1st Source Corporation Reports Record Third Quarter Results, Cash Dividend Declared

Securities sold with a 1.83% weighted average yield were replaced with securities yielding 5.10%.

Rhea-AI Summary

1st Source (SRCE) reported record third-quarter 2026 net income of $49.54 million, up 17.13% from the year-earlier quarter. Diluted earnings per share were $2.03, up from $1.95 in the previous quarter and $1.71 a year earlier. The board approved a $0.45 quarterly dividend, up 12.50% from a year earlier, payable November 13 to shareholders of record November 3, 2026.

Tax-equivalent net interest income reached $95.74 million, up 7.69% year over year, while the corresponding margin rose 19 basis points to 4.28%. Average loans and leases increased 3.42% year over year to $7.26 billion; average deposits rose 0.27% to $7.44 billion. Results included $3.82 million in pre-tax securities-sale losses and a $1.00 million charitable contribution. Nonperforming assets relative to loans and leases fell to 0.81%, from 1.01% in June and 0.91% a year earlier.

19 points · 0 major

PositiveiHow this balance works

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

How the balance worksHow Sentiment works

0 major · 9 points

How the balance works

Positive

• Moderate pointQuarterly net income of $49.54 million rose 4.20% sequentially and 17.13% year over year.
• Moderate pointDiluted EPS of $2.03 increased 4.10% sequentially and 18.71% year over year.
• Moderate pointQuarterly dividend of $0.45 per share increased five cents, or 12.50%, from a year earlier.
• Moderate pointTax-equivalent net interest income of $95.74 million rose 2.62% sequentially and 7.69% year over year.
• Moderate pointTax-equivalent interest margin of 4.28% increased four basis points sequentially and 19 basis points year over year.
• Moderate pointAverage loans and leases of $7.26 billion increased 1.58% sequentially and 3.42% year over year.
• Moderate pointReturn on average assets of 2.12% exceeded 2.06% last quarter and 1.86% a year earlier.
• Moderate pointReturn on average common equity of 14.80% exceeded 14.66% last quarter and 13.76% a year earlier.
• Moderate pointNonperforming assets-to-loans ratio of 0.81% fell from 1.01% in June and 0.91% a year earlier.
• Moderate pointCommon Equity Tier 1 capital ratio of 15.95% rose from 15.49% sequentially and 15.18% a year earlier.
• Moderate pointNine-month deposits excluding brokered deposits increased $238.74 million, or 3.50%, year over year.
• Moderate pointNine-month noninterest income increased $4.65 million, or 6.83%, year over year.

7 minor points

• Minor pointAverage deposits of $7.44 billion increased 0.22% sequentially and 0.27% year over year.
• Minor pointNet charge-offs of $0.33 million fell from $0.52 million sequentially and $1.88 million a year earlier.
• Minor pointCredit-loss provision of $903,000 fell from $1,539,000 sequentially, but exceeded $896,000 a year earlier.
• Minor pointReplacement securities yielded 5.10%, compared with 1.83% on the securities sold.
• Minor pointNine-month tax-equivalent net interest income of $279.33 million increased 9.40% year over year.
• Minor pointNine-month tax-equivalent interest margin of 4.26% increased 26 basis points year over year.
• Minor pointNine-month average loans and leases increased $212.76 million, or 3.07%, year over year.

Negative

• Moderate pointSecurities-sale losses of $3.82 million pre-tax accompanied sales of approximately $68 million in available-for-sale securities.
• Moderate pointNine-month noninterest expense increased $4.48 million, or 2.80%, year over year.
• Minor pointQuarterly noninterest income of $24.70 million fell 1.29% sequentially, despite rising 12.74% year over year.
• Minor point$1.00 million charitable contribution added to third-quarter expenses.
• Minor pointNine-month average deposits of $7.36 billion decreased $13.91 million, or 0.19%, year over year.

4 minor points

• Minor pointCommon equity-to-assets ratio of 14.13% fell from 14.15% sequentially, but exceeded 13.65% a year earlier.
• Minor pointTangible common equity-to-tangible assets of 13.35% fell from 13.36% sequentially, but exceeded 12.85% a year earlier.
• Minor pointLoan-loss allowance coverage of 2.28% fell from 2.30% in June and 2.32% a year earlier.
• Minor pointEquipment rental income declined as demand for operating leases continued to decrease.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google

Add on Google Not now

QUARTERLY HIGHLIGHTS

• Net income was $49.54 million for the quarter, up $2.00 million or 4.20% from the previous quarter and up $7.25 million or 17.13% from the third quarter of 2025. Diluted net income per common share was $2.03, up $0.08 or 4.10% from the previous quarter and up $0.32 or 18.71% from the prior year's third quarter of $1.71. These results include $3.82 million in pre-tax losses from the sale of approximately $68 million of available-for-sale securities executed in the third quarter as well as a $1.00 million charitable contribution to the 1st Source Bank Foundation.

• Return on average assets was 2.12% for the current quarter, up from 2.06% in the previous quarter and up from 1.86% in the third quarter of 2025. Return on average common shareholders' equity increased to 14.80% compared to 14.66% in the previous quarter and 13.76% in the third quarter of 2025.

• A cash dividend of $0.45 per common share for the quarter was approved, up five cents or 12.50% from the cash dividend declared a year ago.

• Average loans and leases increased $112.77 million or 1.58% from the previous quarter and $240.08 million, or 3.42% from the third quarter of 2025.

• Tax-equivalent net interest income was $95.74 million, up $2.45 million or 2.62% from the previous quarter and up $6.84 million, or 7.69% from the third quarter a year ago. Tax-equivalent net interest margin was 4.28%, up four basis points from the previous quarter and up 19 basis points from the third quarter of 2025.

• Provision for credit losses of $0.90 million was recorded during the quarter compared to $1.54 million in the previous quarter and $0.90 million during the previous year's third quarter. The allowance for loan and lease losses as a percentage of total loans and leases was 2.28% at September 30, 2026, down from 2.30% at June 30, 2026 and down from 2.32% as of September 30, 2025.

      

South Bend, Indiana--(Newsfile Corp. - October 22, 2026) - 1st Source Corporation (NASDAQ: SRCE), parent company of 1st Source Bank, today reported record quarterly net income of $49.54 million for the third quarter of 2026, up 4.20% compared to $47.54 million reported in the previous quarter and up 17.13% compared to $42.30 million in the third quarter a year ago. Diluted net income per common share for the third quarter of 2026 was $2.03, up 4.10% compared to $1.95 in the previous quarter and up 18.71% versus $1.71 in the third quarter of 2025.

At its October 2026 meeting, the Board of Directors approved a cash dividend of $0.45 per common share, up five cents or 12.50% from the cash dividend declared a year ago. The cash dividend is payable to shareholders of record on November 3, 2026, and will be paid on November 13, 2026.

Andrea G. Short, President and Chief Executive Officer, commented, "We are pleased to announce that we achieved record quarterly net income during the third quarter along with net interest margin expansion and an improved efficiency ratio. Average loans and leases grew $112.77 million, up 1.58% while average deposits increased marginally due to seasonal outflows of public fund deposits, compared to the previous quarter. Average year-to-date deposits, net of brokered deposits, increased $238.74 million or 3.50% compared to the prior year. Strong credit quality continued during the quarter with low net charge-offs, a lower provision for credit losses, and a reduction in nonperforming assets. Our liquidity and capital positions remained strong during the quarter.

"We were excited to launch the Payments Hub platform for our Treasury Services clients, offering significant time savings and efficient payment routing. This new platform modernizes and simplifies payment operations for single, electronic payments by bringing payment activities into a centralized platform. It incorporates standard ACH, FedNow®, Real-Time Payments® and Instant Payments®, all of which offer different combinations of speed, cost, and availability. Rather than requiring our clients to become experts in each payment type, this new platform uses intelligent payment routing, which chooses the best payment choice balancing speed and costs.

"We were very pleased to learn during the third quarter that 1st Source Bank was named to the American Banker list of 2026 Top-Performing Banks with $2 billion to $10 billion in assets. Banks were ranked on their three-year average return on average equity, or ROAE, using year-end 2025 data compiled by S&P Global Market Intelligence and analyzed by Capital Performance Group (CPG). Additionally, 1st Source was included in Bank Director's RankingBanking list of The Best U.S. Banks in 2026, which ranks the 300 largest publicly traded banks.

"Another welcome honor was when two of our Board members along with myself, were named on the Indiana 250 list by IBJ Media. Chris Murphy, our Executive Chairman, and Tracy Graham were both included in the list that highlights the most influential business leaders in Indiana. We are honored to have this level of experience and leadership on our Board of Directors," Mrs. Short concluded.

THIRD QUARTER 2026 FINANCIAL RESULTS

Loans and Leases
Third quarter average loans and leases were $7.26 billion, which was up $112.77 million or 1.58% from the previous quarter and increased $240.08 million or 3.42% from the third quarter of 2025. Year-to-date average loans and leases increased $212.76 million, up 3.07% from the first nine months of 2025. Average loan growth in the third quarter of 2026 occurred mainly within the Construction Equipment, Renewable Energy, Medium and Heavy Duty Truck, Residential Real Estate and Home Equity, and Aircraft portfolios.

Deposits
Third quarter average deposits were $7.44 billion, which was up $16.45 million or 0.22%, from the previous quarter and increased $19.94 million or 0.27% compared to the third quarter a year ago. Average deposits for the first nine months of 2026 were $7.36 billion, a decrease of $13.91 million or 0.19% from the same period a year ago. Average deposit balances increased from the previous quarter primarily due to higher noninterest-bearing demand deposits, time deposits, and savings deposits offset by a decrease in interest-bearing demand deposits which included seasonal decreases associated with municipal tax collection cycles. Average brokered deposits were $320.56 million, an increase of $19.48 million or 6.47% compared to the previous quarter and a decrease of $223.84 million or 41.12% from the prior year third quarter.

Net Interest Income and Net Interest Margin
Third quarter 2026 tax-equivalent net interest income increased $2.45 million to $95.74 million, up 2.62% from the previous quarter and was $6.84 million, or 7.69% higher compared to the third quarter a year ago. For the nine months of 2026, tax equivalent net interest income increased $24.00 million to $279.33 million, up 9.40% from the same period a year ago.

Third quarter 2026 net interest margin was 4.28%, an increase of five basis points from 4.23% in the previous quarter and an increase of 20 basis points from the same period in 2025. On a fully tax-equivalent basis, the third quarter 2026 net interest margin was also 4.28%, up four basis points from the previous quarter and an increase of 19 basis points from the same period in 2025. The increase from the prior quarter was primarily due to higher average loan and lease balances, improved yields on investments, and stable interest-bearing deposit costs. Net interest recoveries had no impact during the quarter on the tax-equivalent net interest margin, compared to a positive three basis points in the previous quarter and in the prior year third quarter.

Net interest margin for the first nine months of 2026 was 4.25%, an increase of 26 basis points compared to 3.99% for the first nine months of 2025. Net interest margin on a fully-tax equivalent basis for the first nine months of 2026 was 4.26%, an increase of 26 basis points compared to 4.00% for the first nine months of 2025. Net interest recoveries had a positive two basis points impact and three basis points positive impact to the current and previous year-to-date fully tax-equivalent net interest margin, respectively.

Noninterest Income
Third quarter 2026 noninterest income of $24.70 million decreased $0.32 million or 1.29% compared to the previous quarter and was higher by $2.79 million or 12.74% compared to the third quarter a year ago. For the first nine months of 2026, noninterest income increased $4.65 million or 6.83% from the first nine months of 2025.

The decrease from the previous quarter was mainly due to realized losses of $3.82 million in the third quarter from repositioning of available-for sale securities. The securities sold during the quarter had a weighted average yield of 1.83% and were replaced with securities having a weighted average yield of 5.10%. Additional decreases in the quarter were from lower trust and wealth advisory income from seasonal tax preparation fees in the second quarter and a reduction in estate administration fees, fewer interest rate swap fees and lower equipment rental income. These decreases were offset by increased partnership investment gains including the sale of renewable energy tax equity investments of $3.03 million, higher deposit account fees, an increase in bank owned life insurance policy claims recognized, and increased mortgage banking income and insurance commissions.

The increase in noninterest income compared to the third quarter and first nine months of 2025 was the result of increased trust and wealth advisory income from elevated estate administration fees, and higher partnership investment gains and increased income from bank owned life insurance claims mentioned above. These increases were offset by higher realized losses from repositioning of available-for-sale securities, fewer customer interest rate swap fees and reduced equipment rental income as demand for operating leases continued to decline.

Noninterest Expense
Third quarter 2026 noninterest expense of $55.22 million was relatively flat compared to the prior quarter and the third quarter a year ago. For the first nine months of 2026, noninterest expense increased $4.48 million, or 2.80% from the first nine months of 2025.

The marginal increase in noninterest expense compared to the prior quarter was the result of a $1.00 million charitable contribution and fewer gains on the sale of repossessed assets offset by lower group insurance claims and decreased furniture and equipment expense.

The increase in noninterest expense compared to the first nine months of 2025 was the result of increased salaries and wages due to normal merit increases, increased incentive compensation, and higher employer profit sharing contribution expense offset by fewer group insurance claims. Additionally, we saw increased occupancy expenses from snow removal during the first quarter and premises repairs, higher professional consulting costs from technology projects, a rise in collection and repossession legal expenses, and an increase in debit card losses. These increases were offset by lower leased equipment depreciation and an increase in gains on the sale of fixed assets and repossessed assets.

Credit
The allowance for loan and lease losses increased to $167.16 million as of September 30, 2026, or 2.28% of total loans and leases, which was down from 2.30% at June 30, 2026 and from 2.32% at September 30, 2025. Net charge-offs of $0.33 million were recorded for the third quarter of 2026, compared with net charge-offs of $0.52 million in the prior quarter and net charge-offs of $1.88 million in the same quarter a year ago.

The provision for credit losses was $0.90 million for the third quarter of 2026, a decrease of $0.64 million from the previous quarter and was unchanged from the same period in 2025. The decrease in the provision expense from the previous quarter was mainly due to a reduction in special attention loans and lower net charge-offs offset by loan growth. The ratio of nonperforming assets to loans and leases was 0.81% as of September 30, 2026, compared to 1.01% on June 30, 2026, and 0.91% on September 30, 2025. The decrease in nonperforming assets during the quarter was primarily from lower nonaccrual loans and leases.

Capital
As of September 30, 2026, the common equity-to-assets ratio was 14.13%, compared to 14.15% at June 30, 2026 and 13.65% a year ago. The tangible common equity-to-tangible assets ratio was 13.35% at September 30, 2026, compared to 13.36% at June 30, 2026 and 12.85% a year earlier. The Common Equity Tier 1 ratio, calculated under banking regulatory guidelines, was 15.95% at September 30, 2026, compared to 15.49% at June 30, 2026 and 15.18% a year ago. There were no shares repurchased for treasury during the third quarter of 2026. Total year-to-date repurchased shares of 338,356 have reduced common shareholders' equity by $23.35 million.

ABOUT 1ST SOURCE CORPORATION

1st Source common stock is traded on the NASDAQ Global Select Market under "SRCE" and appears in the National Market System tables in many daily newspapers under the code name "1st Src." Since 1863, 1st Source has been committed to the success of its clients, individuals, businesses and the communities it serves. For more information, visit www.1stsource.com.

1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy-duty trucks, and construction equipment. The Corporation includes 78 banking centers, 16 1st Source Bank Specialty Finance Group locations nationwide, nine Wealth Advisory Services locations, 13 1st Source Insurance offices, and three loan production offices.

FORWARD-LOOKING STATEMENTS

Except for historical information contained herein, the matters discussed in this document express "forward-looking statements." Generally, the words "believe," "contemplate," "seek," "plan," "possible," "assume," "hope," "expect," "intend," "targeted," "continue," "remain," "estimate," "anticipate," "project," "will," "should," "indicate," "would," "may" and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.

1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source's actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source's competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

The accounting and reporting policies of 1st Source conform to generally accepted accounting principles ("GAAP") in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures are used by management to evaluate and measure the Company's performance. Although these non-GAAP financial measures are frequently used by investors to evaluate a financial institution, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. These include taxable-equivalent net interest income (including its individual components), net interest margin (including its individual components), the efficiency ratio, tangible common equity-to-tangible assets ratio and tangible book value per common share. Management believes that these measures provide users of the Company's financial information with a more meaningful view of the performance of the interest-earning assets and interest-bearing liabilities and of the Company's operating efficiency. Other financial holding companies may define or calculate these measures differently.

Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent ("FTE") basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a FTE basis is also used in the calculation of the Company's efficiency ratio. The efficiency ratio, which is calculated by dividing non-interest expense by total taxable-equivalent net revenue (less securities gains or losses and lease depreciation), measures how much it costs to produce one dollar of revenue. Securities gains or losses and lease depreciation are excluded from this calculation to better match revenue from daily operations to operational expenses. Management considers the tangible common equity-to-tangible assets ratio and tangible book value per common share as useful measurements of the Company's equity.

See the table marked "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of certain non-GAAP financial measures used by the Company with their most closely related GAAP measures.

Category: Earnings

# # #
(charts attached)

1st SOURCE CORPORATION
3rd QUARTER 2026 FINANCIAL HIGHLIGHTS
(Unaudited - Dollars in thousands, except per share data)

			Three Months Ended										Nine Months Ended
			September 30,			June 30,			September 30,				September 30,			September 30,
			2026			2026			2025				2026			2025
AVERAGE BALANCES
Assets		$	9,290,095		$	9,246,107		$	9,033,539			$	9,186,490		$	8,951,300
Earning assets			8,866,773			8,829,703			8,625,825				8,772,605			8,535,551
Investments			1,534,680			1,529,171			1,472,520				1,530,335			1,489,269
Loans and leases			7,255,465			7,142,693			7,015,389				7,141,158			6,928,394
Deposits			7,444,049			7,427,602			7,424,112				7,355,332			7,369,245
Interest bearing liabilities			6,100,926			6,149,274			5,992,547				6,060,946			5,970,408
Common shareholders' equity			1,328,117			1,300,695			1,219,234				1,307,367			1,183,027
Total equity			1,368,713			1,343,560			1,276,923				1,349,540			1,244,011
INCOME STATEMENT DATA
Net interest income		$	95,585		$	93,142		$	88,750			$	278,865		$	254,880
Net interest income - FTE(1)			95,742			93,296			88,904				279,331			255,334
Provision for credit losses			903			1,539			896				9,714			11,851
Noninterest income			24,696			25,019			21,906				72,716			68,066
Noninterest expense			55,223			55,025			54,776				164,765			160,282
Net income			49,542			47,542			42,279				137,045			117,128
Net income available to common shareholders			49,542			47,544			42,296				137,042			117,135
PER SHARE DATA
Basic net income per common share		$	2.03		$	1.95		$	1.71			$	5.62		$	4.74
Diluted net income per common share			2.03			1.95			1.71				5.62			4.74
Common cash dividends declared			0.45			0.43			0.38				1.28			1.12
Book value per common share(2)			54.79			54.41			50.60				54.79			50.60
Tangible book value per common share(1)			51.31			50.93			47.17				51.31			47.17
Market value - High			91.46			86.64			66.15				91.46			67.77
Market value - Low			80.00			69.26			58.06				60.30			52.14
Basic weighted average common shares outstanding			24,083,332			24,073,382			24,472,035				24,143,752			24,519,828
Diluted weighted average common shares outstanding			24,083,332			24,073,382			24,472,035				24,143,752			24,519,828
KEY RATIOS
Return on average assets			2.12	%		2.06	%		1.86	%			1.99	%		1.75	%
Return on average common shareholders' equity			14.80			14.66			13.76				14.01			13.24
Average common shareholders' equity to average assets			14.30			14.07			13.50				14.23			13.22
End of period tangible common equity to tangible assets(1)			13.35			13.36			12.85				13.35			12.85
Risk-based capital - Common Equity Tier 1(3)			15.95			15.49			15.18				15.95			15.18
Risk-based capital - Tier 1(3)			17.02			16.70			16.59				17.02			16.59
Risk-based capital - Total(3)			18.28			17.96			17.85				18.28			17.85
Net interest margin			4.28			4.23			4.08				4.25			3.99
Net interest margin - FTE(1)			4.28			4.24			4.09				4.26			4.00
Efficiency ratio: expense to revenue			45.91			46.57			49.50				46.86			49.63
Efficiency ratio: expense to revenue - adjusted(1)			46.19			46.64			49.17				46.98			49.60
Net charge-offs to average loans and leases			0.02			0.03			0.11				0.09			0.08
Loan and lease loss allowance to loans and leases			2.28			2.30			2.32				2.28			2.32
Nonperforming assets to loans and leases			0.81			1.01			0.91				0.81			0.91
			September 30,			June 30,			March 31,				December 31,			September 30,
			2026			2026			2026				2025			2025
END OF PERIOD BALANCES
Assets		$	9,342,357		$	9,263,173		$	9,113,429			$	$ 9,055,270		$	9,056,691
Loans and leases			7,341,091			7,219,944			7,083,528				7,046,669			6,964,454
Deposits			7,469,212			7,432,245			7,227,596				7,225,575			7,409,819
Allowance for loan and lease losses			167,160			166,354			164,898				161,846			161,430
Goodwill and intangible assets			83,895			83,895			83,895				83,895			83,895
Common shareholders' equity			1,319,628			1,310,388			1,277,956				1,274,971			1,236,472
Total equity			1,350,531			1,353,180			1,320,838				1,318,090			1,291,431
ASSET QUALITY
Loans and leases past due 90 days or more and accruing		$	142		$	996		$	398			$	460		$	317
Nonaccrual loans and leases			56,942			69,682			71,652				76,602			62,264
Other real estate			49			106			—				—			120
Repossessions			2,309			2,291			1,319				267			435
Equipment owned under operating leases			—			43			46				49			56
Total nonperforming assets		$	59,442		$	73,118		$	73,415			$	77,378		$	63,192

 

(1) See "Reconciliation of Non-GAAP Financial Measures" for more information on this performance measure/ratio.
(2) Calculated as common shareholders' equity divided by common shares outstanding at the end of the period.
(3) Calculated under banking regulatory guidelines.

1st SOURCE CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited - Dollars in thousands)

			September 30,			June 30,			December 31,			September 30,
			2026			2026			2025			2025
ASSETS
Cash and due from banks		$	67,550		$	67,497		$	69,249		$	75,316
Federal funds sold and interest bearing deposits with other banks			37,245			59,806			50,608			138,942
Investment securities available-for-sale, at fair value (amortized cost of $1,606,405, $1,588,489, $1,568,429, and $1,555,564 at September 30, 2026, June 30, 2026, December 31, 2025, and September 30, 2025, respectively)			1,507,986			1,527,689			1,522,486			1,495,117
Other investments			21,160			22,140			22,140			22,140
Mortgages held for sale			3,331			4,990			4,866			7,110
Loans and leases, net of unearned discount:
Commercial and agricultural			855,413			857,330			797,592			759,167
Renewable energy			797,941			741,164			652,799			603,715
Auto and light truck			817,939			828,721			887,876			924,992
Medium and heavy duty truck			299,809			266,719			269,749			280,302
Aircraft			1,096,391			1,067,328			1,086,821			1,095,423
Construction equipment			1,280,450			1,275,465			1,221,135			1,207,446
Commercial real estate			1,318,018			1,313,213			1,269,765			1,244,306
Residential real estate and home equity			768,444			760,656			740,777			726,585
Consumer			106,686			109,348			120,155			122,518
Total loans and leases			7,341,091			7,219,944			7,046,669			6,964,454
Allowance for loan and lease losses			(167,160)			(166,354)			(161,846)			(161,430)
Net loans and leases			7,173,931			7,053,590			6,884,823			6,803,024
Equipment owned under operating leases, net			4,833			5,618			6,964			7,649
Premises and equipment, net			58,214			57,880			58,318			57,852
Goodwill and intangible assets			83,895			83,895			83,895			83,895
Accrued income and other assets			384,212			380,068			351,921			365,646
Total assets		$	9,342,357		$	9,263,173		$	9,055,270		$	9,056,691
LIABILITIES
Deposits:
Noninterest-bearing demand		$	1,671,437		$	1,606,287		$	1,600,495		$	1,633,786
Interest-bearing deposits:
Interest-bearing demand			2,559,506			2,669,991			2,592,202			2,512,205
Savings			1,522,975			1,495,425			1,446,278			1,396,931
Time			1,715,294			1,660,542			1,586,600			1,866,897
Total interest-bearing deposits			5,797,775			5,825,958			5,625,080			5,776,033
Total deposits			7,469,212			7,432,245			7,225,575			7,409,819
Short-term borrowings:
Federal funds purchased and securities sold under agreements to repurchase			137,022			63,494			112,470			72,190
Other short-term borrowings			96,623			135,996			126,151			1,384
Total short-term borrowings			233,645			199,490			238,621			73,574
Long-term debt and mandatorily redeemable securities			35,633			36,026			43,330			42,234
Subordinated notes			58,764			58,764			58,764			58,764
Accrued expenses and other liabilities			194,572			183,468			170,890			180,869
Total liabilities			7,991,826			7,909,993			7,737,180			7,765,260
SHAREHOLDERS' EQUITY
Preferred stock; no par value
Authorized 10,000,000 shares; none issued or outstanding			—			—			—			—
Common stock; no par value
Authorized 40,000,000 shares; issued 28,205,674 shares at September 30, 2026, June 30, 2026, December 31, 2025, and September 30, 2025			436,538			436,538			436,538			436,538
Retained earnings			1,123,672			1,084,880			1,015,160			983,615
Cost of common stock in treasury (4,121,355, 4,123,848, 3,836,656, and 3,771,570  shares at September 30, 2026, June 30, 2026, December 31, 2025, and September 30, 2025, respectively)			(164,477)			(164,514)			(141,950)			(137,818)
Accumulated other comprehensive loss			(76,105)			(46,516)			(34,777)			(45,863)
Total shareholders' equity			1,319,628			1,310,388			1,274,971			1,236,472
Noncontrolling interests			30,903			42,792			43,119			54,959
Total equity			1,350,531			1,353,180			1,318,090			1,291,431
Total liabilities and equity		$	9,342,357		$	9,263,173		$	9,055,270		$	9,056,691

 

1st SOURCE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - Dollars in thousands, except per share amounts)

			Three Months Ended									Nine Months Ended
			September 30,			June 30,			September 30,			September 30,			September 30,
			2026			2026			2025			2026			2025
Interest income:
Loans and leases		$	119,271		$	116,814		$	120,242		$	349,508		$	351,032
Investment securities, taxable			12,892			12,402			8,803			36,998			25,558
Investment securities, tax-exempt			304			304			301			915			875
Other			841			1,561			1,542			3,101			3,943
Total interest income			133,308			131,081			130,888			390,522			381,408
Interest expense:
Deposits			34,788			34,465			39,654			101,831			118,606
Short-term borrowings			1,557			1,507			307			4,784			1,348
Subordinated notes			987			971			1,010			2,953			3,031
Long-term debt and mandatorily redeemable securities			391			996			1,167			2,089			3,543
Total interest expense			37,723			37,939			42,138			111,657			126,528
Net interest income			95,585			93,142			88,750			278,865			254,880
Provision for credit losses:
Provision for (recovery of) credit losses - loans and leases			1,135			1,978			(179)			10,123			9,817
(Recovery of) provision for credit losses - unfunded loan commitments			(232)			(439)			1,075			(409)			2,034
Total provision for credit losses			903			1,539			896			9,714			11,851
Net interest income after provision for credit losses			94,682			91,603			87,854			269,151			243,029
Noninterest income:
Trust and wealth advisory			7,867			8,692			6,825			23,577			20,757
Service charges on deposit accounts			3,780			3,432			3,437			10,566			9,697
Debit card			4,736			4,734			4,530			13,850			13,246
Mortgage banking			1,014			858			1,031			2,883			3,000
Insurance commissions			1,918			1,791			1,845			6,220			5,970
Equipment rental			452			540			693			1,581			2,371
(Losses) gains on investment securities available-for-sale			(3,818)			13			(1,877)			(3,805)			(2,874)
Other			8,747			4,959			5,422			17,844			15,899
Total noninterest income			24,696			25,019			21,906			72,716			68,066
Noninterest expense:
Salaries and employee benefits			32,752			33,152			32,217			98,725			96,132
Net occupancy			3,239			3,387			3,085			10,174			9,344
Furniture and equipment			1,463			1,665			1,566			4,590			4,597
Data processing			7,478			7,492			7,578			22,543			22,279
Depreciation - leased equipment			334			423			557			1,211			1,894
Professional fees			2,082			2,152			1,765			5,809			4,932
FDIC and other insurance			1,462			1,454			1,454			4,365			4,332
Business development and marketing			2,638			2,064			2,846			6,605			6,655
Other			3,775			3,236			3,708			10,743			10,117
Total noninterest expense			55,223			55,025			54,776			164,765			160,282
Income before income taxes			64,155			61,597			54,984			177,102			150,813
Income tax expense			14,613			14,055			12,705			40,057			33,685
Net income			49,542			47,542			42,279			137,045			117,128
Net loss (income) attributable to noncontrolling interests			—			2			17			(3)			7
Net income available to common shareholders		$	49,542		$	47,544		$	42,296		$	137,042		$	117,135
Per common share:
Basic net income per common share		$	2.03		$	1.95		$	1.71		$	5.62		$	4.74
Diluted net income per common share		$	2.03		$	1.95		$	1.71		$	5.62		$	4.74
Basic weighted average common shares outstanding			24,083,332			24,073,382			24,472,035			24,143,752			24,519,828
Diluted weighted average common shares outstanding			24,083,332			24,073,382			24,472,035			24,143,752			24,519,828

 

1st SOURCE CORPORATION
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY
INTEREST RATES AND INTEREST DIFFERENTIAL
(Unaudited - Dollars in thousands)

														Three Months Ended
				September 30, 2026										June 30, 2026										September 30, 2025
				Average Balance			Interest Income/ Expense			Yield/ Rate				Average Balance			Interest Income/ Expense			Yield/ Rate				Average Balance			Interest Income/ Expense			Yield/ Rate
ASSETS
Investment securities available-for-sale:
Taxable		$		1,502,165		$	12,892			3.40 %		$		1,496,209		$	12,402			3.32 %		$		1,439,793		$	8,803			2.43 %
Tax exempt(1)				32,515			384			4.69 %				32,962			384			4.67 %				32,727			379			4.59 %
Mortgages held for sale				3,728			61			6.49 %				4,116			63			6.14 %				4,516			73			6.41 %
Loans and leases, net of unearned discount(1)				7,255,465			119,287			6.52 %				7,142,693			116,825			6.56 %				7,015,389			120,245			6.80 %
Other investments				72,900			841			4.58 %				153,723			1,561			4.07 %				133,400			1,542			4.59 %
Total earning assets(1)				8,866,773			133,465			5.97 %				8,829,703			131,235			5.96 %				8,625,825			131,042			6.03 %
Cash and due from banks				58,702										59,208										59,957
Allowance for loan and lease losses				(167,991)										(166,429)										(164,984)
Other assets				532,611										523,625										512,741
Total assets		$		9,290,095								$		9,246,107								$		9,033,539
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits		$		5,801,349		$	34,788			2.38 %		$		5,848,085		$	34,465			2.36 %		$		5,817,284		$	39,654			2.70 %
Short-term borrowings:
Securities sold under agreements to repurchase				59,948			141			0.93 %				64,030			137			0.86 %				59,297			148			0.99 %
Other short-term borrowings				145,145			1,416			3.87 %				142,875			1,370			3.85 %				15,556			159			4.06 %
Subordinated notes				58,764			987			6.66 %				58,764			971			6.63 %				58,764			1,010			6.82 %
Long-term debt and mandatorily redeemable securities				35,720			391			4.34 %				35,520			996			11.25 %				41,646			1,167			11.12 %
Total interest-bearing liabilities				6,100,926			37,723			2.45 %				6,149,274			37,939			2.47 %				5,992,547			42,138			2.79 %
Noninterest-bearing deposits				1,642,700										1,579,517										1,606,828
Other liabilities				177,756										173,756										157,241
Shareholders' equity				1,328,117										1,300,695										1,219,234
Noncontrolling interests				40,596										42,865										57,689
Total liabilities and equity		$		9,290,095								$		9,246,107								$		9,033,539
Less: Fully tax-equivalent adjustments							(157)										(154)										(154)
Net interest income/margin (GAAP-derived)(1)						$	95,585			4.28 %						$	93,142			4.23 %						$	88,750			4.08 %
Fully tax-equivalent adjustments							157										154										154
Net interest income/margin - FTE(1)						$	95,742			4.28 %						$	93,296			4.24 %						$	88,904			4.09 %

 

(1) See "Reconciliation of Non-GAAP Financial Measures" for more information on this performance measure/ratio.

1st SOURCE CORPORATION
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY
INTEREST RATES AND INTEREST DIFFERENTIAL
(Unaudited - Dollars in thousands)

				Nine Months Ended
				September 30, 2026									September 30, 2025
				Average Balance			Interest Income/ Expense		Yield/ Rate				Average Balance			Interest Income/ Expense			Yield/ Rate
ASSETS
Investment securities available-for-sale:
Taxable		$		1,497,180		$	36,998		3.30 %		$		1,457,157		$	25,558			2.35 %
Tax exempt(1)				33,155			1,155		4.66 %				32,112			1,103			4.59 %
Mortgages held for sale				4,254			199		6.25 %				3,444			167			6.48 %
Loans and leases, net of unearned discount(1)				7,141,158			349,535		6.54 %				6,928,394			351,091			6.78 %
Other investments				96,858			3,101		4.28 %				114,444			3,943			4.61 %
Total earning assets(1)				8,772,605			390,988		5.96 %				8,535,551			381,862			5.98 %
Cash and due from banks				58,421									63,819
Allowance for loan and lease losses				(166,044)									(160,601)
Other assets				521,508									512,531
Total assets		$		9,186,490							$		8,951,300
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits				5,752,344			101,831		2.37 %				5,779,321			118,606			2.74 %
Short-term borrowings:
Securities sold under agreements to repurchase				59,188			369		0.83 %				59,468			373			0.84 %
Other short-term borrowings				153,744			4,415		3.84 %				31,964			975			4.08 %
Subordinated notes				58,764			2,953		6.72 %				58,764			3,031			6.90 %
Long-term debt and mandatorily redeemable securities				36,906			2,089		7.57 %				40,891			3,543			11.58 %
Total interest-bearing liabilities				6,060,946			111,657		2.46 %				5,970,408			126,528			2.83 %
Noninterest-bearing deposits				1,602,988									1,589,924
Other liabilities				173,016									146,957
Shareholders' equity				1,307,367									1,183,027
Noncontrolling interests				42,173									60,984
Total liabilities and equity		$		9,186,490							$		8,951,300
Less: Fully tax-equivalent adjustments							(466)									(454)
Net interest income/margin (GAAP-derived)(1)						$	278,865		4.25 %						$	254,880			3.99 %
Fully tax-equivalent adjustments							466									454
Net interest income/margin - FTE(1)						$	279,331		4.26 %						$	255,334			4.00 %

 

(1) See “Reconciliation of Non-GAAP Financial Measures” for more information on this performance measure/ratio.

1st SOURCE CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited - Dollars in thousands, except per share data)

				Three Months Ended									Nine Months Ended
				September 30,			June 30,			September 30,			September 30,			September 30,
				2026			2026			2025			2026			2025
Calculation of Net Interest Margin
(A)	Interest income (GAAP)		$	133,308		$	131,081		$	130,888		$	390,522		$	381,408
	Fully tax-equivalent adjustments:
(B)	- Loans and leases			77			74			76			226			226
(C)	- Tax exempt investment securities			80			80			78			240			228
(D)	Interest income - FTE (A+B+C)			133,465			131,235			131,042			390,988			381,862
(E)	Interest expense (GAAP)			37,723			37,939			42,138			111,657			126,528
(F)	Net interest income (GAAP) (A-E)			95,585			93,142			88,750			278,865			254,880
(G)	Net interest income - FTE (D-E)			95,742			93,296			88,904			279,331			255,334
(H)	Annualization factor			3.967			4.011			3.967			1.337			1.337
(I)	Total earning assets		$	8,866,773		$	8,829,703		$	8,625,825		$	8,772,605		$	8,535,551
	Net interest margin (GAAP-derived) (F*H)/I			4.28	%		4.23	%		4.08	%		4.25	%		3.99	%
	Net interest margin - FTE (G*H)/I			4.28	%		4.24	%		4.09	%		4.26	%		4.00	%
Calculation of Efficiency Ratio
(F)	Net interest income (GAAP)		$	95,585		$	93,142		$	88,750		$	278,865		$	254,880
(G)	Net interest income - FTE			95,742			93,296			88,904			279,331			255,334
(J)	Plus: noninterest income (GAAP)			24,696			25,019			21,906			72,716			68,066
(K)	Less: gains/losses on investment securities and partnership investments			(1,269)			(822)			9			(2,677)			(2,157)
(L)	Less: depreciation - leased equipment			(334)			(423)			(557)			(1,211)			(1,894)
(M)	Total net revenue (GAAP) (F+J)			120,281			118,161			110,656			351,581			322,946
(N)	Total net revenue - adjusted (G+J-K-L)			118,835			117,070			110,262			348,159			319,349
(O)	Noninterest expense (GAAP)			55,223			55,025			54,776			164,765			160,282
(L)	Less: depreciation - leased equipment			(334)			(423)			(557)			(1,211)			(1,894)
(P)	Noninterest expense - adjusted (O-L)			54,889			54,602			54,219			163,554			158,388
	Efficiency ratio (GAAP-derived) (O/M)			45.91	%		46.57	%		49.50	%		46.86	%		49.63	%
	Efficiency ratio - adjusted (P/N)			46.19	%		46.64	%		49.17	%		46.98	%		49.60	%
				End of Period
				September 30,			June 30,			September 30,
				2026			2026			2025
Calculation of Tangible Common Equity-to-Tangible Assets Ratio
(Q)	Total common shareholders' equity (GAAP)		$	1,319,628		$	1,310,388		$	1,236,472
(R)	Less: goodwill and intangible assets			(83,895)			(83,895)			(83,895)
(S)	Total tangible common shareholders' equity (Q-R)		$	1,235,733		$	1,226,493		$	1,152,577
(T)	Total assets (GAAP)			9,342,357			9,263,173			9,056,691
(R)	Less: goodwill and intangible assets			(83,895)			(83,895)			(83,895)
(U)	Total tangible assets (T-R)		$	9,258,462		$	9,179,278		$	8,972,796
	Common equity-to-assets ratio (GAAP-derived) (Q/T)			14.13	%		14.15	%		13.65	%
	Tangible common equity-to-tangible assets ratio (S/U)			13.35	%		13.36	%		12.85	%
Calculation of Tangible Book Value per Common Share
(Q)	Total common shareholders' equity (GAAP)		$	1,319,628		$	1,310,388		$	1,236,472
(V)	Actual common shares outstanding			24,084,319			24,081,826			24,434,104
	Book value per common share (GAAP-derived) (Q/V)*1000		$	54.79		$	54.41		$	50.60
	Tangible common book value per share (S/V)*1000		$	51.31		$	50.93		$	47.17

 

The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP #336901 10 3)
Please contact us at shareholder@1stsource.com.

Contact:
Brett Bauer
574-235-2000

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/320384

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were 1st Source's third-quarter 2026 earnings?

1st Source reported $49.54 million in net income and $2.03 in diluted earnings per share. Net income increased 17.13% and diluted earnings per share increased 18.71% from the third quarter of 2025. Results included $3.82 million in pre-tax securities-sale losses and a $1.00 million charitable contribution.

How much is 1st Source's quarterly dividend and when will it be paid?

The quarterly cash dividend is $0.45 per common share, payable November 13, 2026, to shareholders of record November 3, 2026. The dividend is five cents, or 12.50%, higher than the amount declared a year earlier.

What drove 1st Source's third-quarter 2026 net interest margin improvement?

1st Source attributed the sequential margin improvement primarily to higher average loan and lease balances, improved investment yields, and stable interest-bearing deposit costs. Net interest recoveries had no effect on the quarter's tax-equivalent margin, compared with a positive three-basis-point effect in both the previous quarter and the year-earlier quarter.