SPS Commerce Reports Second Quarter 2025 Financial Results
SPS Commerce (NASDAQ: SPSC) reported strong Q2 2025 financial results, marking its 98th consecutive quarter of revenue growth. Revenue reached $187.4 million, up 22% year-over-year, while recurring revenue grew 24%. The company posted net income of $19.7 million ($0.52 per diluted share).
For full-year 2025, SPS Commerce expects revenue between $759.0-$763.0 million (19-20% growth) and adjusted EBITDA of $230.7-$233.7 million (24-25% growth). The company maintains its position as the only full-service EDI solution provider, serving over 50,000 recurring revenue customers across retail, grocery, distribution, and logistics sectors.
The company completed $20.0 million in share repurchases during Q2 2025, demonstrating confidence in its business model and commitment to shareholder returns.
SPS Commerce (NASDAQ: SPSC) ha riportato solidi risultati finanziari per il secondo trimestre del 2025, segnando il suo 98° trimestre consecutivo di crescita dei ricavi. Il fatturato ha raggiunto 187,4 milioni di dollari, in aumento del 22% rispetto all'anno precedente, mentre i ricavi ricorrenti sono cresciuti del 24%. L'azienda ha registrato un utile netto di 19,7 milioni di dollari (0,52 dollari per azione diluita).
Per l'intero anno 2025, SPS Commerce prevede ricavi compresi tra 759,0 e 763,0 milioni di dollari (crescita del 19-20%) e un EBITDA rettificato tra 230,7 e 233,7 milioni di dollari (crescita del 24-25%). L'azienda mantiene la sua posizione come unico fornitore di soluzioni EDI a servizio completo, servendo oltre 50.000 clienti con ricavi ricorrenti nei settori retail, alimentare, distribuzione e logistica.
Durante il secondo trimestre del 2025, l'azienda ha completato riacquisti di azioni per 20,0 milioni di dollari, dimostrando fiducia nel proprio modello di business e impegno verso i ritorni per gli azionisti.
SPS Commerce (NASDAQ: SPSC) reportó sólidos resultados financieros en el segundo trimestre de 2025, marcando su 98º trimestre consecutivo de crecimiento en ingresos. Los ingresos alcanzaron los 187,4 millones de dólares, un aumento del 22% interanual, mientras que los ingresos recurrentes crecieron un 24%. La compañía registró un ingreso neto de 19,7 millones de dólares (0,52 dólares por acción diluida).
Para todo el año 2025, SPS Commerce espera ingresos entre 759,0 y 763,0 millones de dólares (un crecimiento del 19-20%) y un EBITDA ajustado de 230,7 a 233,7 millones de dólares (crecimiento del 24-25%). La compañía mantiene su posición como el único proveedor de soluciones EDI de servicio completo, atendiendo a más de 50,000 clientes con ingresos recurrentes en los sectores de retail, alimentación, distribución y logística.
Durante el segundo trimestre de 2025, la compañía completó recompras de acciones por 20,0 millones de dólares, demostrando confianza en su modelo de negocio y compromiso con los retornos para los accionistas.
SPS Commerce (NASDAQ: SPSC)는 2025년 2분기 강력한 재무 실적을 발표하며 98분기 연속 매출 성장을 기록했습니다. 매출은 1억 8,740만 달러로 전년 대비 22% 증가했으며, 반복 매출은 24% 성장했습니다. 회사는 순이익 1,970만 달러 (희석 주당 0.52달러)를 기록했습니다.
2025년 전체 매출은 7억 5,900만~7억 6,300만 달러 (19~20% 성장), 조정 EBITDA는 2억 3,070만~2억 3,370만 달러 (24~25% 성장)로 예상됩니다. SPS Commerce는 소매, 식료품, 유통, 물류 분야에서 5만 명 이상의 반복 매출 고객에게 서비스를 제공하는 유일한 풀서비스 EDI 솔루션 제공업체로서의 입지를 유지하고 있습니다.
회사는 2025년 2분기 동안 2,000만 달러 규모의 자사주 매입을 완료하며 비즈니스 모델에 대한 자신감과 주주 환원 의지를 보여주었습니다.
SPS Commerce (NASDAQ : SPSC) a publié de solides résultats financiers pour le deuxième trimestre 2025, marquant son 98e trimestre consécutif de croissance du chiffre d'affaires. Le chiffre d'affaires a atteint 187,4 millions de dollars, en hausse de 22 % sur un an, tandis que les revenus récurrents ont augmenté de 24 %. La société a enregistré un bénéfice net de 19,7 millions de dollars (0,52 dollar par action diluée).
Pour l'année complète 2025, SPS Commerce prévoit un chiffre d'affaires compris entre 759,0 et 763,0 millions de dollars (croissance de 19 à 20 %) et un EBITDA ajusté de 230,7 à 233,7 millions de dollars (croissance de 24 à 25 %). L'entreprise conserve sa position de seul fournisseur de solutions EDI à service complet, desservant plus de 50 000 clients à revenus récurrents dans les secteurs du commerce de détail, de l'épicerie, de la distribution et de la logistique.
Au cours du deuxième trimestre 2025, la société a réalisé des rachats d'actions pour 20,0 millions de dollars, démontrant sa confiance dans son modèle commercial et son engagement envers le retour aux actionnaires.
SPS Commerce (NASDAQ: SPSC) meldete starke Finanzergebnisse für das zweite Quartal 2025 und erzielte damit das 98. Quartal in Folge mit Umsatzwachstum. Der Umsatz erreichte 187,4 Millionen US-Dollar, was einem Anstieg von 22 % gegenüber dem Vorjahr entspricht, während der wiederkehrende Umsatz um 24 % wuchs. Das Unternehmen verzeichnete einen Nettogewinn von 19,7 Millionen US-Dollar (0,52 US-Dollar je verwässerter Aktie).
Für das Gesamtjahr 2025 erwartet SPS Commerce einen Umsatz zwischen 759,0 und 763,0 Millionen US-Dollar (Wachstum von 19-20 %) und ein bereinigtes EBITDA von 230,7 bis 233,7 Millionen US-Dollar (Wachstum von 24-25 %). Das Unternehmen behauptet seine Position als einziger Full-Service-EDI-Lösungsanbieter und betreut über 50.000 Kunden mit wiederkehrenden Einnahmen in den Bereichen Einzelhandel, Lebensmittel, Distribution und Logistik.
Im zweiten Quartal 2025 tätigte das Unternehmen Aktienrückkäufe im Wert von 20,0 Millionen US-Dollar, was Vertrauen in sein Geschäftsmodell und Engagement für die Rendite der Aktionäre zeigt.
- Revenue grew 22% year-over-year to $187.4 million
- Recurring revenue increased 24% compared to Q2 2024
- Adjusted EBITDA grew 27% to $56.1 million
- 98 consecutive quarters of revenue growth achieved
- Strong guidance with expected 19-20% revenue growth for 2025
- $20.0 million in share repurchases completed in Q2
- Operating expenses increased 29% to $101.1 million
- Cash and cash equivalents decreased from $241.0M to $107.6M since December 2024
Insights
SPS Commerce delivered strong Q2 results with 22% revenue growth and raised guidance, showing healthy expansion and operational efficiency.
SPS Commerce reported impressive second quarter results with
The company's profitability metrics showed meaningful improvement. Net income reached
The company's guidance for Q3 2025 projects continued strong performance with revenue expected between
SPS Commerce's business model appears resilient with over 50,000 recurring revenue customers across diverse retail sectors. The company's capital allocation includes both growth investments and shareholder returns, as evidenced by
The balance sheet remains healthy with
Company delivers 98th consecutive quarter of topline growth
Second quarter 2025 revenue grew
MINNEAPOLIS, July 30, 2025 (GLOBE NEWSWIRE) -- SPS Commerce, Inc. (NASDAQ: SPSC), a leader in retail supply chain cloud services, today announced financial results for the second quarter ended June 30, 2025.
Financial Highlights
Second Quarter 2025 Financial Highlights
- Revenue was
$187.4 million in the second quarter of 2025, compared to$153.6 million in the second quarter of 2024, reflecting22% growth. - Recurring revenue grew
24% from the second quarter of 2024. - Net income was
$19.7 million or$0.52 per diluted share, compared to net income of$18.0 million or$0.48 per diluted share in the second quarter of 2024. - Non-GAAP income per diluted share was
$1.00 , compared to non-GAAP income per diluted share of$0.80 in the second quarter of 2024. - Adjusted EBITDA for the second quarter of 2025 increased
27% to$56.1 million compared to the second quarter of 2024. - Share repurchases in the second quarter of 2025 totaled
$20.0 million .
“SPS Commerce is the only full-service EDI solution on the market uniquely positioned to help suppliers effortlessly maintain EDI compliance with retailers’ frequently changing requirements,” said Chad Collins, CEO of SPS Commerce. “Our product portfolio enables a stronger collaboration between trading partners, unlocking greater efficiency, cost savings, and shared success. These are dynamics that we believe position SPS for long-term growth.”
“We delivered strong second-quarter performance, and we remain confident in our full-year 2025 outlook,” said Kim Nelson, CFO of SPS Commerce. “In the long term, we are well positioned to capitalize on the growth opportunities across our large addressable market, while we continue to demonstrate strong operating leverage and the resilience of our business model.”
Guidance
Third Quarter 2025 Guidance
- Revenue is expected to be in the range of
$191.7 million to$193.2 million , representing17% to18% year-over-year growth. - Net income per diluted share is expected to be in the range of
$0.50 t o$0.54 , with fully diluted weighted average shares outstanding of 38.5 million shares. - Non-GAAP income per diluted share is expected to be in the range of
$0.96 t o$1.00 . - Adjusted EBITDA is expected to be in the range of
$57.9 million to$59.9 million . - Non-cash, share-based compensation expense is expected to be
$16.0 million , depreciation expense is expected to be$5.6 million , and amortization expense is expected to be$9.5 million .
Fiscal Year 2025 Guidance
- Revenue is expected to be in the range of
$759.0 million to$763.0 million , representing19% to20% growth over 2024. - Net income per diluted share is expected to be in the range of
$2.17 t o$2.22 , with fully diluted weighted average shares outstanding of 38.3 million shares. - Non-GAAP income per diluted share is expected to be in the range of
$3.99 t o$4.04 . - Adjusted EBITDA is expected to be in the range of
$230.7 million to$233.7 million , representing24% to25% growth over 2024. - Non-cash, share-based compensation expense is expected to be
$60.9 million , depreciation expense is expected to be$21.8 million , and amortization expense is expected to be$37.1 million .
The forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, and actual results may vary materially. The Company does not present a reconciliation of the forward-looking non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA margin, and non-GAAP income per share, to the most directly comparable GAAP financial measures because it is impractical to forecast certain items without unreasonable efforts due to the uncertainty and inherent difficulty of predicting, within a reasonable range, the occurrence and financial impact of and the periods in which such items may be recognized.
Quarterly Conference Call
To access the call, please dial 1-833-816-1382, or outside the U.S. 1-412-317-0475 at least 15 minutes prior to the 3:30 p.m. CT start time. Please ask to join the SPS Commerce Q2 2025 conference call. A live webcast of the call will also be available at http://investors.spscommerce.com under the Events and Presentations menu. The replay will also be available on our website at http://investors.spscommerce.com.
About SPS Commerce
SPS Commerce is the world’s leading retail network, connecting trading partners around the globe to optimize supply chain operations for all retail partners. We support data-driven partnerships with innovative cloud technology, customer-obsessed service, and accessible experts so our customers can focus on what they do best. Over 50,000 recurring revenue customers in retail, grocery, distribution, supply, manufacturing, and logistics are using SPS as their retail network. SPS has achieved 98 consecutive quarters of revenue growth and is headquartered in Minneapolis. For additional information, contact SPS at 866-245-8100 or visit www.spscommerce.com.
SPS COMMERCE, SPS, SPS logo and INFINITE RETAIL POWER are marks of SPS Commerce, Inc. and registered in the U.S. Patent and Trademark Office, along with other SPS marks. Such marks may also be registered or otherwise protected in other countries.
SPS-F
Use of Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, we provide investors with Adjusted EBITDA, Adjusted EBITDA Margin, and non-GAAP income per share, all of which are non-GAAP financial measures. We believe that these non-GAAP financial measures provide useful information to our management, Board of Directors, and investors regarding certain financial and business trends relating to our financial condition and results of operations.
Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses and planning purposes. Adjusted EBITDA is also used for purposes of determining executive and senior management incentive compensation. We believe these non-GAAP financial measures are useful to an investor as they are widely used in evaluating operating performance. Adjusted EBITDA and Adjusted EBITDA Margin are used to measure operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, and to present a meaningful measure of corporate performance exclusive of capital structure and the method by which assets were acquired.
These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in our condensed consolidated financial statements and are subject to inherent limitations. Investors should review the reconciliations of non-GAAP financial measures to the comparable GAAP financial measures that are included in this press release.
Adjusted EBITDA Measures:
Adjusted EBITDA consists of net income adjusted for income tax expense, depreciation and amortization expense, stock-based compensation expense, realized gain or loss from investments held and foreign currency impact on cash and investments, investment income, and other adjustments as necessary for a fair presentation. Other adjustments for the three months ended June 30, 2025 included the expense impact from disposals of certain capitalized internally developed software and for the six months ended June 30, 2025 included the expense impacts from disposals of certain capitalized internally developed software and one-time acquisition-related insurance costs. Net income is the comparable GAAP measure of financial performance.
Adjusted EBITDA Margin consists of Adjusted EBITDA divided by revenue. Margin, the comparable GAAP measure of financial performance, consists of net income divided by revenue.
Non-GAAP Income Per Share Measure:
Non-GAAP income per share consists of net income adjusted for stock-based compensation expense, amortization expense related to intangible assets, realized gain or loss from investments held and foreign currency impact on cash and investments, other adjustments as necessary for a fair presentation, including for the three months ended June 30, 2025 the expense impact from disposals of certain capitalized internally developed software and for the six months ended June 30, 2025 the expense impacts from disposals of certain capitalized internally developed software and one-time acquisition-related insurance costs, and the corresponding tax impacts of the adjustments to net income, divided by the weighted average number of shares of common and diluted stock outstanding during each period. Net income per share, the comparable GAAP measure of financial performance, consists of net income divided by the weighted average number of shares of common and diluted stock outstanding during each period. To quantify the tax effects, we recalculated income tax expense excluding the direct book and tax effects of the specific items constituting the non-GAAP adjustments. The difference between this recalculated income tax expense and GAAP income tax expense is presented as the income tax effect of the non-GAAP adjustments.
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management's view of SPS Commerce's future expectations, plans and prospects, including our views regarding future execution within our business, the opportunity we see in the retail supply chain world and our performance for the third quarter and full year of 2025, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of SPS Commerce to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are included in documents SPS Commerce files with the Securities and Exchange Commission, including but not limited to, SPS Commerce's Annual Report on Form 10-K for the year ended December 31, 2024, as well as subsequent reports filed with the Securities and Exchange Commission. Other unknown or unpredictable factors also could have material adverse effects on SPS Commerce's future results. The forward-looking statements included in this press release are made only as of the date hereof. SPS Commerce cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, SPS Commerce expressly disclaims any intent or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Contact:
Investor Relations
The Blueshirt Group
Irmina Blaszczyk & Lisa Laukkanen
SPSC@blueshirtgroup.com
415-217-4962
SPS COMMERCE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except shares) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS | (unaudited) | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 107,603 | $ | 241,017 | |||
Accounts receivable | 72,798 | 56,214 | |||||
Allowance for credit losses | (5,286 | ) | (4,179 | ) | |||
Accounts receivable, net | 67,512 | 52,035 | |||||
Deferred costs | 66,809 | 65,342 | |||||
Other assets | 27,453 | 23,513 | |||||
Total current assets | 269,377 | 381,907 | |||||
Property and equipment, net | 40,150 | 37,547 | |||||
Operating lease right-of-use assets | 7,395 | 8,192 | |||||
Goodwill | 543,514 | 399,180 | |||||
Intangible assets, net | 237,105 | 181,294 | |||||
Other assets | |||||||
Deferred costs, non-current | 21,095 | 20,572 | |||||
Deferred income tax assets | 645 | 505 | |||||
Other assets, non-current | 1,823 | 2,033 | |||||
Total assets | $ | 1,121,104 | $ | 1,031,230 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 11,604 | $ | 8,577 | |||
Accrued compensation | 38,708 | 47,160 | |||||
Accrued expenses | 12,710 | 12,108 | |||||
Deferred revenue | 79,198 | 74,256 | |||||
Operating lease liabilities | 5,749 | 4,583 | |||||
Total current liabilities | 147,969 | 146,684 | |||||
Other liabilities | |||||||
Deferred revenue, non-current | 5,477 | 6,189 | |||||
Operating lease liabilities, non-current | 5,049 | 7,885 | |||||
Deferred income tax liabilities | 12,533 | 15,541 | |||||
Other liabilities, non-current | 296 | 241 | |||||
Total liabilities | 171,324 | 176,540 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Common stock | 40 | 40 | |||||
Treasury stock | (122,096 | ) | (99,748 | ) | |||
Additional paid-in capital | 693,113 | 627,982 | |||||
Retained earnings | 378,028 | 336,099 | |||||
Accumulated other comprehensive gain (loss) | 695 | (9,683 | ) | ||||
Total stockholders’ equity | 949,780 | 854,690 | |||||
Total liabilities and stockholders’ equity | $ | 1,121,104 | $ | 1,031,230 |
SPS COMMERCE, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in thousands, except per share amounts) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenues | $ | 187,400 | $ | 153,596 | $ | 368,949 | $ | 303,172 | |||||||
Cost of revenues | 59,826 | 52,018 | 116,740 | 103,505 | |||||||||||
Gross profit | 127,574 | 101,578 | 252,209 | 199,667 | |||||||||||
Operating expenses | |||||||||||||||
Sales and marketing | 43,434 | 35,691 | 85,068 | 72,123 | |||||||||||
Research and development | 17,271 | 14,366 | 34,710 | 30,375 | |||||||||||
General and administrative | 30,890 | 23,516 | 61,908 | 49,423 | |||||||||||
Amortization of intangible assets | 9,509 | 4,840 | 18,097 | 9,178 | |||||||||||
Total operating expenses | 101,104 | 78,413 | 199,783 | 161,099 | |||||||||||
Income from operations | 26,470 | 23,165 | 52,426 | 38,568 | |||||||||||
Other income, net | 773 | 4,056 | 2,980 | 7,188 | |||||||||||
Income before income taxes | 27,243 | 27,221 | 55,406 | 45,756 | |||||||||||
Income tax expense | 7,510 | 9,189 | 13,477 | 9,721 | |||||||||||
Net income | $ | 19,733 | $ | 18,032 | $ | 41,929 | $ | 36,035 | |||||||
Net income per share | |||||||||||||||
Basic | $ | 0.52 | $ | 0.49 | $ | 1.10 | $ | 0.97 | |||||||
Diluted | $ | 0.52 | $ | 0.48 | $ | 1.10 | $ | 0.96 | |||||||
Weighted average common shares used to compute net income per share | |||||||||||||||
Basic | 37,965 | 37,078 | 37,978 | 37,063 | |||||||||||
Diluted | 38,099 | 37,683 | 38,132 | 37,690 |
SPS COMMERCE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 41,929 | $ | 36,035 | |||
Reconciliation of net income to net cash provided by operating activities | |||||||
Deferred income taxes | (5,914 | ) | (8,172 | ) | |||
Depreciation and amortization of property and equipment | 9,948 | 9,377 | |||||
Amortization of intangible assets | 18,097 | 9,178 | |||||
Provision for credit losses | 4,111 | 3,646 | |||||
Stock-based compensation | 28,865 | 31,512 | |||||
Other, net | 274 | (907 | ) | ||||
Changes in assets and liabilities, net of effects of acquisitions | |||||||
Accounts receivable | (13,713 | ) | (11,407 | ) | |||
Deferred costs | (412 | ) | (1,996 | ) | |||
Other assets and liabilities | (2,258 | ) | 1,899 | ||||
Accounts payable | 2,082 | (1,450 | ) | ||||
Accrued compensation | (11,006 | ) | (10,763 | ) | |||
Accrued expenses | (1,833 | ) | 1,489 | ||||
Deferred revenue | 3,012 | 5,965 | |||||
Operating leases | (876 | ) | (900 | ) | |||
Net cash provided by operating activities | 72,306 | 63,506 | |||||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (12,815 | ) | (8,592 | ) | |||
Purchases of investments | — | (78,994 | ) | ||||
Maturities of investments | — | 105,000 | |||||
Acquisition of business, net | (142,628 | ) | (29,343 | ) | |||
Net cash used in investing activities | (155,443 | ) | (11,929 | ) | |||
Cash flows from financing activities | |||||||
Repurchases of common stock | (59,558 | ) | (37,483 | ) | |||
Net proceeds from exercise of options to purchase common stock | 2,406 | 2,314 | |||||
Net proceeds from employee stock purchase plan activity | 5,426 | 5,219 | |||||
Net cash used in financing activities | (51,726 | ) | (29,950 | ) | |||
Effect of foreign currency exchange rate changes | 1,449 | (476 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (133,414 | ) | 21,151 | ||||
Cash and cash equivalents at beginning of period | 241,017 | 219,081 | |||||
Cash and cash equivalents at end of period | $ | 107,603 | $ | 240,232 |
SPS COMMERCE, INC. NON-GAAP RECONCILIATIONS (Unaudited; in thousands, except Margin, Adjusted EBITDA Margin, and per share amounts) | |||||||||||||||
Adjusted EBITDA | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net income | $ | 19,733 | $ | 18,032 | $ | 41,929 | $ | 36,035 | |||||||
Income tax expense | 7,510 | 9,189 | 13,477 | 9,721 | |||||||||||
Depreciation and amortization of property and equipment | 4,991 | 4,683 | 9,948 | 9,377 | |||||||||||
Amortization of intangible assets | 9,509 | 4,840 | 18,097 | 9,178 | |||||||||||
Stock-based compensation expense | 14,998 | 11,494 | 28,865 | 31,512 | |||||||||||
Realized gain from investments held and foreign currency impact on cash and investments | (107) | (1,255) | (473) | (1,559) | |||||||||||
Investment income | (688) | (2,794) | (2,537) | (5,673) | |||||||||||
Other | 106 | — | 1,119 | — | |||||||||||
Adjusted EBITDA | $ | 56,052 | $ | 44,189 | $ | 110,425 | $ | 88,591 |
Adjusted EBITDA Margin | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenue | $ | 187,400 | $ | 153,596 | $ | 368,949 | $ | 303,172 | |||||||
Net income | 19,733 | 18,032 | 41,929 | 36,035 | |||||||||||
Margin | 11 | % | 12 | % | 11 | % | 12 | % | |||||||
Adjusted EBITDA | 56,052 | 44,189 | 110,425 | 88,591 | |||||||||||
Adjusted EBITDA Margin | 30 | % | 29 | % | 30 | % | 29 | % |
Non-GAAP Income per Share | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net income | $ | 19,733 | $ | 18,032 | $ | 41,929 | $ | 36,035 | |||||||
Stock-based compensation expense | 14,998 | 11,494 | 28,865 | 31,512 | |||||||||||
Amortization of intangible assets | 9,509 | 4,840 | 18,097 | 9,178 | |||||||||||
Realized gain from investments held and foreign currency impact on cash and investments | (107 | ) | (1,255 | ) | (473 | ) | (1,559 | ) | |||||||
Other | 106 | — | 1,119 | — | |||||||||||
Income tax effects of adjustments | (6,285 | ) | (3,066 | ) | (13,570 | ) | (12,620 | ) | |||||||
Non-GAAP income | $ | 37,954 | $ | 30,045 | $ | 75,967 | $ | 62,546 | |||||||
Shares used to compute net income and non-GAAP income per share | |||||||||||||||
Basic | 37,965 | 37,078 | 37,978 | 37,063 | |||||||||||
Diluted | 38,099 | 37,683 | 38,132 | 37,690 | |||||||||||
Net income per share, basic | $ | 0.52 | $ | 0.49 | $ | 1.10 | $ | 0.97 | |||||||
Non-GAAP adjustments to net income per share, basic | 0.48 | 0.32 | 0.90 | 0.72 | |||||||||||
Non-GAAP income per share, basic | $ | 1.00 | $ | 0.81 | $ | 2.00 | $ | 1.69 | |||||||
Net income per share, diluted | $ | 0.52 | $ | 0.48 | $ | 1.10 | $ | 0.96 | |||||||
Non-GAAP adjustments to net income per share, diluted | 0.48 | 0.32 | 0.89 | 0.70 | |||||||||||
Non-GAAP income per share, diluted | $ | 1.00 | $ | 0.80 | $ | 1.99 | $ | 1.66 |
The annual per share amounts may not cross-sum due to rounding.
