the past 20 consecutive years, the Company fully funded its operations and growth investments from operating cash flow and cash reserves. The Company expects to continue generating ample liquidity to self-fund the One Banner Strategy and support other strategic opportunities.
Year-to-date capital expenditures totaled
The Company had
One Banner Strategy Update
On November 13, 2025, the Company announced its Board of Directors unanimously approved changing the corporate name to Shoe Station Group, Inc. The name change is subject to shareholder approval at the Annual Meeting in June 2026.
As of November 20, 2025, Shoe Station represents 144 stores and 34 percent of the Company’s 428-store fleet, up from 10 percent at the start of Fiscal 2025. The Company completed integration of its 28-store Rogan’s acquisition into the Shoe Station banner in October 2025. Beginning in fourth quarter 2025, Rogan’s results will be reported as part of Shoe Station.
The Company is on track to operate 215 Shoe Station stores by Back-to-School 2026, representing 51 percent of the fleet. The Company expects well over 90 percent of its fleet to operate as Shoe Station before the end of Fiscal 2028, with remaining locations evaluated for rebannering, outlet repositioning, or closure.
One Banner Strategy Timeline and Expected Impacts
Expected Benefits by End of Fiscal 2027
The Company’s transition to Shoe Station as the primary operating banner is expected to deliver significant value:
-
in annual cost savings from reduced dual-brand complexity across merchandising, marketing, systems, supply chain, and back office.$20 million -
reduction in inventory investment (20-25 percent) as Shoe Station's merchandising model requires less inventory per store to deliver a superior customer experience.$100 million - Return to comparable store sales growth as Shoe Station becomes the dominant banner.
- EPS growth as cost savings are captured, rebanner investments moderate, and sales growth resumes. Growth is expected to accelerate into Fiscal 2028 as the One Banner Strategy nears completion.
Fiscal 2026: Investment Required to Capture Long Term Benefits
To reach the critical 51 percent Shoe Station threshold by Back-to-School 2026, the Company expects to rebanner 70 stores, requiring capital expenditures of
In Fiscal 2026, the Company expects net sales to decline low-to-mid single digits in the first half before returning to flat-to-low single digit growth in the second half as Shoe Station surpasses 51 percent of the fleet. The Company expects EPS in Fiscal 2026 will be lower than Fiscal 2025 due to lower sales and rebanner investments. Approximately
Conference Call
Today, at 9:00 a.m. Eastern Time, the Company will host a conference call to discuss its third quarter results. Participants can listen to the live webcast of the call by visiting Shoe Carnival's Investors webpage at www.shoecarnival.com. While the question-and-answer session will be available to all listeners, questions from the audience will be limited to institutional analysts and investors. A replay of the webcast will be available on the Company’s website beginning approximately two hours after the conclusion of the conference call and will be archived for one year.
About Shoe Carnival
Shoe Carnival, Inc. is one of the nation’s largest family footwear retailers, offering a broad assortment of dress, casual and athletic footwear for men, women and children with emphasis on national name brands. As of November 20, 2025, the Company operated 428 stores in 35 states and
Press releases and annual reports are available on the Company's website at www.shoecarnival.com.
Cautionary Statement Regarding Forward-Looking Information
As used herein, “we”, “our” and “us” refer to Shoe Carnival, Inc. This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties, such as statements about our future growth, operations, cash flows and shareholder returns.
A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to increase our comparable stores net sales and achieve expected operating results from rebannering Shoe Carnival locations into Shoe Station locations within expected time frames, or at all; our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner, including expected cost savings, synergies and inventory reductions from operating principally under one banner, within expected time frames, or at all; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting,
Financial Tables Follow
SHOE CARNIVAL, INC.
|
||||||||||||||||
|
|
Thirteen |
|
|
Thirteen |
|
|
Thirty-nine |
|
|
Thirty-nine |
|
||||
|
|
Weeks Ended |
|
|
Weeks Ended |
|
|
Weeks Ended |
|
|
Weeks Ended |
|
||||
|
|
November 1, 2025 |
|
|
November 2, 2024 |
|
|
November 1, 2025 |
|
|
November 2, 2024 |
|
||||
Net sales |
|
$ |
297,155 |
|
|
$ |
306,885 |
|
|
$ |
881,258 |
|
|
$ |
939,946 |
|
Cost of sales (including buying, distribution and occupancy costs) |
|
|
185,318 |
|
|
|
196,503 |
|
|
|
554,836 |
|
|
|
602,821 |
|
Gross profit |
|
|
111,837 |
|
|
|
110,382 |
|
|
|
326,422 |
|
|
|
337,125 |
|
Selling, general and administrative expenses |
|
|
93,214 |
|
|
|
85,853 |
|
|
|
270,606 |
|
|
|
260,010 |
|
Operating income |
|
|
18,623 |
|
|
|
24,529 |
|
|
|
55,816 |
|
|
|
77,115 |
|
Interest income |
|
|
(1,101 |
) |
|
|
(1,148 |
) |
|
|
(2,986 |
) |
|
|
(2,623 |
) |
Interest expense |
|
|
78 |
|
|
|
139 |
|
|
|
233 |
|
|
|
412 |
|
Income before income taxes |
|
|
19,646 |
|
|
|
25,538 |
|
|
|
58,569 |
|
|
|
79,326 |
|
Income tax expense |
|
|
5,000 |
|
|
|
6,296 |
|
|
|
15,355 |
|
|
|
20,225 |
|
Net income |
|
$ |
14,646 |
|
|
$ |
19,242 |
|
|
$ |
43,214 |
|
|
$ |
59,101 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.54 |
|
|
$ |
0.71 |
|
|
$ |
1.58 |
|
|
$ |
2.18 |
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.70 |
|
|
$ |
1.57 |
|
|
$ |
2.15 |
|
Weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
27,344 |
|
|
|
27,161 |
|
|
|
27,305 |
|
|
|
27,154 |
|
Diluted |
|
|
27,597 |
|
|
|
27,565 |
|
|
|
27,513 |
|
|
|
27,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared per share |
|
$ |
0.150 |
|
|
$ |
0.135 |
|
|
$ |
0.450 |
|
|
$ |
0.405 |
|
SHOE CARNIVAL, INC. |
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
November 1, |
|
|
February 1, |
|
|
November 2, |
|
|||
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
Current Assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
94,369 |
|
|
$ |
108,680 |
|
|
$ |
77,235 |
|
Marketable securities |
|
|
13,294 |
|
|
|
14,432 |
|
|
|
13,866 |
|
Accounts receivable |
|
|
7,094 |
|
|
|
9,018 |
|
|
|
8,678 |
|
Merchandise inventories |
|
|
435,296 |
|
|
|
385,605 |
|
|
|
406,599 |
|
Other |
|
|
22,986 |
|
|
|
18,409 |
|
|
|
20,662 |
|
Total Current Assets |
|
|
573,039 |
|
|
|
536,144 |
|
|
|
527,040 |
|
Property and equipment – net |
|
|
187,779 |
|
|
|
172,806 |
|
|
|
174,171 |
|
Operating lease right-of-use assets |
|
|
340,931 |
|
|
|
343,547 |
|
|
|
351,023 |
|
Intangible assets |
|
|
40,934 |
|
|
|
40,968 |
|
|
|
40,979 |
|
Goodwill |
|
|
18,018 |
|
|
|
18,018 |
|
|
|
18,018 |
|
Other noncurrent assets |
|
|
11,840 |
|
|
|
12,650 |
|
|
|
13,198 |
|
Total Assets |
|
$ |
1,172,541 |
|
|
$ |
1,124,133 |
|
|
$ |
1,124,429 |
|
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
65,853 |
|
|
$ |
52,030 |
|
|
$ |
57,283 |
|
Accrued and other liabilities |
|
|
23,567 |
|
|
|
25,382 |
|
|
|
20,050 |
|
Current portion of operating lease liabilities |
|
|
51,906 |
|
|
|
53,013 |
|
|
|
58,432 |
|
Total Current Liabilities |
|
|
141,326 |
|
|
|
130,425 |
|
|
|
135,765 |
|
Long-term portion of operating lease liabilities |
|
|
310,885 |
|
|
|
314,974 |
|
|
|
317,679 |
|
Deferred income taxes |
|
|
25,203 |
|
|
|
18,879 |
|
|
|
17,639 |
|
Deferred compensation |
|
|
10,988 |
|
|
|
10,011 |
|
|
|
13,449 |
|
Other |
|
|
962 |
|
|
|
848 |
|
|
|
4,239 |
|
Total Liabilities |
|
|
489,364 |
|
|
|
475,137 |
|
|
|
488,771 |
|
Total Shareholders’ Equity |
|
|
683,177 |
|
|
|
648,996 |
|
|
|
635,658 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
1,172,541 |
|
|
$ |
1,124,133 |
|
|
$ |
1,124,429 |
|
SHOE CARNIVAL, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Thirty-nine |
|
|
Thirty-nine |
|
||
|
|
Weeks Ended |
|
|
Weeks Ended |
|
||
|
|
November 1, 2025 |
|
|
November 2, 2024 |
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
|
||
Net income |
|
$ |
43,214 |
|
|
$ |
59,101 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
25,345 |
|
|
|
22,762 |
|
Stock-based compensation |
|
|
5,664 |
|
|
|
5,204 |
|
Loss (Gain) on retirement and impairment of assets, net |
|
|
1,808 |
|
|
|
(415 |
) |
Deferred income taxes |
|
|
6,324 |
|
|
|
(676 |
) |
Non-cash operating lease expense |
|
|
44,100 |
|
|
|
41,790 |
|
Other |
|
|
852 |
|
|
|
1,270 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
1,923 |
|
|
|
(3,720 |
) |
Merchandise inventories |
|
|
(49,691 |
) |
|
|
(18,563 |
) |
Operating leases |
|
|
(46,680 |
) |
|
|
(40,139 |
) |
Accounts payable and accrued liabilities |
|
|
12,669 |
|
|
|
(8,714 |
) |
Other |
|
|
(8,269 |
) |
|
|
188 |
|
Net cash provided by operating activities |
|
|
37,259 |
|
|
|
58,088 |
|
|
|
|
|
|
|
|
||
Cash Flows From Investing Activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(38,334 |
) |
|
|
(24,778 |
) |
Investments in marketable securities |
|
|
(1,995 |
) |
|
|
(502 |
) |
Sales of marketable securities and other |
|
|
3,470 |
|
|
|
1,406 |
|
Acquisition, net of cash acquired |
|
|
0 |
|
|
|
(44,384 |
) |
Net cash used in investing activities |
|
|
(36,859 |
) |
|
|
(68,258 |
) |
|
|
|
|
|
|
|
||
Cash Flow From Financing Activities |
|
|
|
|
|
|
||
Proceeds from issuance of stock |
|
|
135 |
|
|
|
132 |
|
Dividends paid |
|
|
(12,633 |
) |
|
|
(11,039 |
) |
Shares surrendered by employees to pay taxes on stock-based compensation awards |
|
|
(2,213 |
) |
|
|
(688 |
) |
Net cash used in financing activities |
|
|
(14,711 |
) |
|
|
(11,595 |
) |
Net decrease in cash and cash equivalents |
|
|
(14,311 |
) |
|
|
(21,765 |
) |
Cash and cash equivalents at beginning of period |
|
|
108,680 |
|
|
|
99,000 |
|
Cash and cash equivalents at end of period |
|
$ |
94,369 |
|
|
$ |
77,235 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20251120765206/en/
W. Kerry Jackson
Chief Financial Officer
(812) 867-4034
scvlir@scvl.com
www.shoecarnival.com
(812) 867-6471
Source: Shoe Carnival, Inc.