TE Connectivity delivers 17% sales growth in fiscal fourth quarter with results above guidance
TE Connectivity (NYSE: TEL) reported fiscal Q4 and full-year results for the year ended Sept. 26, 2025, delivering record top-line, margins and cash generation.
Key Q4 metrics: net sales $4.75B (+17% reported, +11% organic), adjusted EPS $2.44 (+25% YoY), adjusted operating margin 20%, and free cash flow $1.2B with ~$650M returned to shareholders. Full-year highlights: $17.3B sales (+9% reported), record adjusted EPS $8.76, operating margin 20%, free cash flow $3.2B, $2.2B returned to shareholders and $2.6B used for bolt-on acquisitions.
TE expects Q1 FY2026 sales ~$4.5B (+17% reported) and adjusted EPS ~$2.53 (+23% YoY).
TE Connectivity (NYSE: TEL) ha riportato i risultati fiscali del Q4 e dell'intero anno fiscale per l'anno chiuso al 26 settembre 2025, registrando ricavi record, margini e generazione di cassa.
Metriche chiave del Q4: vendite nette $4,75 miliardi (+17% rispetto al dato riportato, +11% organico), EPS rettificato $2,44 (+25% YoY), margine operativo rettificato del 20%, e flusso di cassa libero $1,2 miliardo con circa $650 milioni restituiti agli azionisti. Segnali chiave per l'anno: $17,3 miliardi di vendite (+9% rispetto al dato riportato), EPS rettificato record $8,76, margine operativo 20%, flusso di cassa libero $3,2 miliardi, $2,2 miliardi restituiti agli azionisti e $2,6 miliardi impiegati per acquisizioni bolt-on.
TE prevede per il Q1 FY2026 vendite di circa $4,5 miliardi (+17% riportato) e EPS rettificato di circa $2,53 (+23% YoY).
TE Connectivity (NYSE: TEL) informó resultados fiscales del Q4 y del año completo para el año terminado el 26 de septiembre de 2025, registrando ingresos, márgenes y generación de efectivo récord.
Independentes clave del Q4: ventas netas de $4,75 mil millones (+17% reportado, +11% orgánico), EPS ajustado $2,44 (+25% interanual), margen operativo ajustado del 20%, y flujo de caja libre $1,2 mil millones con ~$650 millones devueltos a los accionistas. Resultados del año completo: $17,3 mil millones de ventas (+9% reportado), EPS ajustado récord $8,76, margen operativo 20%, flujo de caja libre $3,2 mil millones, $2,2 mil millones devueltos a los accionistas y $2,6 mil millones utilizados para adquisiciones bolt-on.
TE espera para el Q1 FY2026 ventas de ~$4,5 mil millones (+17% reportado) y EPS ajustado ~$2,53 (+23% interanual).
TE Connectivity (NYSE: TEL)는 2025년 9월 26일로 종료된 회계 연도에 대한 4분기(Q4) 및 연간 실적을 발표했고, 매출, 마진, 현금 창출이 사상 최고치를 기록했습니다.
Q4 주요 지표: 순매출 $4.75B (+보고된 17%, 유기적 11%), 조정 주당순이익(EPS) $2.44 (+전년동기 대비 25%), 조정 영업 마진 20%, 자유현금흐름 $1.2B, 주주에게 약 $650M를 환원. 연간 하이라이트: 매출 $17.3B (+보고된 9%), 조정 EPS 사상최고치 $8.76, 영업마진 20%, 자유현금흐름 $3.2B, 주주에 $2.2B를 환원하고 $2.6B를 bolt-on 인수에 사용.
TE는 FY2026 1분기 매출 약 $4.5B (+보고된 17%) 및 조정 EPS 약 $2.53 (+23% YoY)를 기대합니다.
TE Connectivity (NYSE: TEL) a publié les résultats du 4e trimestre et de l'exercice complet pour l'année close le 26 septembre 2025, enregistrant des revenus, des marges et une génération de trésorerie records.
Indicateurs clés du T4 : ventes nettes de 4,75 milliards de dollars (+17% rapporté, +11% organique), BPA ajusté 2,44 dollars (+25% sur un an), marge opérationnelle ajustée de 20%, flux de trésorerie libre 1,2 milliard de dollars avec environ 650 millions de dollars retournés aux actionnaires. Points forts de l'année complète : ventes de 17,3 milliards de dollars (+9% rapporté), BPA ajusté record 8,76 dollars, marge opérationnelle 20%, flux de trésorerie libre 3,2 milliards, 2,2 milliards retournés aux actionnaires et 2,6 milliards utilisés pour des acquisitions bolt-on.
TE prévoit pour le premier trimestre de FY2026 des ventes d'environ 4,5 milliards de dollars (+17% rapporté) et un BPA ajusté d'environ 2,53 dollars (+23% YoY).
TE Connectivity (NYSE: TEL) hat die Ergebnisse für das vierte Quartal (Q4) und das Gesamtjahr für das am 26. September 2025 endende Geschäftsjahr gemeldet und verzeichnet Rekordumsätze, Margen und Cashflow.
Wichtige Q4-Kennzahlen: Nettoumsatz 4,75 Mrd. USD (+17% berichtete, +11% organisch), adjustierter Gewinn pro Aktie (EPS) 2,44 USD (+25% YoY), adjustierte operative Marge 20%, freier Cashflow 1,2 Mrd. USD mit ca. 650 Mio. USD an Aktionäre zurückgeführt. Highlights des Geschäftsjahres: Umsatz 17,3 Mrd. USD (+9% berichtete), Rekord-EPS 8,76 USD, operative Marge 20%, freier Cashflow 3,2 Mrd. USD, 2,2 Mrd. USD an Aktionäre zurückgegeben und 2,6 Mrd. USD für bolt-on Akquisitionen verwendet.
TE erwartet für Q1 FY2026 Verkäufe von ca. 4,5 Mrd. USD (+17% berichtete) und einen adjustierten EPS von ca. 2,53 USD (+23% YoY).
أعلنت TE Connectivity (بورصة نيويورك: TEL) عن نتائج الربع الرابع والسنة المالية الكلية للسنة المنتهية في 26 سبتمبر 2025، مسجلة إيرادات وهوامش وتوليد نقدي قياسي.
المعايير الرئيسية للربع الرابع: المبيعات الصافية 4.75 مليار دولار (+17% كما ورد، +11% عضوي)، الربح الموزع المعدل للسهم (EPS) 2.44 دولار (+25% سنويًا)، هامش الربح التشغيلي المعدل 20%، التدفق النقدي الحر 1.2 مليار دولار مع إعادة نحو 650 مليون دولار للمساهمين. أبرز نتائج السنة الكاملة: المبيعات 17.3 مليار دولار (+9% كما ورد)، EPS المعدل قياسي 8.76 دولار، الهامش التشغيلي 20%، التدفق النقدي الحر 3.2 مليار دولار، وإعادة 2.2 مليار دولار للمساهمين و2.6 مليار دولار لاستخدامها في عمليات استحواذ bolt-on.
وتتوقع TE للمبيعات في الربع الأول من FY2026 نحو 4.5 مليار دولار (+17% كما ورد) وEPS المعدل نحو 2.53 دولار (+23% YoY).
TE Connectivity(NYSE: TEL)公布了截至2025年9月26日的财年第四季度及全年业绩,创下收入、利润率和现金生成的纪录。
第四季度关键指标:净销售额为 $4.75B(+17% 报告值,+11% 有机),调整后每股收益(EPS)为 $2.44(+25% YoY),调整后运营利润率为 20%,自由现金流为 $1.2B,约 $650M 回馈给股东。全年亮点:销售额为 $17.3B(+9% 报告值),创纪录的调整后EPS $8.76,运营利润率 20%,自由现金流 $3.2B,回馈股东 $2.2B,并将 $2.6B 用于 bolt-on 收购。
TE 预计 FY2026 第1季度销售约为 $4.5B(+17% 报告值),调整后 EPS 约为 $2.53(+23% YoY)。
- Q4 sales of $4.75B (+17% reported, +11% organic)
- Full-year sales record of $17.3B (+9% reported)
- Record adjusted EPS of $8.76 for fiscal 2025
- Record adjusted operating margin of 20% for FY2025
- Full-year free cash flow of $3.2B
- Returned $2.2B to shareholders and $2.6B for acquisitions
- None.
Insights
TE reported record revenue, margins, EPS and cash flow, signalling materially stronger fundamentals entering FY26.
TE delivered record full-year sales of
Key dependencies and risks include sustaining demand in the two cited segments—Industrial (AI and energy end markets) and Transportation (data connectivity and electrified power train)—and delivering on integration of bolt-on acquisitions, where execution could affect near-term margins and cash. The change in non-GAAP treatment to exclude amortization on intangible assets will affect comparability of adjusted EPS going forward and should be tracked when assessing recurring profitability.
Watch the company’s Q1 FY26 guidance: management expects Q1 sales ~
Achieves full-year records in sales, operating margin and cash generation
GALWAY,
Fourth Quarter Highlights
- Net sales were a record
, an increase of$4.75 billion 17% on a reported basis year over year and11% organically, driven by growth in both the Industrial and Transportation segments. - GAAP diluted earnings per share (EPS) from continuing operations was
, up$2.23 148% year over year. Adjusted EPS was a record , an increase of$2.44 25% year over year. - Orders increased in both Segments to
, up$4.7 billion 22% year over year and5% sequentially. - GAAP Operating margin was
19% and adjusted operating margin was20% , driven by strong operational performance across both segments. - Cash flow from operating activities was
and free cash flow was a record at$1.4 billion , with nearly$1.2 billion returned to shareholders.$650 million
Full Year Highlights
- Net sales were a record
, up$17.3 billion 9% on a reported basis and6% organically. - GAAP operating margin was
19% and adjusted operating margin was20% , each a record, driven by strong operational performance. - GAAP EPS was
and adjusted EPS was a record$6.16 .$8.76 - Generated record cash flow for the full year, including:
- Cash flow from operating activities of
.$4.1 billion - Free cash flow of
.$3.2 billion
- Cash flow from operating activities of
- Returned
to shareholders and deployed$2.2 billion for bolt-on acquisitions.$2.6 billion
"Our teams executed at a high level against our business model to deliver strong results for the fourth quarter as well as the full year," said CEO Terrence Curtin. "Our performance resulted in records on the top line, earnings and cash flow in 2025 and sets TE up well going into our new fiscal year. These results against an uneven macro environment demonstrate the strategic positioning of our portfolio and the investments we've made to broaden the business to benefit from long-term growth trends. Industrial segment sales increased
"We are well positioned to keep capitalizing on these and other key long-term growth trends. With strong order levels and our continued operational resilience, we expect sales and EPS in the first quarter of fiscal 2026 to each be up double digits year over year."
First Quarter FY26 Outlook
For the first quarter of fiscal 2026, the company expects sales of approximately
Beginning in fiscal 2026, the company will exclude amortization expense on intangible assets and, if applicable, the related tax effects from its calculation of certain non-GAAP measures. The company's Adjusted EPS outlook for the first quarter of fiscal 2026 excludes amortization expense and the related tax effects. Recast financial information is provided in a Form 8-K filed with the SEC today.
Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.
Conference Call and Webcast
The company will hold a conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed in the following ways:
- At TE Connectivity's website: investors.te.com
- By telephone: For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in
the United States is (800) 715-9871 and for international callers, the dial-in number is (646) 307-1963. - A replay of the conference call will be available on TE Connectivity's investor website at investors.te.com at 11:30 a.m. ET on October 29.
About TE Connectivity
TE Connectivity plc (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. As a trusted innovation partner, our broad range of connectivity and sensor solutions enable the distribution of power, signal and data to advance next-generation transportation, energy networks, automated factories, data centers enabling artificial intelligence, and more. Our more than 90,000 employees, including 10,000 engineers, work alongside customers in approximately 130 countries. In a world that is racing ahead, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Instagram.
Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the
The following provides additional information regarding our non-GAAP financial measures:
- Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management's control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.
- Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.
- Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, other income or charges, and certain significant tax items, if any.
- Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
- Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
- Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management's and the Board of Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.
Forward-Looking Statements
This release contains certain "forward-looking statements" within the meaning of the
# # #
|
TE CONNECTIVITY PLC |
|||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
For the Years Ended |
||||||||
|
|
September 26, |
|
September 27, |
|
September 26, |
|
September 27, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
(in millions, except per share data) |
||||||||||
|
Net sales |
$ |
4,749 |
|
$ |
4,068 |
|
$ |
17,262 |
|
$ |
15,845 |
|
Cost of sales |
|
3,089 |
|
|
2,685 |
|
|
11,183 |
|
|
10,389 |
|
Gross margin |
|
1,660 |
|
|
1,383 |
|
|
6,079 |
|
|
5,456 |
|
Selling, general, and administrative expenses |
|
494 |
|
|
433 |
|
|
1,866 |
|
|
1,732 |
|
Research, development, and engineering expenses |
|
227 |
|
|
195 |
|
|
829 |
|
|
741 |
|
Acquisition and integration costs |
|
6 |
|
|
5 |
|
|
47 |
|
|
21 |
|
Restructuring and other charges, net |
|
17 |
|
|
99 |
|
|
126 |
|
|
166 |
|
Operating income |
|
916 |
|
|
651 |
|
|
3,211 |
|
|
2,796 |
|
Interest income |
|
21 |
|
|
26 |
|
|
83 |
|
|
87 |
|
Interest expense |
|
(29) |
|
|
(15) |
|
|
(77) |
|
|
(70) |
|
Other expense, net |
|
(11) |
|
|
(5) |
|
|
(13) |
|
|
(16) |
|
Income from continuing operations before income taxes |
|
897 |
|
|
657 |
|
|
3,204 |
|
|
2,797 |
|
Income tax (expense) benefit |
|
(233) |
|
|
(381) |
|
|
(1,361) |
|
|
397 |
|
Income from continuing operations |
|
664 |
|
|
276 |
|
|
1,843 |
|
|
3,194 |
|
Loss from discontinued operations, net of income taxes |
|
(1) |
|
|
— |
|
|
(1) |
|
|
(1) |
|
Net income |
$ |
663 |
|
$ |
276 |
|
$ |
1,842 |
|
$ |
3,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
2.25 |
|
$ |
0.91 |
|
$ |
6.21 |
|
$ |
10.40 |
|
Loss from discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income |
|
2.25 |
|
|
0.91 |
|
|
6.20 |
|
|
10.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
2.23 |
|
$ |
0.90 |
|
$ |
6.16 |
|
$ |
10.34 |
|
Loss from discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income |
|
2.22 |
|
|
0.90 |
|
|
6.16 |
|
|
10.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
295 |
|
|
303 |
|
|
297 |
|
|
307 |
|
Diluted |
|
298 |
|
|
305 |
|
|
299 |
|
|
309 |
|
TE CONNECTIVITY PLC |
|||||
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 26, |
|
September 27, |
||
|
|
2025 |
|
2024 |
||
|
|
(in millions, except share data) |
||||
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
1,255 |
|
$ |
1,319 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
3,403 |
|
|
3,055 |
|
Inventories |
|
2,699 |
|
|
2,517 |
|
Prepaid expenses and other current assets |
|
609 |
|
|
740 |
|
Total current assets |
|
7,966 |
|
|
7,631 |
|
Property, plant, and equipment, net |
|
4,312 |
|
|
3,903 |
|
Goodwill |
|
7,126 |
|
|
5,801 |
|
Intangible assets, net |
|
2,227 |
|
|
1,174 |
|
Deferred income taxes |
|
2,507 |
|
|
3,497 |
|
Other assets |
|
943 |
|
|
848 |
|
Total assets |
$ |
25,081 |
|
$ |
22,854 |
|
Liabilities, redeemable noncontrolling interests, and shareholders' equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
$ |
852 |
|
$ |
871 |
|
Accounts payable |
|
2,021 |
|
|
1,728 |
|
Accrued and other current liabilities |
|
2,247 |
|
|
2,147 |
|
Total current liabilities |
|
5,120 |
|
|
4,746 |
|
Long-term debt |
|
4,842 |
|
|
3,332 |
|
Long-term pension and postretirement liabilities |
|
767 |
|
|
810 |
|
Deferred income taxes |
|
198 |
|
|
199 |
|
Income taxes |
|
414 |
|
|
411 |
|
Other liabilities |
|
1,010 |
|
|
870 |
|
Total liabilities |
|
12,351 |
|
|
10,368 |
|
Commitments and contingencies |
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
145 |
|
|
131 |
|
Shareholders' equity: |
|
|
|
|
|
|
Preferred shares, |
|
— |
|
|
— |
|
Ordinary class A shares, |
|
— |
|
|
— |
|
Ordinary shares, |
|
3 |
|
|
139 |
|
Accumulated earnings |
|
13,932 |
|
|
14,533 |
|
Ordinary shares and common shares held in treasury, at cost, 8,330,931 and 16,656,681 shares, |
|
(1,356) |
|
|
(2,322) |
|
Accumulated other comprehensive income |
|
6 |
|
|
5 |
|
Total shareholders' equity |
|
12,585 |
|
|
12,355 |
|
Total liabilities, redeemable noncontrolling interests, and shareholders' equity |
$ |
25,081 |
|
$ |
22,854 |
|
TE CONNECTIVITY PLC |
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
For the Years Ended |
||||||||
|
|
September 26, |
|
September 27, |
|
September 26, |
|
September 27, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
(in millions) |
||||||||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
663 |
|
$ |
276 |
|
$ |
1,842 |
|
$ |
3,193 |
|
Loss from discontinued operations, net of income taxes |
|
1 |
|
|
— |
|
|
1 |
|
|
1 |
|
Income from continuing operations |
|
664 |
|
|
276 |
|
|
1,843 |
|
|
3,194 |
|
Adjustments to reconcile income from continuing operations to net cash |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
244 |
|
|
232 |
|
|
838 |
|
|
826 |
|
Deferred income taxes |
|
166 |
|
|
401 |
|
|
938 |
|
|
(789) |
|
Non-cash lease cost |
|
39 |
|
|
34 |
|
|
145 |
|
|
134 |
|
Provision for losses on accounts receivable and inventories |
|
(4) |
|
|
(13) |
|
|
58 |
|
|
57 |
|
Share-based compensation expense |
|
44 |
|
|
27 |
|
|
149 |
|
|
127 |
|
Other |
|
20 |
|
|
18 |
|
|
80 |
|
|
71 |
|
Changes in assets and liabilities, net of the effects of acquisitions and |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
50 |
|
|
(216) |
|
|
(341) |
|
|
(134) |
|
Inventories |
|
139 |
|
|
97 |
|
|
(160) |
|
|
(30) |
|
Prepaid expenses and other current assets |
|
60 |
|
|
13 |
|
|
91 |
|
|
25 |
|
Accounts payable |
|
(8) |
|
|
60 |
|
|
290 |
|
|
159 |
|
Accrued and other current liabilities |
|
41 |
|
|
159 |
|
|
(35) |
|
|
(165) |
|
Income taxes |
|
(25) |
|
|
(111) |
|
|
147 |
|
|
(83) |
|
Other |
|
(9) |
|
|
65 |
|
|
96 |
|
|
85 |
|
Net cash provided by operating activities |
|
1,421 |
|
|
1,042 |
|
|
4,139 |
|
|
3,477 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(271) |
|
|
(213) |
|
|
(936) |
|
|
(680) |
|
Proceeds from sale of property, plant, and equipment |
|
4 |
|
|
4 |
|
|
11 |
|
|
16 |
|
Acquisition of businesses, net of cash acquired |
|
— |
|
|
— |
|
|
(2,628) |
|
|
(339) |
|
Proceeds from divestiture of business, net of cash retained by business sold |
— |
|
|
— |
|
|
— |
|
|
59 |
|
|
Other |
|
(3) |
|
|
3 |
|
|
(15) |
|
|
(6) |
|
Net cash used in investing activities |
|
(270) |
|
|
(206) |
|
|
(3,568) |
|
|
(950) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in commercial paper |
|
— |
|
|
(54) |
|
|
(255) |
|
|
(75) |
|
Proceeds from issuance of debt |
|
— |
|
|
348 |
|
|
2,231 |
|
|
348 |
|
Repayment of debt |
|
— |
|
|
(350) |
|
|
(580) |
|
|
(352) |
|
Proceeds from exercise of share options |
|
81 |
|
|
37 |
|
|
182 |
|
|
89 |
|
Repurchase of ordinary/common shares |
|
(437) |
|
|
(761) |
|
|
(1,347) |
|
|
(2,062) |
|
Payment of ordinary/common share dividends to shareholders |
|
(209) |
|
|
(196) |
|
|
(803) |
|
|
(760) |
|
Other |
|
(1) |
|
|
(18) |
|
|
(57) |
|
|
(57) |
|
Net cash used in financing activities |
|
(566) |
|
|
(994) |
|
|
(629) |
|
|
(2,869) |
|
Effect of currency translation on cash |
|
(2) |
|
|
8 |
|
|
(6) |
|
|
— |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
583 |
|
|
(150) |
|
|
(64) |
|
|
(342) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
672 |
|
|
1,469 |
|
|
1,319 |
|
|
1,661 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
1,255 |
|
$ |
1,319 |
|
$ |
1,255 |
|
$ |
1,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on debt, net |
$ |
21 |
|
$ |
26 |
|
$ |
34 |
|
$ |
64 |
|
Income taxes paid, net of refunds |
|
92 |
|
|
91 |
|
|
276 |
|
|
475 |
|
TE CONNECTIVITY PLC |
|||||||||||
|
RECONCILIATION OF FREE CASH FLOW (UNAUDITED) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
For the Years Ended |
||||||||
|
|
September 26, |
|
September 27, |
|
September 26, |
|
September 27, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
(in millions) |
||||||||||
|
Net cash provided by operating activities |
$ |
1,421 |
|
$ |
1,042 |
|
$ |
4,139 |
|
$ |
3,477 |
|
Capital expenditures, net |
|
(267) |
|
|
(209) |
|
|
(925) |
|
|
(664) |
|
Free cash flow (1) |
$ |
1,154 |
|
$ |
833 |
|
$ |
3,214 |
|
$ |
2,813 |
|
|
|||||||||||
|
(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures. |
|
TE CONNECTIVITY PLC |
|
||||||||||||||||||||||
|
SEGMENT DATA (UNAUDITED) |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
|
For the Years Ended |
|
||||||||||||||||||
|
|
September 26, |
|
|
September 27, |
|
|
September 26, |
|
|
September 27, |
|
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||||||||||
|
|
($ in millions) |
|
|||||||||||||||||||||
|
|
Net Sales |
|
|
|
|
Net Sales |
|
|
|
|
Net Sales |
|
|
|
|
Net Sales |
|
|
|
||||
|
Transportation Solutions |
$ |
2,413 |
|
|
|
|
$ |
2,330 |
|
|
|
|
$ |
9,388 |
|
|
|
|
$ |
9,481 |
|
|
|
|
Industrial Solutions |
|
2,336 |
|
|
|
|
|
1,738 |
|
|
|
|
|
7,874 |
|
|
|
|
|
6,364 |
|
|
|
|
Total |
$ |
4,749 |
|
|
|
|
$ |
4,068 |
|
|
|
|
$ |
17,262 |
|
|
|
|
$ |
15,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
||||
|
|
Income |
|
Margin |
|
|
Income |
|
Margin |
|
|
Income |
|
Margin |
|
|
Income |
|
Margin |
|
||||
|
Transportation Solutions |
$ |
465 |
|
19.3 |
% |
|
$ |
410 |
|
17.6 |
% |
|
$ |
1,818 |
|
19.4 |
% |
|
$ |
1,880 |
|
19.8 |
% |
|
Industrial Solutions |
|
451 |
|
19.3 |
|
|
|
241 |
|
13.9 |
|
|
|
1,393 |
|
17.7 |
|
|
|
916 |
|
14.4 |
|
|
Total |
$ |
916 |
|
19.3 |
% |
|
$ |
651 |
|
16.0 |
% |
|
$ |
3,211 |
|
18.6 |
% |
|
$ |
2,796 |
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
Adjusted |
|
|
Adjusted |
|
Adjusted |
|
|
Adjusted |
|
Adjusted |
|
|
Adjusted |
|
Adjusted |
|
||||
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
||||
|
|
Income (1) |
|
Margin (1) |
|
|
Income (1) |
|
Margin (1) |
|
|
Income (1) |
|
Margin (1) |
|
|
Income (1) |
|
Margin (1) |
|
||||
|
Transportation Solutions |
$ |
468 |
|
19.4 |
% |
|
$ |
452 |
|
19.4 |
% |
|
$ |
1,893 |
|
20.2 |
% |
|
$ |
1,950 |
|
20.6 |
% |
|
Industrial Solutions |
|
475 |
|
20.3 |
|
|
|
303 |
|
17.4 |
|
|
|
1,501 |
|
19.1 |
|
|
|
1,037 |
|
16.3 |
|
|
Total |
$ |
943 |
|
19.9 |
% |
|
$ |
755 |
|
18.6 |
% |
|
$ |
3,394 |
|
19.7 |
% |
|
$ |
2,987 |
|
18.9 |
% |
|
|
|
||||||||||||||||||||||
|
(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures. |
|
||||||||||||||||||||||
|
TE CONNECTIVITY PLC |
|||||||||||||||||
|
RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Quarter Ended September 26, 2025 |
||||||||||||||||
|
|
versus Net Sales for the Quarter Ended September 27, 2024 |
||||||||||||||||
|
|
Net Sales |
|
|
Organic Net Sales |
|
|
|
|
|
||||||||
|
|
Growth (Decline) |
|
|
Growth (Decline) (1) |
|
|
Translation (2) |
|
Acquisitions |
||||||||
|
|
($ in millions) |
||||||||||||||||
|
Transportation Solutions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
$ |
67 |
|
3.9 |
% |
|
$ |
35 |
|
2.0 |
% |
|
$ |
32 |
|
$ |
— |
|
Commercial transportation |
|
26 |
|
7.4 |
|
|
|
18 |
|
4.9 |
|
|
|
8 |
|
|
— |
|
Sensors |
|
(10) |
|
(3.9) |
|
|
|
(15) |
|
(6.1) |
|
|
|
5 |
|
|
— |
|
Total Transportation Solutions |
|
83 |
|
3.6 |
|
|
|
38 |
|
1.6 |
|
|
|
45 |
|
|
— |
|
Industrial Solutions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital data networks |
|
314 |
|
79.9 |
|
|
|
308 |
|
78.6 |
|
|
|
6 |
|
|
— |
|
Automation and connected living |
|
74 |
|
14.5 |
|
|
|
57 |
|
11.2 |
|
|
|
13 |
|
|
4 |
|
Aerospace, defense, and marine |
|
34 |
|
9.3 |
|
|
|
24 |
|
6.8 |
|
|
|
10 |
|
|
— |
|
Energy |
|
211 |
|
83.1 |
|
|
|
60 |
|
23.9 |
|
|
|
7 |
|
|
144 |
|
Medical |
|
(35) |
|
(16.4) |
|
|
|
(35) |
|
(16.4) |
|
|
|
— |
|
|
— |
|
Total Industrial Solutions |
|
598 |
|
34.4 |
|
|
|
414 |
|
23.9 |
|
|
|
36 |
|
|
148 |
|
Total |
$ |
681 |
|
16.7 |
% |
|
$ |
452 |
|
11.1 |
% |
|
$ |
81 |
|
$ |
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Year Ended September 26, 2025 |
||||||||||||||||
|
|
versus Net Sales for the Year Ended September 27, 2024 |
||||||||||||||||
|
|
Net Sales |
|
|
Organic Net Sales |
|
|
|
|
Acquisitions/ |
||||||||
|
|
Growth (Decline) |
|
|
Growth (Decline) (1) |
|
|
Translation (2) |
|
(Divestiture) |
||||||||
|
|
($ in millions) |
||||||||||||||||
|
Transportation Solutions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
$ |
13 |
|
0.2 |
% |
|
$ |
14 |
|
0.2 |
% |
|
$ |
11 |
|
$ |
(12) |
|
Commercial transportation |
|
(31) |
|
(2.1) |
|
|
|
(33) |
|
(2.3) |
|
|
|
2 |
|
|
— |
|
Sensors |
|
(75) |
|
(7.6) |
|
|
|
(79) |
|
(8.0) |
|
|
|
4 |
|
|
— |
|
Total Transportation Solutions |
|
(93) |
|
(1.0) |
|
|
|
(98) |
|
(1.0) |
|
|
|
17 |
|
|
(12) |
|
Industrial Solutions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital data networks |
|
934 |
|
73.3 |
|
|
|
924 |
|
72.6 |
|
|
|
10 |
|
|
— |
|
Automation and connected living |
|
153 |
|
7.7 |
|
|
|
70 |
|
3.5 |
|
|
|
11 |
|
|
72 |
|
Aerospace, defense, and marine |
|
139 |
|
10.3 |
|
|
|
127 |
|
9.5 |
|
|
|
12 |
|
|
— |
|
Energy |
|
425 |
|
46.2 |
|
|
|
137 |
|
15.0 |
|
|
|
— |
|
|
288 |
|
Medical |
|
(141) |
|
(16.9) |
|
|
|
(142) |
|
(17.1) |
|
|
|
1 |
|
|
— |
|
Total Industrial Solutions |
|
1,510 |
|
23.7 |
|
|
|
1,116 |
|
17.6 |
|
|
|
34 |
|
|
360 |
|
Total |
$ |
1,417 |
|
8.9 |
% |
|
$ |
1,018 |
|
6.4 |
% |
|
$ |
51 |
|
$ |
348 |
|
|
|||||||||||||||||
|
(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures. |
|||||||||||||||||
|
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates. |
|
TE CONNECTIVITY PLC |
|
|||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
|
For the Quarter Ended September 26, 2025 |
|
|||||||||||||||
|
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
|
|
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
|
($ in millions, except per share data) |
|
||||||||||||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
465 |
|
|
$ |
— |
|
$ |
3 |
|
$ |
— |
|
$ |
468 |
|
|
Industrial Solutions |
|
451 |
|
|
|
10 |
|
|
14 |
|
|
— |
|
|
475 |
|
|
Total |
$ |
916 |
|
|
$ |
10 |
|
$ |
17 |
|
$ |
— |
|
$ |
943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
19.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(233) |
|
|
$ |
(2) |
|
$ |
6 |
|
$ |
31 |
|
$ |
(198) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
664 |
|
|
$ |
8 |
|
$ |
23 |
|
$ |
31 |
|
$ |
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from |
$ |
2.23 |
|
|
$ |
0.03 |
|
$ |
0.08 |
|
$ |
0.10 |
|
$ |
2.44 |
|
|
|
|
|||||||||||||||
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
|||||||||||||||
|
(2) Represents income tax expense of |
|
|||||||||||||||
|
(3) See description of non-GAAP financial measures. |
|
|||||||||||||||
|
TE CONNECTIVITY PLC |
|
|||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
|
For the Quarter Ended September 27, 2024 |
|
|||||||||||||||
|
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
|
|
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
|
($ in millions, except per share data) |
|
||||||||||||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
410 |
|
|
$ |
— |
|
$ |
42 |
|
$ |
— |
|
$ |
452 |
|
|
Industrial Solutions |
|
241 |
|
|
|
5 |
|
|
57 |
|
|
— |
|
|
303 |
|
|
Total |
$ |
651 |
|
|
$ |
5 |
|
$ |
99 |
|
$ |
— |
|
$ |
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
18.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(381) |
|
|
$ |
(1) |
|
$ |
(22) |
|
$ |
238 |
|
$ |
(166) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
58.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
276 |
|
|
$ |
4 |
|
$ |
77 |
|
$ |
238 |
|
$ |
595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from |
$ |
0.90 |
|
|
$ |
0.01 |
|
$ |
0.25 |
|
$ |
0.78 |
|
$ |
1.95 |
|
|
|
|
|||||||||||||||
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
|||||||||||||||
|
(2) Represents income tax expense related to an increase in the valuation allowance for deferred tax assets of a Swiss subsidiary. |
|
|||||||||||||||
|
(3) See description of non-GAAP financial measures. |
|
|||||||||||||||
|
TE CONNECTIVITY PLC |
|
|||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
|
For the Year Ended September 26, 2025 |
|
|||||||||||||||
|
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
|
|
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
|
($ in millions, except per share data) |
|
||||||||||||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
1,818 |
|
|
$ |
— |
|
$ |
75 |
|
$ |
— |
|
$ |
1,893 |
|
|
Industrial Solutions |
|
1,393 |
|
|
|
57 |
|
|
51 |
|
|
— |
|
|
1,501 |
|
|
Total |
$ |
3,211 |
|
|
$ |
57 |
|
$ |
126 |
|
$ |
— |
|
$ |
3,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
18.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(1,361) |
|
|
$ |
(12) |
|
$ |
(13) |
|
$ |
618 |
|
$ |
(768) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
42.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
1,843 |
|
|
$ |
45 |
|
$ |
113 |
|
$ |
618 |
|
$ |
2,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
6.16 |
|
|
$ |
0.15 |
|
$ |
0.38 |
|
$ |
2.07 |
|
$ |
8.76 |
|
|
|
|
|||||||||||||||
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
|||||||||||||||
|
(2) Represents income tax expense of |
|
|||||||||||||||
|
(3) See description of non-GAAP financial measures. |
|
|||||||||||||||
|
TE CONNECTIVITY PLC |
|
|||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
|
For the Year Ended September 27, 2024 |
|
|||||||||||||||
|
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
|
|
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
|
($ in millions, except per share data) |
|
||||||||||||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
1,880 |
|
|
$ |
— |
|
$ |
67 |
|
$ |
3 |
|
$ |
1,950 |
|
|
Industrial Solutions |
|
916 |
|
|
|
21 |
|
|
99 |
|
|
1 |
|
|
1,037 |
|
|
Total |
$ |
2,796 |
|
|
$ |
21 |
|
$ |
166 |
|
$ |
4 |
|
$ |
2,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
$ |
397 |
|
|
$ |
(3) |
|
$ |
(29) |
|
$ |
(1,016) |
|
$ |
(651) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
(14.2) |
% |
|
|
|
|
|
|
|
|
|
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
3,194 |
|
|
$ |
18 |
|
$ |
137 |
|
$ |
(1,012) |
|
$ |
2,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from |
$ |
10.34 |
|
|
$ |
0.06 |
|
$ |
0.44 |
|
$ |
(3.28) |
|
$ |
7.56 |
|
|
|
|
|||||||||||||||
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
|||||||||||||||
|
(2) Includes a |
|
|||||||||||||||
|
(3) See description of non-GAAP financial measures. |
|
|||||||||||||||
|
TE CONNECTIVITY PLC |
|
|||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
|
For the Quarter Ended December 27, 2024 |
|
|||||||||||||||
|
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
|
|
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
|
($ in millions, except per share data) |
|
||||||||||||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
446 |
|
|
$ |
— |
|
$ |
32 |
|
$ |
— |
|
$ |
478 |
|
|
Industrial Solutions |
|
244 |
|
|
|
5 |
|
|
18 |
|
|
— |
|
|
267 |
|
|
Total |
$ |
690 |
|
|
$ |
5 |
|
$ |
50 |
|
$ |
— |
|
$ |
745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(178) |
|
|
$ |
(1) |
|
$ |
(9) |
|
$ |
13 |
|
$ |
(175) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
25.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
528 |
|
|
$ |
4 |
|
$ |
41 |
|
$ |
13 |
|
$ |
586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from |
$ |
1.75 |
|
|
$ |
0.01 |
|
$ |
0.14 |
|
$ |
0.04 |
|
$ |
1.95 |
|
|
|
|
|||||||||||||||
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
|||||||||||||||
|
(2) Represents income tax expense related to the revaluation of deferred tax assets as a result of a decrease in the corporate tax rate in a non- |
|
|||||||||||||||
|
(3) See description of non-GAAP financial measures. |
|
|||||||||||||||
|
TE CONNECTIVITY PLC |
|
||
|
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES |
|
||
|
TO FORWARD-LOOKING GAAP FINANCIAL MEASURES |
|
||
|
As of October 29, 2025 |
|
||
|
(UNAUDITED) |
|
||
|
|
|
|
|
|
|
Outlook for |
|
|
|
|
Quarter Ending |
|
|
|
|
December 26, |
|
|
|
|
2025 |
|
|
|
Diluted earnings per share from continuing operations |
$ |
2.33 |
|
|
Acquisition-related charges |
|
0.02 |
|
|
Restructuring and other charges, net |
|
0.03 |
|
|
Amortization expense (1) |
|
0.15 |
|
|
Adjusted diluted earnings per share from continuing operations (2) |
$ |
2.53 |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales growth |
|
17.3 |
% |
|
Translation |
|
(2.9) |
|
|
(Acquisitions) divestitures, net |
|
(3.8) |
|
|
Organic net sales growth (2) |
|
10.6 |
% |
|
|
|||
|
(1) Adjusted EPS outlook for the first quarter of fiscal 2026 excludes amortization expense on intangible assets and the related tax effects. |
|||
|
(2) See description of non-GAAP financial measures. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-delivers-17-sales-growth-in-fiscal-fourth-quarter-with-results-above-guidance-302597296.html
SOURCE TE Connectivity plc