Sylvamo Releases Third Quarter Earnings
Continuing-operations earnings improved, but a loss in discontinued European operations pushed the consolidated result into a loss.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Management Summary from Chief Executive Officer John Sims
As we announced earlier this morning, we entered into a put option agreement with Midas Atlantic Partners, in partnership with The Najafi Companies, for a binding offer to acquire our
We believe this potential transaction represents an important strategic step for our
Our long-term strategy and investment thesis is unchanged: we are focusing on uncoated freesheet, investing to strengthen our competitive advantages and leveraging our strengths to generate high returns on invested capital.
Our
-Financial Highlights – Third Quarter
-
Net sales from continuing operations were
. Net sales of our European operations, which are reported in discontinued operations, were$645 million in the third quarter of 2026.$178 million -
Net income from continuing operations of
($85 million per diluted share), a$2.13 13% margin, while our discontinued operations reported a loss, primarily driven by a noncash impairment charge$284 million -
Adjusted operating earnings* of
($53 million per diluted share) from continuing operations$1.33 -
Adjusted EBITDA* of
, a$128 million 20% margin, from continuing operations -
Cash provided by operating activities from continuing operations of
and free cash flow* of$70 million $16 million -
Continuing operations include approximately
to$6 million per quarter of corporate costs previously allocated to our European operations$7 million -
We declared a dividend of
per share, which we paid Oct. 16$0.45
-Commercial and Operational Highlights from Continuing Operations – Third Quarter vs. Second Quarter
-
Price and mix improved by
, primarily from previously communicated paper price increases$25 million - Volume was relatively flat
-
Operations and other costs were favorable by
from improved operational performance$6 million -
Planned maintenance outage costs were
lower, as expected$38 million -
Input and transportation costs were unfavorable by
, primarily due to higher transportation costs$6 million
*See “Non-GAAP Financial Measures” for definitions of non-GAAP financial measures. Reconciliations are included in the financial schedules below. |
-Eastover Strategic Investments
Our teams continue to make good progress on our high-return strategic investments at our Eastover mill.
- The paper machine optimization project is underway. The project, which remains on schedule and within budget, will add an additional 60,000 short tons of uncoated freesheet capacity annually.
- We made a strategic decision to keep our three existing cutsize sheeters operational and add a new state-of-the-art sheeter rather than replacing one. The new sheeter will add approximately 200,000 short tons of cutsize converting capacity, with startup expected early in the third quarter of 2027.
- In addition, the woodyard softwood line and the warehouse expansion at our sheeting plant remain on track to start up in the first quarter of 2027
-Regional Business Conditions
-
In
Latin America , demand is seasonally stronger in the second half of the year. In September,Colombia canceled its antidumping duties on uncoated freesheet imports fromBrazil , which restores access to a market we previously served.
-
In
North America , the industry supply and demand balance remains healthy and our paper price increases are mostly implemented with our customers
- Imports in both regions continue to increase year over year
-
Supply chain pressures are driving higher input and transportation costs. Lower supply availability and higher fuel costs affected ocean transportation, while elevated diesel prices and reduced driver availability increased trucking costs in the
U.S . Input costs, including chemicals, energy and fiber, continue to be impacted by persistently high oil prices.
-Looking Ahead
In January, I committed that we would allocate capital wisely, focus on long-term value creation and communicate transparently. The proposed sale of our
Earnings Webcast
The company will host an audio webcast at 10 a.m. EST at investors.sylvamo.com.
To participate in Q&A, use the analyst registration to receive a unique passcode.
Replays will be available at investors.sylvamo.com for one year.
About Sylvamo
Sylvamo Corporation (NYSE: SLVM) is the world's paper company with mills in
Select Financial Measures |
|||||||||
|
|||||||||
(In millions) |
Third
|
|
Second
|
|
Third
|
||||
Net Sales From Continuing Operations |
$ |
645 |
|
$ |
614 |
|
|
$ |
662 |
Net Income From Continuing Operations |
|
85 |
|
|
2 |
|
|
|
71 |
Business Segment Operating Profit |
|
87 |
|
|
28 |
|
|
|
113 |
Adjusted Operating Earnings |
|
53 |
|
|
14 |
|
|
|
72 |
Adjusted EBITDA |
|
128 |
|
|
66 |
|
|
|
158 |
Cash Provided By Operating Activities From Continuing Operations |
|
70 |
|
|
42 |
|
|
|
114 |
Free Cash Flow |
|
16 |
|
|
(16 |
) |
|
|
64 |
Segment Information
Sylvamo uses business segment operating profit (loss) to measure the earnings performance of its businesses, see definition within “Non-GAAP Financial Measures”. Third quarter 2026 sales by business segment and operating profit (loss) by business segment compared with the second quarter of 2026 and the third quarter of 2025 are as follows:
Business Segment Results |
|||||||||||
|
|||||||||||
(In millions) |
Third
|
|
Second
|
|
Third
|
||||||
Sales by Business Segment |
|
|
|
|
|
||||||
|
$ |
258 |
|
|
$ |
219 |
|
|
$ |
228 |
|
|
|
414 |
|
|
|
411 |
|
|
|
450 |
|
Inter-segment Sales |
|
(27 |
) |
|
|
(16 |
) |
|
|
(16 |
) |
Net Sales from Continuing Operations |
$ |
645 |
|
|
$ |
614 |
|
|
$ |
662 |
|
Operating Profit (Loss) by Business Segment |
|
|
|
|
|
||||||
|
$ |
22 |
|
|
$ |
(18 |
) |
|
$ |
33 |
|
|
|
65 |
|
|
|
46 |
|
|
|
80 |
|
Business Segment Operating Profit (Loss) |
$ |
87 |
|
|
$ |
28 |
|
|
$ |
113 |
|
Operating profits in the third quarter of 2026:
Effective Tax Rate
The reported effective tax (benefit) rate from continuing operations for the third quarter of 2026 was (20)%, compared to
The effective operational tax rate for the third quarter of 2026 was
The effective operational tax rate is a non-GAAP financial measure and is calculated by adjusting the income tax provision (benefit) and rate from continuing operations to exclude the tax effect at the applicable statutory rate of net special items and the impact of foreign exchange on an intercompany note receivable from our Brazilian subsidiary. Management believes that this presentation provides useful information to investors by providing a more meaningful comparison of the income tax rate between past and present periods.
Effects of Net Special Items
Net special items related to continuing operations in the third quarter of 2026 amounted to a net after-tax benefit of
Non-GAAP Financial Measures
Adjusted Operating Earnings (Loss) (non-GAAP) are net income (loss) from continuing operations (GAAP), plus the impact of foreign exchange on an intercompany note receivable from our Brazilian subsidiary, and, when applicable for the periods reported, net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of operations. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release.
Adjusted EBITDA (non-GAAP) is net income (loss) from continuing operations (GAAP), plus the sum of income taxes, net interest expense, depreciation, amortization and cost of timber harvested, stock-based compensation, the impact of foreign exchange on an intercompany note receivable from our Brazilian subsidiary, and, when applicable for the periods reported, net special items. Management uses these measures in managing the operating performance of our business and believes that adjusted EBITDA along with adjusted EBITDA margin provide investors and analysts meaningful insights into our operating performance and is a relevant metric for the third-party debt. Adjusted EBITDA is reconciled to net income (loss), the most directly comparable GAAP measure. Adjusted EBITDA margin (adjusted EBITDA divided by net sales) is reconciled to net income (loss) from continuing operations margin (net income (loss) divided by net sales), the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release.
Business Segment Operating Profit (Loss) (non-GAAP) is net income (loss) from continuing operations (GAAP), plus the sum of income taxes, net interest expense, the impact of foreign exchange on an intercompany note receivable from our Brazilian subsidiary, and, when applicable for the periods reported, net special items. We believe that business segment operating profit (loss) is an important indicator of operating performance as it is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release.
Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities from continuing operations. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the heading "Management Summary from Chief Executive Officer John Sims." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended Dec. 31, 2025, filed with the
SYLVAMO CORPORATION Consolidated Statement of Operations Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||||||||
|
|||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
NET SALES |
|
$ |
645 |
|
|
$ |
662 |
|
|
$ |
614 |
|
|
$ |
1,827 |
|
|
$ |
1,906 |
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold (exclusive of depreciation, amortization and cost of timber harvested shown separately below) |
|
|
440 |
|
|
|
443 |
|
|
|
483 |
|
|
|
1,346 |
|
|
|
1,360 |
|
(f) |
Selling and administrative expenses |
|
|
82 |
|
(a) |
|
61 |
|
(e) |
|
64 |
|
(h) |
|
212 |
|
(a) |
|
190 |
|
(e) |
Depreciation, amortization and cost of timber harvested |
|
|
36 |
|
|
|
41 |
|
|
|
36 |
|
|
|
105 |
|
|
|
110 |
|
|
Taxes other than payroll and income taxes |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
15 |
|
|
|
14 |
|
|
Interest expense, net |
|
|
11 |
|
|
|
7 |
|
|
|
10 |
|
(i) |
|
30 |
|
(b) |
|
24 |
|
(g) |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
71 |
|
|
|
105 |
|
|
|
16 |
|
|
|
119 |
|
|
|
208 |
|
|
Income tax provision (benefit) |
|
|
(14 |
) |
(c) |
|
34 |
|
|
|
14 |
|
(j) |
|
2 |
|
(c) |
|
48 |
|
|
NET INCOME FROM CONTINUING OPERATIONS |
|
|
85 |
|
|
|
71 |
|
|
|
2 |
|
|
|
117 |
|
|
|
160 |
|
|
Discontinued operations, net of taxes |
|
|
(284 |
) |
(d) |
|
(14 |
) |
|
|
(13 |
) |
|
|
(330 |
) |
(d) |
|
(61 |
) |
|
NET INCOME (LOSS) |
|
$ |
(199 |
) |
|
$ |
57 |
|
|
$ |
(11 |
) |
|
$ |
(213 |
) |
|
$ |
99 |
|
|
BASIC EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations |
|
$ |
2.14 |
|
|
$ |
1.78 |
|
|
$ |
0.05 |
|
|
$ |
2.95 |
|
|
$ |
3.96 |
|
|
Discontinued operations, net of taxes |
|
|
(7.14 |
) |
|
|
(0.35 |
) |
|
|
(0.33 |
) |
|
|
(8.32 |
) |
|
|
(1.51 |
) |
|
Net earnings (loss) |
|
$ |
(5.00 |
) |
|
$ |
1.43 |
|
|
$ |
(0.28 |
) |
|
$ |
(5.37 |
) |
|
$ |
2.45 |
|
|
DILUTED EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations |
|
$ |
2.13 |
|
|
$ |
1.76 |
|
|
$ |
0.05 |
|
|
$ |
2.93 |
|
|
$ |
3.92 |
|
|
Discontinued operations, net of taxes |
|
|
(7.11 |
) |
|
|
(0.35 |
) |
|
|
(0.33 |
) |
|
|
(8.26 |
) |
|
|
(1.49 |
) |
|
Net earnings (loss) |
|
$ |
(4.98 |
) |
|
$ |
1.41 |
|
|
$ |
(0.28 |
) |
|
$ |
(5.33 |
) |
|
$ |
2.43 |
|
|
Average Shares of Common Stock Outstanding - Diluted |
|
|
40 |
|
|
|
40 |
|
|
|
40 |
|
|
|
40 |
|
|
|
41 |
|
|
The accompanying notes are an integral part of this consolidated statement of operations.
Three and Nine Months Ended September 30, 2026 |
|
|
|
| (a) |
Includes a pre-tax charge of |
| (b) |
Includes a pre-tax charge of |
| (c) |
Includes |
| (d) |
Includes a pre-tax charge of |
| Three and Nine Months Ended September 30, 2025 | |
|
|
| (e) |
Includes a pre-tax loss of |
| (f) |
Includes a pre-tax gain of |
| (g) |
Includes a pretax charge of |
| Three Months Ended June 30, 2026 | |
|
|
| (h) |
Includes a pre-tax charge of |
| (i) |
Includes a pre-tax charge of |
| (j) |
Includes |
SYLVAMO CORPORATION Reconciliation of Net Income (Loss) to Adjusted Operating Earnings Preliminary and Unaudited (In millions, except per share amounts) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Net Income (Loss) |
$ |
(199 |
) |
|
$ |
57 |
|
|
$ |
(11 |
) |
|
$ |
(213 |
) |
|
$ |
99 |
|
|
Less: Discontinued operations, net of tax |
|
(284 |
) |
|
|
(14 |
) |
|
|
(13 |
) |
|
|
(330 |
) |
|
|
(61 |
) |
|
Net Income from Continuing Operations |
|
85 |
|
|
|
71 |
|
|
|
2 |
|
|
|
117 |
|
|
|
160 |
|
|
Add back: Net special items (income) expense |
|
(33 |
) |
|
|
1 |
|
|
|
13 |
|
|
|
(19 |
) |
|
|
2 |
|
|
Add back: Foreign exchange (gain) loss on intercompany note |
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(19 |
) |
|
|
— |
|
|
Adjusted Operating Earnings |
$ |
53 |
|
|
$ |
72 |
|
|
$ |
14 |
|
|
$ |
79 |
|
|
$ |
162 |
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Diluted Earnings (Loss) Per Common Share as Reported |
$ |
(4.98 |
) |
|
$ |
1.41 |
|
|
$ |
(0.28 |
) |
|
$ |
(5.33 |
) |
|
$ |
2.43 |
|
|
Less: Discontinued operations, net of tax |
|
(7.11 |
) |
|
|
(0.35 |
) |
|
|
(0.33 |
) |
|
|
(8.26 |
) |
|
|
(1.49 |
) |
|
Diluted Earnings Per Common Share from Continuing Operations |
|
2.13 |
|
|
|
1.76 |
|
|
|
0.05 |
|
|
|
2.93 |
|
|
|
3.92 |
|
|
Add back: Net special items (income) expense |
|
(0.83 |
) |
|
|
0.03 |
|
|
|
0.33 |
|
|
|
(0.47 |
) |
|
|
0.04 |
|
|
Add back: Foreign exchange (gain) loss on intercompany note |
|
0.03 |
|
|
|
— |
|
|
|
(0.03 |
) |
|
|
(0.48 |
) |
|
|
— |
|
|
Adjusted Operating Earnings Per Share |
$ |
1.33 |
|
|
$ |
1.79 |
|
|
$ |
0.35 |
|
|
$ |
1.98 |
|
|
$ |
3.96 |
|
|
SYLVAMO CORPORATION Sales and Operating Profit (Loss) by Business Segment Preliminary and Unaudited (In millions)
Sales by Business Segment |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
$ |
258 |
|
|
$ |
228 |
|
|
$ |
219 |
|
|
$ |
664 |
|
|
$ |
634 |
|
|
|
|
414 |
|
|
|
450 |
|
|
|
411 |
|
|
|
1,215 |
|
|
|
1,307 |
|
|
Inter-segment Sales |
|
(27 |
) |
|
|
(16 |
) |
|
|
(16 |
) |
|
|
(52 |
) |
|
|
(35 |
) |
|
Net Sales from Continuing Operations |
$ |
645 |
|
|
$ |
662 |
|
|
$ |
614 |
|
|
$ |
1,827 |
|
|
$ |
1,906 |
|
|
Reconciliation of Net Income (Loss) to Business Segment Operating Profit (Loss) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Net Income (Loss) |
$ |
(199 |
) |
|
$ |
57 |
|
|
$ |
(11 |
) |
|
$ |
(213 |
) |
|
$ |
99 |
|
|
Less: Discontinued operations, net of tax |
|
(284 |
) |
(a) |
|
(14 |
) |
|
|
(13 |
) |
|
|
(330 |
) |
(a) |
|
(61 |
) |
|
Net Income from Continuing Operations |
|
85 |
|
|
|
71 |
|
|
|
2 |
|
|
|
117 |
|
|
|
160 |
|
|
Income tax provision (benefit) |
|
(14 |
) |
(b) |
|
34 |
|
|
|
14 |
|
(g) |
|
2 |
|
(b) |
|
48 |
|
|
Interest expense, net |
|
11 |
|
|
|
7 |
|
|
|
10 |
|
(h) |
|
30 |
|
(c) |
|
24 |
|
(e) |
Foreign exchange (gain) loss on intercompany note |
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(19 |
) |
|
|
— |
|
|
Net special items expense |
|
4 |
|
(d) |
|
1 |
|
(f) |
|
3 |
|
(i) |
|
8 |
|
(d) |
|
3 |
|
(f) |
Business Segment Operating Profit |
$ |
87 |
|
|
$ |
113 |
|
|
$ |
28 |
|
|
$ |
138 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
22 |
|
|
$ |
33 |
|
|
$ |
(18 |
) |
|
$ |
5 |
|
|
$ |
56 |
|
|
|
|
65 |
|
|
|
80 |
|
|
|
46 |
|
|
|
133 |
|
|
|
179 |
|
|
Business Segment Operating Profit (Loss) |
$ |
87 |
|
|
$ |
113 |
|
|
$ |
28 |
|
|
$ |
138 |
|
|
$ |
235 |
|
|
Three and Nine Months Ended September 30, 2026 |
|
|
|
| (a) |
Includes a pre-tax charge of |
| (b) |
Includes |
| (c) |
Includes a pre-tax charge of |
| (d) |
Includes a pre-tax charge of |
| Three and Nine Months Ended September 30, 2025 | |
|
|
| (e) |
Includes a pretax charge of |
| (f) |
Includes a pre-tax loss of |
| Three Months Ended June 30, 2026 | |
|
|
| (g) |
Includes |
| (h) |
Includes a pre-tax charge of |
| (i) |
Includes a pre-tax charge of |
SYLVAMO CORPORATION Adjusted EBITDA by Business Segment Preliminary and Unaudited (In millions)
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Net Income (Loss) |
$ |
(199 |
) |
|
$ |
57 |
|
|
$ |
(11 |
) |
|
$ |
(213 |
) |
|
$ |
99 |
|
|
Less: Discontinued operations, net of tax |
|
(284 |
) |
|
|
(14 |
) |
|
|
(13 |
) |
|
|
(330 |
) |
|
|
(61 |
) |
|
Net Income From Continuing Operations |
|
85 |
|
|
|
71 |
|
|
|
2 |
|
|
|
117 |
|
|
|
160 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax provision (benefit) |
|
(14 |
) |
|
|
34 |
|
|
|
14 |
|
|
|
2 |
|
|
|
48 |
|
|
Interest expense, net |
|
11 |
|
|
|
7 |
|
|
|
10 |
|
|
|
30 |
|
|
|
24 |
|
|
Depreciation, amortization and cost of timber harvested |
|
36 |
|
|
|
41 |
|
|
|
36 |
|
|
|
105 |
|
|
|
110 |
|
|
Stock-based compensation |
|
5 |
|
|
|
4 |
|
|
|
2 |
|
|
|
10 |
|
|
|
16 |
|
|
Foreign exchange (gain) loss on intercompany note |
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(19 |
) |
|
|
— |
|
|
Net special items expense |
|
4 |
|
|
|
1 |
|
|
|
3 |
|
|
|
8 |
|
|
|
3 |
|
|
Adjusted EBITDA |
$ |
128 |
|
|
$ |
158 |
|
|
$ |
66 |
|
|
$ |
253 |
|
|
$ |
361 |
|
|
Net Sales from Continuing Operations |
$ |
645 |
|
|
$ |
662 |
|
|
$ |
614 |
|
|
$ |
1,827 |
|
|
$ |
1,906 |
|
|
Net Income Margin From Continuing Operations |
|
13 |
% |
|
|
11 |
% |
|
|
0 |
% |
|
|
6 |
% |
|
|
8 |
% |
|
Adjusted EBITDA Margin |
|
20 |
% |
|
|
24 |
% |
|
|
11 |
% |
|
|
14 |
% |
|
|
19 |
% |
|
Adjusted EBITDA by Business Segment |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
47 |
|
|
$ |
59 |
|
|
$ |
6 |
|
|
$ |
77 |
|
|
$ |
128 |
|
|
|
|
81 |
|
|
|
99 |
|
|
|
60 |
|
|
|
176 |
|
|
|
233 |
|
|
Total Business Segment Adjusted EBITDA |
$ |
128 |
|
|
$ |
158 |
|
|
$ |
66 |
|
|
$ |
253 |
|
|
$ |
361 |
|
|
Sales (excluding inter-segment sales eliminations) |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
258 |
|
|
$ |
228 |
|
|
$ |
219 |
|
|
$ |
664 |
|
|
$ |
634 |
|
|
|
|
414 |
|
|
|
450 |
|
|
|
411 |
|
|
|
1,215 |
|
|
|
1,307 |
|
|
Total Business Segment Sales From Continuing Operations |
$ |
672 |
|
|
$ |
678 |
|
|
$ |
630 |
|
|
$ |
1,879 |
|
|
$ |
1,941 |
|
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
18 |
% |
|
|
26 |
% |
|
|
3 |
% |
|
|
12 |
% |
|
|
20 |
% |
|
|
|
20 |
% |
|
|
22 |
% |
|
|
15 |
% |
|
|
14 |
% |
|
|
18 |
% |
|
SYLVAMO CORPORATION Consolidated Balance Sheet Preliminary and Unaudited (In millions) |
||||||||
|
||||||||
|
|
September 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
|
||||
Current Assets |
|
|
|
|
||||
Cash and temporary investments |
|
$ |
93 |
|
|
$ |
86 |
|
Accounts and notes receivable, net |
|
|
303 |
|
|
|
348 |
|
Contract assets |
|
|
26 |
|
|
|
19 |
|
Inventories |
|
|
369 |
|
|
|
261 |
|
Assets held for sale |
|
|
502 |
|
|
|
289 |
|
Other current assets |
|
|
86 |
|
|
|
73 |
|
Total Current Assets |
|
|
1,379 |
|
|
|
1,076 |
|
Plants, Properties and Equipment, net |
|
|
928 |
|
|
|
841 |
|
Forestlands |
|
|
392 |
|
|
|
364 |
|
Goodwill |
|
|
121 |
|
|
|
114 |
|
Right of Use Assets |
|
|
54 |
|
|
|
41 |
|
Long-Term Assets Held for Sale |
|
|
— |
|
|
|
237 |
|
Deferred Charges and Other Assets |
|
|
77 |
|
|
|
88 |
|
TOTAL ASSETS |
|
$ |
2,951 |
|
|
$ |
2,761 |
|
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current Liabilities |
|
|
|
|
||||
Accounts payable |
|
$ |
283 |
|
|
$ |
267 |
|
Notes payable and current maturities of long-term debt |
|
|
139 |
|
|
|
88 |
|
Accrued payroll and benefits |
|
|
51 |
|
|
|
38 |
|
Liabilities held for sale |
|
|
454 |
|
|
|
171 |
|
Other current liabilities |
|
|
138 |
|
|
|
152 |
|
Total Current Liabilities |
|
|
1,065 |
|
|
|
716 |
|
Long-Term Debt |
|
|
861 |
|
|
|
758 |
|
Deferred Income Taxes |
|
|
148 |
|
|
|
174 |
|
Long-Term Liabilities Held for Sale |
|
|
— |
|
|
|
22 |
|
Other Liabilities |
|
|
137 |
|
|
|
125 |
|
Equity |
|
|
|
|
||||
Common stock |
|
|
46 |
|
|
|
46 |
|
Paid-in capital |
|
|
102 |
|
|
|
89 |
|
Retained earnings |
|
|
2,247 |
|
|
|
2,514 |
|
Accumulated other comprehensive loss |
|
|
(1,319 |
) |
|
|
(1,353 |
) |
|
|
|
1,076 |
|
|
|
1,296 |
|
Less: Common stock held in treasury, at cost, 6.2 shares and 6.2 shares at September 30, 2026 and December 31, 2025, respectively |
|
|
(336 |
) |
|
|
(330 |
) |
Total Equity |
|
|
740 |
|
|
|
966 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
2,951 |
|
|
$ |
2,761 |
|
SYLVAMO CORPORATION Consolidated Statement of Cash Flows Preliminary and Unaudited (In millions) |
||||||||
|
||||||||
|
|
Nine Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
OPERATING ACTIVITIES |
|
|
|
|
||||
Net income from continuing operations |
|
$ |
117 |
|
|
$ |
160 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
||||
Depreciation, amortization, and cost of timber harvested |
|
|
105 |
|
|
|
110 |
|
Deferred income tax provision (benefit), net |
|
|
(22 |
) |
|
|
(6 |
) |
Stock-based compensation |
|
|
10 |
|
|
|
16 |
|
Foreign exchange gain on intercompany note |
|
|
(19 |
) |
|
|
— |
|
Changes in operating assets, liabilities and other: |
|
|
|
|
||||
Accounts and notes receivable |
|
|
54 |
|
|
|
76 |
|
Inventories |
|
|
(92 |
) |
|
|
(19 |
) |
Accounts payable and accrued liabilities |
|
|
(1 |
) |
|
|
(51 |
) |
Other |
|
|
(11 |
) |
|
|
(46 |
) |
CASH PROVIDED BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
141 |
|
|
|
240 |
|
CASH USED FOR OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS, NET |
|
|
(49 |
) |
|
|
(66 |
) |
CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
92 |
|
|
|
174 |
|
INVESTMENT ACTIVITIES |
|
|
|
|
||||
Invested in capital projects |
|
|
(156 |
) |
|
|
(142 |
) |
Other |
|
|
1 |
|
|
|
— |
|
CASH USED FOR INVESTMENT ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
(155 |
) |
|
|
(142 |
) |
CASH USED FOR INVESTMENT ACTIVITIES FROM DISCONTINUED OPERATIONS, NET |
|
|
(12 |
) |
|
|
(26 |
) |
CASH USED FOR INVESTMENT ACTIVITIES |
|
|
(167 |
) |
|
|
(168 |
) |
FINANCING ACTIVITIES |
|
|
|
|
||||
Dividends paid |
|
|
(54 |
) |
|
|
(55 |
) |
Issuance of debt |
|
|
661 |
|
|
|
64 |
|
Reduction of debt |
|
|
(529 |
) |
|
|
(63 |
) |
Repurchases of common stock |
|
|
— |
|
|
|
(82 |
) |
Other |
|
|
(1 |
) |
|
|
(8 |
) |
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
77 |
|
|
|
(144 |
) |
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES FROM DISCONTINUED OPERATIONS, NET |
|
|
(1 |
) |
|
|
16 |
|
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES |
|
|
76 |
|
|
|
(128 |
) |
Effect of Exchange Rate Changes on Cash |
|
|
— |
|
|
|
11 |
|
Change in Cash Included in Assets Held for Sale |
|
|
(6 |
) |
|
|
(44 |
) |
Change in Cash and Temporary Investments |
|
|
7 |
|
|
|
(67 |
) |
Cash and Temporary Investments |
|
|
|
|
||||
Beginning of the period |
|
|
86 |
|
|
|
142 |
|
End of the period |
|
$ |
93 |
|
|
$ |
75 |
|
SYLVAMO CORPORATION Reconciliation of Cash Provided by Operating Activities from Continuing Operations to Free Cash Flow Preliminary and Unaudited (In millions) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
Cash Provided By Operating Activities From Continuing Operations |
$ |
70 |
|
|
$ |
114 |
|
|
$ |
42 |
|
|
$ |
141 |
|
|
$ |
240 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Cash invested in capital projects |
|
(54 |
) |
|
|
(50 |
) |
|
|
(58 |
) |
|
|
(156 |
) |
|
|
(142 |
) |
Free Cash Flow |
$ |
16 |
|
|
$ |
64 |
|
|
$ |
(16 |
) |
|
$ |
(15 |
) |
|
$ |
98 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20261106353407/en/
Investor Contact: Hans Bjorkman, 901-519-8030, Hans.Bjorkman@sylvamo.com
Media Contact: Adam Ghassemi, 901-519-8115, Adam.Ghassemi@sylvamo.com
Source: Sylvamo