Neuronetics Reports Second Quarter 2025 Financial and Operating Results
Neuronetics (NASDAQ: STIM) reported strong Q2 2025 financial results with total revenue of $38.1 million, representing an 18% adjusted pro forma growth year-over-year. The company achieved record Greenbrook clinic revenue of $23.0 million and reduced cash burn to $3.5 million.
Key highlights include shipping 41 NeuroStar systems at the highest ASP in 5 years (over $85,000), treating over 209,000 global patients, and securing an additional $10 million in funding from Perceptive Advisors. The company reported a net loss of $(0.15) per share and appointed Steven Pfanstiel as new CFO.
For full-year 2025, Neuronetics maintains revenue guidance of $149-155 million, expects gross margin of 48-50%, and projects positive cash flow from operations in Q4 2025.
Neuronetics (NASDAQ: STIM) ha riportato solidi risultati finanziari nel secondo trimestre 2025 con un fatturato totale di 38,1 milioni di dollari, corrispondente a una crescita rettificata pro forma del 18% su base annua. L'azienda ha raggiunto un fatturato record di 23,0 milioni di dollari dalla clinica Greenbrook e ha ridotto il consumo di cassa a 3,5 milioni di dollari.
I punti salienti includono la spedizione di 41 sistemi NeuroStar al prezzo medio più alto degli ultimi 5 anni (oltre 85.000 dollari), il trattamento di oltre 209.000 pazienti a livello globale e l'ottenimento di ulteriori 10 milioni di dollari di finanziamenti da Perceptive Advisors. L'azienda ha riportato una perdita netta di $(0,15) per azione e ha nominato Steven Pfanstiel come nuovo CFO.
Per l'intero anno 2025, Neuronetics conferma la guida ai ricavi tra 149 e 155 milioni di dollari, prevede un margine lordo tra il 48% e il 50% e stima un flusso di cassa operativo positivo nel quarto trimestre 2025.
Neuronetics (NASDAQ: STIM) reportó sólidos resultados financieros en el segundo trimestre de 2025 con ingresos totales de 38,1 millones de dólares, lo que representa un crecimiento ajustado pro forma del 18% interanual. La compañía alcanzó un ingreso récord de 23,0 millones de dólares en la clínica Greenbrook y redujo el consumo de efectivo a 3,5 millones de dólares.
Los aspectos destacados incluyen el envío de 41 sistemas NeuroStar al precio promedio más alto en 5 años (más de 85.000 dólares), el tratamiento de más de 209.000 pacientes a nivel mundial y la obtención de 10 millones de dólares adicionales en financiamiento de Perceptive Advisors. La empresa reportó una pérdida neta de $(0,15) por acción y nombró a Steven Pfanstiel como nuevo director financiero.
Para todo el año 2025, Neuronetics mantiene la guía de ingresos entre 149 y 155 millones de dólares, espera un margen bruto del 48-50% y proyecta flujo de caja positivo de operaciones en el cuarto trimestre de 2025.
Neuronetics (NASDAQ: STIM)는 2025년 2분기 강력한 재무 실적을 보고했으며, 총 매출은 3,810만 달러로 전년 대비 조정 프로포마 기준 18% 성장했습니다. 회사는 Greenbrook 클리닉에서 2,300만 달러의 기록적인 매출을 달성하고 현금 소진을 350만 달러로 줄였습니다.
주요 성과로는 지난 5년간 최고 평균 판매 가격(ASP)인 85,000달러 이상에 41대의 NeuroStar 시스템을 출하하고, 전 세계적으로 20만 9천 명 이상의 환자을 치료했으며, Perceptive Advisors로부터 추가 1,000만 달러의 자금을 확보한 점이 있습니다. 회사는 주당 순손실 $(0.15)를 보고했고, Steven Pfanstiel을 새로운 CFO로 임명했습니다.
2025년 전체에 대해 Neuronetics는 매출 가이던스를 1억 4,900만~1억 5,500만 달러로 유지하며, 총 이익률은 48~50%를 예상하고 2025년 4분기에 영업 현금 흐름이 긍정적일 것으로 전망합니다.
Neuronetics (NASDAQ : STIM) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires total de 38,1 millions de dollars, représentant une croissance ajustée pro forma de 18 % en glissement annuel. La société a atteint un chiffre d'affaires record de 23,0 millions de dollars pour la clinique Greenbrook et réduit sa consommation de trésorerie à 3,5 millions de dollars.
Les points forts incluent l'expédition de 41 systèmes NeuroStar au prix moyen le plus élevé depuis 5 ans (plus de 85 000 dollars), le traitement de plus de 209 000 patients dans le monde et l'obtention d'un financement supplémentaire de 10 millions de dollars de la part de Perceptive Advisors. La société a enregistré une perte nette de (0,15 $) par action et a nommé Steven Pfanstiel nouveau directeur financier.
Pour l'année complète 2025, Neuronetics maintient ses prévisions de chiffre d'affaires entre 149 et 155 millions de dollars, prévoit une marge brute de 48 à 50 % et projette un flux de trésorerie opérationnel positif au quatrième trimestre 2025.
Neuronetics (NASDAQ: STIM) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Gesamtumsatz von 38,1 Millionen US-Dollar, was einem bereinigten pro-forma Wachstum von 18 % im Jahresvergleich entspricht. Das Unternehmen erzielte einen rekordverdächtigen Umsatz von 23,0 Millionen US-Dollar in der Greenbrook-Klinik und reduzierte den Cash-Burn auf 3,5 Millionen US-Dollar.
Zu den Highlights zählen der Versand von 41 NeuroStar-Systemen zum höchsten durchschnittlichen Verkaufspreis (ASP) seit 5 Jahren (über 85.000 US-Dollar), die Behandlung von über 209.000 Patienten weltweit sowie die Sicherung zusätzlicher 10 Millionen US-Dollar Finanzierung von Perceptive Advisors. Das Unternehmen meldete einen Nettoverlust von $(0,15) pro Aktie und ernannte Steven Pfanstiel zum neuen CFO.
Für das Gesamtjahr 2025 bestätigt Neuronetics die Umsatzprognose von 149 bis 155 Millionen US-Dollar, erwartet eine Bruttomarge von 48-50 % und prognostiziert einen positiven operativen Cashflow im vierten Quartal 2025.
- Secured additional $10 million funding from Perceptive Advisors
- Record Greenbrook clinic revenue of $23 million
- 18% adjusted pro forma revenue growth year-over-year
- Reduced cash burn to $3.5 million, beating guidance of $5 million
- Highest system ASP in 5 years at over $85,000
- Treatment session revenue up 13% on pro forma basis
- Expects positive cash flow from operations by Q4 2025
- Net loss of $9.8 million in Q2
- Gross margin declined to 46.6% from 74% year-over-year
- Operating expenses increased 25% to $25.8 million
- Delayed timeline for positive cash flow from Q3 to Q4 2025
- Operating expense guidance increased to $100-105 million from $90-98 million
Insights
Neuronetics shows strong 18% revenue growth with improving cash usage, but still operates at a loss despite Greenbrook acquisition boosting total revenue.
Neuronetics has delivered a substantial 18% adjusted pro forma revenue growth in Q2 2025, with total revenue reaching
Cash burn has improved significantly, with operations consuming just
However, despite the revenue growth, the gross margin deteriorated substantially from
The revenue mix is shifting, with NeuroStar Advanced Therapy System sales declining
Looking ahead, management expects Q3 2025 revenue between
The appointment of a new CFO with extensive healthcare experience could help navigate this complex integration phase. While the long-term strategic vision appears sound—creating a vertically integrated neurohealth company—the near-term execution will require careful management of cash, margin pressure, and operational synergies.
Delivered
Generated record Greenbrook clinic revenue of
Reduced cash used in operations to
In August 2025, received an additional
MALVERN, Pa., Aug. 05, 2025 (GLOBE NEWSWIRE) -- Neuronetics, Inc., (NASDAQ: STIM) (the “Company” or “Neuronetics”) a vertically integrated, commercial stage, medical technology and healthcare company with a strategic vision of transforming the lives of patients whenever and wherever they need help, with the leading neurohealth therapies in the world, today announced its financial and operating results for the second quarter of 2025.
Second Quarter 2025 Highlights
- Second quarter 2025 revenue of
$38.1 million , an18% increase on an adjusted pro forma basis as compared to the second quarter 2024 and a132% increase as compared to the second quarter 2024 - U.S. clinic revenue of
$23.0 million in the quarter representing Greenbrook clinic revenue - U.S. treatment session revenue of
$10.8 million , a13% increase on a pro forma basis as compared to the second quarter 2024 and an8% decrease as compared to the second quarter 2024 - U.S. NeuroStar Advanced Therapy System revenue of
$3.5 million , shipping 41 systems
Recent Operational Highlights
- Achieved milestone of over 209,000 global patients treated with 7.6 million treatment sessions
- Received an additional
$10 million of funding under the Perceptive debt agreement, and extended the$2 million minimum liquidity requirement from September 2025 to September 2026 - NeuroStar TMS Shows Strong Real-World Efficacy in Treating Depression in Adolescents and Young Adults
- Steven Pfanstiel appointed as Chief Financial Officer on July 15, 2025
“We're extremely pleased with our second quarter performance, which demonstrated solid revenue growth. Our Greenbrook integration continues to progress well, with record clinic revenue. We also reduced cash used in operations to just
Second Quarter 2025 Financial and Operating Results for the Three Months Ended June 30, 2025
Revenues by Geography Three Months Ended June 30, | |||||||||
2025 | 2024 | ||||||||
Amount | Amount | % Change | |||||||
(Unaudited; in thousands, except percentages) | |||||||||
U.S. | $ | 37,656 | $ | 16,130 | 133 | % | |||
International | 452 | 320 | 41 | % | |||||
Total revenues | $ | 38,108 | $ | 16,450 | 132 | % | |||
Total revenues for the three months ended June 30, 2025 was
U.S. Revenues by Product Category Three Months Ended June 30, | |||||||||
2025 | 2024 | ||||||||
Amount | Amount | % Change | |||||||
(Unaudited; in thousands, except percentages) | |||||||||
NeuroStar Advanced Therapy System | $ | 3,484 | $ | 4,000 | (13 | )% | |||
Treatment sessions | 10,773 | 11,660 | (8 | )% | |||||
Clinic revenue | 23,024 | — | — | % | |||||
Other | 375 | 470 | (20 | )% | |||||
Total U.S. revenues | $ | 37,656 | $ | 16,130 | 133 | % | |||
U.S. NeuroStar Advanced Therapy System revenue for the three months ended June 30, 2025 was
U.S. treatment session revenue for the three months ended June 30, 2025 was
U.S. clinic revenue, which represents revenue generated by treatment centers from the Greenbrook acquisition, was
Gross margin for the second quarter of 2025 was
Operating expenses during the second quarter of 2025 were
Net loss for the second quarter of 2025 was
As of June 30, 2025, the Company held
Company Secures
In August 2025, Neuronetics received
NeuroStar TMS Shows Strong Real-World Efficacy in Treating Depression in Adolescents and Young Adults
Neuronetics announced the publication of real-world clinical data in Journal of the American Academy of Child & Adolescent Psychiatry Open (JAACAP Open) demonstrating the effectiveness of NeuroStar transcranial magnetic stimulation (TMS) in adolescents and young adults with major depressive disorder. Drawing from the NeuroStar TrakStar Clinical Database—the world’s largest depression outcomes dataset—the study included over 1,200 patients aged 12–21 and revealed that nearly
Neuronetics Appoints New Chief Financial Officer
The Company appointed Steven Pfanstiel as its new Chief Financial Officer, effective July 15, 2025, succeeding Stephen Furlong. Mr. Pfanstiel brings over 20 years of experience in the healthcare sector, including leadership roles at Marinus Pharmaceuticals, Lifescan, and Johnson & Johnson. Subsequent to Mr. Pfanstiel’s appointment, Mr. Furlong’s separation of service date was accelerated to August 1, 2025.
Business Outlook
For the third quarter of 2025, the Company expects total worldwide revenue between
For the full year 2025, the Company maintains its total worldwide revenue to be between
For the full year 2025, the Company now expects gross margin to be between
For the full year 2025, the Company now expects total operating expenses to be between
The Company expects third quarter cash flow from operations to be in the range of negative
Webcast and Conference Call Information
Neuronetics’ management team will host a conference call on August 5, 2025, beginning at 8:30 a.m. Eastern Time.
The conference call will be broadcast live in listen-only mode via webcast at https://edge.media-server.com/mmc/p/d6qidqaw. To listen to the conference call on your telephone, participants may register for the call here. While it is not required, it is recommended you join 10 minutes prior to the event start.
About Neuronetics
Neuronetics, Inc. believes that mental health is as important as physical health. As a global leader in neuroscience, Neuronetics is delivering more treatment options to patients and physicians by offering exceptional in-office treatments that produce extraordinary results. NeuroStar Advanced Therapy (“NeuroStar Therapy”) is a non-drug, noninvasive treatment that can improve the quality of life for people suffering from neurohealth conditions when traditional medication has not helped. In addition to selling the NeuroStar Advanced Therapy System (the “NeuroStar System”) and associated treatment sessions to customers, Neuronetics operates Greenbrook treatment centers across the United States, offering NeuroStar Therapy, SPRAVATO, and other treatment modalities for the treatment of MDD and other mental health disorders.
NeuroStar Therapy is indicated for the treatment of depressive episodes and for decreasing anxiety symptoms for those who may exhibit comorbid anxiety symptoms in adult patients suffering from MDD and who failed to achieve satisfactory improvement from previous antidepressant medication treatment in the current episode. It is also cleared by the U.S. Food and Drug Administration as an adjunct for adults with obsessive-compulsive disorder and for adolescent patients aged 15 to 21 with MDD. Neuronetics is committed to transforming lives by offering an exceptional treatment that produces extraordinary results.
“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:
Certain statements in this press release, including the documents incorporated by reference herein, include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws and other applicable laws and “forward-looking information” within the meaning of applicable Canadian securities laws. Statements in this press release that are not historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as “may,” “will,” “would,” “should,” “expect,” “plan,” “design,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” “outlook” or “continue” as well as the negative of these terms and similar expressions. These statements are subject to significant risks and uncertainties and actual results could differ materially from those projected. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this press release. These risks and uncertainties include, without limitation, risks and uncertainties related to: the effect of the transaction with Greenbrook on our business relationships; operating results and business generally; our ability to execute our business strategy; our ability to achieve or sustain profitable operations due to our history of losses; our reliance on the sale and usage of our NeuroStar Advanced Therapy System to generate revenues; the scale and efficacy of our salesforce; our ability to retain talent; availability of coverage and reimbursement from third-party payors for treatments using our products; physician and patient demand for treatments using our products; developments in respect of competing technologies and therapies for the indications that our products treat; product defects; our revenue has been concentrated among a small number of customers; our ability to obtain and maintain intellectual property protection for our technology; developments in clinical trials or regulatory review of the NeuroStar Advanced Therapy System for additional indications; developments in regulation in the U.S. and other applicable jurisdictions; the terms of our credit facility; our ability to successfully roll-out our Better Me Provider Program on the planned timeline; our self-sustainability and existing cash balances; and our ability to achieve cash flow breakeven in the third quarter of 2025. For a discussion of these and other related risks, please refer to the Company’s recent filings with the SEC, which are available on the SEC’s website at www.sec.gov. These forward-looking statements are based on the Company’s expectations and assumptions as of the date of this press release. Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events, or changes in the Company’s expectations.
Investor Contact:
Mike Vallie or Mark Klausner
ICR Healthcare
443-213-0499
ir@neuronetics.com
Media Contact:
EvolveMKD
646-517-4220
NeuroStar@evolvemkd.com
NEURONETICS, INC. Consolidated Statements of Operations (Unaudited; In thousands, except per share data) | ||||||||||||||||
Three Months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues | $ | 38,108 | $ | 16,450 | $ | 70,083 | $ | 33,867 | ||||||||
Cost of revenues | 20,350 | 4,271 | 36,587 | 8,600 | ||||||||||||
Gross profit | 17,758 | 12,179 | 33,496 | 25,267 | ||||||||||||
Operating expenses: | ||||||||||||||||
Sales and marketing | 11,868 | 12,303 | 23,867 | 23,943 | ||||||||||||
General and administrative | 12,150 | 6,148 | 25,287 | 12,105 | ||||||||||||
Research and development | 1,798 | 2,235 | 3,414 | 4,585 | ||||||||||||
Total operating expenses | 25,816 | 20,686 | 52,568 | 40,633 | ||||||||||||
Loss from operations | (8,058 | ) | (8,507 | ) | (19,072 | ) | (15,366 | ) | ||||||||
Other (income) expense: | ||||||||||||||||
Interest expense | 1,969 | 1,978 | 3,891 | 3,804 | ||||||||||||
Other income, net | (188 | ) | (653 | ) | (435 | ) | (1,465 | ) | ||||||||
Net loss | $ | (9,839 | ) | $ | (9,832 | ) | $ | (22,528 | ) | $ | (17,705 | ) | ||||
Less: Net income attributable to non-controlling interest | 281 | — | 267 | — | ||||||||||||
Net loss attributable to Neuronetics stockholders’ | (10,120 | ) | (9,832 | ) | (22,795 | ) | (17,705 | ) | ||||||||
Net loss per share of common stock outstanding, basic and diluted attributable to Neuronetics stockholders’ | $ | (0.15 | ) | $ | (0.33 | ) | $ | (0.36 | ) | $ | (0.59 | ) | ||||
Weighted average common shares outstanding, basic and diluted | 66,180 | 30,052 | 63,835 | 29,762 | ||||||||||||
NEURONETICS, INC. Consolidated Balance Sheets (Unaudited; In thousands, except per share data) | ||||||||
June 30, 2025 | December 31, 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 10,969 | $ | 18,459 | ||||
Restricted cash | 6,500 | 1,000 | ||||||
Accounts receivable, net of allowance of credit losses of June 30, 2025 and December 31, 2024, respectively | 26,116 | 23,355 | ||||||
Inventory | 4,943 | 4,248 | ||||||
Current portion of net investments in sales-type leases | 176 | 206 | ||||||
Current portion of prepaid commission expense | 3,139 | 3,078 | ||||||
Current portion of note receivables | 527 | 930 | ||||||
Prepaid expenses and other current assets | 3,769 | 6,846 | ||||||
Total current assets | 56,139 | 58,122 | ||||||
Property and equipment, net | 5,324 | 6,242 | ||||||
Goodwill | 19,079 | 18,634 | ||||||
Intangible assets, net | 18,878 | 19,606 | ||||||
Operating lease right-of-use assets | 24,480 | 27,093 | ||||||
Net investments in sales-type leases | 103 | 86 | ||||||
Prepaid commission expense | 8,226 | 8,902 | ||||||
Long-term notes receivable | 334 | 295 | ||||||
Other assets | 2,087 | 1,923 | ||||||
Total assets | $ | 134,650 | $ | 140,903 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 9,725 | $ | 11,077 | ||||
Accrued expenses | 10,582 | 12,818 | ||||||
Current portion of deferred revenue | 894 | 974 | ||||||
Deferred and contingent consideration | 1,000 | 1,000 | ||||||
Other payables | 285 | 605 | ||||||
Current portion of operating lease liabilities | 5,317 | 4,791 | ||||||
Total current liabilities | 27,803 | 31,265 | ||||||
Long-term debt, net | 55,539 | 55,151 | ||||||
Deferred revenue | — | 2 | ||||||
Operating lease liabilities | 19,801 | 22,686 | ||||||
Total liabilities | 103,143 | 109,104 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Preferred stock, outstanding on June 30, 2025 and December 31, 2024 | — | — | ||||||
Common stock, shares issued and outstanding on June 30, 2025 and December 31, 2024, respectively | 661 | 557 | ||||||
Additional paid-in capital | 469,070 | 446,938 | ||||||
Accumulated deficit | (442,584 | ) | (419,789 | ) | ||||
Total Stockholders' equity | 27,147 | 27,706 | ||||||
Non-controlling interest | 4,360 | 4,093 | ||||||
Total equity | 31,507 | 31,799 | ||||||
Total liabilities and equity | $ | 134,650 | $ | 140,903 | ||||
NEURONETICS, INC. Consolidated Statements of Cash Flows (Unaudited; In thousands) | ||||||||
Six months ended June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from Operating activities: | ||||||||
Net loss | $ | (22,528 | ) | $ | (17,705 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 1,812 | 1,115 | ||||||
Allowance for credit losses | 83 | 1,238 | ||||||
Inventory impairment | 177 | 94 | ||||||
Share-based compensation | 3,258 | 2,901 | ||||||
Non-cash interest expense | 388 | 474 | ||||||
Loss on disposal of property and equipment | 43 | — | ||||||
Changes in certain assets and liabilities: | ||||||||
Accounts receivable, net | (2,479 | ) | (3,204 | ) | ||||
Inventory | (791 | ) | 1,844 | |||||
Net investment in sales-type leases | 12 | 614 | ||||||
Prepaid commission expense | 613 | (482 | ) | |||||
Prepaid expenses and other assets | 3,356 | 683 | ||||||
Accounts payable | (1,803 | ) | (844 | ) | ||||
Accrued expenses | (2,236 | ) | (3,359 | ) | ||||
Other liabilities | (320 | ) | — | |||||
Deferred revenue | (82 | ) | (353 | ) | ||||
Net Cash used in Operating activities | (20,497 | ) | (16,984 | ) | ||||
Cash flows from Investing activities: | ||||||||
Purchases of property and equipment and capitalized software | (471 | ) | (991 | ) | ||||
Repayment of notes receivable | — | 940 | ||||||
Net Cash used in Investing activities | (472 | ) | (51 | ) | ||||
Cash flows from Financing activities: | ||||||||
Proceeds from the issuance of common stock | 20,700 | — | ||||||
Payments of common stock offering issuance costs | (1,731 | ) | — | |||||
Proceeds from exercises of stock options | 9 | — | ||||||
Net Cash provided by Financing activities | 18,978 | — | ||||||
Net decrease in Cash, Cash equivalents and Restricted cash | (1,990 | ) | (17,035 | ) | ||||
Cash, Cash equivalents and Restricted cash, Beginning of Period | 19,459 | 59,677 | ||||||
Cash, Cash equivalents and Restricted cash, End of Period | $ | 17,469 | $ | 42,642 | ||||
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheet: | ||||||||
Cash and cash equivalents | 10,969 | 42,642 | ||||||
Restricted cash and cash equivalents | 6,500 | — | ||||||
Total cash, cash equivalents and restricted cash | $ | 17,469 | $ | 42,642 | ||||
Non-GAAP Financial Measures (Unaudited)
EBITDA is not a measure of financial performance under generally accepted accounting principles in the U.S. (“GAAP”), and should not be construed as a substitute for, or superior to, GAAP net loss. However, management uses both the GAAP and non-GAAP financial measures internally to evaluate and manage the Company’s operations and to better understand its business. Further, management believes that the addition of the non-GAAP financial measures provides meaningful supplementary information to, and facilitates analysis by, investors in evaluating the Company’s financial performance, results of operations and trends. The Company’s calculation of EBITDA may not be comparable to similarly designated measures reported by other companies, because companies and investors may differ as to what type of events warrant adjustment.
The following table reconciles reported net loss to EBITDA:
Three Months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Net loss | $ | (9,839 | ) | $ | (9,832 | ) | $ | (22,528 | ) | $ | (17,705 | ) | ||||
Interest expense, net | 1,781 | 1,325 | 3,456 | 2,339 | ||||||||||||
Income taxes | — | — | — | — | ||||||||||||
Depreciation and amortization | 901 | 555 | 1,812 | 1,115 | ||||||||||||
EBITDA | $ | (7,157 | ) | $ | (7,952 | ) | $ | (17,260 | ) | $ | (14,251 | ) | ||||
Non-GAAP Pro forma and Adjusted Pro forma revenue information (Unaudited)
The following table presents the Company’s pro forma operating results, giving effect to the acquisition of Greenbrook as if the transaction had occurred on January 1, 2024. These pro forma results are based on assumptions that management believes are reasonable under the circumstances. However, they are not necessarily indicative of the Company’s future performance. The pro forma financial information reflects the historical operating results of both the Company and Greenbrook, with all intercompany transactions eliminated. The Adjusted pro forma results further reflect eliminations related to the closure of certain clinics in 2024. The pro forma data does not include the impact of any potential synergies or cost-saving initiatives resulting from the acquisition:
Three Months ended June 30, 2024 | ||||
(in thousands) | ||||
Neuronetics | $ | 16,450 | ||
Greenbrook | 20,408 | |||
Intercompany revenue | (2,283 | ) | ||
Total Pro forma | 34,575 | |||
Adjusted for clinic closures | (2,404 | ) | ||
Adjusted Pro forma Revenue | $ | 32,171 | ||
Three Months ended June 30, 2024 | ||||
(in thousands) | ||||
Neuronetics Treatment sessions | $ | 11,660 | ||
Intercompany Treatment sessions | (2,096 | ) | ||
Total Pro forma Treatment sessions | 9,564 |
