Triad Business Bank (OTC Pink - "TBBC") Announces Unaudited Third Quarter Results

GREENSBORO, N.C., Nov. 2, 2022 /PRNewswire/ -- Since inception Triad Business Bank ("the Bank") has had a vision to promote the local economy and support small businesses that are often overlooked by larger financial institutions.  It is executing this vision as demonstrated by the fact that in the first nine months of 2022 the Bank processed over $3.7 billion of business transactions from nearly 400 mostly local small businesses. 

The bank was profitable for the quarter with net income of $228,000, or $0.03 per diluted share.  The previous two quarters the Bank was operationally profitable, which is a measure of net income before tax and provision for loan loss outside of generally accepted accounting principles (GAAP).  In the September quarter, the Bank's operating profit increased $303,000 to $449,000 from $146,000 in the June quarter and $61,000 in the March quarter. 

Third Quarter 2022 Compared to Second Quarter 2022:

Income Statement Highlights:

• Net income increased $329,000 to $228,000
• Core operating earnings (net income before provision for loan losses and taxes) increased $303,000 to $449,000 compared to $146,000 in the previous quarter
• Net interest income increased 10% to $3.1 million
• Interest income on core loans increased $531,000, or 25%
• Noninterest income increased $157,000, or 107%
• Noninterest expense increased $169,000, or 6%

Balance Sheet Highlights:

• Core loans increased $16.3 million to $252.9 million, or 7%
• Total assets increased $11.4 million to $441.3 million, or 3%
• Deposits increased $14.7 million to $399.1 million, or 4%
• Allowance for loan losses increased $205,000 to $3.2 million, or 1.25% of core loans
• No classified, non-performing or past due assets reported
• New loan pipeline remains robust at approximately $123 million
• Regulatory total risk-based capital increased $657,000 to $61.4 million

CEO Comments

CEO Ramsey K. Hamadi commented, "With each consecutive quarter the Bank has expanded its loan portfolio which has driven consistent growth in operating revenues.  Through the first nine months of 2022, the Bank grew its core loan portfolio $85.2 million, or 51%.  Net interest income plus noninterest income increased to $3.4 million in the September quarter from $2.9 million in the June quarter and $2.5 million in the March quarter.  Noninterest expenses have also risen but at a slower rate, climbing to $2.9 million in the September quarter from $2.7 million in the June quarter and $2.4 million in the March quarter."  Hamadi continued, "The Bank remains well positioned in the rising rate environment.  With each successive rate hike, the Bank's net interest margin has continued to rise.  In the September quarter, the Bank's net interest margin increased to 2.88% compared to 2.77% in the June quarter and 2.50% in the March quarter.  The rising interest rate environment has also created temporary declines in the fair market value of the Bank's bond portfolio, which is reflected as accumulated other comprehensive income/loss (AOCI loss) of $19.0 million at September 30, 2002.  The bond portfolio has a 5-year duration and as this portfolio matures, this temporary loss should be recovered as bonds return to their face value.  AOCI is not a component of regulatory capital; therefore, it has no impact in the Bank's capacity for growth.  At September 30, 2022 the Bank's regulatory capital totaled $61.4 million and its total risk based capital ratio was 16.3%."

Third Quarter Results

The Bank reported net income of $228,000, or $0.03 per diluted share, in the third quarter of 2022 compared to a loss of $101,000, or $0.02 per share, in the second quarter of 2022.  However, when excluding the provision for loan losses and taxes, the third quarter resulted in net core operating income of $449,000 compared to $146,000 for the second quarter. 

The Bank's primary source of income is the spread between the interest it earns on loans and investments and the interest it pays on deposits.  Total interest income increased $615,000 to $3.8 million in the third quarter of 2022 compared to $3.2 million in the second quarter of 2022.  The growth in interest income was due primarily to growth in income on core loans which increased 25% to $2.6 million.  Income on investment securities totaled $926,000 for the third quarter compared to $874,000 for the second quarter.  Interest expense increased $344,000 in the third quarter to $709,000 from $365,000 in the second quarter primarily as a result of Federal Reserve rate hikes.  The Bank's net interest margin increased to 2.88% in the third quarter from 2.77% in the second quarter, due to the repricing of variable rate loans in a higher interest rate environment as well as growth of higher yielding core loans.  The weighted average yield on core loans increased to 4.20% in the third quarter from 3.72% in the preceding quarter.  The weighted average rate on interest-bearing liabilities increased from 0.59% in the second quarter of 2022 to 1.08% during the third quarter due to higher deposit rates offered by the Bank resulting from the increase in market interest rates.

Balance Sheet Comparison 

Total assets increased $11.4 million during the quarter to $441.3 million.  During the third quarter, core loans increased $16.3 million. 

Deposit balances increased $14.7 million in the third quarter.  Growth in deposits stemmed primarily from a $30.1 million increase in money market and savings balances but was partially offset by declines in demand and now account balances.  Retail now accounts declined $12.5 million to $19.6 million as retail depositors were quick to find alternatively higher yielding opportunities for their cash.  Business deposit accounts are proving to be less sensitive to changing interest rates.  Time deposits which consist primarily of brokered deposits increased $8.8 million to $49.3 million during the quarter. 

Shareholders' equity declined $3.8 million during the quarter to $39.2 million.  This decline was primarily driven by changes in the market value of the Bank's investment portfolio which resulted in a $4.3 million increase in AOCI loss.

Regulatory Capital

The Bank's regulatory capital, which is the primary factor that allows for bank growth, grew during the second quarter, with total risk-based capital increasing by $657,000 to $61.4 million.  Total risk-based capital consists of tier 1 capital and tier 2 capital.  The Bank's tier 1 capital is largely a measure of the Bank's shareholder equity as calculated under GAAP but eliminates certain volatile elements such as AOCI loss.  The Bank's tier 1 capital increased from results of operations by $428,000 to $58.2 million at September 30, 2022.  The Bank's tier 2 capital increased by $229,000.  Tier 1 and tier 2 capital ratios are measured against total assets and risk-weighted assets.  For the Bank to be able to grow, it must maintain capital ratios that meet "well-capitalized" standards under regulatory guidelines.  The Bank is increasing the leverage of its "well-capitalized" position as it grows.  The following is a summary presentation of the Bank's total capital to risk-weighted assets, tier 1 capital to risk-weighted assets and tier 1 capital to average assets in comparison with the regulatory guidelines at September 30, 2022:

Capital and Capital Ratios

					Quarter Ended
					9/30/2022
					Amount		Ratio
Actual
(dollars in thousands)
Total Capital (to risk-weighted assets)					$  61,370		16.26 %
Tier 1 Capital (to risk-weighted assets)					$  58,209		15.42 %
Tier 1 Capital (to average assets)					$  58,209		13.06 %
Minimum To Be Well Capitalized Under
Prompt Corrective Action Provisions
(dollars in thousands)
Total Capital (to risk-weighted assets)					$  38,000		10.00 %
Tier 1 Capital (to risk-weighted assets)					$  30,000		8.00 %
Tier 1 Capital (to average assets)					$  22,000		5.00 %

Loans

The Bank's core loans increased $16.3 million, or 7%, during the third quarter to $252.9 million.  While not included in loans outstanding, the Bank also had unfunded loan commitments of $96.1 million, bringing total core loans outstanding and unfunded commitments to $349.0 million at quarter end.  For internal monitoring purposes, the Bank considers owner occupied real estate loans to be part of commercial and industrial ("C&I") loans.  At September 30, 2022, approximately 52% of the Bank's outstanding core loan portfolio was composed of C&I loans:

Loan Diversification

Loan Category	9/30/2022	Composition
Other Construction & Land Development	$              34,592,720
Non-owner Occupied Commercial Real Estate	84,828,291
Total Commercial Real Estate	119,421,011	47 %
Owner Occupied Real Estate	55,770,472
C&I	75,366,161
Total C&I	131,136,633	52 %
Other Revolving Loans	2,348,467	1 %
Total	$            252,906,111

Noninterest Expense

Noninterest expense increased $169,000, or 6%, in the third quarter to $2.9 million from $2.7 million in the second quarter of 2022.  Salaries and benefits expense totaled $2.1 million for the third quarter, which was an increase of $152,000, or 8%.  Most of this increase was due to growth in compensation expense which was due to staff additions and lower deferred salary expense on loan production.

Credit Risk

The Bank had no past due loans or nonperforming assets and reported no criticized or substandard assets at September 30, 2022.  The Bank's loan portfolio has been underwritten conservatively with a focus on cash flows of prospective borrowers.   

Deferred Tax Asset and AOCI (Non-GAAP Measures)

The Bank's GAAP tangible book value declined from $6.52 at June 30, 2022 to $5.94 at September 30, 2022.  On a non-GAAP basis, excluding the Bank's AOCI loss and the impairment on its deferred tax asset (two reductions in capital the Bank anticipates it will recover over time), adjusted tangible book value was $9.05 at September 30, 2022 compared to $8.99 at June 30, 2022.

The organization and startup costs incurred during the Bank's organizational period and net operating losses the first nine quarters of operations have created a deferred tax asset of $1.5 million.  This asset is currently fully impaired and will be carried at $0 until sufficient, verifiable evidence exists (generally, sustained profitability) to demonstrate that the deferred tax asset will more likely than not be realized.  At that time, the valuation allowance will be reversed.

The change in value of the Bank's investment securities that are available for sale is recorded in AOCI loss as an unrealized component of equity.  At quarter end the Bank had an AOCI loss of $19.0 million.  Assuming the underlying investment securities are held to maturity and there are no credit losses, the value of the securities will return to the face value at maturity.  Therefore, as a non-GAAP measure, the Bank eliminates the AOCI loss to reflect an adjusted tangible book value.  

Outlook

Management expects the Bank to continue its trends of strong loan and deposit growth, higher margins and improved profitability during the balance of 2022.  With a focus on controlling costs, we anticipate the Bank will soon be delivering consistent profitability.

About Triad Business Bank

With three co-equal offices located in Winston-Salem, High Point and Greensboro, Triad Business Bank focuses on meeting the needs of small to midsize businesses and their owners by providing loans, treasury management and private banking, all with a high level of personal attention and best-in-class technology.  For more information, visit www.triadbusinessbank.com 

Forward Looking Language

This release contains certain forward-looking statements with respect to the financial condition, results of operations and business of Triad Business Bank.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management of Triad Business Bank and on the information available to management at the time that these disclosures were prepared.  These statements can be identified by the use of words like "expect," "anticipate," "estimate" and "believe," variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Triad Business Bank undertakes no obligation to update any forward-looking statements.

Triad Business Bank
Balance Sheet (Unaudited)						September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
	Assets
	Cash & Due from Banks					$              47,037,775		$              46,737,951		$              20,310,759		$              38,743,278		$              73,134,972
	Securities					135,237,677		139,131,597		141,254,967		149,560,211		132,753,497
	Federal Funds Sold					-		-		-		-		-
	PPP Loans					928,829		2,273,307		7,592,431		11,605,363		22,675,019
	Core Loans					252,906,111		236,584,017		217,654,388		167,657,470		132,115,788
	Allowance for Loan Loss					(3,161,326)		(2,956,667)		(2,727,138)		(2,101,115)		(1,651,905)
	Loans, Net					250,673,614		235,900,657		222,519,681		177,161,718		153,138,902
	Other Assets					8,379,460		8,116,313		8,133,919		7,516,522		6,622,029
	Total Assets					$            441,328,526		$            429,886,518		$            392,219,326		$            372,981,729		$            365,649,400
	Liabilities
	Demand Deposits					$            134,843,448		$            146,584,560		$            101,451,870		$            100,963,064		$              90,450,329
	Interest-bearing NOW					19,567,049		32,071,869		41,499,830		42,820,018		23,921,946
	Interest-bearing Savings & MMA					195,380,253		165,238,615		149,857,953		155,805,422		165,103,780
	Time Deposits					49,300,059		40,461,260		40,098,022		5,731,398		8,040,235
	Total Deposits					399,090,809		384,356,304		332,907,675		305,319,902		287,516,290
	Other Borrowings					-		-		7,232,282		8,033,689		17,318,266
	Federal Funds Purchased					-		-		-		-		-
	Other Liabilities					3,008,372		2,473,355		2,648,360		2,651,588		2,493,999
	Total Liabilities					402,099,181		386,829,659		342,788,317		316,005,179		307,328,555
	Shareholders' Equity
	Common Stock					65,622,058		65,421,510		65,244,746		65,112,537		64,980,329
	Accumulated Deficit					(7,413,290)		(7,640,872)		(7,539,404)		(6,970,816)		(6,434,054)
	Accumulated Other Comprehensive Loss					(18,979,423)		(14,723,779)		(8,274,333)		(1,165,171)		(225,430)
	Total Shareholders' Equity					39,229,345		43,056,859		49,431,009		56,976,550		58,320,845
	Total Liabilities & Shareholders' Equity					$            441,328,526		$            429,886,518		$            392,219,326		$            372,981,729		$            365,649,400
	Shares Outstanding					6,602,984		6,602,984		6,602,984		6,602,984		6,602,984
	Tangible Book Value per Share					$                       5.94		$                       6.52		$                       7.49		$                       8.63		$                       8.83

 

Triad Business Bank
Income Statement (Unaudited)							For three months ended		For three months ended		For three months ended		For three months ended		For three months ended
							September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
	Interest Income
	Interest & Fees on PPP Loans						$                                  32,081		$                               111,590		$                               143,170		$                               367,328		$                                   348,946
	Interest & Fees on Core Loans						2,639,317		2,107,818		1,682,226		1,366,047		1,218,791
	Interest & Dividend Income on Securities						926,042		873,881		804,501		751,493		548,462
	Interest Income on Balances Due from Banks						155,882		61,152		10,672		19,281		18,364
	Other Interest Income						22,127		5,877		10,717		11,068		11,094
	Total Interest Income						3,775,449		3,160,318		2,651,286		2,515,217		2,145,657
	Interest Expense
	Interest on NOW Deposits						62,688		48,086		57,028		49,219		42,289
	Interest on Savings & MMA Deposits						430,711		223,635		203,850		285,101		222,766
	Interest on Time Deposits						162,894		76,666		20,459		10,930		13,692
	Interest on Federal Funds Purchased						470		717		918		-		-
	Interest on Borrowings						33,733		12,928		11,739		12,565		16,434
	Other Interest Expense						18,316		2,750		8,940		10,036		10,082
	Total Interest Expense						708,812		364,782		302,934		367,851		305,263
	Net Interest Income						3,066,637		2,795,536		2,348,352		2,147,366		1,840,394
		Provision for Loan Losses					204,659		229,529		626,024		449,210		296,990
	Net Interest Income After Provision for LL						2,861,978		2,566,007		1,722,328		1,698,156		1,543,404
	Total Noninterest Income						303,701		146,953		129,855		114,725		32,104
	Total Gain (Loss) on Securities						(2,856)		(46,893)		(11,907)		20,684		370,750
	Noninterest Expense
	Salaries & Benefits						2,052,870		1,901,183		1,658,862		1,573,671		1,517,840
	Premises & Equipment						144,455		126,979		122,069		119,100		120,048
	Total Other Noninterest Expense						720,716		721,227		624,372		677,557		627,865
	Total Noninterest Expense						2,918,041		2,749,389		2,405,303		2,370,328		2,265,753
		Income (Loss) Before Income Tax					244,782		(83,322)		(565,027)		(536,763)		(319,495)
		Income Tax					17,199		18,146		3,561		-		-
		Net Income (Loss)					$                       227,583		$                      (101,468)		$                      (568,588)		$                      (536,763)		$                         (319,495)
	Net Income (Loss) per Share
		Basic					$                            0.03		$                           (0.02)		$                           (0.09)		$                           (0.08)		$                              (0.05)
		Diluted					$                            0.03		$                           (0.02)		$                           (0.09)		$                           (0.08)		$                              (0.05)
	Weighted Average Shares Outstanding
		Basic					6,602,984		6,602,984		6,602,984		6,602,984		6,064,941
		Diluted					6,842,779		6,602,984		6,602,984		6,602,984		6,064,941
	Pre-provision, Pre-tax Income (Loss)						$                       449,441		$                       146,207		$                         60,997		$                        (87,553)		$                           (22,505)

 

Triad Business Bank
Non-GAAP Measures (Unaudited)
Tangible Book Value
								Actual 9/30/2022		Non-GAAP 9/30/2022
Total Shareholders' Equity								$       39,229,345		$       39,229,345
Eliminate Deferred Tax Asset Valuation Allowance								-		1,549,408
Eliminate Accumulated Other Comprehensive Loss								-		18,979,423
Adjusted Shareholders' Equity								$       39,229,345		$       59,758,176
Shares Outstanding								6,602,984		6,602,984
Tangible Book Value per Share								$                  5.94		$                  9.05
Effect of Non-GAAP Measures on Tangible Book Value										$                  3.11
During the start-up phase of the Bank, a valuation allowance was created which fully impairs the deferred tax asset.  When sufficient, verifiable
evidence exists (generally, sustained profitability) demonstrating that the deferred tax asset will more likely than not be realized, the valuation
allowance will be eliminated.  This Non-GAAP measure is shown to disclose the effect on tangible book value per share at September 30, 2022 had
there been no valuation allowance at that date.
Changes in the market value of available-for-sale securities are reflected in accumulated other comprehensive loss.  Since the securities value
will return to face value at maturity, assuming the underlying securities are held to maturity and there is no credit loss, accumulated other
comprehensive loss has been eliminated in this Non-GAAP measure.
Pre-provision Income (Loss)
								Qtr Ended 9/30/2022		Qtr Ended 6/30/2022		Qtr Ended 3/31/2022
Income (Loss) Before Income Tax								$            244,782		$             (83,322)		$           (565,027)
Provision for Loan Losses								204,659		229,529		626,024
Pre-provision Income Before Income Tax (Non-GAAP)								$            449,441		$            146,207		$              60,997
The pre-provision income is a measure of operating performance exclusive of potential losses from lending.

 

Triad Business Bank
Key Ratios & Other Information (Unaudited)
							Quarter Ended						Quarter Ended						Quarter Ended
							9/30/2022						6/30/2022						3/31/2022
							Interest						Interest						Interest
							Income/		Yield/				Income/		Yield/				Income/		Yield/
					Balance		Expense		Rate		Balance		Expense		Rate		Balance		Expense		Rate
Yield on Average Loans
Average PPP Loans					$        1,535,894		$              32,081		8.287 %		$       3,314,501		$            111,590		13.504 %		$         10,481,083		$             143,170		5.540 %
Average Core Loans					249,410,110		2,639,317		4.198 %		227,417,815		2,107,818		3.718 %		194,987,088		1,682,226		3.499 %
Yield on Average Investment Securities					$   140,999,639		$            926,042		2.606 %		$  142,754,858		$            873,881		2.455 %		$      145,816,868		$             804,501		2.238 %
Cost of Average Interest-bearing Liabilities					$   261,272,291		$            708,812		1.076 %		$  246,148,158		$            364,782		0.594 %		$      221,981,810		$             302,934		0.553 %
Net Interest Margin
Interest Income							$        3,775,449						$         3,160,318						$          2,651,286
Interest Expense							708,812						364,782						302,934
Average Earnings Assets					$   423,153,761						$  404,352,657						$      380,351,577
Net Interest Income & Net Interest Margin							3,066,637		2.875 %				2,795,536		2.773 %				2,348,352		2.504 %
Loan to Asset Ratio
Loan Balance					$   253,834,940						$  238,857,324						$      225,246,819
Total Assets					441,328,526				57.516 %		429,886,518				55.563 %		392,219,326				57.429 %
Leverage Ratio
Tier 1 Capital					$     58,208,768						$     57,780,638						$         57,705,342
Average Total Assets					445,828,670						425,001,436						393,553,369
Average FRB Borrowings					-				13.056 %		2,332,853				13.670 %		7,659,018				14.954 %
Unfunded Commitments to Extend Credit					$     96,122,332						$     89,833,906						$      100,350,230
Standby Letters of Credit					277,240						27,240						-

 

Triad Business Bank
Capital and Capital Ratios (Unaudited)
					Quarter Ended				Quarter Ended				Quarter Ended				Quarter Ended				Quarter Ended
					9/30/2022				6/30/2022				3/31/2022				12/31/2021				9/30/2021
					Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
Actual
(dollars in thousands)
Total Capital (to risk-weighted assets)					$ 61,370		16.26 %		$ 60,713		16.87 %		$ 60,388		17.87 %		$ 60,243		21.40 %		$ 60,198		24.99 %
Tier 1 Capital (to risk-weighted assets)					$ 58,209		15.42 %		$ 57,781		16.05 %		$ 57,705		17.08 %		$ 58,142		20.65 %		$ 58,546		24.30 %
Tier 1 Capital (to average assets)					$ 58,209		13.06 %		$ 57,781		13.67 %		$ 57,705		14.95 %		$ 58,142		16.25 %		$ 58,546		20.69 %
Minimum To Be Well Capitalized Under
Prompt Corrective Action Provisions
(dollars in thousands)
Total Capital (to risk-weighted assets)					$ 38,000		10.00 %		$ 36,000		10.00 %		$ 34,000		10.00 %		$ 28,000		10.00 %		$ 24,000		10.00 %
Tier 1 Capital (to risk-weighted assets)					$ 30,000		8.00 %		$ 29,000		8.00 %		$ 27,000		8.00 %		$ 23,000		8.00 %		$ 19,000		8.00 %
Tier 1 Capital (to average assets)					$ 22,000		5.00 %		$ 21,000		5.00 %		$ 19,000		5.00 %		$ 18,000		5.00 %		$ 14,000		5.00 %

 

 

View original content:https://www.prnewswire.com/news-releases/triad-business-bank-otc-pink--tbbc-announces-unaudited-third-quarter-results-301665846.html

SOURCE Triad Business Bank