SM Energy Reports Third Quarter 2026 Results
Oil guidance was lowered 1%, while debt redemption left no maturities until mid-2028.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
SM Energy (NYSE: SM) reported third-quarter 2026 net income of $93 million while generating cash for debt redemption and shareholder returns. Diluted earnings were $0.39 per share, versus $1.35 a year earlier is not disclosed; operating cash flow totaled $1.1 billion and adjusted free cash flow was $397 million.
The company redeemed $417 million of notes and returned $133 million to shareholders. Net debt fell to $6.0 billion from $7.4 billion at March 31. Actioned annual run-rate merger synergies reached approximately $400 million, twice the original target. Daily production averaged 433.1 thousand barrels of oil equivalent, down 2% sequentially. SM lowered full-year oil guidance 1% to 220–222 thousand barrels daily, reflecting operating downtime and transport constraints, while narrowing total production guidance to 420–422 thousand barrels of oil equivalent daily. Expected full-year capital spending is approximately $2.75 billion.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointOperating cash flow of $1.1 billion funded third-quarter investment, debt redemption and shareholder returns.
- Moderate pointAdjusted free cash flow totaled $397 million in third-quarter 2026.
- Moderate pointProduction revenue reached $2,160 million, versus $811 million in third-quarter 2025.
- Moderate pointApproximately $400 million in actioned annual run-rate merger synergies exceeded the revised $375 million target.
- Moderate pointMerger synergy net present value at a 10% discount rate increased to $2.0 billion from $1.8 billion.
- Moderate point$417 million of 6.625% notes due 2027 were redeemed at par, leaving no maturities until mid-2028. 4.7% of market cap
- Moderate pointNet debt declined to $6.0 billion from $7.4 billion at March 31, 2026.
- Moderate pointAdjusted net income was $465 million, or $1.95 per diluted share; adjusted EBITDAX totaled $1.3 billion.
- Moderate pointRealized gas prices before derivative settlements rose 1,359% sequentially to $2.48 per thousand cubic feet.
- Moderate pointRealized natural gas liquids prices before derivative settlements rose 19% sequentially to $29.40 per barrel.
- Moderate pointGeneral and administrative expense per barrel of oil equivalent declined 29% sequentially to $1.40.
- Moderate point. Forward-looking: it has not happened yet and may not happen.SM targets low one-times leverage at mid-cycle prices by year-end 2026.
4 minor points
- Minor pointShare repurchases totaled $81 million for 2.3 million shares; year-to-date repurchases reached $165 million.
- Minor pointTransportation costs declined 1% sequentially to $3.53 per barrel of oil equivalent.
- Minor pointCash increased to $442 million at September 30, 2026, from $368 million at December 31, 2025.
- Minor pointPermian operating factors affecting third-quarter production have been addressed.
Negative
- Major point. Forward-looking: it has not happened yet and may not happen.Full-year oil production guidance fell 1% to 220–222 thousand barrels daily.
- Major pointNon-cash commodity derivative fair-value losses totaled $477 million in the third quarter. 5.4% of market cap
- Moderate pointNet income declined to $93 million from $155 million in third-quarter 2025.
- Moderate pointUinta transport constraints reduced oil production approximately 4 thousand barrels daily; resolution is expected in early 2027.
- Moderate pointDaily production declined 2% sequentially to 433.1 thousand barrels of oil equivalent.
- Moderate pointRealized oil prices before derivative settlements fell 11% sequentially to $85.76 per barrel.
- Moderate pointInterest expense increased to $116 million from $43 million in third-quarter 2025.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year one-time transaction and integration costs are expected at approximately $160 million cash and $20 million non-cash. 1.8% of market cap
7 minor points
- Minor pointPermian downtime reduced oil production approximately 2 thousand barrels daily during the third quarter.
- Minor pointDaily gas production declined 4% sequentially; daily natural gas liquids production declined 2%.
- Minor pointNet derivative settlement losses were $5.20 per barrel of oil equivalent, versus $5.50 sequentially.
- Minor pointLease operating expense rose 5% sequentially to $7.02 per barrel of oil equivalent.
- Minor pointProduction taxes rose 7% sequentially to $3.47 per barrel of oil equivalent.
- Minor pointAd valorem tax expense rose 3% sequentially to $0.38 per barrel of oil equivalent.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year one-time capital costs of approximately $70 million relate to merger integration and the Galvan divestiture.
News Explained
The disclosed cash return combined a per-share dividend with share repurchases, and the redeemed notes leave no maturities until mid-2028.
SM says it redeemed all
Of the
Key Figures
- Adjusted net income
- $465 million
- Third quarter 2026
- Operating cash flow
- $1.1 billion
- Third quarter 2026
- Adjusted free cash flow
- $397 million
- Third quarter 2026
- Merger run-rate synergies
- Approximately $400 million
- Third quarter 2026; compared with the revised $375 million target
- Capital returned to stockholders
- $133 million
- Third quarter 2026
- Senior Notes redeemed
- $417 million
- 6.625% Senior Notes due 2027; redeemed at par
- Full-year oil production guidance
- 220–222 MBbl/d
- 2026; lowered by 1%
- Capital expenditures
- Approximately $2.75 billion
- Full-year 2026 guidance
Previous Earnings Reports
-
Reported Q2 cash flow, production, merger synergies and updated full-year guidance.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
npv-10 financial
non-gaap measures financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Operating cash flow of
SM continues to execute against its three strategic priorities: Integrate, Execute and Bolster. In the third quarter, the Company substantially completed its Civitas merger (the "Merger") integration and exceeded targeted run-rate synergies, transitioning the business to continuous improvement.
Third quarter 2026 performance is summarized below:
Integrate –
- Actioned approximately
of Merger run-rate synergies – twice the original$400 million target and$200 million greater than the revised$25 million target. NPV-10 of merger synergies increased to$375 million from$2.0 billion .$1.8 billion
Execute –
- Net income was
, or$93 million per diluted share; adjusted net income1 was$0.39 , or$465 million per diluted share.1$1.95 - Generated operating cash flow of
; capital expenditures totaled$1.1 billion , or$711 million before changes in accruals.1$747 million - Delivered adjusted free cash flow1 of
.$397 million - Adjusted EBITDAX1 was
.$1.3 billion - Average net daily production totaled 433 MBoe/d, including 230 MBbl/d of oil.
- Narrowed full-year 2026 capital guidance to approximately
.$2.75 billion
Bolster –
- Returned
of capital to stockholders, or approximately$133 million 34% of adjusted free cash flow,1 through in share repurchases (2.3 million shares) and SM's$81 million per share quarterly dividend.$0.22 - Redeemed all
aggregate principal amount of$417 million 6.625% Senior Notes due 2027 at par, resulting in no maturities until mid-2028. - Reduced net debt1 to
, down from$6.0 billion at March 31, 2026.$7.4 billion
|
1 Adjusted net income and adjusted net income per diluted share; capital expenditures before changes in accruals; adjusted free cash flow; adjusted EBITDAX; and net debt are non-GAAP measures. Refer to "Definitions of Non-GAAP Measures and Metrics as Calculated by the Company" and the accompanying reconciliations later in this release. |
SM Energy President and CEO Beth McDonald said, "We are meaningfully transforming SM Energy – exceeding our merger synergy target, substantially achieving our divestiture target and materially strengthening the balance sheet. In the third quarter, we generated
"This is a multi-year journey, and our strong and resilient balance sheet is the foundation. We remain on track for low one-times leverage at mid-cycle prices by year-end 2026, strengthening the capacity for durable stockholder returns. With integration substantially complete, our focus is on disciplined execution, continuous improvement and increasing the capital efficiency of the portfolio to compound long-term value for stockholders."
Third Quarter 2026 Review
- Total production was 433 MBoe/d, including 230 MBbl/d of oil. Oil volumes were impacted by higher-than-planned downtime in the Permian Basin, related to compliance and safety work on assets acquired in the Merger and the temporary shut-in of wells during simultaneous operations, which reduced oil volumes by approximately 2 MBbl/d. We also experienced approximately 4 MBbl/d of takeaway constraints in the Uinta Basin. The Permian factors that affected third-quarter volumes have been addressed, and we expect the Uinta takeaway constraints to be resolved in early 2027.
- Net income was
per diluted share, which includes a$0.39 non-cash loss from changes in the fair value of the Company's commodity derivative contracts. Income tax expense of$477 million included current tax expense of$30 million , reflecting higher realized oil prices.$37 million - During the third quarter, SM repurchased 2.3 million shares for
and paid a$81 million per share quarterly dividend, resulting in approximately$0.22 34% of adjusted free cash flow1 being returned to stockholders. Year-to-date share repurchases total .$165 million
Guidance
- SM lowered its full-year 2026 oil production guidance by
1% to 220-222 MBbl/d, primarily related to reasons outlined above. For full-year 2026, total production guidance was narrowed to 420-422 MBoe/d. Full-year capital expenditures are expected to be approximately , or the midpoint of the prior guidance range.$2.75 billion - Fourth quarter 2026 production is expected to be 435-445 MBoe/d, including 229-239 MBbl/d of oil, with capital expenditures of approximately
.$610 million - Included in our oil volume guidance is a continued impact from takeaway constraints in the Uinta Basin.
- Full-year 2026 cash tax guidance is updated to approximately
.$100 -$120 million - See the table below for detailed fourth quarter and full-year guidance.
The following table summarizes SM's fourth quarter and full-year 2026 operational and financial guidance.
|
Production |
4Q 2026 |
Full Year 2026 |
|
Total Production (MMBoe)1 |
40 – 41 |
153 – 154 |
|
Total Production (MBoe/d)1 |
435 – 445 |
420 – 422 |
|
Oil Production (MBbl/d)1 |
229 – 239 |
220 – 222 |
|
|
|
|
|
Capital Program ($MM) |
|
|
|
Capital Expenditures2 |
|
|
|
DC&E |
|
|
|
Facility, Land, and Other |
|
|
|
One-Time Capital Costs3 |
|
|
|
Net Wells Drilled |
~55 |
~245 |
|
Net Wells Turned-In-Line |
~80 |
~295 |
|
Avg. Well Cost ($/lateral ft)4 |
|
|
|
|
|
|
|
Operating Expenses ($/Boe) |
|
|
|
Lease Operating Expense |
|
|
|
Transportation |
|
|
|
Production Taxes (% of oil, gas and NGL revenue) |
|
~ |
|
Ad Valorem Taxes |
|
|
|
DD&A |
|
|
|
|
|
|
|
General & Administrative ($MM) |
|
|
|
Recurring G&A5 |
|
|
|
One-Time Transaction & Integration — Cash6 |
|
|
|
One-Time Transaction & Integration — Non-Cash6 |
|
|
|
|
|
|
|
Other ($MM) |
|
|
|
Exploration Expense |
|
|
|
Cash Taxes |
|
|
|
|
|
|
Notes: |
|
|
1 Full-year 2026 production guidance includes 11 months of Civitas contribution following the January 30, 2026, Merger close, the conversion of certain acquired volumes to two-stream reporting, and four months of production from certain |
|
|
2 Indicates a non-GAAP measure or metric. Refer to "Definitions of Non-GAAP Measures and Metrics as Calculated by the Company" and the accompanying reconciliations later in this release. Full-year 2026 capital expenditures before changes in accruals include |
|
|
3 Includes one-time, non-recurring capital costs related to Merger integration and the Galvan Divestiture. |
|
|
4 Company-wide average 2026 expected well cost, including well connection/equipment costs. |
|
|
5 Full-year 2026 recurring G&A guidance includes |
|
|
6 The majority of one-time transaction and integration costs (both cash and non-cash) were incurred in the first half of 2026. |
Webcast Details
SM plans to host a conference call and webcast at 8 a.m. MT/10 a.m. ET tomorrow, November 4, 2026. The call and accompanying presentation may be accessed at www.sm-energy.com/investors. Participants can also dial into the conference call at (877) 407-6050 or +1 (201) 689-8022 for international participants.
About SM Energy Company
SM is a premier, scaled operator of top-tier oil and gas assets across four leading U.S. shale basins: the Permian Basin, DJ Basin, South Texas, and Uinta Basin. SM is focused on operational excellence, disciplined capital allocation, and delivering growing returns to stockholders. SM routinely posts important information about the Company on its website. For more information, visit www.sm-energy.com.
Forward Looking Statements
This release contains forward-looking statements within the meaning of securities laws. The words "anticipate," "deliver," "demonstrate," "establish," "estimate," "expects," "goal," "generate," "guidance," "maintain," "objectives," "optimize," "plan," "priority," "target," and similar expressions are intended to identify forward-looking statements. Forward-looking statements in this release include, among other things, the Company's 2026 plans and strategic objectives, including achievement of low one-times leverage by year-end 2026; the Company's future return of capital plans and framework; expectations regarding synergy achievement, continuous improvement and capital efficiency following substantial completion of integration; assumptions and projections for the fourth quarter and full year 2026 regarding guidance for total production and oil production; the Company's capital plan, including total capital expenditures; drilling, completion and equipment costs; facility, land and other costs; one-time transaction, integration and capital costs; Company average cost per lateral foot; number of net wells to be drilled and turned in line; certain operating expenses, including lease operating expense, transportation, production and ad valorem taxes; DD&A; general and administrative expense; and certain other costs, including exploration expense and cash taxes. These statements involve known and unknown risks, which may cause the Company's actual results to differ materially from results expressed or implied by the forward-looking statements. Future results may be impacted by the risks discussed in the Risk Factors section of the Company's most recent Annual Report on Form 10-K, as such risk factors may be updated from time to time in the Company's other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained herein speak as of the date of this release. Although the Company may from time to time voluntarily update its prior forward-looking statements, it disclaims any commitment to do so, except as required by securities laws.
Investor Relations
Megan Hays, Vice President, Investor Relations, mhays@sm-energy.com
Meghan Dack, Director, Investor Relations, mdack@sm-energy.com
|
SM ENERGY COMPANY |
|||||||||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||||||||
|
September 30, 2026 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
Percent Between |
|
For the Nine Months Ended |
|
Percent |
||||||
|
|
September |
|
June 30, |
|
September |
|
3Q26 & 2Q26 |
|
September |
|
September |
|
YTD 2026 |
|
|
2026 |
|
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||
|
Realized sales price (before the effect of net derivative settlements): |
|||||||||||||
|
Oil (per Bbl) |
$ 85.76 |
|
$ 96.85 |
|
$ 63.83 |
|
(11) % |
|
$ 86.19 |
|
$ 65.28 |
|
32 % |
|
Gas (per Mcf) |
$ 2.48 |
|
$ 0.17 |
|
$ 2.19 |
|
1,359 % |
|
$ 1.43 |
|
$ 2.54 |
|
(44) % |
|
NGLs (per Bbl) |
$ 29.40 |
|
$ 24.69 |
|
$ 20.79 |
|
19 % |
|
$ 25.33 |
|
$ 22.73 |
|
11 % |
|
Equivalent (per Boe) |
$ 54.23 |
|
$ 53.86 |
|
$ 41.23 |
|
1 % |
|
$ 51.15 |
|
$ 43.15 |
|
19 % |
|
Realized sales price (including the effect of net derivative settlements):1 |
|||||||||||||
|
Oil (per Bbl) |
$ 73.92 |
|
$ 80.62 |
|
$ 65.40 |
|
(8) % |
|
$ 75.03 |
|
$ 66.61 |
|
13 % |
|
Gas (per Mcf) |
$ 2.99 |
|
$ 1.54 |
|
$ 2.77 |
|
94 % |
|
$ 2.26 |
|
$ 2.97 |
|
(24) % |
|
NGLs (per Bbl) |
$ 29.45 |
|
$ 24.83 |
|
$ 20.79 |
|
19 % |
|
$ 25.44 |
|
$ 22.42 |
|
13 % |
|
Equivalent (per Boe) |
$ 49.02 |
|
$ 48.36 |
|
$ 43.21 |
|
1 % |
|
$ 47.11 |
|
$ 44.68 |
|
5 % |
|
Net production volumes:2,3 |
|||||||||||||
|
Oil (MMBbl) |
21.2 |
|
20.9 |
|
10.5 |
|
1 % |
|
59.2 |
|
30.3 |
|
95 % |
|
Gas (Bcf) |
84.4 |
|
86.8 |
|
38.5 |
|
(3) % |
|
243.5 |
|
111.1 |
|
119 % |
|
NGLs (MMBbl) |
4.6 |
|
4.6 |
|
2.8 |
|
(1) % |
|
13.5 |
|
7.6 |
|
77 % |
|
Equivalent (MMBoe) |
39.8 |
|
40.0 |
|
19.7 |
|
— % |
|
113.3 |
|
56.5 |
|
101 % |
|
Average net daily production:2,3 |
|||||||||||||
|
Oil (MBbl per day) |
230.2 |
|
229.8 |
|
113.9 |
|
— % |
|
216.9 |
|
111.2 |
|
95 % |
|
Gas (MMcf per day) |
917.0 |
|
953.7 |
|
418.2 |
|
(4) % |
|
892.0 |
|
406.9 |
|
119 % |
|
NGLs (MBbl per day) |
50.1 |
|
51.0 |
|
30.2 |
|
(2) % |
|
49.3 |
|
27.8 |
|
77 % |
|
Equivalent (MBoe per day) |
433.1 |
|
439.7 |
|
213.8 |
|
(2) % |
|
414.9 |
|
206.8 |
|
101 % |
|
Per Boe data:2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense |
$ 7.02 |
|
$ 6.71 |
|
$ 5.67 |
|
5 % |
|
$ 6.69 |
|
$ 5.76 |
|
16 % |
|
Transportation costs |
$ 3.53 |
|
$ 3.57 |
|
$ 3.77 |
|
(1) % |
|
$ 3.58 |
|
$ 3.94 |
|
(9) % |
|
Production taxes |
$ 3.47 |
|
$ 3.25 |
|
$ 1.69 |
|
7 % |
|
$ 3.09 |
|
$ 1.78 |
|
74 % |
|
Ad valorem tax expense |
$ 0.38 |
|
$ 0.37 |
|
$ 0.51 |
|
3 % |
|
$ 0.40 |
|
$ 0.53 |
|
(25) % |
|
General and administrative4,5 |
$ 1.40 |
|
$ 1.98 |
|
$ 2.00 |
|
(29) % |
|
$ 2.72 |
|
$ 2.14 |
|
27 % |
|
Net derivative settlement gain (loss) |
$ (5.20) |
|
$ (5.50) |
|
$ 1.98 |
|
5 % |
|
$ (4.04) |
|
$ 1.53 |
|
(364) % |
|
Depletion, depreciation, and amortization |
$ 14.81 |
|
$ 14.81 |
|
$ 16.54 |
|
— % |
|
$ 14.25 |
|
$ 15.73 |
|
(9) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Indicates a non-GAAP metric calculated as the average realized price after the effects of net commodity derivative settlements. The Company believes this |
|||||||||||||
|
2 Amounts and percentage changes may not calculate due to rounding. |
|||||||||||||
|
3 The results for the nine months ended September 30, 2026, include eight months of production from the Civitas assets acquired on January 30, 2026, and four |
|||||||||||||
|
4 Includes recurring non-cash stock-based compensation expense of |
|||||||||||||
|
5 Includes one-time costs (consisting of both cash and non-cash items) of |
|||||||||||||
|
SM ENERGY COMPANY |
|||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||
|
September 30, 2026 |
|||
|
|
|||
|
Condensed Consolidated Balance Sheets |
|
|
|
|
(in millions, except share data) |
September 30, |
|
December 31, |
|
ASSETS |
2026 |
|
2025 |
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 442 |
|
$ 368 |
|
Accounts receivable |
1,175 |
|
331 |
|
Derivative assets |
93 |
|
83 |
|
Prepaid expenses and other |
107 |
|
29 |
|
Total current assets |
1,817 |
|
811 |
|
Property and equipment (successful efforts method): |
|
|
|
|
Proved oil and gas properties |
23,924 |
|
16,012 |
|
Accumulated depletion, depreciation, and amortization |
(9,040) |
|
(8,793) |
|
Unproved oil and gas properties, net of valuation allowance of |
885 |
|
460 |
|
Wells in progress |
848 |
|
458 |
|
Other property and equipment, net of accumulated depreciation of |
138 |
|
65 |
|
Total property and equipment, net |
16,755 |
|
8,202 |
|
Noncurrent assets: |
|
|
|
|
Derivative assets |
12 |
|
6 |
|
Other noncurrent assets |
379 |
|
234 |
|
Total noncurrent assets |
391 |
|
240 |
|
Total assets |
$ 18,963 |
|
$ 9,253 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
$ 2,505 |
|
$ 690 |
|
Senior Notes, net |
— |
|
419 |
|
Derivative liabilities |
552 |
|
2 |
|
Other current liabilities |
130 |
|
58 |
|
Total current liabilities |
3,187 |
|
1,169 |
|
Noncurrent liabilities: |
|
|
|
|
Revolving credit facility |
— |
|
— |
|
Senior Notes, net |
6,614 |
|
2,296 |
|
Asset retirement obligations |
426 |
|
150 |
|
Deferred tax liabilities, net |
609 |
|
724 |
|
Derivative liabilities |
13 |
|
2 |
|
Other noncurrent liabilities |
337 |
|
102 |
|
Total noncurrent liabilities |
7,999 |
|
3,274 |
|
Stockholders' equity: |
|
|
|
|
Common stock, |
2 |
|
1 |
|
Additional paid-in capital |
3,813 |
|
1,517 |
|
Retained earnings |
3,961 |
|
3,291 |
|
Accumulated other comprehensive income |
1 |
|
1 |
|
Total stockholders' equity |
7,777 |
|
4,810 |
|
Total liabilities and stockholders' equity |
$ 18,963 |
|
$ 9,253 |
|
SM ENERGY COMPANY |
|||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||
|
September 30, 2026 |
|||||||
|
|
|||||||
|
Condensed Consolidated Statements of Operations |
|||||||
|
(in millions, except per share data) |
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Operating revenues and other income: |
|
|
|
|
|
|
|
|
Oil, gas, and NGL production revenue |
$ 2,160 |
|
$ 811 |
|
$ 5,793 |
|
$ 2,436 |
|
Gain (loss) on divestiture activity |
(2) |
|
— |
|
260 |
|
— |
|
Other operating income |
12 |
|
1 |
|
96 |
|
13 |
|
Total operating revenues and other income |
2,170 |
|
812 |
|
6,149 |
|
2,449 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Oil, gas, and NGL production expense |
574 |
|
229 |
|
1,558 |
|
678 |
|
Depletion, depreciation, and amortization |
590 |
|
325 |
|
1,614 |
|
888 |
|
Exploration1 |
22 |
|
12 |
|
69 |
|
39 |
|
General and administrative1,2 |
56 |
|
39 |
|
309 |
|
121 |
|
Net derivative (gain) loss3 |
684 |
|
(45) |
|
1,109 |
|
(107) |
|
Other operating expense2 |
8 |
|
5 |
|
56 |
|
12 |
|
Total operating expenses |
1,934 |
|
565 |
|
4,715 |
|
1,631 |
|
Income from operations |
236 |
|
246 |
|
1,434 |
|
818 |
|
Interest expense |
(116) |
|
(43) |
|
(340) |
|
(130) |
|
Other non-operating income, net |
3 |
|
1 |
|
8 |
|
1 |
|
Income before income taxes |
123 |
|
204 |
|
1,102 |
|
689 |
|
Income tax expense |
(30) |
|
(49) |
|
(273) |
|
(150) |
|
Net income |
$ 93 |
|
$ 155 |
|
$ 829 |
|
$ 539 |
|
|
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding |
237 |
|
115 |
|
225 |
|
115 |
|
Diluted weighted-average common shares outstanding |
239 |
|
115 |
|
226 |
|
115 |
|
Basic net income per common share |
$ 0.39 |
|
$ 1.35 |
|
$ 3.67 |
|
$ 4.70 |
|
Diluted net income per common share |
$ 0.39 |
|
$ 1.35 |
|
$ 3.66 |
|
$ 4.69 |
|
|
|
|
|
|
|
|
|
|
1 Recurring non-cash stock-based compensation included in: |
|
|
|
|
|
|
|
|
Exploration expense |
$ 2 |
|
$ 1 |
|
$ 7 |
|
$ 4 |
|
General and administrative expense |
11 |
|
7 |
|
23 |
|
17 |
|
Total non-cash stock-based compensation |
$ 13 |
|
$ 8 |
|
$ 30 |
|
$ 21 |
|
|
|
|
|
|
|
|
|
|
2 Transaction and integration costs included in: |
|
|
|
|
|
|
|
|
General and administrative4 |
$ 4 |
|
$ — |
|
$ 159 |
|
$ — |
|
Other operating expense |
1 |
|
— |
|
18 |
|
— |
|
Total transaction and integration costs |
$ 5 |
|
$ — |
|
$ 177 |
|
$ — |
|
|
|
|
|
|
|
|
|
|
3 The net derivative (gain) loss line item consists of the following: |
|
|
|
|
|
|
|
|
Net derivative settlement (gain) loss |
$ 207 |
|
$ (39) |
|
$ 457 |
|
$ (86) |
|
Net (gain) loss on fair value changes |
477 |
|
(7) |
|
652 |
|
(20) |
|
Total net derivative (gain) loss |
$ 684 |
|
$ (45) |
|
$ 1,109 |
|
$ (107) |
|
|
|
|
Note: Per common share amounts, and prior year amounts may not calculate due to rounding. |
|
|
4 Includes less than |
|
SM ENERGY COMPANY |
|||||||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||||||
|
September 30, 2026 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Stockholders' Equity |
|||||||||||
|
(in millions, except share data and dividends per share) |
|||||||||||
|
|
|||||||||||
|
|
|
|
Additional |
|
Retained |
|
Accumulated |
|
Total |
||
|
|
Common Stock |
|
|
|
|
||||||
|
|
Shares |
|
Amount |
|
|
|
|
||||
|
Balances, December 31, 2025 |
114,630,905 |
|
$ 1 |
|
$ 1,517 |
|
$ 3,291 |
|
$ 1 |
|
$ 4,810 |
|
Net loss |
— |
|
— |
|
— |
|
(335) |
|
— |
|
(335) |
|
Net cash dividends declared, |
— |
|
— |
|
— |
|
(53) |
|
— |
|
(53) |
|
Issuance of common stock upon vesting |
235,422 |
|
— |
|
(17) |
|
— |
|
— |
|
(17) |
|
Stock-based compensation expense |
1,114,479 |
|
— |
|
25 |
|
— |
|
— |
|
25 |
|
Replacement equity awards issued in |
— |
|
— |
|
29 |
|
— |
|
— |
|
29 |
|
Issuance of common stock in connection |
123,715,771 |
|
1 |
|
2,408 |
|
— |
|
— |
|
2,409 |
|
Balances, March 31, 2026 |
239,696,577 |
|
$ 2 |
|
$ 3,962 |
|
$ 2,903 |
|
$ 1 |
|
$ 6,868 |
|
Net income |
— |
|
— |
|
— |
|
1,071 |
|
— |
|
1,071 |
|
Other comprehensive income |
— |
|
— |
|
— |
|
— |
|
1 |
|
1 |
|
Net cash dividends declared, |
— |
|
— |
|
— |
|
(53) |
|
— |
|
(53) |
|
Issuance of common stock under |
147,743 |
|
— |
|
2 |
|
— |
|
— |
|
2 |
|
Issuance of common stock upon vesting |
216,257 |
|
— |
|
(3) |
|
— |
|
— |
|
(3) |
|
Stock-based compensation expense |
77,303 |
|
— |
|
11 |
|
— |
|
— |
|
11 |
|
Purchase of shares under Stock |
(2,643,506) |
|
— |
|
(84) |
|
— |
|
— |
|
(84) |
|
Balances, June 30, 2026 |
237,494,374 |
|
$ 2 |
|
$ 3,888 |
|
$ 3,921 |
|
$ 2 |
|
$ 7,813 |
|
Net income |
— |
|
— |
|
— |
|
93 |
|
— |
|
93 |
|
Other comprehensive loss |
— |
|
— |
|
— |
|
— |
|
(1) |
|
(1) |
|
Net cash dividends declared, |
— |
|
— |
|
— |
|
(53) |
|
— |
|
(53) |
|
Issuance of common stock upon vesting |
423,998 |
|
— |
|
(6) |
|
— |
|
— |
|
(6) |
|
Stock-based compensation expense |
— |
|
— |
|
14 |
|
— |
|
— |
|
14 |
|
Purchase of shares under Stock |
(2,303,327) |
|
— |
|
(83) |
|
— |
|
— |
|
(83) |
|
Balances, September 30, 2026 |
235,615,045 |
|
$ 2 |
|
$ 3,813 |
|
$ 3,961 |
|
$ 1 |
|
$ 7,777 |
|
SM ENERGY COMPANY |
|||||||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||||||
|
September 30, 2026 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Stockholders' Equity (Continued) |
|||||||||||
|
(in millions, except share data and dividends per share) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
Accumulated |
|
Total |
||
|
|
Common Stock |
|
|
Retained |
|
|
|||||
|
|
Shares |
|
Amount |
|
|
|
|
||||
|
Balances, December 31, 2024 |
114,461,934 |
|
$ 1 |
|
$ 1,502 |
|
$ 2,735 |
|
$ (1) |
|
$ 4,237 |
|
Net income |
— |
|
— |
|
— |
|
182 |
|
— |
|
182 |
|
Net cash dividends declared, |
— |
|
— |
|
— |
|
(23) |
|
— |
|
(23) |
|
Issuance of common stock upon vesting |
284 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Stock-based compensation expense |
— |
|
— |
|
7 |
|
— |
|
— |
|
7 |
|
Balances, March 31, 2025 |
114,462,218 |
|
$ 1 |
|
$ 1,509 |
|
$ 2,895 |
|
$ (1) |
|
$ 4,404 |
|
Net income |
— |
|
— |
|
— |
|
202 |
|
— |
|
202 |
|
Net cash dividends declared, |
— |
|
— |
|
— |
|
(23) |
|
— |
|
(23) |
|
Issuance of common stock under |
90,314 |
|
— |
|
2 |
|
— |
|
— |
|
2 |
|
Stock-based compensation expense |
82,193 |
|
— |
|
6 |
|
— |
|
— |
|
6 |
|
Balances, June 30, 2025 |
114,634,725 |
|
$ 1 |
|
$ 1,517 |
|
$ 3,074 |
|
$ (1) |
|
$ 4,590 |
|
Net income |
— |
|
— |
|
— |
|
155 |
|
— |
|
155 |
|
Net cash dividends declared, |
— |
|
— |
|
— |
|
(23) |
|
— |
|
(23) |
|
Issuance of common stock upon vesting |
364,172 |
|
— |
|
(5) |
|
— |
|
— |
|
(5) |
|
Stock-based compensation expense |
— |
|
— |
|
8 |
|
— |
|
— |
|
8 |
|
Purchase of shares under Stock |
(444,705) |
|
— |
|
(12) |
|
— |
|
— |
|
(12) |
|
Balances, September 30, 2025 |
114,554,192 |
|
$ 1 |
|
$ 1,508 |
|
$ 3,205 |
|
$ (1) |
|
$ 4,713 |
|
_____________________________ |
|
|
Note: Prior year amounts may not calculate due to rounding. |
|
SM ENERGY COMPANY |
|||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||
|
September 30, 2026 |
|||||||
|
|
|||||||
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
(in millions) |
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ 93 |
|
$ 155 |
|
$ 829 |
|
$ 539 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|||
|
(Gain) loss on divestiture activity |
2 |
|
— |
|
(260) |
|
— |
|
Depletion, depreciation, and amortization |
590 |
|
325 |
|
1,614 |
|
888 |
|
Stock-based compensation expense |
14 |
|
8 |
|
50 |
|
21 |
|
Net derivative (gain) loss |
684 |
|
(45) |
|
1,109 |
|
(107) |
|
Net derivative settlement gain (loss) |
(207) |
|
39 |
|
(457) |
|
86 |
|
Amortization of deferred financing costs and debt premiums, |
(6) |
|
3 |
|
(16) |
|
8 |
|
Deferred income tax (benefit) expense |
(7) |
|
76 |
|
224 |
|
145 |
|
Other, net |
20 |
|
(3) |
|
(18) |
|
(7) |
|
Net change in working capital |
(61) |
|
(53) |
|
(210) |
|
(15) |
|
Net cash provided by operating activities |
1,122 |
|
505 |
|
2,865 |
|
1,559 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net proceeds from the sale of oil and gas properties |
(8) |
|
— |
|
889 |
|
— |
|
Capital expenditures |
(711) |
|
(398) |
|
(2,020) |
|
(1,222) |
|
Acquisition of business, net of cash acquired |
— |
|
— |
|
(49) |
|
— |
|
Other |
(27) |
|
(7) |
|
(51) |
|
(22) |
|
Net cash used in investing activities |
(746) |
|
(405) |
|
(1,231) |
|
(1,244) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from revolving credit facility |
379 |
|
185 |
|
720 |
|
1,570 |
|
Repayment of revolving credit facility |
(379) |
|
(185) |
|
(720) |
|
(1,638) |
|
Net proceeds from Senior Notes |
— |
|
— |
|
984 |
|
— |
|
Cash paid to repurchase Senior Notes |
(417) |
|
— |
|
(2,160) |
|
— |
|
Repurchase of common stock |
(79) |
|
(12) |
|
(166) |
|
(13) |
|
Dividends paid |
(52) |
|
(23) |
|
(187) |
|
(69) |
|
Other, net |
(6) |
|
(5) |
|
(31) |
|
(3) |
|
Net cash used in financing activities |
(554) |
|
(40) |
|
(1,560) |
|
(153) |
|
|
|
|
|
|
|
|
|
|
Net change in cash, cash equivalents, and restricted cash |
(178) |
|
60 |
|
74 |
|
162 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
620 |
|
102 |
|
368 |
|
— |
|
Cash, cash equivalents, and restricted cash at end of period |
$ 442 |
|
$ 162 |
|
$ 442 |
|
$ 162 |
|
SM ENERGY COMPANY |
|||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||
|
September 30, 2026 |
|||||||
|
|
|||||||
|
Condensed Consolidated Statements of Cash Flows (continued) |
|
|
|
|
|
|
|
|
(in millions) |
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Supplemental schedule of additional cash flow information: |
|
|
|
|
|
|
|
|
Operating activities: Cash paid for interest, net of capitalized |
$ (146) |
|
$ (80) |
|
$ (331) |
|
$ (165) |
|
Operating activities: Net cash (paid) received for income taxes |
$ 2 |
|
$ (1) |
|
$ (30) |
|
$ (6) |
|
Investing activities: Changes in capital expenditure accruals |
$ 36 |
|
$ (74) |
|
$ 116 |
|
$ (70) |
|
_____________________________ |
|
|
Note: Prior year amounts may not calculate due to rounding. |
DEFINITIONS OF NON-GAAP MEASURES AND METRICS AS CALCULATED BY THE COMPANY
To supplement the presentation of its financial results prepared in accordance with
Adjusted EBITDAX: Adjusted EBITDAX represents net income (loss) before interest expense, interest income, income taxes, depletion, depreciation, and amortization expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, gains and losses on extinguishment of debt, non-recurring or one-time costs including transaction and integration costs associated with the Merger, and certain other items. Adjusted EBITDAX excludes certain items that we believe affect the comparability of operating results and can exclude items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. Adjusted EBITDAX is a non-GAAP measure that the Company believes provides useful additional information to investors and analysts, as a performance measure, for analysis of the Company's ability to internally generate funds for exploration, development, acquisitions, and to service debt. The Company is also subject to financial covenants under the Company's Credit Agreement, a material source of liquidity for the Company, based on Adjusted EBITDAX ratios. Please reference the Company's third quarter 2026 Form 10-Q and the most recent Annual Report on Form 10-K for discussion of the Credit Agreement and its covenants.
Adjusted free cash flow: Adjusted free cash flow is calculated as net cash provided by operating activities before net change in working capital, including change in certain long-term items, less capital expenditures before changes in accruals. The Company uses this measure to represent the cash generated from operations, in excess of capital expenditures, that is available to fund discretionary uses such as debt reduction, stockholder returns, or expanding the business.
Adjusted net income and Adjusted net income per diluted common share: Adjusted net income and Adjusted net income per diluted common share exclude certain items that the Company believes affect the comparability of operating results, including items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. These items include non-cash and other adjustments, such as derivative gains and losses net of settlements, impairments, gains and losses on divestitures, gains and losses on extinguishment of debt, non-recurring or one-time costs including transaction and integration costs associated with the Merger, and accruals for non-recurring matters. The Company uses these measures to evaluate the comparability of the Company's ongoing operational results and trends and believes these measures provide useful information to investors for analysis of the Company's fundamental business on a recurring basis.
Net debt: Net debt is calculated as the total principal amount of outstanding senior notes plus amounts drawn on the revolving credit facility less cash and cash equivalents (also referred to as total funded debt). The Company uses net debt as a measure of financial position and believes this measure provides useful additional information to investors to evaluate the Company's capital structure and financial leverage.
Capital expenditures: The Company's operating plan guidance uses the term "capital expenditures," which is defined to be before changes in accruals (excludes working capital), and is a non-GAAP measure. In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, the Company is unable to provide a reconciliation of forward-looking non-GAAP capital expenditures because components of the calculations are inherently unpredictable, such as changes to, and the timing of, capital accruals, unknown future events, and estimating certain future GAAP measures. The inability to project certain components of the calculation could significantly affect the accuracy of a reconciliation.
|
SM ENERGY COMPANY |
|||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||
|
September 30, 2026 |
|||||||
|
|
|||||||
|
Adjusted EBITDAX Reconciliation1 |
|
|
|
|
|
|
|
|
Reconciliation of net income (GAAP) and net cash |
For the Three Months Ended |
|
For the Nine Months Ended September 30, |
||||
|
(in millions) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net income (GAAP) |
$ 93 |
|
$ 155 |
|
$ 829 |
|
$ 539 |
|
Interest expense |
116 |
|
43 |
|
340 |
|
130 |
|
Income tax expense |
30 |
|
49 |
|
273 |
|
150 |
|
Depletion, depreciation, and amortization |
590 |
|
325 |
|
1,614 |
|
888 |
|
Exploration2 |
20 |
|
10 |
|
62 |
|
34 |
|
Stock-based compensation expense3 |
13 |
|
8 |
|
30 |
|
21 |
|
Net derivative (gain) loss |
684 |
|
(45) |
|
1,109 |
|
(107) |
|
Net derivative settlement gain (loss) |
(207) |
|
39 |
|
(457) |
|
86 |
|
(Gain) loss on divestiture activity |
2 |
|
— |
|
(260) |
|
— |
|
Transaction and integration costs4 |
5 |
|
— |
|
177 |
|
— |
|
Other, net |
(5) |
|
4 |
|
— |
|
5 |
|
Adjusted EBITDAX (non-GAAP) |
1,341 |
|
588 |
|
3,717 |
|
1,747 |
|
Interest expense |
(116) |
|
(43) |
|
(340) |
|
(130) |
|
Income tax expense |
(30) |
|
(49) |
|
(273) |
|
(150) |
|
Exploration2 |
(20) |
|
(10) |
|
(62) |
|
(34) |
|
Amortization of deferred financing costs and debt |
(6) |
|
3 |
|
(16) |
|
8 |
|
Transaction and integration costs4 |
(5) |
|
— |
|
(157) |
|
— |
|
Deferred income tax expense (benefit) |
(7) |
|
76 |
|
224 |
|
145 |
|
Other, net |
26 |
|
(7) |
|
(18) |
|
(12) |
|
Net change in working capital |
(61) |
|
(53) |
|
(210) |
|
(15) |
|
Net cash provided by operating activities (GAAP) |
$ 1,122 |
|
$ 505 |
|
$ 2,865 |
|
$ 1,559 |
|
|
|
|
|
|
|
|
|
|
Note: Prior year amounts may not calculate due to rounding. |
|||||||
|
1 See "Definitions of Non-GAAP Measures and Metrics as Calculated by the Company" above. |
|||||||
|
2 Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items in the unaudited |
|||||||
|
3 For the three and nine months ended September 30, 2026, the stock-based compensation expense line item in the reconciliation above differs from |
|||||||
|
4 Transaction and integration costs include expenses associated with the Merger and post-Merger integration activities. For the three and nine |
|||||||
|
SM ENERGY COMPANY |
|||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|||||||
|
September 30, 2026 |
|||||||
|
|
|||||||
|
Reconciliation of Net Income to Adjusted Net Income1 |
|
|
|
|
|||
|
(in millions, except per share data) |
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net income (GAAP) |
$ 93 |
|
$ 155 |
|
$ 829 |
|
$ 539 |
|
Net derivative (gain) loss |
684 |
|
(45) |
|
1,109 |
|
(107) |
|
Net derivative settlement gain (loss) |
(207) |
|
39 |
|
(457) |
|
86 |
|
(Gain) loss on divestiture activity |
2 |
|
— |
|
(260) |
|
— |
|
Transaction and integration costs2 |
5 |
|
— |
|
177 |
|
— |
|
Other, net |
(1) |
|
5 |
|
12 |
|
6 |
|
Tax effect of adjustments3 |
(111) |
|
— |
|
(133) |
|
3 |
|
Deferred tax remeasurement – corporate reorganization4 |
— |
|
— |
|
23 |
|
— |
|
Adjusted net income (non-GAAP) |
$ 465 |
|
$ 154 |
|
$ 1,300 |
|
$ 528 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share (GAAP) |
$ 0.39 |
|
$ 1.35 |
|
$ 3.66 |
|
$ 4.69 |
|
Net derivative (gain) loss |
2.86 |
|
(0.39) |
|
4.90 |
|
(0.93) |
|
Net derivative settlement gain (loss) |
(0.87) |
|
0.34 |
|
(2.02) |
|
0.75 |
|
(Gain) loss on divestiture activity |
0.01 |
|
— |
|
(1.15) |
|
— |
|
Transaction and integration costs2 |
0.02 |
|
— |
|
0.78 |
|
— |
|
Other, net |
— |
|
0.03 |
|
0.06 |
|
0.05 |
|
Tax effect of adjustments3 |
(0.46) |
|
— |
|
(0.59) |
|
0.03 |
|
Deferred tax remeasurement – corporate reorganization4 |
— |
|
— |
|
0.10 |
|
— |
|
Adjusted net income per diluted common share (non-GAAP) |
$ 1.95 |
|
$ 1.33 |
|
$ 5.74 |
|
$ 4.59 |
|
|
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding |
237 |
|
115 |
|
225 |
|
115 |
|
Diluted weighted-average common shares outstanding |
239 |
|
115 |
|
226 |
|
115 |
|
|
|
|
|
|
|
|
|
|
Note: Per common share amounts, and prior year amounts may not calculate due to rounding. |
|||||||
|
1 See "Definitions of Non-GAAP Measures and Metrics as Calculated by the Company" above. |
|||||||
|
2 Transaction and integration costs include expenses associated with the Merger and post-Merger integration activities. For the three and nine months ended |
|||||||
|
3 The tax effect of adjustments was calculated using a tax rate of |
|||||||
|
4 Reflects a non-recurring remeasurement of net deferred tax balances resulting from a change in state income tax apportionment due to a corporate |
|||||||
|
SM ENERGY COMPANY |
||||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
||||||||
|
September 30, 2026 |
||||||||
|
|
|
|
|
|
|
|
||
|
Reconciliation of Net Cash Provided by Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net cash provided by operating activities (GAAP) |
|
$ 1,122 |
|
$ 505 |
|
$ 2,865 |
|
$ 1,559 |
|
Net change in working capital, including change in certain long- |
|
22 |
|
53 |
|
155 |
|
15 |
|
Cash flow from operations before net change in working capital, |
|
1,144 |
|
558 |
|
3,020 |
|
1,574 |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (GAAP) |
|
711 |
|
398 |
|
2,020 |
|
1,222 |
|
Changes in capital expenditure accruals |
|
36 |
|
(74) |
|
116 |
|
(70) |
|
Capital expenditures before changes in accruals (non-GAAP) |
|
747 |
|
323 |
|
2,136 |
|
1,152 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow (non-GAAP) |
|
$ 397 |
|
$ 234 |
|
$ 884 |
|
$ 422 |
|
|
|
|
|
|
|
|
|
|
|
Note: For the three months ended September 30, 2026, adjusted free cash flow includes approximately |
||||||||
|
1 See "Definitions of Non-GAAP Measures and Metrics as Calculated by the Company" above. |
||||||||
|
Reconciliation of Total Principal Amount of Debt to Net Debt1 |
|
|
(in millions) |
September 30, 2026 |
|
Principal amount of Senior Notes2 |
$ 6,456 |
|
Revolving credit facility2 |
— |
|
Total principal amount of debt (GAAP) |
6,456 |
|
Less: Cash and cash equivalents |
442 |
|
Net Debt (non-GAAP) |
$ 6,014 |
|
|
|
|
1 See "Definitions of Non-GAAP Measures and Metrics as Calculated by the Company" above. |
|
|
2 Amounts as of September 30, 2026, are from Note 6 - Long-Term Debt in Part I, Item 1 of the Company's Form 10-Q. |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/sm-energy-reports-third-quarter-2026-results-302928401.html
SOURCE SM Energy Company
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were SM Energy's third-quarter 2026 earnings?
SM Energy earned $93 million, or $0.39 per diluted share, in third-quarter 2026. Adjusted net income, a non-GAAP measure, was $465 million, or $1.95 per diluted share. Earnings included a $477 million non-cash loss from changes in commodity derivative contract values.
What is SM Energy's fourth-quarter 2026 production and capital spending outlook?
SM Energy expects fourth-quarter production of 435–445 thousand barrels of oil equivalent daily, including 229–239 thousand barrels of oil daily, with approximately $610 million in capital expenditures. The oil outlook includes continued Uinta transport constraints, which the company expects to resolve in early 2027.
What does SM Energy's full-year 2026 guidance include from the Civitas merger and Galvan divestiture?
Full-year production guidance includes 11 months of Civitas production following the January 30, 2026 merger closing and four months from South Texas assets divested on April 30, 2026. It also reflects conversion of certain acquired volumes to two-stream reporting.