374Water Reports Second Quarter 2025 Financial Results
374Water (NASDAQ: SCWO) reported Q2 2025 financial results, highlighting significant progress in its AirSCWO waste destruction technology deployments. Revenue reached $600,000, up from $37,000 in Q2 2024, primarily driven by equipment manufacturing and waste destruction services. However, net loss widened to $4.6 million from $2.9 million year-over-year.
Key operational highlights include successful PFAS destruction demonstrations in Orlando, system delivery to Clean Earth's Detroit facility for a DoD project, and progress on the OC San AS6 system deployment. The company strengthened its board with two key appointments and signed a Waste Destruction Services term sheet for RCRA Part B TSDF operations. Cash position stood at $2.1 million as of June 30, 2025, down from $10.7 million at end-2024.
374Water (NASDAQ: SCWO) ha reso noti i risultati finanziari del Q2 2025, mettendo in evidenza significativi progressi nelle implementazioni della tecnologia AirSCWO per la distruzione dei rifiuti. I ricavi sono saliti a $600,000, rispetto a $37,000 nel Q2 2024, trainati principalmente dalla produzione di apparecchiature e dai servizi di distruzione dei rifiuti. Tuttavia la perdita netta è aumentata a $4.6 million rispetto a $2.9 million dell'anno precedente.
I principali risultati operativi includono dimostrazioni riuscite di distruzione di PFAS a Orlando, la consegna di un sistema alla struttura Clean Earth di Detroit per un progetto DoD e l'avanzamento nella messa in servizio del sistema OC San AS6. La società ha rafforzato il board con due nuove nomine e ha firmato un term sheet per servizi di distruzione dei rifiuti relativi alle operazioni RCRA Part B TSDF. La posizione di cassa era di $2.1 million al 30 giugno 2025, in calo rispetto a $10.7 million a fine 2024.
374Water (NASDAQ: SCWO) presentó los resultados financieros del 2T 2025, destacando avances importantes en los despliegues de su tecnología AirSCWO para la destrucción de residuos. Los ingresos alcanzaron $600,000, frente a $37,000 en el 2T de 2024, impulsados principalmente por la fabricación de equipos y los servicios de destrucción de residuos. Sin embargo, la pérdida neta se amplió a $4.6 million desde $2.9 million interanual.
Entre los hitos operativos figuran demostraciones exitosas de destrucción de PFAS en Orlando, la entrega de un sistema a la instalación de Clean Earth en Detroit para un proyecto del DoD y avances en el despliegue del sistema OC San AS6. La compañía reforzó su junta con dos nombramientos clave y firmó un term sheet de Servicios de Destrucción de Residuos para operaciones RCRA Part B TSDF. La posición de efectivo era de $2.1 million al 30 de junio de 2025, por debajo de $10.7 million a finales de 2024.
374Water (NASDAQ: SCWO)는 2025년 2분기 재무 실적을 발표하며 폐기물 파괴 기술 AirSCWO 도입에서 중요한 진전을 보였다고 밝혔습니다. 매출은 $600,000로, 2024년 2분기의 $37,000에서 크게 증가했으며 주로 장비 제조와 폐기물 파괴 서비스가 견인했습니다. 다만 순손실은 전년 동기 $2.9 million에서 확대되어 $4.6 million를 기록했습니다.
주요 운영 성과로는 올랜도에서의 PFAS 파괴 시연 성공, DoD 프로젝트를 위한 클린어스( Clean Earth )의 디트로이트 시설로의 시스템 납품, OC San AS6 시스템 배치 진전이 포함됩니다. 회사는 이사회에 두 명을 추가 임명해 강화했고 RCRA Part B TSDF 운영을 위한 폐기물 파괴 서비스 조건확인서(term sheet)를 체결했습니다. 현금 보유액은 2025년 6월 30일 기준 $2.1 million로, 2024년 말의 $10.7 million에서 감소했습니다.
374Water (NASDAQ: SCWO) a publié ses résultats du deuxième trimestre 2025, soulignant des progrès significatifs dans le déploiement de sa technologie AirSCWO de destruction des déchets. Les revenus ont atteint $600,000, contre $37,000 au T2 2024, principalement grâce à la fabrication d’équipements et aux services de destruction des déchets. Toutefois, la perte nette s’est creusée, passant de $2.9 million à $4.6 million sur un an.
Parmi les faits marquants opérationnels : démonstrations réussies de destruction de PFAS à Orlando, livraison d’un système à l’installation Clean Earth de Détroit pour un projet DoD et avancées sur le déploiement du système OC San AS6. La société a renforcé son conseil d’administration par deux nominations clés et signé un term sheet pour des services de destruction des déchets concernant les opérations RCRA Part B TSDF. La trésorerie s’élevait à $2.1 million au 30 juin 2025, en baisse par rapport à $10.7 million fin 2024.
374Water (NASDAQ: SCWO) veröffentlichte die Finanzergebnisse für das 2. Quartal 2025 und hob dabei erhebliche Fortschritte bei den Einsätzen seiner AirSCWO-Abfallvernichtungstechnologie hervor. Der Umsatz stieg auf $600,000 gegenüber $37,000 im 2. Quartal 2024, getrieben vor allem durch Anlagenbau und Abfallvernidigungsdienstleistungen. Der Nettoverlust weitete sich jedoch von $2.9 million im Vorjahr auf $4.6 million aus.
Wesentliche operative Highlights sind erfolgreiche PFAS-Vernichtungsdemonstrationen in Orlando, die Lieferung eines Systems an die Clean Earth-Anlage in Detroit für ein DoD-Projekt und Fortschritte bei der Bereitstellung des OC San AS6-Systems. Das Unternehmen stärkte den Vorstand mit zwei wichtigen Ernennungen und unterzeichnete ein Term Sheet für Waste Destruction Services für RCRA Part B TSDF-Operationen. Die Zahlungsmittel beliefen sich zum 30. Juni 2025 auf $2.1 million, nach $10.7 million Ende 2024.
- Revenue increased significantly to $600,000 from $37,000 year-over-year
- Successful PFAS destruction demonstration with non-detectable levels in effluent
- Strategic board appointments with industry veterans from Covanta and Veolia
- Multiple successful system deployments and demonstrations with 99.99% waste destruction efficiency
- New Waste Destruction Services term sheet signed for RCRA Part B TSDF operations
- Net loss increased to $4.6 million from $2.9 million year-over-year
- Operating expenses rose 45% to $4.4 million
- Cash position declined to $2.1 million from $10.7 million in December 2024
- Working capital decreased to $4.6 million from $7.3 million year-over-year
Insights
374Water shows strong operational progress but widening losses with $600K revenue vs $4.6M net loss; cash position declined significantly to $2.1M.
The Q2 2025 results for 374Water reflect a company in early commercialization with promising momentum but significant financial challenges. Revenue increased substantially to
However, the company's operating expenses jumped
The most concerning metric is the rapid cash burn. Cash and equivalents declined to
The company appears to be executing its operational strategy well with multiple deployments, demonstrations, and new partnerships. Its AirSCWO technology shows technical success in PFAS destruction, a growing regulatory focus area. The recent board additions bring valuable waste management industry expertise. However, with the current burn rate, financial sustainability remains a critical concern despite management's assertion that cash is adequate for 2025 plans.
374Water demonstrates technical success destroying PFAS contaminants to non-detectable levels as regulatory pressure intensifies, creating market opportunity.
374Water's AirSCWO technology is showing significant technical validation through multiple real-world applications. The system's ability to destroy PFAS to non-detectable levels in biosolids is particularly noteworthy given the escalating regulatory focus on these "forever chemicals." The EPA's announcement of major actions to combat PFAS contamination creates substantial market tailwinds as municipalities, federal agencies, and industrial waste handlers face increasing compliance requirements.
The company's strategic positioning across multiple market verticals is evident in their deployment progress. The Orlando biosolids project, OC San deployment, Department of Defense work through both DIU and ESTCP programs, and industrial partnerships with RCRA Part B TSDF facilities demonstrate cross-sector application. The reported
From a technical development perspective, the company appears to be simultaneously advancing full-scale commercial units (AS6) while also developing smaller-scale systems (AS1) that may offer more flexible deployment options. The mention of "ruggedizing and optimizing" systems indicates ongoing engineering refinements to improve field reliability - a critical factor for widespread adoption.
The waste destruction services (WDS) business model being developed with RCRA Part B TSDF partners represents a potentially scalable approach that could provide recurring revenue streams rather than just equipment sales. This model may address capital expenditure barriers for potential customers by offering treatment as a service. This business evolution shows strategic maturity as the company transitions from technology development to commercial operations.
Ongoing Deployments and Successful Waste Destruction Demonstrations Showcase AirSCWO Technology Across Municipal, Federal and Industrial Market Verticals
DURHAM, N.C., Aug. 12, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water" or the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today reported its financial and operational results for the second quarter ended June 30, 2025.
“The second quarter of 2025 was highlighted by strong momentum for our AirSCWO (“AS”) System’s trajectory with ongoing project deployments” said Chris Gannon, President and CEO of 374Water. “We began our biosolids destruction project in Orlando, which upon the successful completion we believe will lead to increased scope of work. We continued to make progress on manufacturing of the AS6 System during the quarter for the expected deployment to Orange County Sanitation (“OC San”) in the second half of the year.”
“We signed a Waste Destruction Services (“WDS”) term sheet with a leading provider of specialized environmental and waste management solutions, to conduct waste destruction operations at their RCRA Part B TSDF facility.
“We successfully mobilized and delivered an AS6 System to Clean Earth’s Detroit, MI RCRA Part B TSDF facility as part of a previously announced Department of Defense (“DoD”) project. This highly anticipated DoD project, led by the Defense Innovation Unit (“DIU”), is evaluating solutions to destroy per- and polyfluoroalkyl (“PFAS”) contaminated wastes. We are now working on installation and commissioning activities for configuration, with initial waste destruction campaigns beginning in mid-August.
“We also successfully deployed our AS technology to a Colorado School of Mines and DoD Environmental Security Technology Certification Program ("ESTCP”) project aimed at comparing technology solutions to destroy PFAS contaminated wastes. The program prioritizes common sense, cost-effective solutions that support operational effectiveness and reduce regulatory burdens at military installations. We believe this initiative will, once again, demonstrate our ability to destroy PFAS-impacted waste streams as a treatment option for DoD installations impacted by PFAS.
“During the quarter we continued to build our leadership and advisory team to support rollout and operational execution. Stephen Jones, one of our newest independent Board directors, has extensive experience in corporate leadership including as CEO of Covanta, board roles, and expertise in environmental services and industrial gases and chemicals. His appointment has added critical and valuable components to the board with his decades of industry experience and his key relationships in our industry. We also welcomed James Pawloski as an independent Board director. As the former CEO of Regeneration and Recovery Solutions at Veolia North America, his perspective and extensive experience in waste, wastewater, and environmental solutions will support our growth.
“We recently completed the successful waste destruction of PFAS in biosolids utilizing our AirSCWO system, producing effluent with PFAS concentrations at non-detectable levels. With destruction across a wide variety of solid and liquid waste streams, we believe our technology is well positioned to generate demand across market verticals in municipal, federal, and industrial waste destruction. We have made significant progress ruggedizing and optimizing our AS system and are continuing to improve our AS technology. In the second half of 2025, we anticipate completing the manufacturing of an AS1 system, deploying an AS6 system to OC San, and making progress toward the launch of our initial WDS operations. We look forward to additional milestones and announcements in the months ahead,” concluded Gannon.
Recent Highlights
- Successfully completed the first phase of a biosolids destruction demonstration at Orlando’s Iron Bridge Water Reclamation Facility, producing effluent with PFAS concentrations at non-detectable levels.
- Completed system manufacturing of OC San’s AS6 system and progress towards FAT and delivery.
- Successfully mobilized and delivered an AS6 System to Clean Earth’s Detroit, Michigan RCRA Part B TSDF facility as part of a previously announced Department of Defense (“DoD”) project.
- Deployed our AS technology in a Colorado School of Mines and DoD Environmental Security Technology Certification Program ("ESTCP”) project aimed at comparing technology solutions to destroy per- and polyfluoroalkyl (“PFAS”) contaminated wastes.
- Signed a Waste Destruction Services term sheet with a leading provider of specialized environmental and waste management solutions, to conduct waste destruction operations at their RCRA Part B TSDF facility.
- Significant progress made in further ruggedizing and optimizing AS, pre-treatment, and post-treatment systems.
- Conducted numerous destruction demonstrations on a wide variety of organic waste streams with waste destruction results at or above
99.99% , and often at non-detect levels. - The U.S. EPA announced major actions to combat per- and PFAS contamination, underscoring the federal government’s commitment to safeguard public health through preventing PFAS from entering drinking water systems and holding polluters accountable.
- Appointed Stephen J. Jones to the Board of Directors, the former CEO of Covanta Holding Corporation and veteran industrial executive to help advance the commercial rollout of AS Technology to Municipal, Federal, and Industrial Waste Destruction markets.
- Appointed James Pawloski to the Board of Directors, bringing significant leadership experience, most recently serving as the President & CEO of Regeneration and Recovery Solutions at Veolia North America.
Anticipated Upcoming Events
- Complete Orlando bio-sludge destruction demonstration.
- Complete AS6 system FAT, installation, and begin biosolids destruction operations at OC San in Fountain Valley, CA.
- Complete manufacturing of an AS1 system and deploy the unit to immediately complete contracted Waste Destruction Service projects.
- Complete the Department of Defense (“DoD”) project in Detroit, Michigan, with Arcadis and Clean Earth, aimed at identifying commercial-scale technology solutions to destroy PFAS contaminated wastes.
- Sign one or more definitive partnership agreements with RCRA Part B TSDF market participants to establish Waste Destruction Services (WDS) operations.
- Construct and launch our first WDS operation at RCRA Part B TSDF partner facility.
Second Quarter 2025 Financial Summary
- For the second quarter of 2025, revenue totaled
$600,000 compared to$37,000 in the prior year. The company’s business has been focused on the development and commercialization of its supercritical water oxidation (SCWO) systems to fulfill current projects and prepare for additional revenue growth. Revenue generated was primarily from equipment manufacturing services and other services, specifically a full-scale demonstration and various treatability studies. The approximate$560 thousand increase in revenues is primarily due an increase in waste destruction service revenues for the first phase of the Orlando customer contract resulting in approximately$271,000 of revenues, an increase in equipment revenues of approximately$85,000 and an increase in bench scale treatability studies of approximately$202,000 during the three months ended June 30, 2025. - Total operating expenses increased
45% to$4.4 million for the three months ended June 30, 2025, compared to$3.0 million in the prior year period. The increase was primarily due to an increase of$1.0 million in compensation and related expenses, and an increase of$0.4 million in general and administrative expenses.- The increase in compensation and related expenses was primarily related to an increase in headcount for manufacturing and deployment operations as part of fulfilling current projects and to prepare for expected business growth. In addition, we added a Chief Technology Officer to our executive team for the continued development of AirSCWO technology and an increase in stock-based compensation.
- The increase in general and administrative expenses was primarily related to an increase in depreciation expense, an increase in travel related expenses due to expanded operations, and an increase in general administrative expenses.
- Net loss for the three months ended June 30, 2025, was
$4.6 million , as compared with$2.9 million in the prior year. - Cash and cash equivalents as of June 30, 2025, was
$2.1 million , as compared to$10.7 million as of December 31, 2024. As of June 30, 2025, working capital was$4.6 million , compared to$7.3 million as of June 30, 2024. - Based upon our current cash position and expected billings and related collection, we project to have adequate cash to support our 2025 business plans. To supplement operating cash needs, we established a new at-the-market facility.
Second Quarter 2025 Results Conference Call
374Water CEO Chris Gannon and CFO Russell Kline will host the conference call, followed by a question-and-answer period. The conference call will be accompanied by a presentation, which can be viewed during the webcast or accessed following the call via the investor relations section of the Company’s website here.
To access the call, please use the following information:
Date: | Tuesday, August 12, 2025 |
Time: | 4:30 p.m. Eastern time (1:30 p.m. Pacific time) |
Dial-in: | 1-877-423-9813 |
International Dial-in: | 1-201-689-8573 |
Conference Code: | 13755247 |
Webcast: | SCWO Q2 2025 Financial Results Conference Call |
A telephone replay will be available approximately three hours after the call and will run through August 26, 2025, by dialing 1-844-512-2921 from the U.S., or 1-412-317-6671 from international locations, and entering replay pin number: 13755247. The replay can also be viewed through the webcast link above and the presentation utilized during the call will be available in the Company’s investor relations section here.
About 374Water
374Water Inc. (NASDAQ: SCWO) is a global industrial technology and services company providing innovative solutions addressing wastewater treatment and waste management issues within the municipal, federal and industrial markets. 374Water's AirSCWO technology is designed to efficiently destroy and mineralize a broad spectrum of non-hazardous and hazardous organic wastes, producing safe dischargeable water streams, safe mineral effluent, safe vent gas, and recoverable heat energy. 374Water's AirSCWO technology has the potential to assist its customers to meet discharge requirements, reduce or eliminate disposal costs, remove bottlenecks, and reduce litigation and other risks. 374Water continues to be a leader in innovative waste treatment solutions, dedicated to creating a greener future and eradicating harmful pollutants. Learn more by visiting www.374water.com and follow us on LinkedIn.
Cautionary Language on Forward-Looking Statements
Certain statements in this communication are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements relate to future events or our future financial performance, including statements relating to the timing to manufacture and deploy AirSCWO systems, including our deployment to OC San and completing manufacturing of an AS1 system, our ability to execute on our strategic plan, our ability to process a range of waste and contaminants at scale, our progress toward commercialization, the timing to complete our demonstration in Orlando, the timing and success of our Waste Destruction Services offering, whether we will be successful in converting our pipeline to revenue, the regulatory environment, and our future prospects and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or our achievements or those of our industry to be materially different from those expressed or implied by any forward-looking statements. In some cases, forward-looking statements may be identified by the use of words like "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "project," "consider," "predict," "potential," "feel," or other comparable terminology. The Company has based these forward-looking statements on its current expectations, assumptions, estimates, beliefs, and projections. While the Company believes these expectations, assumptions, estimates, and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which involve factors or circumstances that are beyond the Company's control. These and other important factors, including those discussed under "Risk Factors" in our Annual Report on Form 10-Q for the year quarter June 30, 2025, as well as the Company's subsequent filings with the SEC, may cause actual results, performance, or achievements to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements herein are made only as of the date they were first issued, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Investor Relations and Media Contact
Chris Tyson
Executive Vice President
MZ North America
Direct: 949-491-8235
SCWO@mzgroup.us
www.mzgroup.us
374Water Inc. and Subsidiaries Condensed Consolidated Balance Sheets June 30, 2025 (Unaudited) and December 31,2024 | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash | $ | 2,149,015 | $ | 10,651,644 | |||
Accounts receivable, net of credit allowance | 863,819 | 269,733 | |||||
Unbilled accounts receivable | 1,879,731 | 1,653,007 | |||||
Stock subscription receivables | 334,133 | - | |||||
Other receivables | 30,194 | 43,886 | |||||
Inventory, net | 1,821,812 | 1,701,474 | |||||
Contract assets | 151,493 | 136,651 | |||||
Prepaid expenses | 295,070 | 431,412 | |||||
Total Current Assets | 7,525,267 | 14,887,807 | |||||
Property and equipment, net | 3,204,896 | 2,567,571 | |||||
Intangible assets, net | 979,909 | 1,016,594 | |||||
Right-of-use asset, net | 632,885 | 691,014 | |||||
Other assets | 15,847 | 20,847 | |||||
Total Long-Term Assets | 4,833,537 | 4,296,026 | |||||
Total Assets | $ | 12,358,804 | $ | 19,183,833 | |||
Liabilities and Stockholders’ Equity | |||||||
Current Liabilities: | |||||||
Accounts payable and accrued expenses | $ | 1,052,529 | $ | 906,394 | |||
Accrued bonuses | 270,000 | 570,000 | |||||
Accrued contract loss provision | 1,230,000 | 1,000,000 | |||||
Accrued legal settlement | - | 335,000 | |||||
Unearned revenue | 194,173 | 197,683 | |||||
Note payable | 9,638 | - | |||||
Operating lease liability | 110,207 | 101,320 | |||||
Other liabilities | 14,755 | 17,279 | |||||
Total Current Liabilities | 2,881,302 | 3,127,676 | |||||
Unearned revenue, less current portion | 30,000 | 30,000 | |||||
Note payable, less current portion | 36,598 | - | |||||
Operating lease liability, less current portion | 494,191 | 551,376 | |||||
Total Long-Term Liabilities | 560,789 | 581,376 | |||||
Total Liabilities | 3,442,091 | 3,709,052 | |||||
Stockholders’ Equity | |||||||
Preferred stock: 50,000,000 shares authorized, par value | - | - | |||||
Common stock: 1,000,000,000 common shares authorized, par value | 14,647 | 14,429 | |||||
Additional paid-in capital | 45,566,075 | 43,845,499 | |||||
Accumulated deficit | (36,666,480 | ) | (28,387,618 | ) | |||
Accumulated other comprehensive income | 2,471 | 2,471 | |||||
Total Stockholders’ Equity | 8,916,713 | 15,474,781 | |||||
Total Liabilities & Stockholders’ Equity | $ | 12,358,804 | $ | 19,183,833 | |||
374Water Inc. and Subsidiaries Condensed Consolidated Statements of Operations For the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenues | $ | 594,967 | $ | 36,821 | $ | 1,138,067 | $ | 352,099 | |||||||
Cost of revenues | 871,333 | 43,543 | 1,276,150 | 660,841 | |||||||||||
Gross deficit | (276,366 | ) | (6,722 | ) | (138,083 | ) | (308,742 | ) | |||||||
Operating expenses | |||||||||||||||
Research and development | 531,170 | 566,568 | 1,064,757 | 1,101,715 | |||||||||||
Compensation and related expenses | 1,996,387 | 1,007,005 | 3,672,252 | 1,797,695 | |||||||||||
Professional fees | 649,338 | 615,987 | 1,421,239 | 868,692 | |||||||||||
General and administrative | 1,184,689 | 822,818 | 2,127,129 | 1,143,459 | |||||||||||
Total operating expenses | 4,361,584 | 3,012,378 | 8,285,377 | 4,911,561 | |||||||||||
Loss from operations | (4,637,950 | ) | (3,019,100 | ) | (8,423,460 | ) | (5,220,303 | ) | |||||||
Other income | |||||||||||||||
Interest income | 46,355 | 74,192 | 136,065 | 178,812 | |||||||||||
Other income | 11,147 | 12,588 | 8,533 | 84,706 | |||||||||||
Total other income | 57,502 | 86,780 | 144,598 | 263,518 | |||||||||||
Net loss before income taxes | (4,580,448 | ) | (2,932,320 | ) | (8,278,862 | ) | (4,956,785 | ) | |||||||
Provision for income taxes | - | - | - | - | |||||||||||
Net loss | $ | (4,580,448 | ) | $ | (2,932,320 | ) | $ | (8,278,862 | ) | $ | (4,956,785 | ) | |||
Net loss per share - basic and diluted | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.06 | ) | $ | (0.04 | ) | |||
Weighted average common shares outstanding - basic and diluted | 145,067,430 | 132,801,137 | 144,790,199 | 132,735,552 | |||||||||||
374Water Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2025 and 2024 (Unaudited) | |||||||
Six Months Ended | |||||||
June 30, | |||||||
2025 | 2024 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net loss | $ | (8,278,862 | ) | $ | (4,956,785 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities | |||||||
Depreciation and amortization | 349,374 | 50,953 | |||||
Non-cash lease expense | 58,129 | - | |||||
Issuance of common stock for services | 105,900 | 342,600 | |||||
Stock-based compensation - options and restricted stock | 1,258,542 | 458,584 | |||||
Gain on legal settlement | - | (22,303 | ) | ||||
Increase in inventory reserve | - | 50,000 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (594,086 | ) | 7,355 | ||||
Unbilled accounts receivable | (226,724 | ) | (277,056 | ) | |||
Other receivables | 13,692 | 14,948 | |||||
Inventory | (120,338 | ) | (608,838 | ) | |||
Contract assets | (14,842 | ) | - | ||||
Prepaid expenses | 136,342 | (275,495 | ) | ||||
Other assets | 5,000 | (15,709 | ) | ||||
Accounts payable and accrued expenses | 146,135 | 319,978 | |||||
Accrued bonus | (300,000 | ) | - | ||||
Accrued contract loss provision | 230,000 | 100,000 | |||||
Accrued legal settlement | (335,000 | ) | - | ||||
Unearned revenue | (3,510 | ) | (97,232 | ) | |||
Other liabilities | (2,524 | ) | (25,044 | ) | |||
Operating lease liability | (48,298 | ) | - | ||||
Net cash used in operating activities | (7,621,070 | ) | (4,934,044 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (312,830 | ) | (46,093 | ) | |||
Purchases of equipment-in-process | (588,993 | ) | (328,778 | ) | |||
Increase in intangible assets | - | (27,349 | ) | ||||
Net cash used in investing activities | (901,823 | ) | (402,220 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Repayments on note payable | (1,955 | ) | - | ||||
Proceeds from the exercise of options | 24,000 | - | |||||
Net proceeds (issuance costs) from the sale of common stock | (1,781 | ) | (25,658 | ) | |||
Net cash used in financing activities | 20,264 | (25,658 | ) | ||||
Net decrease in cash | (8,502,629 | ) | (5,361,922 | ) | |||
Cash, beginning of period | 10,651,644 | 10,445,404 | |||||
Cash, end of period | $ | 2,149,015 | $ | 5,083,482 | |||
Supplemental cash flow disclosures | |||||||
Cash paid for interest | $ | - | $ | - | |||
Cash paid for taxes | $ | - | $ | - | |||
Supplemental disclosure investing activities | |||||||
Reclassification of inventory to equipment-in-process | $ | - | $ | 1,819,284 | |||
Issuance of restricted common stock to executives | $ | 42 | $ | - | |||
Equipment financed with a note payable | $ | 48,191 | $ | - | |||
Shares issued for stock subscription receivable | $ | 334,133 | $ | - | |||
