Global Self Storage Reports Third Quarter 2025 Results
Global Self Storage (NASDAQ:SELF) reported Q3 2025 results on November 7, 2025. Q3 total revenues reached a record $3.2 million (up 0.8% YoY) while net income fell to $496,000 ($0.04 diluted) from $1.2 million a year earlier. Same-store occupancy rose a sector-leading 170 basis points to 93.2%, and average tenant stay reached a record ~3.5 years. Q3 FFO was $1.0 million ($0.09 diluted), down 8.0% YoY; AFFO was $1.1 million ($0.10 diluted), down 6.0% YoY. Capital resources totaled approximately $24.8 million at September 30, 2025 and the company maintained its quarterly dividend of $0.0725 per share.
Global Self Storage (NASDAQ:SELF) ha riportato i risultati del Q3 2025 il 7 novembre 2025. I ricavi totali del Q3 hanno raggiunto un record di 3,2 milioni di dollari (in aumento dello 0,8% su base annua) mentre l'utile netto è sceso a 496.000 dollari (0,04 dollari diluiti) dai 1,2 milioni di dollari dell'anno precedente. Occupazione nello stesso negozio è salita di 170 punti base a 93,2%, e la permanenza media degli inquilini ha toccato un record di circa 3,5 anni. Il FFO del Q3 è stato 1,0 milioni di dollari (0,09 diluiti), in calo dell'8,0% YoY; AFFO è stato 1,1 milioni di dollari (0,10 diluiti), in calo del 6,0% YoY. Le risorse di capitale ammontavano a circa 24,8 milioni di dollari al 30 settembre 2025 e l'azienda ha mantenuto il suo dividendo trimestrale di 0,0725 dollari per azione.
Global Self Storage (NASDAQ:SELF) informó los resultados del tercer trimestre de 2025 el 7 de noviembre de 2025. Los ingresos totales del Q3 alcanzaron un récord de 3,2 millones de dólares (un 0,8% más interanual) mientras el beneficio neto cayó a 496.000 dólares (0,04 diluido) desde 1,2 millones de dólares un año antes. Aforo de los locales existentes aumentó una cifra líder del sector de 170 puntos básicos hasta 93,2%, y la permanencia media de los inquilinos alcanzó un récord de ~3,5 años. El FFO del Q3 fue de 1,0 millones de dólares (0,09 diluido), una caída del 8,0% interanual; el AFFO fue de 1,1 millones de dólares (0,10 diluido), cediendo un 6,0% interanual. Los recursos de capital totalizaron aproximadamente 24,8 millones de dólares al 30 de septiembre de 2025 y la empresa mantuvo su dividendo trimestral de 0,0725 dólares por acción.
Global Self Storage (NASDAQ:SELF) 는 2025년 11월 7일 2025년 3분기 실적을 발표했다. 3분기 총매출은 사상 최고치인 320만 달러에 도달했고(전년 대비 0.8% 증가) 반면 순이익은 49만 6천 달러로 감소했다(희석 주당 0.04달러). 동일점포 가동율은 업계 선두 수준의 170bp 상승하여 93.2%를 기록했고 평균 임차인 체류 기간은 약 3.5년로 사상 최고치를 기록했다. Q3 FFO는 100만 달러(희석 주당 0.09), 전년 동기 대비 8.0% 감소; AFFO는 110만 달러(희석 주당 0.10), 전년 동기 대비 6.0% 감소였다. 자본 여력은 2025년 9월 30일 기준으로 약 2480만 달러였고 회사는 분기 배당금 주당 0.0725달러를 유지했다.
Global Self Storage (NASDAQ:SELF) a publié les résultats du T3 2025 le 7 novembre 2025. Les revenus totaux du T3 ont atteint un niveau record de 3,2 millions de dollars (en hausse de 0,8% sur une base annuelle) tandis que le résultat net est tombé à 496 000 dollars (0,04 dilués) contre 1,2 million de dollars l'année précédente. Le taux d'occupation des magasins comparables a augmenté de 170 points de base pour atteindre 93,2%, et la durée moyenne de séjour des locataires a atteint un record d'environ 3,5 ans. Le FFO du T3 était de 1,0 million de dollars (0,09 dilués), en baisse de 8,0% sur un an; le AFFO était de 1,1 million de dollars (0,10 dilués), en baisse de 6,0% sur un an. Les ressources en capital totalisaient environ 24,8 millions de dollars au 30 septembre 2025 et l'entreprise a maintenu son dividende trimestriel de 0,0725 dollars par action.
Global Self Storage (NASDAQ:SELF) meldete am 7. November 2025 die Ergebnisse des Q3 2025. Q3 Gesamtumsatz erreichte einen Rekord von 3,2 Millionen USD (0,8% YoY Zuwachs) während Nettoeinkommen auf 496.000 USD fiel (verwässert 0,04 USD) gegenüber 1,2 Millionen USD im Vorjahr. Same-store-Belegung stieg branchenführend um 170 Basispunkte auf 93,2%, und die durchschnittliche Mietdauer der Mieter erreichte einen Rekord von ca. 3,5 Jahren. Im Q3 lag FFO bei 1,0 Mio. USD (verwässert 0,09 USD), YoY -8,0%; AFFO betrug 1,1 Mio. USD (verwässert 0,10 USD), YoY -6,0%. Die Kapitalreserven beliefen sich zum 30. September 2025 grob auf 24,8 Mio. USD, und das Unternehmen hielt seine vierteljährliche Dividende von 0,0725 USD pro Aktie aufrecht.
Global Self Storage (NASDAQ:SELF) أعلنت نتائج الربع الثالث من عام 2025 في 7 نوفمبر 2025. إيرادات الربع الثالث الإجمالية وصلت إلى مستوى قياسي قدره 3.2 مليون دولار (ارتفاع 0.8% سنويًا) بينما صافي الدخل انخفض إلى 496,000 دولار (0.04 دولار مُخفف) من 1.2 مليون دولار قبل عام. إشغال المتاجر نفسها ارتفع إلى مستوى قيادي في القطاع بـ170 نقطة أساس إلى 93.2%، وبلغت مدة إقامة المستأجرين المتوسطية رقمًا قياسيًا يقارب 3.5 سنوات. FFO للربع الثالث كان 1.0 مليون دولار (0.09 مُخفف)، بانخفاض 8.0% سنويًا؛ AFFO كان 1.1 مليون دولار (0.10 مُخفف)، بانخفاض 6.0% سنويًا. بلغت الموارد الرأسمالية نحو 24.8 مليون دولار في 30 سبتمبر 2025 وحافظت الشركة على توزيعها الربعي البالغ 0.0725 دولارًا للسهم.
- None.
- None.
Insights
Revenue and occupancy rose to records, but quarterly profitability and FFO fell, producing mixed operational signals.
Global Self Storage delivered record total and same-store revenues of
Despite higher revenue, same-store NOI fell
Watch operating expense trends and quarterly FFO/AFFO over the next
Liquidity appears adequate for growth, but the quarter shows mixed capital-generation performance.
The company reports approximately
However, the quarter saw lower net income and a decline in quarterly FFO/AFFO while the dividend was maintained; the balance sheet cushion enables strategy execution, but monitoring FFO coverage and any changes to leverage or dividend policy over the next
Record-High Revenues with Sector-Leading Occupancy Growth Driven by Continued Operational Excellence
MILLBROOK, NY / ACCESS Newswire / November 7, 2025 / Global Self Storage, Inc. (NASDAQ:SELF), a real estate investment trust that owns, operates, manages, acquires, and redevelops self-storage properties, reported results for the third quarter ended September 30, 2025. All comparisons are to the same year-ago period unless otherwise noted.
Q3 2025 Highlights
Total revenues increased
0.8% to a record$3.2 million .Net income decreased to
$496,000 or$0.04 per diluted share from$1.2 million or$0.10 per diluted share.Same-store revenues increased
0.8% to a record$3.2 million .Same-store cost of operations increased
7.4% to$1.2 million .Same-store net operating income (NOI)decreased
3.0% to$2.0 million (see definition of this and other non-GAAP measures and their reconciliation to GAAP, below).Same-store occupancy at September 30, 2025 increased a sector-leading 170 basis points to
93.2% from91.5% at September 30, 2024.Same-store average tenant duration of stay at September 30, 2025 was a record-high at approximately 3.5 years, compared to approximately 3.4 years at September 30, 2024.
Funds from operations (FFO), a non-GAAP measure, decreased
8.0% to$1.0 million or$0.09 per diluted share.Adjusted FFO (AFFO), a non-GAAP measure, decreased
6.0% to$1.1 million or$0.10 per diluted share.Maintained and covered quarterly dividend of
$0.07 25 per common share.Capital resources at September 30, 2025 totaled approximately
$24.8 million , comprised of$7.5 million in cash, cash equivalents and restricted cash;$2.5 million in marketable securities; and$14.8 million available under the company's revolving credit facility.
First Nine Months 2025 Highlights
Total revenues increased
2.2% to a record$9.5 million .Net income decreased to
$1.7 million or$0.15 per diluted share from$2.0 million or$0.18 per diluted share.Same-store revenues increased
2.1% to a record$9.5 million .Same-store cost of operations increased
2.0% to$3.6 million .Same-store NOI increased
2.2% to a record$5.9 million .FFO increased
7.5% to$3.1 million or$0.27 per diluted share.AFFO increased
8.4% to$3.3 million or$0.30 per diluted share.Maintained and covered dividend of
$0.21 75 per common share.
Dividend
On September 2, 2025, the company declared a quarterly dividend of
Company Objective
The objective of Global Self Storage is to increase value over time for the benefit of its stockholders. Toward this end, the company will continue to execute its strategic business plan, which includes funding acquisitions, either directly or through joint ventures, and expansion projects at its existing properties. The company's board of directors regularly reviews the strategic business plan, with emphasis on capital formation, debt versus equity ratios, dividend policy, use of capital and debt, FFO and AFFO performance, and optimal cash levels.
The management of Global Self Storage believes that the company's continued operational performance and capital resources position it well to continue executing its strategic business plan.
Management Commentary
"In Q3, we continued to produce growth in same-store revenue and occupancy, despite the competitive move-in rate environment," said president and CEO of Global Self Storage, Mark C. Winmill. "We are pleased to deliver another quarter of year-over-year revenue growth as market fundamentals continue to gradually improve.
"Our same-store occupancy increased year over year by a sector-leading 1.7 percentage points to reach
"Our growth in same-store revenue and occupancy demonstrates our brand strength, built on high customer satisfaction as evidenced by our outstanding customer reviews and reputation for consistently providing exceptional customer service.
"We remain confident that our professional management techniques will continue to optimize occupancy, revenue generation and NOI in our self-storage portfolio. We also believe our clean, safe and hassle-free rental process delivers the best customer experience in the industry, and that our proven marketing strategies will continue to draw high-quality tenants that drive favorable stockholder returns.
"Our strong balance sheet, with about
"As we finish the year, we are seeing gradual improvement of market fundamentals in the form of move-in rate stabilization and muted development of new supply in the markets where we operate. As we execute our strategic business plan, we believe that our unique focus on high-quality tenants in select markets, disciplined acquisition strategy, focus on expense control, and commitment to delivering a best-in-class customer experience will continue to drive value for our stockholders."
Q3 2025 Financial Summary
Total revenues increased
Total operating expenses increased
Operating income decreased
Net income totaled
Capital resources as of September 30, 2025, totaled approximately
Q3 2025 Same-Store Results
As of September 30, 2025, the company owned 12 same-store properties and managed a single third party owned property. There were no non-same-store properties.
For the third quarter of 2025, same-store revenues increased
Same-store cost of operations increased
Same-store NOI decreased
Same-store occupancy at September 30, 2025, increased 170 basis points to
Same-store average tenant duration of stay at September 30, 2025, was approximately 3.5 years, compared to approximately 3.4 years as of September 30, 2024.
Q3 2025 Operating Results
Net income in the third quarter of 2025 was
Property operations expenses increased to
General and administrative expenses increased to
Business development costs increased to
Interest expense decreased to
FFO decreased
AFFO decreased
First Nine Months 2025 Financial Summary
For the first nine months of 2025, total revenues increased
Total operating expenses in the first nine months of 2025 increased
Operating income increased
Net income was
First Nine Months 2025 Same-Store Results
For the first nine months of 2025, same-store revenues increased
Same-store cost of operations in the first nine months increased
Same-store NOI increased
For a reconciliation of net income to same-store NOI see, "Reconciliation of GAAP Net Income to Same-Store Net Operating Income," below.
First Nine Months 2025 Operating Results
Net income in the first nine months of 2025 was
Property operations expenses increased to
General and administrative expenses decreased to
Business development costs increased to
Interest expense for the first nine months of 2025 decreased to
FFO in the first nine months of 2025 increased
AFFO in the first nine months of 2025 increased
Q3 2025 and First Nine Months FFO and AFFO (Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 496,259 | $ | 1,181,657 | $ | 1,715,627 | $ | 2,039,337 | ||||||||
Eliminate items excluded from FFO: | ||||||||||||||||
Unrealized loss (gain) on marketable equity securities | 98,704 | (499,283 | ) | 135,497 | (403,935 | ) | ||||||||||
Depreciation and amortization | 409,303 | 409,227 | 1,223,865 | 1,225,290 | ||||||||||||
FFO attributable to common stockholders | 1,004,266 | 1,091,601 | 3,074,989 | 2,860,692 | ||||||||||||
Adjustments: | ||||||||||||||||
Compensation expense related to stock-based awards | 70,948 | 74,207 | 243,902 | 218,136 | ||||||||||||
Business development | 22,286 | 2,012 | 22,286 | 4,287 | ||||||||||||
AFFO attributable to common stockholders | $ | 1,097,500 | $ | 1,167,820 | $ | 3,341,177 | $ | 3,083,115 | ||||||||
Earnings per share attributable to common stockholders - basic | $ | 0.04 | $ | 0.11 | $ | 0.15 | $ | 0.18 | ||||||||
Earnings per share attributable to common stockholders - diluted | $ | 0.04 | $ | 0.10 | $ | 0.15 | $ | 0.18 | ||||||||
FFO per share - diluted | $ | 0.09 | $ | 0.10 | $ | 0.27 | $ | 0.26 | ||||||||
AFFO per share - diluted | $ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.28 | ||||||||
Weighted average shares outstanding - basic | 11,174,369 | 11,101,705 | 11,158,957 | 11,087,613 | ||||||||||||
Weighted average shares outstanding - diluted | 11,232,624 | 11,159,187 | 11,218,892 | 11,127,016 | ||||||||||||
Additional Information
Additional information about the company's third quarter of 2025 results, including financial statements and related notes, is available on Form 10-Q as filed with the U.S. Securities and Exchange Commission and on the company's investor relations website.
About Global Self Storage
Global Self Storage is a self-administered and self-managed REIT that owns, operates, manages, acquires, and redevelops self-storage properties. The company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. Through its wholly owned subsidiaries, the company owns and/or manages 13 self-storage properties in Connecticut, Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma.
For more information, go to ir.globalselfstorage.us or visit the company's customer site at www.globalselfstorage.us. You can also follow Global Self Storage on X, LinkedIn and Facebook.
Non-GAAP Financial Measures
Funds from Operations ("FFO") and FFO per share are non-GAAP measures defined by the National Association of Real Estate Investment Trusts ("NAREIT") and are considered helpful measures of REIT performance by REITs and many REIT analysts. NAREIT defines FFO as a REIT's net income, excluding gains or losses from sales of property, and adding back real estate depreciation and amortization. The Company also excludes changes in unrealized gains or losses on marketable equity securities. FFO and FFO per share are not a substitute for net income or earnings per share. FFO is not a substitute for GAAP net cash flow in evaluating our liquidity or ability to pay dividends, because it excludes financing activities presented on our statements of cash flows. In addition, other REITs may compute these measures differently, so comparisons among REITs may not be helpful. However, the Company believes that to further understand the performance of its stores, FFO should be considered along with the net income and cash flows reported in accordance with GAAP and as presented in the Company's financial statements.
Adjusted FFO ("AFFO") and AFFO per share are non-GAAP measures that represent FFO and FFO per share excluding the effects of stock-based compensation, business development, capital raising, and acquisition related costs and non-recurring items, which we believe are not indicative of the Company's operating results. AFFO and AFFO per share are not a substitute for net income or earnings per share. AFFO is not a substitute for GAAP net cash flow in evaluating our liquidity or ability to pay dividends, because it excludes financing activities presented on our statements of cash flows. We present AFFO because we believe it is a helpful measure in understanding our results of operations insofar as we believe that the items noted above that are included in FFO, but excluded from AFFO, are not indicative of our ongoing operating results. We also believe that the analyst community considers our AFFO (or similar measures using different terminology) when evaluating us. Because other REITs or real estate companies may not compute AFFO in the same manner as we do, and may use different terminology, our computation of AFFO may not be comparable to AFFO reported by other REITs or real estate companies. However, the Company believes that to further understand the performance of its stores, AFFO should be considered along with the net income and cash flows reported in accordance with GAAP and as presented in the Company's financial statements.
We believe net operating income or "NOI" is a meaningful measure of operating performance because we utilize NOI in making decisions with respect to, among other things, capital allocations, determining current store values, evaluating store performance, and in comparing period-to-period and market-to-market store operating results. In addition, we believe the investment community utilizes NOI in determining operating performance and real estate values and does not consider depreciation expense because it is based upon historical cost. NOI is defined as net store earnings before general and administrative expenses, interest, taxes, depreciation, and amortization.
NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial measures, in evaluating our operating results.
Same-Store Self Storage Operations Definition
We consider our same-store portfolio to consist of only those stores owned and operated on a stabilized basis at the beginning and at the end of the applicable periods presented. We consider a store to be stabilized once it has achieved an occupancy rate that we believe, based on our assessment of market-specific data, is representative of similar self storage assets in the applicable market for a full year measured as of the most recent January 1 and has not been significantly damaged by natural disaster or undergone significant renovation or expansion. We believe that same-store results are useful to investors in evaluating our performance because they provide information relating to changes in store-level operating performance without taking into account the effects of acquisitions, dispositions, or new ground-up developments. At September 30, 2025, we owned twelve same-store properties and zero non same-store properties. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to, variances in occupancy, rental revenue, operating expenses, and NOI, stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions, or completed developments. Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.
Cautionary Note Regarding Forward Looking Statements
Certain information presented in this report may contain "forward-looking statements" within the meaning of the federal securities laws including the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "plans," "intends," "expects," "estimates," "may," "will," "should," or "anticipates" or the negative of such terms or other comparable terminology, or by discussions of strategy. All forward-looking statements made by the Company involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of the Company, which may cause the Company's actual results to be materially different from those expressed or implied by such statements. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. All forward-looking statements, including without limitation, management's examination of historical operating trends and estimates of future earnings, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved.
All forward-looking statements apply only as of the date made. Except as required by law, we undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events. The amount, nature, and/or frequency of dividends paid by the company may be changed at any time without notice.
Company Contact:
Thomas O'Malley
Chief Financial Officer
Global Self Storage
Tel (212) 785-0900, ext. 267
Email Contact
Investor Relations Contact:
Ron Both
Encore Investor Relations
Tel (949) 432-7557
Email Contact
GLOBAL SELF STORAGE, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2025 | December 31, 2024 | |||||||
Assets | ||||||||
Real estate assets, net | $ | 52,910,114 | $ | 53,925,409 | ||||
Cash and cash equivalents | 7,457,490 | 7,180,857 | ||||||
Restricted cash | 87,095 | 29,204 | ||||||
Investments in securities | 2,473,490 | 2,608,987 | ||||||
Accounts receivable | 119,509 | 142,408 | ||||||
Prepaid expenses and other assets | 956,898 | 719,351 | ||||||
Line of credit issuance costs, net | 137,179 | 195,970 | ||||||
Interest rate cap | 441 | 18,717 | ||||||
Goodwill | 694,121 | 694,121 | ||||||
Total assets | $ | 64,836,337 | $ | 65,515,024 | ||||
Liabilities and equity | ||||||||
Note payable, net | $ | 15,931,055 | $ | 16,356,582 | ||||
Accounts payable and accrued expenses | 1,970,796 | 1,720,765 | ||||||
Total liabilities | 17,901,851 | 18,077,347 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Preferred stock, | - | - | ||||||
Common stock, | 113,377 | 112,927 | ||||||
Additional paid in capital | 49,803,438 | 49,559,986 | ||||||
Accumulated deficit | (2,982,329 | ) | (2,235,236 | ) | ||||
Total stockholders' equity | 46,934,486 | 47,437,677 | ||||||
Total liabilities and stockholders' equity | $ | 64,836,337 | $ | 65,515,024 | ||||
GLOBAL SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE INCOME
(Unaudited)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues | ||||||||||||||||
Rental income | $ | 3,099,499 | $ | 3,070,871 | $ | 9,162,139 | $ | 8,967,371 | ||||||||
Other property related income | 107,911 | 111,618 | 328,789 | 323,957 | ||||||||||||
Management fees and other income | 18,261 | 17,787 | 55,425 | 52,026 | ||||||||||||
Total revenues | 3,225,671 | 3,200,276 | 9,546,353 | 9,343,354 | ||||||||||||
Expenses | ||||||||||||||||
Property operations | 1,239,432 | 1,153,947 | 3,627,372 | 3,556,232 | ||||||||||||
General and administrative | 826,220 | 762,000 | 2,391,807 | 2,457,551 | ||||||||||||
Depreciation and amortization | 409,303 | 409,227 | 1,223,865 | 1,225,290 | ||||||||||||
Business development | 22,286 | 2,012 | 22,286 | 4,287 | ||||||||||||
Total expenses | 2,497,241 | 2,327,186 | 7,265,330 | 7,243,360 | ||||||||||||
Operating income | 728,430 | 873,090 | 2,281,023 | 2,099,994 | ||||||||||||
Other income (expense) | ||||||||||||||||
Dividend and interest income | 75,675 | 68,703 | 217,404 | 211,030 | ||||||||||||
Unrealized gain (loss) on marketable equity securities | (98,704 | ) | 499,283 | (135,497 | ) | 403,935 | ||||||||||
Interest expense | (209,142 | ) | (259,419 | ) | (647,303 | ) | (675,622 | ) | ||||||||
Total other income (expense), net | (232,171 | ) | 308,567 | (565,396 | ) | (60,657 | ) | |||||||||
Net income and comprehensive income | $ | 496,259 | $ | 1,181,657 | $ | 1,715,627 | $ | 2,039,337 | ||||||||
Earnings per share | ||||||||||||||||
Basic | $ | 0.04 | $ | 0.11 | $ | 0.15 | $ | 0.18 | ||||||||
Diluted | $ | 0.04 | $ | 0.10 | $ | 0.15 | $ | 0.18 | ||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic | 11,174,369 | 11,101,705 | 11,158,957 | 11,087,613 | ||||||||||||
Diluted | 11,232,624 | 11,159,187 | 11,218,892 | 11,127,016 | ||||||||||||
Reconciliation of GAAP Net Income to Same-Store Net Operating Income
The following table presents a reconciliation of same-store net operating income to net income as presented on our consolidated statements of operations for the periods indicated (unaudited):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 496,259 | $ | 1,181,657 | $ | 1,715,627 | $ | 2,039,337 | ||||||||
Adjustments: | ||||||||||||||||
Management fees and other income | (18,261 | ) | (17,787 | ) | (55,425 | ) | (52,026 | ) | ||||||||
General and administrative | 826,220 | 762,000 | 2,391,807 | 2,457,551 | ||||||||||||
Depreciation and amortization | 409,303 | 409,227 | 1,223,865 | 1,225,290 | ||||||||||||
Business development | 22,286 | 2,012 | 22,286 | 4,287 | ||||||||||||
Dividend and interest | (75,675 | ) | (68,703 | ) | (217,404 | ) | (211,030 | ) | ||||||||
Unrealized loss (gain) on marketable equity securities | 98,704 | (499,283 | ) | 135,497 | (403,935 | ) | ||||||||||
Interest expense | 209,142 | 259,419 | 647,303 | 675,622 | ||||||||||||
Total same-store net operating income | $ | 1,967,978 | $ | 2,028,542 | $ | 5,863,556 | $ | 5,735,096 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Same-store revenues | $ | 3,207,410 | $ | 3,182,489 | $ | 9,490,928 | $ | 9,291,328 | ||||||||
Same-store cost of operations | $ | 1,239,432 | 1,153,947 | 3,627,372 | 3,556,232 | |||||||||||
Total same-store net operating income | $ | 1,967,978 | $ | 2,028,542 | $ | 5,863,556 | $ | 5,735,096 | ||||||||
SOURCE: Global Self Storage
View the original press release on ACCESS Newswire