Bio-Techne Releases First Quarter Fiscal 2026 Results
Bio-Techne (NASDAQ: TECH) reported first quarter fiscal 2026 results for the period ended September 30, 2025.
Key figures: net sales $286.6M (down 1% YoY), GAAP EPS $0.24 versus $0.21, adjusted EPS $0.42 (flat YoY), and adjusted operating margin 29.9%. GAAP operating income rose 19% to $47.7M and GAAP operating margin improved to 16.6% from 13.8%.
The company completed the divestiture of Exosome Diagnostics (EPI), cited productivity and cost containment gains, and flagged short- and intermediate-term order timing headwinds in its GMP proteins business tied to customer regulatory progress.
Bio-Techne (NASDAQ: TECH) ha riportato i risultati del primo trimestre dell'anno fiscale 2026 per il periodo terminato il 30 settembre 2025.
Principali indicatori: le vendite nette $286.6M (in calo del 1% rispetto all'anno precedente), EPS GAAP $0.24 rispetto a $0.21, EPS rettificato $0.42 (stabile YoY), e margine operativo rettificato 29.9%. L'utile operativo GAAP è aumentato del 19% a $47.7M e il margine operativo GAAP è migliorato al 16.6% dal 13.8%.
L'azienda ha completato la cessione di Exosome Diagnostics (EPI), citato aumenti di produttività e contenimento dei costi, e ha segnalato ostacoli di breve e medio termine per gli ordini nel proprio business di proteine GMP legati ai progressi regolamentari dei clienti.
Bio-Techne (NASDAQ: TECH) presentó los resultados del primer trimestre del año fiscal 2026 para el periodo que terminó el 30 de septiembre de 2025.
Cifras clave: ventas netas de $286.6M (caída del 1% interanual), EPS GAAP $0.24 frente a $0.21, EPS ajustado $0.42 (sin cambios interanuales), y margen operativo ajustado 29.9%. El ingreso operativo GAAP aumentó un 19% a $47.7M y el margen operativo GAAP mejoró al 16.6% desde el 13.8%.
La empresa completó la venta de Exosome Diagnostics (EPI), citó mejoras de productividad y control de costos, y señaló vientos de cabeza de pedidos a corto y mediano plazo en su negocio de proteínas GMP vinculado al progreso regulatorio de los clientes.
Bio-Techne(NASDAQ: TECH)는 2025년 9월 30일로 종료된 기간에 대한 2026년 회계연도 1분기 실적을 발표했습니다.
주요 수치: 순매출 $286.6M (전년 대비 -1%), GAAP EPS $0.24 대 $0.21, 조정된 EPS $0.42 (전년동기 대비 변화 없음), 그리고 조정 영업 이익률 29.9%. GAAP 영업 이익은 19% 증가한 $47.7M로, GAAP 영업 이익률은 13.8%에서 16.6%로 개선되었습니다.
회사는 Exosome Diagnostics (EPI) 매각을 완료했고, 생산성 증가와 비용 억제 이익을 언급했으며, 고객의 규제 진행에 따른 GMP 단백질 사업의 단기 및 중기 주문 타이밍에 역풍이 있을 수 있음을 경고했습니다.
Bio-Techne (NASDAQ: TECH) a publié les résultats du premier trimestre de l'année fiscale 2026 pour la période se terminant le 30 septembre 2025.
Chiffres clés : ventes nettes de 286,6 M$ (en baisse de 1% sur un an), EPS GAAP 0,24$ par rapport à 0,21$, EPS ajusté 0,42$ (stable sur l'année), et marge opérationnelle ajustée 29,9%. Le résultat opérationnel GAAP a augmenté de 19% pour atteindre 47,7 M$, et la marge opérationnelle GAAP s'est améliorée à 16,6% contre 13,8%.
L'entreprise a achevé la cession de Exosome Diagnostics (EPI), a enregistré des gains de productivité et de maîtrise des coûts, et a signalé des vents contraires à court et moyen terme sur les commandes de son activité protéines GMP liée aux progrès réglementaires des clients.
Bio-Techne (NASDAQ: TECH) berichtete über die Ergebnisse des ersten Quartals des Geschäftsjahres 2026 für den Zeitraum, der am 30. September 2025 endete.
Wichtige Kennzahlen: Nettoverkäufe 286,6 Mio. USD (YoY -1%), GAAP-GE $0,24 gegenüber $0,21, bereinigtes EPS $0,42 (YoY unverändert) und bereinigte Betriebsmarge 29,9%. GAAP-Betriebsergebnis stieg um 19% auf $47,7 Mio. und GAAP-Betriebsmarge verbessert sich auf 16,6% von 13,8%.
Das Unternehmen hat die Veräußerung von Exosome Diagnostics (EPI) abgeschlossen, nannte Produktivitäts- und Kostenkontrolle-Gewinne und warnte vor kurzen und mittelfristigen Auftragsschwankungen im GMP-Protein-Geschäft in Zusammenhang mit dem regulatorischen Fortschritt der Kunden.
Bio-Techne (وول ستريت NASDAQ: TECH) أبلغت عن نتائج الربع الأول من السنة المالية 2026 للفترة المنتهية في 30 سبتمبر 2025.
الأرقام الرئيسية: المبيعات الصافية 286.6 مليون دولار (بانخفاض 1% على أساس سنوي)، EPS GAAP 0.24 دولار مقارنةً بـ 0.21 دولار، EPS المعدلة 0.42 دولار (ثابتة على أساس سنوي)، وهامش التشغيل المعدل 29.9%. ارتفع دخل التشغيل وفق طريقة GAAP بنسبة 19% ليصل إلى 47.7 مليون دولار وارتفع هامش التشغيل GAAP إلى 16.6% من 13.8%.
أكملت الشركة بيع Exosome Diagnostics (EPI)، وأشارت إلى مكاسب في الإنتاجية والضبط في التكلفة، وشددت على وجود معوقات مؤقتة في ترتيب الطلبات القريب والمتوسط الأجل في قطاع بروتين GMP المرتبط بتقدم العملاء التنظيمي.
- GAAP operating income +19% to $47.7M
- GAAP EPS improved to $0.24 from $0.21
- GAAP operating margin rose to 16.6% (from 13.8%)
- Completed divestiture of Exosome Diagnostics (EPI)
- Diagnostics held-for-sale business reduced segment revenue by 7%
- Short- and intermediate-term order timing headwinds in GMP proteins business
Insights
Mixed quarter: slight revenue decline, steady adjusted EPS, margin expansion and a strategic divestiture shape near-term outlook.
Revenue fell 1% to
Productivity programs and the Exosome Diagnostics divestiture lifted adjusted operating margin to
First Quarter FY2026 Highlights
- First quarter reported and organic revenue decreased
1% to .$286.6 million - GAAP earnings per share (EPS) was
versus$0.24 for first quarter 2025. Delivered adjusted EPS of$0.21 compared to$0.42 for first quarter 2025.$0.42 - Completed the divestiture of the Exosome Diagnostics business including the ExoDx Prostate test (EPI) as the Company emphasizes investment and commercial priorities on non-CLIA based product lines in their growth pillars.
- Ongoing productivity and cost containment initiatives led to
29.9% adjusted operating margin, an increase of 90 basis points compared to the prior year period.
"The Bio-Techne team once again executed with focus and agility in a dynamic operating environment," said Kim Kelderman, President and Chief Executive Officer of Bio-Techne. "During the quarter, we observed encouraging signs of stabilization in our US academic end market and continued strength from large pharmaceutical customers, while funding headwinds persisted for emerging biotech companies. Among our growth pillars, ProteinSimple's analytical solutions extended its growth momentum and Spatial Biology stabilized while showing early signs of accelerating growth going forward. In Cell Therapy, we are very excited that a few of our largest customers received Fast Track Designation by the FDA, enabling shortened clinical development and approval timelines. However, these advancements have resulted in short- and intermediate-term order timing headwinds for our GMP proteins business."
Kelderman added, "Our differentiated portfolio of advanced life science tools, reagents, and diagnostic products continues to enable breakthroughs in science and medicine. With our world-class team, sharpened strategic focus, innovation capabilities and sector-leading financial profile, Bio-Techne remains well positioned to deliver long-term value for all stakeholders."
Conference Call
Bio-Techne will host an earnings conference call today, November 5, 2025 at 8:00 a.m. CST. To listen, please dial 1-800-274-8461 or 1-203-518-9814 for international callers, and reference conference ID TECHQ1. The earnings call can also be accessed via webcast through the following link https://investors.bio-techne.com/ir-calendar.
A recorded rebroadcast will be available for interested parties unable to participate in the live conference call by dialing 1-844-512- 2921 or 1-412-317-6671 (for international callers) and referencing Conference ID 11160247. The replay will be available from 11:00 a.m. CST on Wednesday, November 5, 2025, until 11:00 p.m. CST on Friday, December 5, 2025.
First Quarter Fiscal 2026
Revenue
Net sales for the first quarter decreased
GAAP Earnings Results
GAAP EPS was
Non-GAAP Earnings Results
Adjusted EPS was
Segment Results
Management uses adjusted operating results to monitor and evaluate performance of the Company's business segments, as highlighted below.
Protein Sciences Segment
The Company's Protein Sciences segment is one of the world's leading suppliers of specialized proteins such as cytokines and growth factors, immunoassays, antibodies and reagents, to the biopharmaceutical and academic communities. Additionally, the segment provides an array of platforms essential in various areas of protein analysis. The Protein Sciences segment's first quarter fiscal 2026 net sales were
Diagnostics and Spatial Biology Segment
The Company's Diagnostics and Spatial Biology segment develops and provides spatial biology products, carrier screening, and oncology kits. The Diagnostics and Spatial Biology segment also provides blood chemistry and blood gas quality controls, hematology instrument controls, immunoassays, and other bulk and custom reagents for the in vitro diagnostic market. The Diagnostics and Spatial Biology segment's first quarter fiscal 2026 net sales were
About Bio-Techne
Bio-Techne Corporation (NASDAQ: TECH) is a global life sciences company providing innovative tools and bioactive reagents for the research and clinical diagnostic communities. Bio-Techne products assist scientific investigations into biological processes and the nature and progress of specific diseases. They aid in drug discovery efforts and provide the means for accurate clinical tests and diagnoses. With thousands of products in its portfolio, Bio-Techne generated over
Forward Looking Statements:
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements use words, and variations of words, such as "will," "plan," "continue," "believe," "outlook," "expect," and "predict." These statements are made as of the date of this press release, are based on current expectations of future events, and thus are inherently subject to a number of risks and uncertainties, many of which involve factors or circumstances beyond the Company's control. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the Company's expectations and projections. These risks, uncertainties, and other factors include, without limitation: the effect of new branding and marketing initiatives, the integration of new businesses and leadership, the introduction and acceptance of new products, the funding and focus of the types of research by the Company's customers, the impact of the growing number of producers of biotechnology research products and related price competition, general economic conditions, the impact of currency exchange rate fluctuations, and the costs and results of research and product development efforts of the Company and of companies in which the Company has invested or with which it has formed strategic relationships.
For additional information concerning these risks, uncertainties, and other factors, see the section titled "Risk Factors" in the Company's most recent annual report on Form 10-K as filed with the Securities and Exchange Commission. We undertake and we expressly disclaim any obligation to update or revise any forward-looking statements due to new information, changed assumptions, or future events, except as required by law. Investors are cautioned not to place undue reliance on forward-looking statements.
Non-GAAP Financial Measures
The Company's financial statements are prepared in accordance with accounting principles generally accepted in
- Organic revenue and organic revenue growth
- Adjusted gross margin
- Earnings before interest, taxes, depreciation, and amortization (EBITDA)
- Adjusted EBITDA
- Adjusted operating income
- Adjusted operating margin
- Adjusted tax rate
- Adjusted net earnings
- Adjusted diluted earnings per share
These non-GAAP measures should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP and may also be inconsistent with similar measures presented by other companies. Reconciliations of these measures to the applicable most closely comparable GAAP measures, and reasons for the Company's use of these measures, are presented in the attached pages.
|
Contact: |
David Clair, Vice President, Investor Relations & Corporate Development |
|
|
|
|
|
612-656-4416 |
|
BIO-TECHNE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except per share data) (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
Net sales |
|
$ |
286,555 |
|
$ |
289,458 |
|
Cost of sales |
|
|
98,443 |
|
|
106,441 |
|
Gross margin |
|
|
188,112 |
|
|
183,017 |
|
Operating expenses: |
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
116,213 |
|
|
119,161 |
|
Research and development |
|
|
24,241 |
|
|
23,869 |
|
Total operating expenses |
|
|
140,454 |
|
|
143,030 |
|
Operating income |
|
|
47,658 |
|
|
39,987 |
|
Other income (expense) |
|
|
333 |
|
|
184 |
|
Earnings before income taxes |
|
|
47,991 |
|
|
40,171 |
|
Income taxes |
|
|
9,806 |
|
|
6,571 |
|
Net earnings |
|
$ |
38,185 |
|
$ |
33,600 |
|
Earnings per share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.25 |
|
$ |
0.21 |
|
Diluted |
|
$ |
0.24 |
|
$ |
0.21 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
155,464 |
|
|
158,531 |
|
Diluted |
|
|
156,362 |
|
|
161,115 |
|
BIO-TECHNE CORPORATION RECONCILIATION OF ADJUSTED GROSS MARGIN AND ADJUSTED GROSS MARGIN PERCENTAGE (In thousands) (Unaudited) |
|||||||
|
|
|||||||
|
|
|
Quarter Ended |
|
||||
|
|
|
September 30, |
|
||||
|
|
|
2025 |
|
2024 |
|
||
|
Total consolidated net sales |
|
$ |
286,555 |
|
$ |
289,458 |
|
|
Business held-for-sale(1) |
|
|
5,439 |
|
|
2,303 |
|
|
Revenue from recurring operations |
|
$ |
281,116 |
|
$ |
287,155 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin - GAAP |
|
$ |
188,112 |
|
$ |
183,017 |
|
|
Gross margin percentage - GAAP |
|
|
65.6 |
% |
|
63.2 |
% |
|
|
|
|
|
|
|
|
|
|
Identified adjustments: |
|
|
|
|
|
|
|
|
Costs recognized upon sale of acquired inventory |
|
$ |
— |
|
$ |
188 |
|
|
Amortization of intangibles |
|
|
9,439 |
|
|
11,779 |
|
|
Stock-based compensation, inclusive of employer taxes |
|
|
385 |
|
|
272 |
|
|
Restructuring and restructuring-related costs |
|
|
2,079 |
|
|
4,898 |
|
|
Impact of business held-for-sale(1) |
|
|
(2,581) |
|
|
(558) |
|
|
Adjusted gross margin |
|
$ |
197,434 |
|
$ |
199,596 |
|
|
Adjusted gross margin percentage(2) |
|
|
70.2 |
% |
|
69.5 |
% |
|
|
|
|
1) |
September 30, 2024 amounts relate to the Protein Sciences segment business that met the held-for-sale criteria on December 31, 2023. September 30, 2025 amounts relate to the Diagnostics and Spatial Biology segment business that met the held-for-sale criteria on June 30, 2025. |
|
2) |
Adjusted gross margin percentage excludes both revenue and gross margin for the businesses that met the held-for-sale criteria during the respective periods. |
|
BIO-TECHNE CORPORATION RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA (In thousands) (Unaudited) |
|||||
|
|
|||||
|
|
Quarter Ended |
||||
|
|
September 30, |
||||
|
|
2025 |
|
2024 |
||
|
Net earnings |
$ |
38,185 |
|
$ |
33,600 |
|
Net interest expense (income) |
|
1,962 |
|
|
1,250 |
|
Depreciation and amortization |
|
24,340 |
|
|
28,137 |
|
Income taxes |
|
9,806 |
|
|
6,571 |
|
EBITDA |
|
74,293 |
|
|
69,558 |
|
Amortization of Wilson Wolf intangible assets |
|
2,490 |
|
|
2,490 |
|
Acquisition related expenses and other |
|
3,508 |
|
|
1,862 |
|
Certain litigation charges |
|
2,408 |
|
|
292 |
|
Stock-based compensation, inclusive of employer taxes |
|
12,096 |
|
|
10,637 |
|
Restructuring and restructuring-related costs |
|
7,511 |
|
|
11,022 |
|
Investment gain and other non-operating income |
|
(2,146) |
|
|
— |
|
Recovery of assets held-for-sale |
|
(6,789) |
|
|
— |
|
Impact of business held-for-sale(1) |
|
2,573 |
|
|
(148) |
|
Adjusted EBITDA |
$ |
95,944 |
|
$ |
95,713 |
|
|
|
|
1) |
September 30, 2024 amounts relate to the Protein Sciences segment business that met the held-for-sale criteria on December 31, 2023. September 30, 2025 amounts relate to the Diagnostics and Spatial Biology segment business that met the held-for-sale criteria on June 30, 2025. |
|
BIO-TECHNE CORPORATION RECONCILIATION OF ADJUSTED OPERATING INCOME AND ADJUSTED OPERATING MARGIN PERCENTAGE (In thousands) (Unaudited) |
|||||||
|
|
|||||||
|
|
|
Quarter Ended |
|
||||
|
|
|
September 30, |
|
||||
|
|
|
2025 |
|
2024 |
|
||
|
Total consolidated net sales |
|
$ |
286,555 |
|
$ |
289,458 |
|
|
Business held-for-sale(1) |
|
|
5,439 |
|
|
2,303 |
|
|
Revenue from recurring operations |
|
$ |
281,116 |
|
$ |
287,155 |
|
|
|
|
|
|
|
|
|
|
|
Operating income - GAAP |
|
$ |
47,658 |
|
$ |
39,987 |
|
|
Operating income percentage - GAAP |
|
|
16.6 |
% |
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
Identified adjustments: |
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
15,350 |
|
|
19,741 |
|
|
Acquisition related expenses and other |
|
|
3,351 |
|
|
1,701 |
|
|
Certain litigation charges |
|
|
2,408 |
|
|
292 |
|
|
Stock-based compensation, inclusive of employer taxes |
|
|
12,096 |
|
|
10,637 |
|
|
Restructuring and restructuring-related costs |
|
|
7,511 |
|
|
11,022 |
|
|
Recovery of assets held-for-sale |
|
|
(6,789) |
|
|
— |
|
|
Impact of business held-for-sale(1) |
|
|
2,573 |
|
|
(148) |
|
|
Adjusted operating income |
|
$ |
84,158 |
|
$ |
83,232 |
|
|
Adjusted operating margin percentage(2) |
|
|
29.9 |
% |
|
29.0 |
% |
|
|
|
|
1) |
September 30, 2024 amounts relate to the Protein Sciences segment business that met the held-for-sale criteria on December 31, 2023. September 30, 2025 amounts relate to the Diagnostics and Spatial Biology segment business that met the held-for-sale criteria on June 30, 2025. |
|
2) |
Adjusted gross margin percentage excludes both revenue and gross margin for the businesses that met the held-for-sale criteria during the respective periods. |
|
BIO-TECHNE CORPORATION RECONCILIATION OF NON-GAAP ADJUSTED TAX RATE (In percentages) (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
GAAP effective tax rate |
|
20.4 |
% |
|
16.4 |
% |
|
Discrete items |
|
6.1 |
|
|
7.2 |
|
|
Long-term GAAP tax rate |
|
26.5 |
% |
|
23.6 |
% |
|
Rate impact items |
|
|
|
|
|
|
|
Stock based compensation |
|
(2.7) |
% |
|
(2.8) |
% |
|
Other |
|
(1.5) |
|
|
0.7 |
|
|
Total rate impact items |
|
(4.2) |
% |
|
(2.1) |
% |
|
Non-GAAP adjusted tax rate |
|
22.3 |
% |
|
21.5 |
% |
|
BIO-TECHNE CORPORATION RECONCILIATION OF ADJUSTED NET EARNINGS AND ADJUSTED EARNINGS PER SHARE (In thousands, except per share data) (Unaudited) |
|||||||
|
|
|||||||
|
|
|
Quarter Ended |
|||||
|
|
|
September 30, |
|||||
|
|
|
2025 |
|
2024 |
|
||
|
Net earnings before taxes - GAAP |
|
$ |
47,991 |
|
$ |
40,171 |
|
|
Identified adjustments: |
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
15,350 |
|
|
19,741 |
|
|
Amortization of Wilson Wolf intangible assets |
|
|
2,490 |
|
|
2,490 |
|
|
Acquisition related expenses and other |
|
|
3,508 |
|
|
1,862 |
|
|
Certain litigation charges |
|
|
2,408 |
|
|
292 |
|
|
Stock-based compensation, inclusive of employer taxes |
|
|
12,096 |
|
|
10,637 |
|
|
Restructuring and restructuring-related costs |
|
|
7,511 |
|
|
11,022 |
|
|
Investment gain and other non-operating income |
|
|
(2,146) |
|
|
— |
|
|
Recovery of assets held-for-sale |
|
|
(6,789) |
|
|
— |
|
|
Impact of business held-for-sale(1) |
|
|
2,573 |
|
|
(148) |
|
|
Net earnings before taxes - Adjusted |
|
$ |
84,992 |
|
$ |
86,067 |
|
|
Non-GAAP tax rate |
|
|
22.3 |
% |
|
21.5 |
% |
|
Non-GAAP tax expense |
|
$ |
18,953 |
|
$ |
18,536 |
|
|
Non-GAAP adjusted net earnings |
|
$ |
66,039 |
|
$ |
67,531 |
|
|
Earnings per share - diluted - Adjusted |
|
$ |
0.42 |
|
$ |
0.42 |
|
|
|
|
|
1) |
September 30, 2024 amounts relate to the Protein Sciences segment business that met the held-for-sale criteria on December 31, 2023. September 30, 2025 amounts relate to the Diagnostics and Spatial Biology segment business that met the held-for-sale criteria on June 30, 2025. |
|
BIO-TECHNE CORPORATION SEGMENT REVENUE (In thousands) (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
Protein Sciences segment revenue |
|
$ |
202,188 |
|
$ |
204,535 |
|
Diagnostics and Spatial Biology segment revenue |
|
|
79,458 |
|
|
83,192 |
|
Other revenue(1) |
|
|
5,439 |
|
|
2,303 |
|
lntersegment revenue |
|
|
(530) |
|
|
(572) |
|
Consolidated revenue |
|
$ |
286,555 |
|
$ |
289,458 |
|
|
|
|
1) |
September 30, 2024 amounts relate to the Protein Sciences segment business that met the held-for-sale criteria on December 31, 2023. September 30, 2025 amounts relate to the Diagnostics and Spatial Biology segment business that met the held-for-sale criteria on June 30, 2025. |
|
BIO-TECHNE CORPORATION SEGMENT OPERATING INCOME (In thousands) (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
Protein Sciences segment operating income |
|
$ |
77,713 |
|
$ |
80,541 |
|
Diagnostics and Spatial Biology segment operating income |
|
|
8,878 |
|
|
4,277 |
|
Segment operating income |
|
|
86,591 |
|
|
84,818 |
|
Corporate general, selling, and administrative |
|
|
(2,433) |
|
|
(1,586) |
|
Adjusted operating income |
|
|
84,158 |
|
|
83,232 |
|
Amortization of intangibles |
|
|
(15,350) |
|
|
(19,741) |
|
Acquisition related expenses and other |
|
|
(3,351) |
|
|
(1,701) |
|
Certain litigation charges |
|
|
(2,408) |
|
|
(292) |
|
Stock-based compensation, inclusive of employer taxes |
|
|
(12,096) |
|
|
(10,637) |
|
Restructuring and restructuring-related costs |
|
|
(7,511) |
|
|
(11,022) |
|
Recovery of assets held-for-sale |
|
|
6,789 |
|
|
— |
|
Impact of business held-for-sale(1) |
|
|
(2,573) |
|
|
148 |
|
Operating income |
|
$ |
47,658 |
|
$ |
39,987 |
|
|
|
|
1) |
September 30, 2024 amounts relate to the Protein Sciences segment business that met the held-for-sale criteria on December 31, 2023. September 30, 2025 amounts relate to the Diagnostics and Spatial Biology segment business that met the held-for-sale criteria on June 30, 2025. |
|
BIO-TECHNE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
|
2025 |
|
2025 |
||
|
ASSETS |
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
144,962 |
|
$ |
162,186 |
|
Accounts receivable, net |
|
|
183,897 |
|
|
206,876 |
|
Inventories |
|
|
203,188 |
|
|
189,446 |
|
Current assets held-for-sale |
|
|
— |
|
|
12,332 |
|
Other current assets |
|
|
77,460 |
|
|
37,460 |
|
Total current assets |
|
|
609,507 |
|
|
608,300 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
240,334 |
|
|
245,719 |
|
Right of use assets |
|
|
70,725 |
|
|
73,399 |
|
Goodwill and intangible assets, net |
|
|
1,329,019 |
|
|
1,346,534 |
|
Other assets |
|
|
276,563 |
|
|
283,916 |
|
Total assets |
|
$ |
2,526,148 |
|
$ |
2,557,868 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
92,935 |
|
$ |
116,765 |
|
Contract liabilities |
|
|
30,445 |
|
|
32,571 |
|
Income taxes payable |
|
|
2,848 |
|
|
10,770 |
|
Operating lease liabilities - current |
|
|
13,771 |
|
|
14,098 |
|
Other current liabilities |
|
|
4,546 |
|
|
1,645 |
|
Total current liabilities |
|
|
144,545 |
|
|
175,849 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
11,273 |
|
|
6,169 |
|
Long-term debt obligations |
|
|
300,000 |
|
|
346,000 |
|
Operating lease liabilities |
|
|
80,702 |
|
|
83,960 |
|
Other long-term liabilities |
|
|
23,814 |
|
|
27,082 |
|
Stockholders' equity |
|
|
1,965,814 |
|
|
1,918,808 |
|
Total liabilities and stockholders' equity |
|
$ |
2,526,148 |
|
$ |
2,557,868 |
|
BIO-TECHNE CORPORATION CONDENSED CONSOLIDATED CASH FLOWS (In thousands) (Unaudited) |
||||||
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net earnings |
|
$ |
38,185 |
|
$ |
33,600 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
24,340 |
|
|
28,137 |
|
Deferred income taxes |
|
|
5,275 |
|
|
(5,340) |
|
Stock-based compensation expense |
|
|
11,682 |
|
|
10,184 |
|
(Gain) Loss on equity method investment |
|
|
(294) |
|
|
(374) |
|
Asset impairment restructuring |
|
|
— |
|
|
6,039 |
|
Recovery of assets held-for-sale |
|
|
(6,789) |
|
|
— |
|
Other operating activities |
|
|
(44,814) |
|
|
(8,357) |
|
Net cash provided by (used in) operating activities |
|
|
27,585 |
|
|
63,889 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from sale of available-for-sale investments |
|
|
— |
|
|
1,085 |
|
Additions to property and equipment |
|
|
(5,363) |
|
|
(9,172) |
|
Distributions from Wilson Wolf |
|
|
1,351 |
|
|
1,403 |
|
Investment in Spear Bio |
|
|
— |
|
|
(15,000) |
|
Proceeds from sale of assets held-for-sale |
|
|
4,617 |
|
|
— |
|
Net cash provided by (used in) investing activities |
|
|
605 |
|
|
(21,684) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Cash dividends |
|
|
(12,444) |
|
|
(12,688) |
|
Proceeds from stock option exercises |
|
|
23,495 |
|
|
25,101 |
|
Long-term debt activity, net |
|
|
(46,000) |
|
|
(19,000) |
|
Repurchases of common stock |
|
|
(24) |
|
|
— |
|
Taxes paid on RSUs and net share settlements |
|
|
(9,231) |
|
|
(4,984) |
|
Net cash provided by (used in) financing activities |
|
|
(44,204) |
|
|
(11,571) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1,210) |
|
|
5,115 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(17,224) |
|
|
35,749 |
|
Cash and cash equivalents at beginning of period |
|
|
162,186 |
|
|
151,791 |
|
Cash and cash equivalents at end of period |
|
$ |
144,962 |
|
$ |
187,540 |
Use of Non-GAAP Financial Measures:
This press release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the
Our non-GAAP financial measures of organic revenue and organic revenue growth represent revenue and revenue growth excluding revenue from acquisitions within the preceding 12 months, the impact of foreign currency, the impact of businesses held-for-sale, as well as the impact of partially-owned consolidated subsidiaries. Excluding these measures provides more useful period-to-period comparison of revenue results as it excludes the impact of foreign currency exchange rates, which can vary significantly from period to period, and revenue from acquisitions that would not be included in the comparable prior period. Revenue from businesses held-for-sale is excluded from our organic revenue calculation starting on the date they become held-for-sale as that revenue will not be comparative in future periods. Revenues from partially-owned subsidiaries consolidated in our financial statements are also excluded from our organic revenue calculations, as those revenues are not fully attributable to the Company. There was no revenue from partially-owned consolidated subsidiaries in fiscal year 2026 or 2025.
Our non-GAAP financial measures for adjusted gross margin, adjusted operating margin, adjusted EBITDA, and adjusted net earnings, in total and on a per share basis, exclude stock-based compensation, which is inclusive of the employer portion of payroll taxes on those stock awards, the costs recognized upon the sale of acquired inventory, amortization of acquisition intangibles, restructuring and restructuring-related costs. Stock-based compensation is excluded from adjusted net earnings because of the nature of this charge, specifically the varying available valuation methodologies, subjective assumptions, variety of award types, and unpredictability of amount and timing of employer related tax obligations. The Company excludes amortization of purchased intangible assets, purchase accounting adjustments, including costs recognized upon the sale of acquired inventory, and other non-recurring items including gains or losses on goodwill and long-lived asset impairment charges, and one-time assessments from this measure because they occur as a result of specific events, and are not reflective of our internal investments, the costs of developing, producing, supporting, and selling our products, and the other ongoing costs to support our operating structure. Costs related to restructuring and restructuring-related activities, including reducing overhead and consolidating facilities, are excluded because we believe they are not indicative of our normal operating costs. Additionally, these amounts can vary significantly from period to period based on current activity. The Company also excludes revenue and expense attributable to partially-owned consolidated subsidiaries as well as revenue and expense attributable to businesses held-for-sale in the calculation of our non-GAAP financial measures.
The Company's non-GAAP adjusted operating margin, adjusted EBITDA, and adjusted net earnings, in total and on a per share basis, also exclude acquisition related expenses inclusive of the changes in fair value of contingent consideration, and other non-recurring items including certain costs related to the transition to a new CEO, goodwill and long-lived asset impairments, and gains. We also exclude certain litigation charges which are facts and circumstances specific including costs to resolve litigation and legal settlement (gains and losses). In some cases, these costs may be a result of litigation matters at acquired companies that were not probable, inestimable, or unresolved at the time of acquisition.
The Company's non-GAAP adjusted EBITDA and adjusted net earnings, in total and on a per share basis, also excludes gain and losses from investments, as they are not part of our day-to-day operating decisions (excluding our equity method investment in Wilson Wolf as it is certain to be acquired in the future) and certain adjustments to income tax expense. Additionally, gains and losses from investments that are either isolated or cannot be expected to occur again with any predictability are excluded. The Company independently calculates a non-GAAP adjusted tax rate to be applied to the identified non-GAAP adjustments considering the impact of discrete items on these adjustments and the jurisdictional mix of the adjustments. In addition, the tax impact of other discrete and non-recurring charges which impact our reported GAAP tax rate are adjusted from net earnings. We believe these tax items can significantly affect the period-over-period assessment of operating results and not necessarily reflect costs and/or income associated with historical trends and future results.
View original content to download multimedia:https://www.prnewswire.com/news-releases/bio-techne-releases-first-quarter-fiscal-2026-results-302604906.html
SOURCE Bio-Techne Corporation