Presidio Property Trust, Inc. Announces Earnings for the Second Quarter Ended June 30, 2025
Presidio Property Trust (NASDAQ:SQFT) reported Q2 2025 financial results, posting a net loss of $5.9 million ($5.13 per share), an improvement from the $12.4 million loss in Q2 2024. Total revenues were $4.4 million, down from $4.6 million year-over-year. The company's portfolio included 87 model homes with $114.6 million in net real estate assets.
Key highlights include a 90% lease retention rate, reduction in G&A expenses to $1.2 million (27.9% of revenue), and sale of 7 model homes generating a $323,359 gain. The company recorded significant impairment charges, including $3.3 million for Dakota Center and $0.9 million for Shea Center II. Core FFO improved to $(94,563) from $(0.4 million) in Q2 2024.
Presidio Property Trust (NASDAQ:SQFT) ha comunicato i risultati del secondo trimestre 2025, registrando una perdita netta di $5.9 million ($5.13 per azione), in miglioramento rispetto alla perdita di $12.4 million nel Q2 2024. I ricavi totali sono stati $4.4 million, in calo rispetto a $4.6 million anno su anno. Il portafoglio includeva 87 case modello con $114.6 million di attività immobiliari nette.
Tra i punti salienti: tasso di rinnovo dei contratti del 90%, riduzione delle spese G&A a $1.2 million (27.9% dei ricavi) e la vendita di 7 case modello che ha generato un guadagno di $323,359. La società ha registrato rilevanti svalutazioni, tra cui $3.3 million per Dakota Center e $0.9 million per Shea Center II. Il Core FFO è migliorato a $(94,563) rispetto a $(0.4 million) nel Q2 2024.
Presidio Property Trust (NASDAQ:SQFT) anunció los resultados del segundo trimestre de 2025, registrando una pérdida neta de $5.9 million ($5.13 por acción), mejor que la pérdida de $12.4 million en el Q2 de 2024. Los ingresos totales fueron $4.4 million, frente a $4.6 million interanual. La cartera incluía 87 viviendas modelo con $114.6 million en activos inmobiliarios netos.
Puntos clave: tasa de retención de arrendamientos del 90%, reducción de gastos G&A a $1.2 million (27.9% de los ingresos) y la venta de 7 viviendas modelo que generó una ganancia de $323,359. La compañía registró cargos significativos por deterioro, incluidos $3.3 million para Dakota Center y $0.9 million para Shea Center II. El Core FFO mejoró a $(94,563) desde $(0.4 million) en el Q2 de 2024.
Presidio Property Trust (NASDAQ:SQFT)는 2025년 2분기 실적을 발표하며 순손실 $5.9 million ($5.13 per share)을 기록했습니다. 이는 2024년 2분기 손실 $12.4 million에서 개선된 수치입니다. 총수익은 $4.4 million으로 전년 동기 대비 $4.6 million에서 감소했습니다. 포트폴리오에는 87채의 모델 하우스와 $114.6 million의 순부동산자산이 포함돼 있었습니다.
주요 내용으로는 90%의 임대 유지율, G&A 비용이 $1.2 million(수익의 27.9%)으로 감소한 점, 7채의 모델 하우스 매각으로 $323,359의 이익을 실현한 점 등이 있습니다. Dakota Center에 대한 $3.3 million 및 Shea Center II에 대한 $0.9 million의 대규모 손상차손이 기록되었습니다. Core FFO는 2024년 2분기의 $(0.4 million)에서 $(94,563)로 개선되었습니다.
Presidio Property Trust (NASDAQ:SQFT) a publié ses résultats du deuxième trimestre 2025, affichant une perte nette de $5.9 million ($5.13 par action), en amélioration par rapport à la perte de $12.4 million au T2 2024. Les revenus totaux se sont élevés à $4.4 million, en baisse par rapport à $4.6 million sur un an. Le portefeuille comprenait 87 maisons témoin représentant $114.6 million d'actifs immobiliers nets.
Points clés : taux de renouvellement des baux de 90%, réduction des frais G&A à $1.2 million (27.9% des revenus) et vente de 7 maisons témoin générant un gain de $323,359. La société a enregistré d'importantes dépréciations, dont $3.3 million pour Dakota Center et $0.9 million pour Shea Center II. Le Core FFO s'est amélioré à $(94,563) contre $(0.4 million) au T2 2024.
Presidio Property Trust (NASDAQ:SQFT) meldete die Ergebnisse für Q2 2025 und verzeichnete einen Nettoverslust von $5.9 million ($5.13 pro Aktie), eine Verbesserung gegenüber dem Verlust von $12.4 million im Q2 2024. Die Gesamterlöse beliefen sich auf $4.4 million, gegenüber $4.6 million im Vorjahreszeitraum. Das Portfolio umfasste 87 Musterhäuser mit $114.6 million an Nettoimmobilienvermögen.
Zu den wichtigsten Punkten zählen eine Mietvertragsverlängerungsrate von 90%, die Senkung der G&A-Ausgaben auf $1.2 million (27.9% der Erlöse) sowie der Verkauf von 7 Musterhäusern, der einen Gewinn von $323,359 erzielte. Das Unternehmen verbuchte erhebliche Wertberichtigungen, darunter $3.3 million für Dakota Center und $0.9 million für Shea Center II. Das Core FFO verbesserte sich auf $(94,563) gegenüber $(0.4 million) im Q2 2024.
- Lease retention rate improved to 90% year-to-date
- G&A expenses decreased by $1.0 million to $1.2 million (27.9% of revenue vs 48.0% in 2024)
- Core FFO improved by $0.3 million year-over-year
- Net loss decreased significantly from $12.4 million in Q2 2024 to $5.9 million
- Gained $323,359 from sale of seven model homes
- Total revenues declined to $4.4 million from $4.6 million year-over-year
- Recorded $4.3 million in impairment charges across properties
- Net real estate assets decreased to $114.6 million from $130.9 million year-over-year
- Interest rates on outstanding debt increased to 5.90% from 5.38% year-over-year
- Posted negative Core FFO of $(94,563)
Insights
SQFT reported $5.9M Q2 net loss with significant property impairments, though operational improvements show in reduced G&A expenses.
Presidio Property Trust's Q2 2025 results reveal a $5.9 million net loss ($5.13 per share), which represents a substantial improvement from the $12.4 million loss ($9.97 per share) in Q2 2024. While this appears positive at first glance, the company's performance requires deeper examination.
Total revenues decreased to $4.4 million from $4.6 million year-over-year, primarily due to reduced commercial real estate rental income following the February 2025 sale of two commercial properties. The company's asset base contracted to $114.6 million in net real estate assets (including 87 model homes) from $130.9 million (with 80 model homes) a year earlier.
The most concerning aspect of these results is the $4.3 million in impairment charges, including a substantial $3.3 million impairment related to Dakota Center, which is headed for a short sale in Q3 2025. An additional $0.9 million impairment was recorded on the Shea Center II property due to occupancy issues and market conditions. These impairments signal significant challenges in parts of their commercial portfolio.
On the positive side, general and administrative expenses dropped dramatically to $1.2 million (27.9% of revenue) from $2.2 million (48% of revenue) in Q2 2024. This reduction stems from the elimination of consulting and legal fees related to Zuma Capital Management that occurred in 2024, as well as reduced accruals for board fees and tax preparation.
The model home segment showed modest positive momentum with 90% tenant renewal rates and a $323,359 gain on the sale of seven model homes. The company acquired 10 new model homes for $5.1 million while maintaining a stable weighted average interest rate of 5.90% on outstanding debt.
Core FFO (Funds From Operations), an important REIT performance metric, improved to $(94,563) from $(0.4 million) in the same period last year, suggesting better underlying operational performance despite the significant asset impairments. The company continued paying its Series D Preferred Stock dividend of $0.58593 per share for the quarter.
SAN DIEGO, CALIFORNIA / ACCESS Newswire / August 14, 2025 / Presidio Property Trust, Inc. (Nasdaq:SQFT, SQFTP, SQFTW) (the "Company"), an internally managed, diversified real estate investment trust ("REIT"), today reported earnings for its three months ended June 30, 2025.
"I am proud of the way our team members performed this quarter and feel we are well positioned as we head into the second half of 2025," said Jack Heilbron, the Company's President and Chief Executive Officer.
"Leasing retention rates have continued positive for the second quarter of 2025 with approximately
"Builders continue to offer discounted prices and strong incentive packages as they aim to reduce above-average inventory levels. Despite these challenges in the residential real estate market, we have seen overall positive performance in our resale portfolio. We remain focused on capturing value and reducing risk as we continue to navigate the challenging market," said Steve Hightower, President of the Model Home Division.
The Second Quarter Ended June 30, 2025, Financial Results
Net loss attributable to the Company's common stockholders for the three months ended June 30, 2025 was approximately
Total revenues were approximately
$4.4 million for the three months ended June 30, 2025, compared to approximately$4.6 million for the same period in 2024. As of June 30, 2025, we had approximately$114.6 million in net real estate assets including 87 model homes, compared to approximately$130.9 million in net real estate assets including 80 model homes at June 30, 2024. The average number of model homes held during the three months ended June 30, 2025 and 2024 was 85 and 84, respectively. The change in revenue is directly related to the decrease in commercial real estate rental income during the current period, from the sale of two commercial properties on February 7, 2025.General and administrative ("G&A") for the three months ended June 30, 2025 and 2024 totaled approximately
$1.2 million and$2.2 million , respectively. G&A expenses as a percentage of total revenue was27.9% and48.0% for the three months ended June 30, 2025 and 2024, respectively. G&A expenses for the three months ended June 30, 2025 decreased by approximately$1.0 million partially related to consulting fees in 2024 and additional legal fees related to Zuma Capital Management, LLC (Zuma Capital"), which was not repeated in 2025. During the three months ended June 30, 2025, we also reduced our accrual for board fees by$130,000 , and our accrual for income tax preparation.During the three months ended June, 2025, Company sold seven (7) model homes for approximately
$3.1 million , net of sales costs, and recognized a gain of approximately$323,359. During the three months ended June 30, 2025 and 2024, we recognized non-cash impairment charges of approximately
$0.1 million related to one model home property and approximately$0.1 million related to four model homes, respectively, based on estimated selling prices. Additionally, during the three months ended June 30, 2025, in connection with the pending sale of Dakota Center, we have impaired the property's book value and recorded an impairment charge of approximately$3.3 million , with the short sale expected to take place during the third quarter of 2025, which will include a discounted payoff for the non-recourse loan. We also recorded an impairment charge of approximately$0.9 million , on our Shea Center II property, based on current market conditions, occupancy rates, and the estimated hold period of the property.Interest expense, including amortization of deferred finance charges was approximately
$1.5 million for the three months ended June 30, 2025, compared to approximately$1.5 million for the same period in 2024. The weighted average interest rate on our outstanding debt was5.90% and5.38% as of June 30, 2025 and 2024, respectively. Mortgage notes payable totaled approximately$95.4 million and$102.0 million as of June 30, 2025 and 2024, respectively. The decrease in mortgage notes payable is a direct result of the sale of our two commercial properties during February 2025 and the change in the number of model homes.
FFO (non-GAAP) totaled approximately
We believe Core FFO (non-GAAP) provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Core FFO increased by about
Acquisitions and Dispositions for the second quarter ended June 30, 2025:
Acquisitions during the three months ended June 30, 2025:
We acquired 10 model homes for approximately
$5.1 million . The purchase price was paid through cash payments of approximately$1.6 million and mortgage notes of approximately$3.6 million .
Dispositions during the three months ended June 30, 2025:
The Company sold seven (7) model homes for approximately
$3.1 million , net of sales costs, and recognized a gain of approximately$0.3 million .
Segment Income during the three months ended June 30, 2025:
The following tables compare the Company's segment activity and NOI and adjusted NOI for Model Home income to its results of operations and financial position as of and for the three months ended June 30, 2025. The line items listed in the below NOI tables include the significant expense considered by the CODM for cash allocations on future investments. The Other Non-Segment & Consolidating Items represent corporate activity, the investment in Conduit Pharmaceutical, and other eliminating items for consolidation. The information for Corporate and Other are presented to reconcile back to the consolidated statement of operations, but is not considered a reportable segment. This includes the loss on Conduit marketable securities.
The following tables compare the Company's segment activity to its results of operations and financial position as of and for the three months ended June 30, 2025:
For the Three Months Ended June 30, 2025 | ||||||||||||||||||||
Retail | Office/Industrial | Model Homes | Corporate and Other | Total | ||||||||||||||||
Rental revenue | $ | 93,574 | $ | 2,452,956 | $ | 1,019,301 | $ | - | $ | 3,565,831 | ||||||||||
Recovery revenue | - | 715,922 | - | - | 715,922 | |||||||||||||||
Other operating revenue | - | 64,893 | 428 | 31,666 | 96,987 | |||||||||||||||
Total revenues | 93,574 | 3,233,771 | 1,019,729 | 31,666 | 4,378,740 | |||||||||||||||
Rental operating costs | 4,824 | 1,549,497 | 49,940 | (141,656 | ) | 1,462,605 | ||||||||||||||
Net Operating Income (NOI) | 88,750 | 1,684,274 | 969,789 | 173,322 | 2,916,135 | |||||||||||||||
Gain on Sale - Model Homes | - | - | 323,359 | - | 323,359 | |||||||||||||||
Impairment of Model Homes | - | - | (90,769 | ) | - | (90,769 | ) | |||||||||||||
Adjusted NOI | $ | 88,750 | $ | 1,684,274 | $ | 1,202,379 | $ | 173,322 | $ | 3,148,725 |
The CODM reviews on a regular basis the GAAP performance of each segment, including the significant segment expenses reported for GAAP shown in the table below. Our significant segment expenses include consolidated expense categories presented in our consolidated statements of operations, as well as rental operating costs. This information is provided to the CODM and factors into the CODM's decision making for company-wide strategy. The following tables compare the Company's segment activity and to its results of GAAP operations and financial position as of and for the three months ended June 30, 2025. The information for Corporate and Other are presented to reconcile back to the consolidated statement of operations, but is not considered a reportable segment as noted above.
For the Three Months Ended June 30, 2025 | ||||||||||||||||||||
Retail | Office/Industrial | Model Homes | Corporate and Other | Total | ||||||||||||||||
Revenues: | ||||||||||||||||||||
Rental income | $ | 93,574 | $ | 3,168,878 | $ | 1,019,301 | $ | - | $ | 4,281,753 | ||||||||||
Fees and other income | - | 64,893 | 428 | 31,666 | 96,987 | |||||||||||||||
Total revenue | 93,574 | 3,233,771 | 1,019,729 | 31,666 | 4,378,740 | |||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Rental operating costs | 4,824 | 1,549,497 | 49,940 | (141,656 | ) | 1,462,605 | ||||||||||||||
General and administrative | - | - | 187,935 | 1,035,723 | 1,223,658 | |||||||||||||||
Depreciation and amortization | 22,928 | 955,575 | 231,954 | 1,234 | 1,211,691 | |||||||||||||||
Impairment of goodwill and real estate assets | - | 4,226,620 | 90,769 | - | 4,317,389 | |||||||||||||||
Total costs and expenses | 27,752 | 6,731,692 | 560,598 | 895,301 | 8,215,343 | |||||||||||||||
Other income (expense): | ||||||||||||||||||||
Interest expense - mortgage notes | (39,942 | ) | (921,953 | ) | (514,636 | ) | (1,339 | ) | (1,477,870 | ) | ||||||||||
Interest and other income, net | - | - | 8 | 5,198 | 5,206 | |||||||||||||||
Net loss in Conduit Pharmaceuticals marketable securities (see footnote 9) | - | - | - | (7,802 | ) | (7,802 | ) | |||||||||||||
Gain on sales of real estate, net | - | - | 323,359 | - | 323,359 | |||||||||||||||
Income tax (expense) benefit | - | - | (30,309 | ) | (23,601 | ) | (53,910 | ) | ||||||||||||
Total other income (expense), net | (39,942 | ) | (921,953 | ) | (221,578 | ) | (27,544 | ) | (1,211,017 | ) | ||||||||||
Net income (loss) | 25,880 | (4,419,874 | ) | 237,553 | (891,179 | ) | (5,047,620 | ) | ||||||||||||
Less: Income attributable to noncontrolling interests | - | (11,655 | ) | (217,250 | ) | - | (228,905 | ) | ||||||||||||
Net income (loss) attributable to Presidio Property Trust, Inc. stockholders | $ | 25,880 | $ | (4,431,529 | ) | $ | 20,303 | $ | (891,179 | ) | $ | (5,276,525 | ) |
Dividends paid during the three months ended June 30, 2025 and 2024:
The following is a summary of distributions declared per share of our Series D Preferred Stock for the three months ended June 30, 2025 and 2024.
Series D Preferred Stock
Month | 2025 | 2024 | ||||||
Distributions Declared | Distributions Declared | |||||||
April | $ | 0.19531 | $ | 0.19531 | ||||
May | 0.19531 | 0.19531 | ||||||
June | 0.19531 | 0.19531 | ||||||
Total | $ | 0.58593 | $ | 0.58593 |
About Presidio Property Trust
Presidio is an internally managed, diversified REIT with holdings in model home properties which are triple-net leased to homebuilders, office, industrial, and retail properties. Presidio's model homes are leased to homebuilders located primarily in the sun belt states. Presidio's office, industrial, and retail properties are located primarily in Colorado, with properties also located in Maryland, North Dakota, Texas, and Southern California. For more information on Presidio, please visit Presidio's website at https://www.PresidioPT.com.
Definitions
Non-GAAP Financial Measures
Funds from Operations ("FFO") - The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.
However, because FFO excludes depreciation and amortization as well as the changes in the value of the Company's properties that result from use or market conditions, each of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to other REITs' FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company's performance.
Core Funds from Operations ("Core FFO") - We calculate Core FFO by using FFO as defined by NAREIT and adjusting for certain other non-core items. We exclude from our Core FFO calculation acquisition costs, loss on early extinguishment of debt, changes in the fair value of the earn-out, changes in fair value of contingent consideration, non-cash warrant dividends, other non-recuring expenses, and the amortization of stock-based compensation.
We believe Core FFO provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Other equity REITs may calculate Core FFO differently or not at all, and, accordingly, the Company's Core FFO may not be comparable to such other REITs' Core FFO.
Cautionary Note Regarding Forward-Looking Statements
This press release contains statements that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. Forward-looking statements are statements that are not historical, including statements regarding management's intentions, beliefs, expectations, representations, plans or predictions of the future, and are typically identified by such words as "believe," "expect," "anticipate," "intend," "estimate," "may," "will," "should" and "could." Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements also include statements relating to the closing of the business combination with Conduit within a certain timeframe or at all. These forward-looking statements are based upon the Company's present expectations, but these statements are not guaranteed to occur. Except as required by law, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the "Risk Factors" section of the Company's documents filed with the SEC, copies of which are available on the SEC's website, www.sec.gov.
Investor Relations Contact:
Presidio Property Trust, Inc.
Lowell Hartkorn, Investor Relations
LHartkorn@presidiopt.com
Telephone: (760) 471-8536 x1244
Presidio Property Trust, Inc. and Subsidiaries
Consolidated Balance Sheets
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Real estate assets and lease intangibles: | ||||||||
Land | $ | 16,833,321 | $ | 15,983,323 | ||||
Buildings and improvements | 106,094,790 | 102,862,977 | ||||||
Tenant improvements | 16,505,440 | 16,488,066 | ||||||
Lease intangibles | 3,475,531 | 3,776,654 | ||||||
Real estate assets and lease intangibles held for investment, cost | 142,909,082 | 139,111,020 | ||||||
Accumulated depreciation and amortization | (35,619,708 | ) | (33,700,262 | ) | ||||
Real estate assets and lease intangibles held for investment, net | 107,289,374 | 105,410,758 | ||||||
Real estate assets held for sale, net | 7,286,923 | 22,185,742 | ||||||
Real estate assets, net | 114,576,297 | 127,596,500 | ||||||
Other assets: | ||||||||
Cash, cash equivalents and restricted cash | 7,285,089 | 8,036,496 | ||||||
Deferred leasing costs, net | 1,425,887 | 1,666,135 | ||||||
Goodwill | 1,389,000 | 1,389,000 | ||||||
Investment in Conduit Pharmaceuticals marketable securities | 7,728 | 206,177 | ||||||
Deferred tax asset | 298,645 | 298,645 | ||||||
Other assets, net | 3,417,767 | 3,376,697 | ||||||
Total other assets | 13,824,116 | 14,973,150 | ||||||
TOTAL ASSETS | $ | 128,400,413 | $ | 142,569,650 | ||||
LIABILITIES AND EQUITY | ||||||||
Liabilities: | ||||||||
Mortgage notes payable, net | $ | 84,003,364 | $ | 80,977,448 | ||||
Mortgage notes payable related to properties held for sale, net | 10,600,440 | 21,116,646 | ||||||
Mortgage notes payable, total net | 94,603,804 | 102,094,094 | ||||||
Accounts payable and accrued liabilities | 3,037,530 | 3,290,170 | ||||||
Accrued real estate taxes | 1,133,318 | 1,972,477 | ||||||
Dividends payable | 190,393 | 194,784 | ||||||
Lease liability, net | 52,552 | 64,345 | ||||||
Below-market leases, net | 5,803 | 8,625 | ||||||
Total liabilities | 99,023,400 | 107,624,495 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Series D Preferred Stock, | 9,748 | 9,971 | ||||||
Series A Common Stock, | 10,718 | 128,343 | ||||||
Additional paid-in capital | 184,578,728 | 185,770,842 | ||||||
Dividends and accumulated losses | (163,538,854 | ) | (159,374,010 | ) | ||||
Total stockholders' equity before noncontrolling interest | 21,060,340 | 26,535,146 | ||||||
Noncontrolling interest | 8,316,673 | 8,410,009 | ||||||
Total equity | 29,377,013 | 34,945,155 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 128,400,413 | $ | 142,569,650 |
Presidio Property Trust, Inc. and Subsidiaries
Consolidated Statements of Operations
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues: | ||||||||||||||||
Rental income | $ | 4,281,753 | $ | 4,474,198 | $ | 8,314,182 | $ | 9,113,925 | ||||||||
Fees and other income | 96,987 | 112,343 | 189,743 | 262,678 | ||||||||||||
Total revenue | 4,378,740 | 4,586,541 | 8,503,925 | 9,376,603 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Rental operating costs | 1,462,605 | 1,492,495 | 3,075,248 | 3,056,072 | ||||||||||||
General and administrative | 1,223,658 | 2,202,916 | 2,885,634 | 4,287,366 | ||||||||||||
Depreciation and amortization | 1,211,691 | 1,351,370 | 2,455,796 | 2,702,388 | ||||||||||||
Impairment of goodwill and real estate assets | 4,317,389 | 101,245 | 4,344,332 | 196,793 | ||||||||||||
Total costs and expenses | 8,215,343 | 5,148,026 | 12,761,010 | 10,242,619 | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest expense - mortgage notes | (1,477,870 | ) | (1,525,845 | ) | (2,988,341 | ) | (3,041,051 | ) | ||||||||
Interest and other income, net | 5,206 | 5,206 | 10,354 | 9,852 | ||||||||||||
Gain on sales of real estate, net | 323,359 | 811,903 | 4,777,327 | 2,829,998 | ||||||||||||
Net loss in Conduit Pharmaceuticals marketable securities (see Note 9) | (7,802 | ) | (10,027,433 | ) | (184,459 | ) | (13,888,667 | ) | ||||||||
Income tax expense | (53,910 | ) | (81,021 | ) | (28,501 | ) | (160,586 | ) | ||||||||
Total other income (expense), net | (1,211,017 | ) | (10,817,190 | ) | 1,586,380 | (14,250,454 | ) | |||||||||
Net loss | (5,047,620 | ) | (11,378,675 | ) | (2,670,705 | ) | (15,116,470 | ) | ||||||||
Less: Income attributable to noncontrolling interests | (228,905 | ) | (469,365 | ) | (340,468 | ) | (1,973,233 | ) | ||||||||
Net loss attributable to Presidio Property Trust, Inc. stockholders | $ | (5,276,525 | ) | $ | (11,848,040 | ) | $ | (3,011,173 | ) | $ | (17,089,703 | ) | ||||
Less: Series D Preferred Stock dividends | (574,096 | ) | (543,331 | ) | (1,153,671 | ) | (1,065,363 | ) | ||||||||
Net loss attributable to Presidio Property Trust, Inc. common stockholders | $ | (5,850,621 | ) | $ | (12,391,371 | ) | $ | (4,164,844 | ) | $ | (18,155,066 | ) | ||||
Net loss per share attributable to Presidio Property Trust, Inc. common stockholders: | ||||||||||||||||
Basic & Diluted | $ | (5.13 | ) | $ | (9.97 | ) | $ | (3.42 | ) | $ | (14.69 | ) | ||||
Weighted average number of common shares outstanding - basic & dilutive | 1,139,437 | 1,242,879 | 1,217,332 | 1,236,099 |
FFO AND CORE FFO RECONCILIATION
For the Three Months Ended June 30, | For the Six Months Ended June, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net (loss) income attributable to Presidio Property Trust, Inc. common stockholders | $ | (5,850,621 | ) | $ | (12,391,371 | ) | $ | (4,164,844 | ) | $ | (18,155,066 | ) | ||||
Adjustments: | ||||||||||||||||
Income attributable to noncontrolling interests | 228,905 | 469,365 | 340,468 | 1,973,233 | ||||||||||||
Depreciation and amortization | 1,211,691 | 1,351,370 | 2,455,796 | 2,702,388 | ||||||||||||
Amortization of above and below market leases, net | (1,244 | ) | (1,244 | ) | (2,265 | ) | (2,487 | ) | ||||||||
Impairment of real estate assets | 4,317,389 | 101,245 | 4,344,332 | 196,793 | ||||||||||||
Net change in marketable securities | 7,802 | 10,027,433 | 184,459 | 13,889,227 | ||||||||||||
Loss (gain) on sale of real estate assets, net | (323,359 | ) | (811,903 | ) | (4,777,327 | ) | (2,829,998 | ) | ||||||||
FFO | $ | (409,437 | ) | $ | (1,255,105 | ) | $ | (1,619,381 | ) | $ | (2,225,910 | ) | ||||
Restricted stock compensation | 314,874 | 343,107 | 544,376 | 885,029 | ||||||||||||
Cost associated with Zuma Capital Management | - | 469,552 | - | 565,534 | ||||||||||||
Core FFO | $ | (94,563 | ) | $ | (442,446 | ) | $ | (1,075,005 | ) | $ | (775,347 | ) | ||||
Weighted average number of common shares outstanding - basic and diluted | 1,139,437 | 1,242,879 | 1,217,332 | 1,236,099 | ||||||||||||
Core FFO / Wgt Avg Share | $ | (0.08 | ) | $ | (0.36 | ) | $ | (0.88 | ) | $ | (0.63 | ) | ||||
Quarterly Dividends / Share | $ | - | $ | - | $ | - | $ | - |
SOURCE: Presidio Property Trust
View the original press release on ACCESS Newswire