STANDEX REPORTS FISCAL FOURTH QUARTER AND FISCAL YEAR 2025 FINANCIAL RESULTS
Rhea-AI Summary
Standex International (NYSE:SXI) reported strong Q4 FY25 financial results with sales increasing 23.2% year-over-year to $222.0 million. The company achieved a record adjusted operating margin of 20.6%, up 350 basis points YOY, and adjusted EPS grew 20.6% to $2.28.
Key highlights include debt reduction of $27 million in Q4, lowering the net debt to EBITDA ratio to 2.6x. Fast growth market sales reached $61 million, representing 28% of total sales. For FY26, Standex expects sales growth of over $100 million, plans to release 15+ new products, and projects fast growth market sales to exceed $265 million, growing approximately 45% year-on-year.
The Electronics segment, representing 52% of sales, showed particularly strong performance with 43.2% revenue growth to $115.2 million, while maintaining a healthy book-to-bill ratio of 1.03.
Positive
- Record Q4 adjusted operating margin of 20.6%, up 350 bps YOY
- Sales increased 23.2% YOY to $222.0 million in Q4 FY25
- Successful debt reduction of $27 million in Q4, improving net debt to EBITDA ratio to 2.6x
- Fast growth market sales reached $61 million (28% of total sales)
- Electronics segment revenue grew 43.2% YOY to $115.2 million
- Strong book-to-bill ratio of 1.03 in Electronics segment
- FY26 outlook projects over $100 million in revenue growth
Negative
- GAAP Net Income from Continuing Operations declined 21.4% YOY to $15.5 million in Q4
- GAAP Diluted EPS decreased 25.9% YOY to $1.23 in Q4
- Scientific segment showed organic decline of 13.9% due to NIH funding cuts
- Specialty Solutions revenue decreased 1.2% with lower operating income
News Market Reaction – SXI
On the day this news was published, SXI gained 9.97%, reflecting a notable positive market reaction. Argus tracked a peak move of +5.0% during that session. Our momentum scanner triggered 26 alerts that day, indicating elevated trading interest and price volatility. This price movement added approximately $201M to the company's valuation, bringing the market cap to $2.22B at that time. Trading volume was above average at 1.7x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
- In Q4 FY25, Sales Increased
23.2% YOY to with Strong Momentum from New Products and Fast Growth Markets$222.0 Million - Q4 FY25 GAAP Operating Margin of
15.6% ; Record Adjusted Operating Margin of20.6% - Up 120 bps Sequentially and 350 bps YOY - Paid Down
of Debt in Q4 FY25; Net Debt to EBITDA Ratio Lowered to 2.6x$27 Million - Record Operating Performance in FY25:
- GAAP Gross Margin of
39.9% ; Record Adjusted Gross Margin of41.7% , up 230 bps YOY - GAAP EBIT Margin of
11.8% ; Record Adjusted EBIT Margin of19.1% , up 210 bps YOY - GAAP EPS of
; Record Adjusted EPS of$4.65 , up$7.98 5.8% YOY
- GAAP Gross Margin of
- In FY26, Expect Sales to Increase >
; Plan to Release >15 New Products, Contributing ~300 bps of Growth; Fast Growth Market Sales Expected to Grow ~$100 Million 45% and Exceed$265 million
Summary Financial Results - Total | |||||
($M except EPS and Dividends) | 4Q25 | 4Q24 | 3Q25 | Y/Y | Q/Q |
Net Sales | 23.2 % | 6.9 % | |||
Operating Income – GAAP | 27.9 % | 32.3 % | |||
Operating Income – Adjusted | 48.7 % | 13.4 % | |||
Operating Margin % - GAAP | 15.6 % | 15.1 % | 12.6 % | + 50 bps | + 300 bps |
Operating Margin % - Adjusted | 20.6 % | 17.1 % | 19.4 % | + 350 bps | + 120 bps |
Net Income from Continuing Ops – GAAP | -21.4 % | -32.1 % | |||
Net Income from Continuing Ops – Adjusted | 22.8 % | 17.1 % | |||
EBITDA | 33.5 % | 26.8 % | |||
EBITDA margin | 20.4 % | 18.8 % | 17.2 % | + 160 bps | + 320 bps |
Adjusted EBITDA | 45.5 % | 13.9 % | |||
Adjusted EBITDA margin | 23.2 % | 19.7 % | 21.8 % | + 350 bps | + 140 bps |
Diluted EPS – GAAP | -25.9 % | -32.0 % | |||
Diluted EPS – Adjusted | 20.6 % | 16.9 % | |||
Dividends per Share | 6.7 % | 0.0 % | |||
Free Cash Flow | 11.9 % | 614.2 % | |||
Funded Debt to EBITDA per the Credit Facility | 2.6x | 0.0x | 2.8x | NM | -7.1 % |
Net Debt to EBITDA | 2.6x | 0.0x | 3.0x | NM | -13.3 % |
*Adjusted operating income, adjusted operating margin, and adjusted EPS for all periods now exclude amortization expense from acquired intangible assets. | |||||
Commenting on the quarter's results, President and Chief Executive Officer David Dunbar said, "We concluded our fiscal year with a very strong performance in the fourth quarter. Adjusted operating margin expanded 350 basis points year-on-year to a record
"Our fast growth market sales totaled
"Our acquisitions continue to perform well, and we are investing towards their future growth. Within Amran/Narayan, we expanded capacity in
"Following record profitability in fiscal year 2024, we delivered several new records in fiscal year 2025 in adjusted gross margin, adjusted operating income, adjusted operating margin, and adjusted earnings per share. We remain optimistic about our long-term operating margin potential as we leverage organic growth, driven by our fast growth end markets and higher sales contribution from new products."
"Our regional presence, strong customer relationships, and our disciplined approach to pricing and productivity actions position us well to manage through the fluid global trade and economic environment. We plan to continue to invest in our key strategic growth priorities, while closely managing our cost structure, driving productivity and pricing actions and seeking alternate sources of supply. We remain on track to achieve our long-term financial targets by fiscal 2028 and remain confident in our ability to pay down debt to optimize our capital structure and be positioned to seize any future opportunities."
Fiscal First Quarter 2026 Outlook
In fiscal first quarter 2026, on a year-on-year basis, the Company expects significantly higher revenue comprised of the contribution from recent acquisitions and low-single-digit organic growth, along with significant adjusted operating margin expansion. On a sequential basis, the Company expects slightly lower revenue, as contribution from recent acquisitions, higher sales into fast growth end markets, and realization of pricing initiatives are more than offset by project timing in Engineering Technologies and the impact of seasonality in
Fiscal Year 2026 Outlook
In fiscal year 2026, barring any unforeseen economic, global trade, or tariffs related disruptions, the Company expects revenue to grow by over
Fourth Quarter Segment Operating Performance
Electronics (52% of sales;
4Q25 | 4Q24 | % Change | |
Electronics ($M) | |||
Revenue | 115.2 | 80.4 | 43.2 % |
GAAP Operating Income | 28.0 | 16.1 | 73.5 % |
GAAP Operating Margin % | 24.3 | 20.1 | |
Adjusted Operating Income* | 32.9 | 17.8 | 84.7 % |
Adjusted Operating Margin %* | 28.5 | 22.1 |
* Excludes the amortization of acquired backlog, the step-up of inventory to fair value, and acquired intangible assets; Q4 FY24 restated to exclude the amortization of acquired intangible assets |
Revenue increased approximately
The segment had a book-to-bill ratio of approximately 1.03 in the fiscal fourth quarter, with orders of approximately
In fiscal first quarter 2026, on a sequential basis, the Company expects slightly lower revenue, reflecting the contribution from the Amran/Narayan Group acquisition, higher sales into fast growth end markets, and price realization, more than offset by the impact of seasonality in
Engineering Technologies (
4Q25 | 4Q24 | % Change | ||
Engineering Technologies ($M) | ||||
Revenue | 32.0 | 25.3 | 26.8 % | |
GAAP Operating Income | 4.3 | 5.3 | -18.3 % | |
GAAP Operating Margin % | 13.5 | 20.9 | ||
Adjusted Operating Income* | 5.9 | 5.3 | 11.8 % | |
Adjusted Operating Margin %* | 18.4 | 20.9 | ||
* Excludes the amortization of acquired backlog, the step-up of inventory to fair value, and acquired intangible assets |
Revenue increased approximately
In fiscal first quarter 2026, on a sequential basis, the Company expects slightly lower revenue and adjusted operating margin due to project timing.
Scientific (
4Q25 | 4Q24 | % Change | |
Scientific ($M) | |||
Revenue | 17.9 | 17.5 | 2.3 % |
GAAP Operating Income | 4.1 | 4.9 | -16.6 % |
GAAP Operating Margin % | 22.9 | 28.1 | |
Adjusted Operating Income* | 4.3 | 5.2 | -16.1 % |
Adjusted Operating Margin %* | 24.3 | 29.6 |
* Excludes the amortization of acquired intangible assets; Q4 FY24 restated to exclude the amortization of acquired intangible assets |
Revenue increased approximately
In fiscal first quarter 2026, on a sequential basis, the Company expects slightly higher revenue and similar adjusted operating margin.
Engraving (
4Q25 | 4Q24 | % Change | |
Engraving ($M) | |||
Revenue | 33.0 | 32.7 | 0.6 % |
GAAP Operating Income | 4.6 | 3.9 | 17.8 % |
GAAP Operating Margin % | 14.1 | 12.0 | |
Adjusted Operating Income* | 5.0 | 4.4 | 14.9 % |
Adjusted Operating Margin %* | 15.2 | 13.3 | |
* Excludes the amortization of acquired intangible assets; Q4 FY24 restated to exclude the amortization of acquired intangible assets |
Revenue increased approximately
In fiscal first quarter 2026, on a sequential basis, the Company expects similar revenue and slightly higher adjusted operating margin due to seasonality affecting
Specialty Solutions (
4Q25 | 4Q24 | % Change | |
Specialty Solutions ($M) | |||
Revenue | 23.9 | 24.2 | -1.2 % |
Operating Income | 4.5 | 5.4 | -17.2 % |
Operating Margin % | 18.6 | 22.2 |
Specialty Solutions revenue decreased approximately
In fiscal first quarter 2026, on a sequential basis, the Company expects similar revenue and slightly higher operating margin.
Capital Allocation
- Interest: In fiscal first quarter 2026, the Company expects interest expense to be approximately
.$9 million - Share Repurchase: During the fiscal fourth quarter of 2025, the Company didn't repurchase shares. There was approximately
remaining on the Company's current share repurchase authorization at the end of the fiscal fourth quarter 2025.$28 million - Capital Expenditures: In fiscal fourth quarter 2025, the Company's capital expenditures were
compared to$8.6 million in the fiscal fourth quarter of 2024. The Company expects fiscal year 2026 capital expenditures between$6.5 million and$33 million . Capital expenditures were$38 million in fiscal year 2025.$28.3 million - Dividend: On July 24, 2025, the Company declared a quarterly cash dividend of
per share, an approximately$0.32 6.7% year-on-year increase. The dividend is payable August 22, 2025, to shareholders of record on August 8, 2025.
Balance Sheet and Cash Flow Highlights
- Net Debt: Standex had net (cash) debt of
on June 30, 2025, compared to$448.0 million ( at the end of fiscal fourth quarter 2024. Net (cash) debt for the fourth quarter of 2025 consisted primarily of long-term debt of$5.3) million and cash and equivalents of$552.5 million .$104.5 million
- Cash Flow: Net cash provided by continuing operating activities for the three months ended June 30, 2025, was
$33.4 million compared to million in the prior year's quarter. Free cash flow after capital expenditures was$28.7 $24.9 million compared to free cash flow after capital expenditures of$22.2 million in the fiscal fourth quarter of 2024.
Conference Call Details
Standex will host a conference call for investors tomorrow, August 1, 2025, at 8:30 a.m. ET. On the call, David Dunbar, President, and CEO, and Ademir Sarcevic, CFO, will review the Company's financial results and business and operating highlights. Investors interested in listening to the webcast and viewing the slide presentation should log on to the "Investors" section of Standex's website under the subheading, "Events and Presentations," located at www.standex.com.
A replay of the webcast will also be available on the Company's website shortly after the conclusion of the presentation online through August 1, 2026. To listen to the teleconference playback, please dial in the
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles ("GAAP"), the Company uses certain non-GAAP financial measures, including non-GAAP adjusted income from operations, non-GAAP adjusted net income from continuing operations, free operating cash flow, EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted EBITDA, adjusted EBITDA to net debt, and adjusted earnings per share. The attached financial tables reconcile non-GAAP measures used in this press release to the most directly comparable GAAP measures. The Company believes that the use of non-GAAP measures which exclude the impact of restructuring charges, purchase accounting, amortization from acquired intangible assets, insurance recoveries, discrete tax events, gain or loss on sale of a business unit, acquisition costs, and litigation costs help investors to obtain a better understanding of our operating results and prospects, consistent with how management measures and forecasts the Company's performance, especially when comparing such results to previous periods. An understanding of the impact in a particular quarter of specific restructuring costs, acquisition expenses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Non-GAAP measures should be considered in addition to, and not as a replacement for, the corresponding GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
About Standex
Standex International Corporation is a multi-industry manufacturer in five broad business segments: Electronics, Engineering Technologies, Scientific, Engraving, and Specialty Solutions with operations in
Forward-Looking Statements
Statements contained in this Press Release that are not based on historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as "should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue," or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company's business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated. These factors include, but are not limited to: the impact of pandemics and other global crises or catastrophic events on employees, our supply chain, and the demand for our products and services around the world; materially adverse or unanticipated legal judgments, fines, penalties or settlements; conditions in the financial and banking markets, including fluctuations in exchange rates and the inability to repatriate foreign cash; domestic and international economic conditions, including the impact, length and degree of economic downturns on the customers and markets we serve and more specifically conditions in the electrical grid, automotive, construction, aerospace, defense, transportation, food service equipment, consumer appliance, energy, oil and gas and general industrial markets; lower-cost competition; the relative mix of products which impact margins and operating efficiencies in certain of our businesses; the impact of higher raw material and component costs, particularly steel, certain materials used in electronics parts, petroleum based products, and refrigeration components; the impact of higher transportation and logistics costs, especially with respect to transportation of goods from
Standex International Corporation | ||||||||||||
Consolidated Statement of Operations | ||||||||||||
(unaudited) | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
June 30, | June 30, | |||||||||||
(In thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||
Net sales | $ | 222,049 | 180,194 | $ | 790,107 | $ | 720,635 | |||||
Cost of sales | 130,751 | 110,781 | 474,859 | 438,634 | ||||||||
Gross profit | 91,298 | 69,413 | 315,248 | 282,001 | ||||||||
Selling, general and administrative expenses | 47,954 | 38,949 | 178,750 | 161,415 | ||||||||
(Gain) loss on sale of business | - | - | - | (274) | ||||||||
Restructuring costs | 2,920 | 903 | 6,903 | 8,206 | ||||||||
Amortization of acquired intangible assets | 4,647 | 2,025 | 14,612 | 8,184 | ||||||||
Acquisition related costs | 1,042 | 389 | 21,434 | 2,622 | ||||||||
Other operating (income) expense, net | - | - | - | 110 | ||||||||
Income from operations | 34,734 | 27,147 | 93,549 | 101,738 | ||||||||
Interest expense | 9,016 | 1,300 | 23,931 | 4,544 | ||||||||
Other non-operating (income) expense, net | (364) | 266 | 808 | 2,071 | ||||||||
Total | 8,652 | 1,566 | 24,739 | 6,615 | ||||||||
Income from continuing operations before income taxes | 26,082 | 25,581 | 68,810 | 95,123 | ||||||||
Provision for income taxes | 10,609 | 5,893 | 11,084 | 21,532 | ||||||||
Net income from continuing operations | 15,473 | 19,688 | 57,726 | 73,591 | ||||||||
Income (loss) from discontinued operations, net of tax | 13 | (97) | (42) | (517) | ||||||||
Net income | 15,486 | 19,591 | 57,684 | 73,074 | ||||||||
Less: net income attributable to redeemable noncontrolling interest | 660 | - | 1,924 | - | ||||||||
Net income attributable to Standex International | $ | 14,826 | $ | 19,591 | $ | 55,760 | $ | 73,074 | ||||
Basic earnings per share: | ||||||||||||
Income (loss) from discontinued operations | - | - | - | (0.04) | ||||||||
Total income (loss) attributable to Standex International | $ | 1.23 | $ | 1.67 | $ | 4.68 | $ | 6.22 | ||||
Diluted earnings per share: | ||||||||||||
Income (loss) from discontinued operations | - | (0.01) | - | (0.04) | ||||||||
Total income (loss) attributable to Standex International | $ | 1.23 | $ | 1.65 | $ | 4.64 | $ | 6.14 | ||||
Average Shares Outstanding | ||||||||||||
Basic | 11,990 | 11,761 | 11,926 | 11,763 | ||||||||
Diluted | 12,076 | 11,892 | 12,016 | 11,904 | ||||||||
Standex International Corporation | ||||||
Condensed Consolidated Balance Sheets | ||||||
(unaudited) | ||||||
June 30, | June 30, | |||||
(In thousands) | 2025 | 2024 | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 104,542 | 154,203 | |||
Accounts receivable, net | 172,702 | 121,365 | ||||
Inventories | 129,994 | 87,106 | ||||
Prepaid expenses and other current assets | 73,641 | 67,421 | ||||
Total current assets | 480,879 | 430,095 | ||||
Property, plant, equipment, net | 160,364 | 134,963 | ||||
Intangible assets, net | 225,757 | 78,673 | ||||
Goodwill | 610,338 | 281,283 | ||||
Deferred tax asset | 11,971 | 17,450 | ||||
Operating lease right-of-use asset | 47,998 | 37,078 | ||||
Other non-current assets | 29,573 | 25,515 | ||||
Total non-current assets | 1,086,001 | 574,962 | ||||
Total assets | $ | 1,566,880 | $ | 1,005,057 | ||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 88,001 | 63,364 | |||
Accrued liabilities | 63,204 | 56,698 | ||||
Income taxes payable | 15,770 | 7,503 | ||||
Total current liabilities | 166,975 | 127,565 | ||||
Long-term debt | 552,515 | 148,876 | ||||
Operating lease long-term liabilities | 40,057 | 30,725 | ||||
Accrued pension and other non-current liabilities | 67,743 | 76,388 | ||||
Total non-current liabilities | 660,315 | 255,989 | ||||
Redeemable non-controlling interest | 27,913 | - | ||||
Stockholders' equity: | ||||||
Common stock | 41,976 | 41,976 | ||||
Additional paid-in capital | 136,082 | 106,193 | ||||
Retained earnings | 1,126,851 | 1,086,277 | ||||
Accumulated other comprehensive loss | (164,765) | (182,956) | ||||
Treasury shares | (428,467) | (429,987) | ||||
Total stockholders' equity | 711,677 | 621,503 | ||||
Total liabilities, redeemable noncontrolling interest and stockholders' equity | $ | 1,566,880 | $ | 1,005,057 | ||
Standex International Corporation and Subsidiaries | ||||||
Statements of Consolidated Cash Flows | ||||||
(unaudited) | ||||||
Year Ended | ||||||
June 30, | ||||||
(In thousands) | 2025 | 2024 | ||||
Cash flows from operating activities | ||||||
Net income (loss) | $ | 57,684 | $ | 73,074 | ||
Income (loss) from discontinued operations | (42) | (517) | ||||
Income from continuing operations | 57,726 | 73,591 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 35,438 | 28,140 | ||||
Stock-based compensation | 8,691 | 9,811 | ||||
Non-cash portion of restructuring charge | 10 | 151 | ||||
(Gain) loss on sale of business | - | (274) | ||||
Contributions to defined benefit plans | (7,796) | (10,238) | ||||
Net changes in operating assets and liabilities | (24,421) | (7,835) | ||||
Net cash provided by (used in) operating activities - continuing operations | 69,648 | 93,346 | ||||
Net cash provided by (used in) discontinued operations | (52) | (690) | ||||
Net cash provided by (used in) operating activities | 69,596 | 92,656 | ||||
Cash flows from investing activities | ||||||
Expenditures for property, plant and equipment | (28,343) | (20,298) | ||||
Expenditures for acquisitions, net of cash acquired | (478,890) | (48,835) | ||||
Proceeds from the sale of business | - | 7,774 | ||||
Other investing activities | 3,800 | (270) | ||||
Net cash provided by (used in) investing activities - continuing operations | (503,433) | (61,629) | ||||
Net cash provided by (used in) investing activities - discontinued operations | - | - | ||||
Net cash provided by (used in) investing activities | (503,433) | (61,629) | ||||
Cash flows from financing activities | ||||||
Proceeds from borrowings | 792,313 | - | ||||
Payments of debt | (389,109) | (25,000) | ||||
Cash dividend paid | (15,033) | (13,902) | ||||
Purchase of treasury stock and other | (9,906) | (31,824) | ||||
Activity under share-based payment plans | 2,226 | 1,525 | ||||
Net cash (used in) financing activities | 380,491 | (69,201) | ||||
Effect of exchange rate changes on cash and cash equivalents | 3,686 | (3,329) | ||||
Net change in cash and cash equivalents | (49,660) | (41,503) | ||||
Cash and cash equivalents at beginning of period | 154,203 | 195,706 | ||||
Cash and cash equivalents at end of period | $ | 104,543 | $ | 154,203 | ||
Standex International Corporation | ||||||||||||
Selected Segment Data | ||||||||||||
(unaudited) | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
June 30, | June 30, | |||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
Net Sales | ||||||||||||
Electronics | $ | 115,192 | $ | 80,417 | $ | 400,130 | $ | 321,956 | ||||
Engineering Technologies | 32,040 | 25,271 | 102,595 | 83,476 | ||||||||
Scientific | 17,918 | 17,521 | 72,380 | 68,931 | ||||||||
Engraving | 32,958 | 32,749 | 128,360 | 150,685 | ||||||||
Specialty Solutions | 23,941 | 24,236 | 86,642 | 95,587 | ||||||||
Total | $ | 222,049 | $ | 180,194 | $ | 790,107 | $ | 720,635 | ||||
Income from operations | ||||||||||||
Electronics | $ | 28,009 | $ | 16,146 | $ | 87,927 | $ | 64,030 | ||||
Engineering Technologies | 4,308 | 5,270 | 15,428 | 15,216 | ||||||||
Scientific | 4,108 | 4,926 | 17,470 | 19,000 | ||||||||
Engraving | 4,643 | 3,943 | 17,647 | 26,708 | ||||||||
Specialty Solutions | 4,453 | 5,381 | 14,841 | 19,631 | ||||||||
Gain (loss) on sale of business | - | - | - | 274 | ||||||||
Restructuring | (2,920) | (903) | (6,903) | (8,206) | ||||||||
Acquisition related costs | (1,042) | (389) | (21,434) | (2,622) | ||||||||
Corporate | (6,825) | (7,227) | (31,427) | (32,183) | ||||||||
Other operating income (expense), net | - | - | - | (110) | ||||||||
Total | $ | 34,734 | $ | 27,147 | $ | 93,549 | $ | 101,738 | ||||
Standex International Corporation | |||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(In thousands, except percentages) | 2025 | 2024 | % Change | 2025 | 2024 | % Change | |||||||||||
Adjusted income from operations and adjusted net income from continuing | |||||||||||||||||
Net Sales | $ | 222,049 | $ | 180,194 | 23.2 % | $ | 790,107 | $ | 720,635 | 9.6 % | |||||||
Income from operations, as reported | $ | 34,734 | $ | 27,147 | 27.9 % | $ | 93,549 | $ | 101,738 | -8.0 % | |||||||
Income from operations margin | 15.6 % | 15.1 % | 11.8 % | 14.1 % | |||||||||||||
Adjustments: | |||||||||||||||||
Restructuring charges | 2,920 | 903 | 6,903 | 8,206 | |||||||||||||
Acquisition-related costs | 1,042 | 389 | 21,434 | 2,622 | |||||||||||||
Amortization of acquired intangible assets | 4,647 | 2,025 | 14,612 | 8,184 | |||||||||||||
(Gain) loss on sale of business | - | - | - | (274) | |||||||||||||
Environmental remediation | - | - | - | 110 | |||||||||||||
Purchase accounting expenses | 2,407 | 305 | 14,083 | 1,768 | |||||||||||||
Adjusted income from operations | $ | 45,751 | $ | 30,769 | 48.7 % | $ | 150,581 | $ | 122,354 | 23.1 % | |||||||
Adjusted income from operations margin | 20.6 % | 17.1 % | 19.1 % | 17.0 % | |||||||||||||
Interest and other income (expense), net | (8,652) | (1,566) | (24,739) | (6,615) | |||||||||||||
Foreign currency related (gain) loss on acquisition and divestiture activities | - | - | 554 | 309 | |||||||||||||
Provision for income taxes | (10,609) | (5,893) | (11,084) | (21,532) | |||||||||||||
Discrete and other tax items | 3,502 | - | (5,444) | 100 | |||||||||||||
Tax impact of above adjustments | (1,808) | (869) | (12,113) | (4,817) | |||||||||||||
Net income from continuing operations, as adjusted | 28,183 | 22,441 | 25.6 % | 97,755 | 89,799 | 8.9 % | |||||||||||
Less: net income attributable to redeemable noncontrolling interest | 660 | - | 1,924 | - | |||||||||||||
Net income attributable to Standex International, as adjusted | $ | 27,523 | $ | 22,441 | 22.6 % | $ | 95,831 | $ | 89,799 | 6.7 % | |||||||
EBITDA and Adjusted EBITDA: | |||||||||||||||||
Net income (loss) from continuing operations, as reported | $ | 15,473 | $ | 19,688 | -21.4 % | $ | 57,726 | $ | 73,591 | -21.6 % | |||||||
Net income from continuing operations margin | 7.0 % | 10.9 % | 7.3 % | 10.2 % | |||||||||||||
Add back: | |||||||||||||||||
Provision for income taxes | 10,609 | 5,893 | 11,084 | 21,532 | |||||||||||||
Interest expense | 9,016 | 1,300 | 23,931 | 4,544 | |||||||||||||
Depreciation and amortization | 10,128 | 6,994 | 35,438 | 28,140 | |||||||||||||
EBITDA | $ | 45,226 | $ | 33,875 | 33.5 % | $ | 128,179 | $ | 127,807 | 0.3 % | |||||||
EBITDA Margin | 20.4 % | 18.8 % | 16.2 % | 17.7 % | |||||||||||||
Adjustments: | |||||||||||||||||
Restructuring charges | 2,920 | 903 | 6,903 | 8,206 | |||||||||||||
Acquisition-related costs | 1,042 | 389 | 21,434 | 2,622 | |||||||||||||
(Gain) loss on sale of business | - | - | - | (274) | |||||||||||||
Foreign currency related (gain) loss on acquisition and divestiture activities | - | - | - | 309 | |||||||||||||
Environmental remediation | - | - | - | 110 | |||||||||||||
Purchase accounting expenses | 2,407 | 305 | 14,083 | 1,768 | |||||||||||||
Adjusted EBITDA | $ | 51,596 | $ | 35,472 | 45.5 % | $ | 170,599 | $ | 140,548 | 21.4 % | |||||||
23.2 % | 19.7 % | 21.6 % | 19.5 % | ||||||||||||||
Free operating cash flow: | |||||||||||||||||
Net cash provided by operating activities - continuing operations, as reported | $ | 33,435 | $ | 28,737 | $ | 69,648 | $ | 93,346 | |||||||||
Less: Capital expenditures | (8,581) | (6,533) | (28,343) | (20,298) | |||||||||||||
Free cash flow from continuing operations | $ | 24,855 | $ | 22,204 | $ | 41,306 | $ | 73,048 | |||||||||
Standex International Corporation | |||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
Adjusted earnings per share from continuing operations | June 30, | June 30, | |||||||||||||||
2025 | 2024 | % | 2025 | 2024 | % Change | ||||||||||||
Diluted earnings per share from net income attributable to Standex, as reported | $ | 1.23 | $ | 1.66 | -25.9 % | $ | 4.64 | $ | 6.18 | -24.9 % | |||||||
Adjustments: | |||||||||||||||||
Restructuring charges | 0.20 | 0.06 | 0.45 | 0.53 | |||||||||||||
Acquisition-related costs | 0.07 | 0.02 | 1.43 | 0.17 | |||||||||||||
Amortization of acquired intangible assets | 0.32 | 0.13 | 0.94 | 0.53 | |||||||||||||
(Gain) loss on sale of business | - | - | - | (0.02) | |||||||||||||
Foreign currency related (gain) loss on acquisition and divestiture activities | - | - | 0.04 | 0.02 | |||||||||||||
Environmental remediation | - | - | - | 0.01 | |||||||||||||
Discrete tax items | 0.29 | - | (0.45) | 0.01 | |||||||||||||
Purchase accounting expenses | 0.17 | 0.02 | 0.93 | 0.11 | |||||||||||||
Diluted earnings per share from net income attributable to Standex, as adjusted | $ | 2.28 | $ | 1.89 | 20.7 % | $ | 7.98 | $ | 7.54 | 5.8 % | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/standex-reports-fiscal-fourth-quarter-and-fiscal-year-2025-financial-results-302519056.html
SOURCE Standex International Corporation