Stevanato Group Reports Revenue of €303.2 Million for the Third Quarter of 2025
Company delivers
PIOMBINO DESE,
Third Quarter 2025 Highlights (comparisons to prior-year period)
-
Revenue increased
9% (11% on a constant currency basis) to€303.2 million . -
High-value solutions represented a record
49% of total revenue. -
Gross profit margin increased 240 basis points to
29.2% . -
Diluted earnings per share were
€0.13 ; adjusted diluted earnings per share were€0.14 . -
Adjusted EBITDA margin increased 280 basis points to
25.7% . -
The Company is maintaining its fiscal 2025 guidance and continues to expect revenue in the range of
€1.16 0 billion to€1.19 0 billion, adjusted EBITDA in the range of€288.5 million to€301.8 million , and adjusted diluted EPS in the range of€0.50 t o€0.54 .
Third Quarter 2025 Results
For the third quarter of 2025, revenue increased
Third quarter financial results benefited from the favorable timing of product shipments of approximately
Revenue from high-value solutions increased
In the third quarter of 2025, strong performance in the BDS Segment led to a 240 basis-point increase in gross profit margin to
As a result, operating profit margin for the third quarter of 2025 increased 260 basis points, compared with the same period last year, to
For the third quarter of 2025, net profit was
Franco Stevanato, Chairman and Chief Executive Officer, stated, “We delivered a solid third quarter with
Biopharmaceutical and Diagnostic Solutions (BDS) Segment
Revenue grew
Revenue from high-value solutions increased to a record
For the third quarter of 2025, gross profit margin increased 400 basis points to
Engineering Segment
As expected, revenue from the Engineering Segment decreased
For the third quarter of 2025, gross profit margin for the Engineering Segment decreased 520 basis points to
Balance Sheet and Cash Flow
As of September 30, 2025, the Company had cash and cash equivalents of
Capital expenditures totaled
In the third quarter of 2025, cash flow from operating activities was
The Company believes that it has adequate liquidity to fund its strategic priorities over the next twelve months through a combination of cash on hand, cash generated from operations, available credit lines, and the ability to access additional financing.
2025 Guidance
The Company is maintaining its fiscal 2025 guidance and continues to expect:
-
Revenue in the range of
€1.16 0 billion to€1.19 0 billion; -
Adjusted EBITDA in the range of
€288.5 million to€301.8 million ; and -
Adjusted diluted EPS in the range of
€0.50 t o€0.54 .
Franco Stevanato concluded, "Our performance underscores the strength of our long-term strategy and business fundamentals. The strategic investments we’ve made, the innovation we’ve delivered, and the trust we’ve built with our customers are the foundation of the strong momentum we’re carrying into fiscal 2026. With a healthy pipeline, favorable market dynamics, and a clear strategic focus, we are well-positioned to drive growth, improve patient outcomes, and deliver lasting value for our customers, employees, and shareholders."
Conference call: The Company will host a conference call and webcast at 8:30 a.m. (ET) on Thursday, November 6, 2025, to discuss financial results. During the call, management will refer to a slide presentation which will be available on the morning of the call on the “Financial Results” page under the Investor Relations section of the Company's website.
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the conference call using the following link: Pre-registration for STVN Q3 2025 earnings webcast.
Webcast: A live, listen-only webcast of the call will be available at the following link: STVN Q3 2025 webcast.
Dial in: Those who are unable to pre-register may dial in by calling:
United States Toll Free: +1 855 265 6958
Questions during the call: Participants who wish to ask questions during the call should use the HD webphone link: STVN Q3 2025 Link for Questions
Replay: The webcast will be archived for three months on the Company’s Investor Relations section of its website.
Forward-Looking Statements
This press release may include forward-looking statements. The words "maintaining," "continues," "expect," "remain," "position," "rising," "expanding," "scale," "well-positioned," "drive," "improve," "deliver," "increasing," "continue," "believes," and other similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, the Company's future financial performance, including revenue, operating expenses and ability to maintain profitability, and operational and commercial capabilities; the Company's expectations regarding the development of the industry and the competitive environment in which it operates; the expansion of the Company's plants and sites, and our expectations related to our capacity expansion; the global supply chain and the Company's committed orders; customer demand; the success of the Company's initiatives to optimize the industrial footprint, harmonize processes and enhance supply chain and logistics strategies; the Company's geographical and industrial footprint; and the Company's goals, strategies, and investment plans. The forward-looking statements in this press release are based on numerous assumptions regarding the Company’s present and future business strategies and the environment in which the Company will operate in the future. Forward-looking statements involve inherent known and unknown risks, uncertainties and contingencies because they relate to events and depend on circumstances that may or may not occur in the future, and may cause the actual results, performance, or achievements of the Company to be materially different from those expressed or implied by such forward looking statements. Many of these risks and uncertainties relate to factors that are beyond the Company's ability to control or estimate precisely, such as conditions in the
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Income Taxes, Adjusted Net Profit, Adjusted Diluted EPS, CAPEX, Free Cash Flow, Net Cash/(Debt), and Capital Employed. The Company believes that these non-GAAP financial measures provide useful and relevant information regarding its performance and improve its ability to assess our financial condition. While similar measures are widely used in the industry in which the Company operates, the financial measures it uses may not be comparable to other similarly titled measures used by other companies, nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.
About Stevanato Group
Founded in 1949, Stevanato Group is a leading global provider of drug containment, drug delivery and diagnostic solutions to the pharmaceutical, biotechnology, and life sciences industries. The Group delivers an integrated, end-to-end portfolio of products, processes, and services that address customer needs across the entire drug life cycle at each of the development, clinical and commercial stages. Stevanato Group’s core capabilities in scientific research and development, its commitment to technical innovation, and its engineering excellence are central to its ability to offer value added solutions to clients. To learn more, visit: www.stevanatogroup.com.
Consolidated Income Statement |
||||||||||||||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
For the three months |
|
|
For the nine months |
|
||||||||||||||||||||||||||
|
|
ended September 30, |
|
|
ended September 30, |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
303.2 |
|
|
|
100.0 |
% |
|
|
277.9 |
|
|
|
100.0 |
% |
|
|
839.8 |
|
|
|
100.0 |
% |
|
|
773.4 |
|
|
|
100.0 |
% |
Costs of sales |
|
|
214.7 |
|
|
|
70.8 |
% |
|
|
203.4 |
|
|
|
73.2 |
% |
|
|
602.8 |
|
|
|
71.8 |
% |
|
|
569.3 |
|
|
|
73.6 |
% |
Gross Profit |
|
|
88.5 |
|
|
|
29.2 |
% |
|
|
74.4 |
|
|
|
26.8 |
% |
|
|
237.0 |
|
|
|
28.2 |
% |
|
|
204.2 |
|
|
|
26.4 |
% |
Other operating Income |
|
|
2.7 |
|
|
|
0.9 |
% |
|
|
1.3 |
|
|
|
0.5 |
% |
|
|
4.8 |
|
|
|
0.6 |
% |
|
|
3.6 |
|
|
|
0.5 |
% |
Selling and Marketing Expenses |
|
|
7.1 |
|
|
|
2.3 |
% |
|
|
5.8 |
|
|
|
2.1 |
% |
|
|
20.3 |
|
|
|
2.4 |
% |
|
|
19.0 |
|
|
|
2.5 |
% |
Research and Development Expenses |
|
|
7.6 |
|
|
|
2.5 |
% |
|
|
6.6 |
|
|
|
2.4 |
% |
|
|
19.6 |
|
|
|
2.3 |
% |
|
|
26.1 |
|
|
|
3.4 |
% |
General and Administrative Expenses |
|
|
23.8 |
|
|
|
7.8 |
% |
|
|
22.3 |
|
|
|
8.0 |
% |
|
|
73.1 |
|
|
|
8.7 |
% |
|
|
68.4 |
|
|
|
8.8 |
% |
Operating Profit |
|
|
52.7 |
|
|
|
17.4 |
% |
|
|
41.0 |
|
|
|
14.8 |
% |
|
|
128.7 |
|
|
|
15.3 |
% |
|
|
94.3 |
|
|
|
12.2 |
% |
Finance Income |
|
|
0.5 |
|
|
|
0.2 |
% |
|
|
2.1 |
|
|
|
0.8 |
% |
|
|
13.9 |
|
|
|
1.7 |
% |
|
|
8.2 |
|
|
|
1.1 |
% |
Finance Expense |
|
|
4.1 |
|
|
|
1.3 |
% |
|
|
2.4 |
|
|
|
0.9 |
% |
|
|
19.3 |
|
|
|
2.3 |
% |
|
|
6.8 |
|
|
|
0.9 |
% |
Profit Before Tax |
|
|
49.1 |
|
|
|
16.2 |
% |
|
|
40.8 |
|
|
|
14.7 |
% |
|
|
123.3 |
|
|
|
14.7 |
% |
|
|
95.6 |
|
|
|
12.4 |
% |
Income Taxes |
|
|
13.1 |
|
|
|
4.3 |
% |
|
|
10.8 |
|
|
|
3.9 |
% |
|
|
31.1 |
|
|
|
3.7 |
% |
|
|
26.2 |
|
|
|
3.4 |
% |
Net Profit |
|
|
36.1 |
|
|
|
11.9 |
% |
|
|
30.0 |
|
|
|
10.8 |
% |
|
|
92.3 |
|
|
|
11.0 |
% |
|
|
69.4 |
|
|
|
9.0 |
% |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per ordinary share |
|
|
0.13 |
|
|
|
|
|
|
0.11 |
|
|
|
|
|
|
0.34 |
|
|
|
|
|
|
0.26 |
|
|
|
|
||||
Diluted earnings per ordinary share |
|
|
0.13 |
|
|
|
|
|
|
0.11 |
|
|
|
|
|
|
0.34 |
|
|
|
|
|
|
0.26 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding |
|
|
273.0 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
270.5 |
|
|
|
|
||||
Average shares assuming dilution |
|
|
273.0 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
270.6 |
|
|
|
|
||||
Reported Segment Information |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
|
|
For the three months ended September 30, 2025 |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
266.7 |
|
|
|
36.4 |
|
|
|
— |
|
|
|
303.2 |
|
Inter-Segment |
|
|
0.7 |
|
|
|
26.9 |
|
|
|
(27.6 |
) |
|
|
— |
|
Revenue |
|
|
267.5 |
|
|
|
63.3 |
|
|
|
(27.6 |
) |
|
|
303.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
85.7 |
|
|
|
6.6 |
|
|
|
(3.8 |
) |
|
|
88.5 |
|
Gross Profit Margin |
|
|
32.0 |
% |
|
|
10.4 |
% |
|
|
|
|
|
29.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
59.0 |
|
|
|
(0.7 |
) |
|
|
(5.6 |
) |
|
|
52.7 |
|
Operating Profit Margin |
|
|
22.1 |
% |
|
|
(1.1 |
)% |
|
|
|
|
|
17.4 |
% |
|
|
|
For the three months ended September 30, 2024 |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
233.0 |
|
|
|
44.8 |
|
|
|
— |
|
|
|
277.9 |
|
Inter-Segment |
|
|
1.8 |
|
|
|
48.6 |
|
|
|
(50.4 |
) |
|
|
— |
|
Revenue |
|
|
234.9 |
|
|
|
93.4 |
|
|
|
(50.4 |
) |
|
|
277.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
65.9 |
|
|
|
14.6 |
|
|
|
(6.0 |
) |
|
|
74.4 |
|
Gross Profit Margin |
|
|
28.0 |
% |
|
|
15.6 |
% |
|
|
|
|
|
26.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
39.7 |
|
|
|
9.5 |
|
|
|
(8.1 |
) |
|
|
41.0 |
|
Operating Profit Margin |
|
|
16.9 |
% |
|
|
10.1 |
% |
|
|
|
|
|
14.8 |
% |
|
|
|
For the nine months ended September 30, 2025 |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
731.1 |
|
|
|
108.7 |
|
|
|
— |
|
|
|
839.8 |
|
Inter-Segment |
|
|
2.0 |
|
|
|
97.0 |
|
|
|
(99.0 |
) |
|
|
— |
|
Revenue |
|
|
733.1 |
|
|
|
205.7 |
|
|
|
(99.0 |
) |
|
|
839.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
231.2 |
|
|
|
19.1 |
|
|
|
(13.3 |
) |
|
|
237.0 |
|
Gross Profit Margin |
|
|
31.5 |
% |
|
|
9.3 |
% |
|
|
|
|
|
28.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
147.3 |
|
|
|
2.5 |
|
|
|
(21.1 |
) |
|
|
128.7 |
|
Operating Profit Margin |
|
|
20.1 |
% |
|
|
1.2 |
% |
|
|
|
|
|
15.3 |
% |
|
|
|
For the nine months ended September 30, 2024 |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
654.3 |
|
|
|
119.1 |
|
|
|
— |
|
|
|
773.4 |
|
Inter-Segment |
|
|
3.0 |
|
|
|
131.2 |
|
|
|
(134.2 |
) |
|
|
— |
|
Revenue |
|
|
657.3 |
|
|
|
250.3 |
|
|
|
(134.2 |
) |
|
|
773.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
181.6 |
|
|
|
36.2 |
|
|
|
(13.7 |
) |
|
|
204.2 |
|
Gross Profit Margin |
|
|
27.6 |
% |
|
|
14.5 |
% |
|
|
|
|
|
26.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
100.2 |
|
|
|
16.7 |
|
|
|
(22.6 |
) |
|
|
94.3 |
|
Operating Profit Margin |
|
|
15.2 |
% |
|
|
6.7 |
% |
|
|
|
|
|
12.2 |
% |
|
| Cash Flow | ||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the nine months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Cash flow from operating activities |
|
|
47.2 |
|
|
|
18.3 |
|
|
|
192.0 |
|
|
|
112.1 |
|
Cash flow used in investing activities |
|
|
(48.2 |
) |
|
|
(47.6 |
) |
|
|
(178.6 |
) |
|
|
(219.2 |
) |
Cash flow from financing activities |
|
|
19.4 |
|
|
|
29.4 |
|
|
|
4.9 |
|
|
|
116.9 |
|
Net change in cash and cash equivalents |
|
|
18.4 |
|
|
|
0.1 |
|
|
|
18.3 |
|
|
|
9.9 |
|
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to "Non-GAAP Financial Information" and the tables included in this press release for a reconciliation of non-GAAP financial measures.
Reconciliation of Revenue to Constant Currency Revenue |
||||||||||||
(Amounts in € millions) |
||||||||||||
Three months ended September 30, 2025 |
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Consolidated |
|
|||
Reported Revenue (IFRS GAAP) |
|
|
266.7 |
|
|
|
36.4 |
|
|
|
303.2 |
|
Effect of changes in currency translation rates |
|
|
5.4 |
|
|
|
— |
|
|
|
5.4 |
|
Constant Currency Revenue (Non-IFRS GAAP) |
|
|
272.2 |
|
|
|
36.4 |
|
|
|
308.6 |
|
Nine months ended September 30, 2025 |
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Consolidated |
|
|||
Reported Revenue (IFRS GAAP) |
|
|
731.1 |
|
|
|
108.7 |
|
|
|
839.8 |
|
Effect of changes in currency translation rates |
|
|
9.7 |
|
|
|
— |
|
|
|
9.7 |
|
Constant Currency Revenue (Non-IFRS GAAP) |
|
|
740.8 |
|
|
|
108.7 |
|
|
|
849.5 |
|
Reconciliation of EBITDA |
||||||||||||||||||||||||
(Amounts in € millions) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the nine months
|
|
|
Change |
|
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
% |
|
||||||
Net Profit |
|
|
36.1 |
|
|
|
30.0 |
|
|
|
20.1 |
% |
|
|
92.3 |
|
|
|
69.4 |
|
|
|
32.9 |
% |
Income Taxes |
|
|
13.1 |
|
|
|
10.8 |
|
|
|
21.3 |
% |
|
|
31.1 |
|
|
|
26.2 |
|
|
|
18.7 |
% |
Finance Income |
|
|
(0.5 |
) |
|
|
(2.1 |
) |
|
|
(78.2 |
)% |
|
|
(13.9 |
) |
|
|
(8.2 |
) |
|
|
69.9 |
% |
Finance Expenses |
|
|
4.1 |
|
|
|
2.4 |
|
|
|
71.1 |
% |
|
|
19.3 |
|
|
|
6.8 |
|
|
|
182.0 |
% |
Operating Profit |
|
|
52.7 |
|
|
|
41.0 |
|
|
|
28.5 |
% |
|
|
128.7 |
|
|
|
94.3 |
|
|
|
36.5 |
% |
Depreciation and Amortization and Impairment of PPE |
|
|
21.8 |
|
|
|
18.4 |
|
|
|
18.1 |
% |
|
|
64.0 |
|
|
|
60.9 |
|
|
|
5.0 |
% |
EBITDA |
|
|
74.5 |
|
|
|
59.5 |
|
|
|
25.3 |
% |
|
|
192.7 |
|
|
|
155.2 |
|
|
|
24.1 |
% |
Calculation of Net Profit Margin, Operating Profit Margin, Adjusted EBITDA Margin and Adjusted Operating Profit Margin |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the nine months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue |
|
|
303.2 |
|
|
|
277.9 |
|
|
|
839.8 |
|
|
|
773.4 |
|
Net Profit Margin (Net Profit/ Revenue) |
|
|
11.9 |
% |
|
|
10.8 |
% |
|
|
11.0 |
% |
|
|
9.0 |
% |
Operating Profit Margin (Operating Profit/ Revenue) |
|
|
17.4 |
% |
|
|
14.8 |
% |
|
|
15.3 |
% |
|
|
12.2 |
% |
Adjusted EBITDA Margin (Adjusted EBITDA/ Revenue) |
|
|
25.7 |
% |
|
|
22.9 |
% |
|
|
23.8 |
% |
|
|
21.8 |
% |
Adjusted Operating Profit Margin (Adjusted Operating Profit/ Revenue) |
|
|
18.5 |
% |
|
|
16.3 |
% |
|
|
16.2 |
% |
|
|
13.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes, |
||||||||||||||||||||
Net Profit, and Diluted EPS |
||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||
Three months ended September 30,
|
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
74.5 |
|
|
|
52.7 |
|
|
|
13.1 |
|
|
|
36.1 |
|
|
|
0.13 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
2.4 |
|
|
|
2.4 |
|
|
|
0.7 |
|
|
|
1.8 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
0.9 |
|
|
|
0.9 |
|
|
|
0.2 |
|
|
|
0.7 |
|
|
|
0.00 |
|
Adjusted |
|
|
77.8 |
|
|
|
56.1 |
|
|
|
14.0 |
|
|
|
38.5 |
|
|
|
0.14 |
|
Adjusted Margin |
|
|
25.7 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|||
Three months ended September 30,
|
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
59.5 |
|
|
|
41.0 |
|
|
|
10.8 |
|
|
|
30.0 |
|
|
|
0.11 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
3.5 |
|
|
|
3.5 |
|
|
|
1.0 |
|
|
|
2.6 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
|
0.00 |
|
Other severance costs (3) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.00 |
|
Adjusted |
|
|
63.7 |
|
|
|
45.2 |
|
|
|
11.9 |
|
|
|
33.1 |
|
|
|
0.12 |
|
Adjusted Margin |
|
|
22.9 |
% |
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|||
Nine months ended September 30,
|
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
192.7 |
|
|
|
128.7 |
|
|
|
31.1 |
|
|
|
92.3 |
|
|
|
0.34 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
4.5 |
|
|
|
4.5 |
|
|
|
1.2 |
|
|
|
3.3 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
3.1 |
|
|
|
3.1 |
|
|
|
0.8 |
|
|
|
2.3 |
|
|
|
0.01 |
|
Adjusted |
|
|
200.3 |
|
|
|
136.3 |
|
|
|
33.0 |
|
|
|
97.9 |
|
|
|
0.36 |
|
Adjusted Margin |
|
|
23.8 |
% |
|
|
16.2 |
% |
|
|
|
|
|
|
|
|
|
|||
Nine months ended September 30,
|
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
155.2 |
|
|
|
94.3 |
|
|
|
26.2 |
|
|
|
69.4 |
|
|
|
0.26 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
9.2 |
|
|
|
9.2 |
|
|
|
2.5 |
|
|
|
6.7 |
|
|
|
0.02 |
|
Restructuring and related charges (2) |
|
|
3.6 |
|
|
|
3.6 |
|
|
|
0.9 |
|
|
|
2.7 |
|
|
|
0.01 |
|
Other severance costs (3) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.00 |
|
Adjusted |
|
|
168.3 |
|
|
|
107.3 |
|
|
|
29.6 |
|
|
|
79.1 |
|
|
|
0.29 |
|
Adjusted Margin |
|
|
21.8 |
% |
|
|
13.9 |
% |
|
|
|
|
|
|
|
|
|
|||
(1) During the three and the nine months ended September 30, 2025, and the Group recorded |
|
(2) During the three and the nine months ended September 30, 2025, the Group recorded |
|
(3) During the three and the nine months ended September 30, 2024, the Group recorded |
|
(4) The income tax adjustment is calculated by multiplying the applicable nominal tax rate to the adjusting items. |
Capital Employed |
||||||||
(Amounts in € millions) |
||||||||
|
|
As of
|
|
|
As of December
|
|
||
|
|
|
|
|
|
|
||
- Goodwill and intangible assets |
|
|
83.5 |
|
|
|
83.6 |
|
- Right of use assets |
|
|
12.9 |
|
|
|
15.7 |
|
- Property, plant, and equipment |
|
|
1,317.3 |
|
|
|
1,248.4 |
|
- Financial assets - investments FVTPL |
|
|
0.1 |
|
|
|
0.2 |
|
- Other non-current financial assets |
|
|
13.2 |
|
|
|
5.4 |
|
- Deferred tax assets |
|
|
102.4 |
|
|
|
95.3 |
|
Non-current assets excluding FV of derivative financial instruments |
|
|
1,529.4 |
|
|
|
1,448.7 |
|
|
|
|
|
|
|
|
||
- Inventories |
|
|
274.7 |
|
|
|
245.2 |
|
- Contract assets |
|
|
182.7 |
|
|
|
168.5 |
|
- Trade receivables |
|
|
266.8 |
|
|
|
296.0 |
|
- Trade payables |
|
|
(210.4 |
) |
|
|
(231.0 |
) |
- Advances from customers |
|
|
(38.0 |
) |
|
|
(16.6 |
) |
- Non-current advances from customers |
|
|
(63.2 |
) |
|
|
(44.0 |
) |
- Contract liabilities |
|
|
(8.0 |
) |
|
|
(16.5 |
) |
Trade working capital |
|
|
404.6 |
|
|
|
401.6 |
|
|
|
|
|
|
|
|
||
- Tax receivables and other receivables |
|
|
39.2 |
|
|
|
70.6 |
|
- Current financial receivables - rent to buy agreement |
|
|
0.9 |
|
|
|
— |
|
- Non-current assets held for sale |
|
|
— |
|
|
|
0.2 |
|
- Tax payables and other current liabilities |
|
|
(120.9 |
) |
|
|
(92.2 |
) |
- Current provisions |
|
|
(4.9 |
) |
|
|
(4.1 |
) |
Net working capital |
|
|
318.9 |
|
|
|
376.1 |
|
|
|
|
|
|
|
|
||
- Deferred tax liabilities |
|
|
(13.3 |
) |
|
|
(12.6 |
) |
- Employees benefits |
|
|
(6.7 |
) |
|
|
(7.2 |
) |
- Non-current provisions |
|
|
(2.9 |
) |
|
|
(2.8 |
) |
- Other non-current liabilities |
|
|
(55.2 |
) |
|
|
(62.7 |
) |
Total non-current liabilities and provisions |
|
|
(78.0 |
) |
|
|
(85.3 |
) |
|
|
|
|
|
|
|
||
Capital employed |
|
|
1,770.3 |
|
|
|
1,739.4 |
|
|
|
|
|
|
|
|
||
Net (debt) /cash |
|
|
(333.0 |
) |
|
|
(335.0 |
) |
|
|
|
|
|
|
|
||
Total Equity |
|
|
(1,437.3 |
) |
|
|
(1,404.4 |
) |
|
|
|
|
|
|
|
||
Total equity and net (debt)/ cash |
|
|
(1,770.3 |
) |
|
|
(1,739.4 |
) |
|
|
|
|
|
|
|
||
Free Cash Flow |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the nine months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net cash flow from operating activities |
|
|
47.2 |
|
|
|
18.3 |
|
|
|
192.0 |
|
|
|
112.1 |
|
Interest paid |
|
|
1.4 |
|
|
|
1.5 |
|
|
|
4.9 |
|
|
|
3.8 |
|
Interest received |
|
|
(0.2 |
) |
|
|
(0.5 |
) |
|
|
(1.2 |
) |
|
|
(1.7 |
) |
Purchase of property, plant, and equipment |
|
|
(46.4 |
) |
|
|
(44.6 |
) |
|
|
(174.4 |
) |
|
|
(213.7 |
) |
Proceeds from sale of property, plant, and equipment |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
1.6 |
|
|
|
3.1 |
|
Purchase of intangible assets |
|
|
(2.0 |
) |
|
|
(3.2 |
) |
|
|
(6.0 |
) |
|
|
(8.7 |
) |
Free Cash Flow |
|
|
0.3 |
|
|
|
(28.4 |
) |
|
|
16.9 |
|
|
|
(105.0 |
) |
Net (Debt) / Net Cash |
||||||||
(Amounts in € millions) |
||||||||
|
|
As of
|
|
|
As of December
|
|
||
|
|
2025 |
|
|
2024 |
|
||
Non-current financial liabilities |
|
|
(368.1 |
) |
|
|
(317.7 |
) |
Current financial liabilities |
|
|
(85.3 |
) |
|
|
(116.9 |
) |
Other non-current financial assets - Fair value of derivatives financial instruments |
|
|
0.2 |
|
|
|
— |
|
Other current financial assets other than financial receivables for rent to buy agreement |
|
|
6.8 |
|
|
|
1.3 |
|
Cash and cash equivalents |
|
|
113.3 |
|
|
|
98.3 |
|
Net (Debt)/ Cash |
|
|
(333.0 |
) |
|
|
(335.0 |
) |
CAPEX |
||||||||||||||||||||||||
(Amounts in € millions) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the nine months
|
|
|
Change |
|
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
€ |
|
|
2025 |
|
|
2024 |
|
|
€ |
|
||||||
Addition to Property, plant, and equipment |
|
|
52.9 |
|
|
|
55.6 |
|
|
|
(2.7 |
) |
|
|
187.7 |
|
|
|
197.9 |
|
|
|
(10.2 |
) |
Addition to Intangible Assets |
|
|
2.0 |
|
|
|
3.2 |
|
|
|
(1.2 |
) |
|
|
6.0 |
|
|
|
8.7 |
|
|
|
(2.7 |
) |
CAPEX |
|
|
54.9 |
|
|
|
58.8 |
|
|
|
(3.9 |
) |
|
|
193.7 |
|
|
|
206.6 |
|
|
|
(12.9 |
) |
Reconciliation of 2025 Guidance* |
||||||||||||
Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS |
||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||
|
|
Revenue |
|
|
EBITDA |
|
Operating Profit |
|
Net Profit |
|
Diluted EPS
|
|
Reported |
|
1,160.0-1,190.0 |
|
|
278.0 - 291.3 |
|
187.1 - 200.4 |
|
130.1 - 140.7 |
|
0.48 - 0.52 |
|
Adjusting items |
|
|
|
|
|
|
|
|
|
|
|
|
Start-up of new plants and restructuring costs |
|
— |
|
|
10.5 |
|
10.5 |
|
7.7 |
|
0.03 |
|
Adjusted |
|
1,160.0-1,190.0 |
|
|
288.5 - 301.8 |
|
197.6 - 210.9 |
|
137.8 - 148.4 |
|
0.50 - 0.54 |
|
*Amounts may not add due to rounding |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251106498195/en/
Media
Caterina Tripepi
caterina.tripepi@stevanatogroup.com
Angelica English
angelica.english@teamlewis.com
Investor Relations
Lisa Miles
lisa.miles@stevanatogroup.com
Giacomo Guiducci
giacomo.guiducci@stevanatogroup.com
Source: Stevanato Group S.p.A.