STOCK TITAN

Tenet Reports Strong Fourth Quarter and FY 2025 Results; Provides 2026 Financial Outlook

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

Key Terms

adjusted EBITDA financial
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
free cash flow financial
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
non-GAAP financial
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
senior secured first lien notes financial
Senior secured first lien notes are debt securities that give holders top priority to be repaid and to seize specific collateral if the borrower defaults. Think of them like being first in line and holding the deed to a valuable asset — this higher claim usually means lower risk and lower interest than unsecured or subordinated debt. Investors care because these notes affect expected return, default recovery and relative safety within a company’s capital structure.
senior notes financial
Senior notes are a type of loan that a company borrows from investors, promising to pay it back with interest. They are called "senior" because in case the company faces financial trouble, these lenders are paid back before others. This makes senior notes safer for investors compared to other types of loans or bonds.
non-controlling interest financial
Non-controlling interest represents the portion of ownership in a company held by investors who do not have a controlling stake, meaning they do not have enough voting power to make major decisions. It is similar to owning a minority share of a business partner’s company—while they benefit from profits, they cannot control how the company is run. This matters to investors because it shows how much of the company's value is owned by outside shareholders and affects overall financial reporting.
adjusted admissions technical
Adjusted admissions are the number of patient entries a hospital or healthcare system reports after removing or standardizing factors such as transfers, planned procedures, short-stay visits, or seasonal swings so the figure reflects underlying patient demand. For investors, this is like looking at a store’s sales after removing one-time events — it gives a clearer view of ongoing utilization, revenue potential, and whether capacity is being used efficiently.
forward-looking statements regulatory
Forward-looking statements are predictions or plans that companies share about what they expect to happen in the future, like estimating sales or profits. They matter because they help investors understand a company's outlook, but since they are based on guesses and assumptions, they can sometimes be wrong.
  • Net income available to common shareholders in fourth quarter 2025 was $371 million, or $4.22 per diluted share
  • Adjusted diluted earnings per share1 increased 36.6% to $4.70 in fourth quarter 2025 compared to $3.44 in fourth quarter 2024
  • Consolidated Adjusted EBITDA1 in fourth quarter 2025 increased 12.9% to $1.183 billion compared to fourth quarter 2024; Fourth quarter 2025 Adjusted EBITDA margin was 21.4%
  • Fourth quarter 2025 Ambulatory Care Adjusted EBITDA of $580 million increased 9.4% over fourth quarter 2024
  • FY 2026 Adjusted EBITDA Outlook is expected to be in the range of $4.485 billion to $4.785 billion

DALLAS--(BUSINESS WIRE)-- Tenet Healthcare Corporation (Tenet) (NYSE: THC) today announced its results for the quarter ended December 31, 2025.

"2025 extended Tenet's track record of strong revenue growth, disciplined operations, improved margins and robust free cash flow generation," said Saum Sutaria, M.D., Chairman and Chief Executive Officer of Tenet. "We see continued demand for acute care and ambulatory surgical services in our markets and are confident in our ability to execute on our strategy, deliver quality results for our patients and physician partners, and achieve our full year 2026 expectations."

Tenet’s results for fourth quarter 2025 versus fourth quarter 2024 are as follows:

 

Three Months Ended
December 31,

Years Ended
December 31,

($ in millions, except per share results)

2025

2024

2025

2024

Net operating revenues

$5,527

$5,073

$21,310

$20,675

Net income available to Tenet common shareholders

$371

$318

$1,407

$3,200

Net income available to Tenet common shareholders per diluted share

$4.22

$3.32

$15.49

$32.70

Adjusted EBITDA1

$1,183

$1,048

$4,566

$3,995

Adjusted diluted earnings per share1

$4.70

$3.44

$16.78

$11.88

  • Net income available to the Company’s common shareholders in fourth quarter 2025 was $371 million, or $4.22 per diluted share, versus $318 million, or $3.32 per diluted share, in fourth quarter 2024.
  • Net income available to the Company’s common shareholders in 2025 was $1.407 billion, or $15.49 per diluted share, versus $3.2 billion, or $32.70 per diluted share in 2024. 2024 results included a pre-tax gain of $2.916 billion ($2.143 billion after-tax, or $21.89 per diluted share) primarily associated with the hospital divestitures.
  • Adjusted EBITDA1 in fourth quarter 2025 was $1.183 billion compared to $1.048 billion in fourth quarter 2024, reflecting strong growth in same facility revenue, higher acuity, and disciplined expense management.

Balance Sheet and Cash Flows

  • Cash flows provided by operating activities for the year ended December 31, 2025 were $3.54 billion versus $2.047 billion for the year ended December 31, 2024. Cash flows provided by operating activities for the year ended December 31, 2024 included $855 million of income taxes paid associated with gains on sale of hospitals and related operations.
  • The Company produced free cash flow1 of $2.53 billion for the year ended December 31, 2025 versus $1.116 billion for the year ended December 31, 2024.
  • In the three months ended December 31, 2025, the Company repurchased 0.94 million shares of common stock for $198 million. In the year ended December 31, 2025, the Company repurchased 8.8 million shares of common stock for $1.386 billion.
  • In November 2025, the Company completed a private placement of $1.5 billion in aggregate principal amount of newly issued 5.5% senior secured first lien notes maturing in 2032 and $750 million in aggregate principal amount of newly issued 6.0% senior notes maturing in 2033. The Company used the net proceeds from the sale of the notes, after payment of fees and expenses, to finance, together with cash on hand, the redemption of all $1.5 billion aggregate principal amount then outstanding of its 6.25% senior secured second lien notes due 2027 and the partial redemption of $750 million outstanding of its 6.125% senior notes due October 2028.
  • The Company’s ratio of net debt to Adjusted EBITDA1 was 2.25x at December 31, 2025 compared to 2.54x at December 31, 2024.

Recent Transaction

  • On January 27, 2026, we entered into an agreement with CommonSpirit Health ("CommonSpirit") relating to Conifer Health Solutions, LLC ("Conifer") whereby the parties have agreed to the following terms: Payments totaling $1.9 billion from CommonSpirit to Tenet in annual installments over the next three years and a $540 million payment from Conifer to CommonSpirit to address the elimination of CommonSpirit's capital account and for the redemption of CommonSpirit's 23.8% equity stake in Conifer, retroactively effective January 1, 2026. Conifer will continue to support CommonSpirit through the end of 2026 at financial terms that are consistent with the prior contract.
  • During the quarter ended March 31, 2026, this transaction will result in a reduction of Tenet's redeemable non-controlling interest and other liabilities that are on its December 31, 2025 balance sheet of approximately $885 million and an increase to Tenet's additional paid in capital of approximately $305 million and a non-recurring favorable adjustment to net operating revenues of $40 million. In 2026, Tenet will record approximately $1.65 billion of revenue from contract termination, approximately $500 million of tax expense, and make approximately $150 million of tax payments associated with the transaction.

Ambulatory Care (Ambulatory) Segment

Tenet’s Ambulatory business segment is comprised of the operations of United Surgical Partners International (USPI). As of December 31, 2025, USPI had interests in 533 ambulatory surgery centers (401 consolidated) and 26 surgical hospitals (eight consolidated) in 37 states.

 

Three Months Ended
December 31,

Years Ended
December 31,

Ambulatory segment results ($ in millions)

2025

2024

2025

2024

Revenues

 

 

 

 

Net operating revenues

$1,433

$1,259

$5,172

$4,534

Same-facility system-wide net patient service revenues2

$2,393

$2,232

$8,483

$7,894

Changes versus the Prior-Year Period

 

 

 

 

Same-facility system-wide net patient service revenues

7.2 %

8.6 %

7.5 %

7.8 %

Same-facility system-wide net patient service revenue per case

5.5 %

8.5 %

7.1 %

7.4 %

Same-facility system-wide surgical cases2

1.6 %

0.1 %

0.3 %

0.3 %

Same-facility system-wide surgical cases on same-business day basis2

1.6 %

(1.5) %

0.7 %

(0.5) %

Adjusted EBITDA, Margins and NCI

 

 

 

 

Adjusted EBITDA

$580

$530

$2,026

$1,810

Adjusted EBITDA margin

40.5%

42.1%

39.2%

39.9%

Adjusted EBITDA less NCI

$347

$317

$1,221

$1,096

  • Fourth quarter 2025 net operating revenues increased 13.8% compared to fourth quarter 2024 driven by strong growth in same-facility net patient services revenues, acquisitions of facilities, and increased service lines.
  • Surgical business same-facility system-wide net patient service revenues increased 7.2% in fourth quarter 2025 compared to fourth quarter 2024, with cases up 1.6% and net revenue per case up 5.5%. Net revenue per case growth was driven by higher acuity and favorable payer mix.
  • Fourth quarter 2025 Adjusted EBITDA increased 9.4% compared to fourth quarter 2024, due to strong growth in same-facility net patient service revenues, disciplined expense management, and contributions from acquisitions.

Hospital Operations and Services (Hospital) Segment

Tenet’s Hospital business segment is primarily comprised of acute care and specialty hospitals, imaging centers, ancillary outpatient facilities, micro-hospitals and physician practices. It also provides comprehensive end-to-end and focused point services, including hospital and physician revenue cycle management, patient communications and engagement support and value-based care solutions.

 

Three Months Ended
December 31,

Years Ended
December 31,

Hospital segment results ($ in millions)

2025

2024

2025

2024

Revenues

 

 

 

 

Net operating revenues

$4,094

$3,814

$16,138

$16,141

Same-hospital net patient service revenues3

$3,499

$3,255

$13,791

$12,940

Same-Hospital Volume Changes versus the Prior-Year Period

 

 

 

 

Admissions

(0.7)%

5.0%

1.7%

4.7%

Adjusted admissions4

—%

3.1%

1.2%

2.5%

Outpatient visits (including outpatient ER visits)

(3.0)%

0.4%

(1.8)%

0.3%

Emergency Room visits (inpatient and outpatient)

(0.3)%

(2.4)%

(1.4)%

0.9%

Hospital surgeries

0.1%

0.2%

(0.6)%

0.6%

Adjusted EBITDA

 

 

 

 

Adjusted EBITDA

$603

$518

$2,540

$2,185

Adjusted EBITDA margin

14.7%

13.6%

15.7%

13.5%

  • Fourth quarter 2025 net operating revenues increased 7.3% from fourth quarter 2024 primarily due to favorable payer mix, higher acuity and increased Medicaid supplemental revenues.
  • Same-hospital net patient service revenue per adjusted admission increased 7.5% year-over-year for fourth quarter 2025 primarily due to favorable payer mix, increased Medicaid supplemental revenues, and our focus on growing higher acuity services.
  • Adjusted EBITDA in fourth quarter 2025 was $603 million compared to $518 million in fourth quarter 2024, reflecting strong same-hospital revenue growth, favorable payer mix, higher acuity, increased Medicaid supplemental revenues, and disciplined expense management.

2026 Outlook1

Tenet’s Outlook for full year 2026 (consolidated and by segment) follows. Revenue recognized from the termination of the CommonSpirit contract will not be included in net operating revenues.

CONSOLIDATED ($ in millions, except per share amounts)

FY 2026 Outlook

Net operating revenues7

$21,500 to $22,300

Net income available to Tenet common stockholders

$2,605 to $2,840

Adjusted EBITDA

$4,485 to $4,785

Adjusted EBITDA margin

20.9% to 21.5%

Diluted income per common share

$29.60 to $32.27

Adjusted net income

$1,425 to $1,625

Adjusted diluted earnings per share

$16.19 to $18.47

Equity in earnings of unconsolidated affiliates

$265 to $275

Depreciation and amortization

$875 to $925

Interest expense

$800 to $810

Income tax expense5

$985 to $1,060

Net income available to NCI

$910 to $960

Weighted average diluted common shares

~88 million

Net cash provided by operating activities

$3,640 to $4,090

Adjusted net cash provided by operating activities

$3,200 to $3,600

Capital expenditures

$700 to $800

Free cash flow

$2,940 to $3,290

Adjusted free cash flow

$2,500 to $2,800

NCI cash distributions

$900 to $970

Ambulatory Segment ($ in millions)

FY 2026 Outlook

Net operating revenues

$5,500 to $5,700

Adjusted EBITDA

$2,130 to $2,230

NCI

$865 to $895

Adjusted EBITDA less NCI

$1,265 to $1,335

Changes versus prior year6:

 

Same-facility system-wide revenue

Up 3.0% to 6.0%

Hospital Segment ($ in millions)

FY 2026 Outlook

Net operating revenues7

$16,000 to $16,600

Adjusted EBITDA

$2,355 to $2,555

NCI

$45 to $65

Changes versus prior year6:

 

Inpatient admissions

Up 1.0% to 2.0%

Adjusted admissions

Up 1.0% to 2.0%

Management’s Webcast Discussion of Results

Tenet management will discuss the Company’s fourth quarter 2025 results in a webcast scheduled for 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on February 11, 2026. Investors can access the webcast through the Company’s website at www.tenethealth.com/investors.

The slide presentation associated with the webcast referenced above, a copy of this earnings press release, and a related supplemental financial disclosures document will be available on the Company’s Investor Relations website on February 11, 2026.

Cautionary Statement

This release contains “forward-looking statements” - that is, statements that relate to future, not past, events. In this context, forward-looking statements often address the Company’s expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “assume,” “believe,” “budget,” “estimate,” “forecast,” “intend,” “plan,” “predict,” “project,” “seek,” “see,” “target,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could cause the Company’s actual results to be materially different than those expressed in the Company’s forward-looking statements include, but are not limited to the factors disclosed under “Forward-Looking Statements” and “Risk Factors” in our Form 10-K for the year ended December 31, 2024 and other filings with the Securities and Exchange Commission.

Footnotes

  1. Tables and discussions throughout this earnings release include certain financial measures, including those related to our full year 2026 Outlook, that are not in accordance with accounting principles generally accepted in the United States of America (GAAP). Reconciliations of GAAP measures to the Adjusted (non-GAAP) measures used are detailed in Tables #1-6 included at the end of this earnings release. Management’s reasoning for the use of these non-GAAP measures and descriptions of the various non-GAAP measures are included in the Non-GAAP Financial Measures section of this earnings release.
  2. Same-facility system-wide revenues and statistical information include the results of the facilities in which the Ambulatory segment has an investment that are not consolidated by Tenet. To help analyze the segment’s results of operations, management uses system-wide measures, which include revenues and cases of both consolidated and unconsolidated facilities.
  3. For 2025, same-hospital revenues and statistical data include those for hospitals and hospital-affiliated outpatient centers operated by the Company’s Hospital segment continuously from January 1, 2024 through December 31, 2025. Amounts associated with physician practices are excluded.
  4. Adjusted admissions represent actual patient admissions adjusted to include outpatient services provided by facilities in our Hospital segment by multiplying actual patient admissions by the sum of gross inpatient revenues and outpatient revenues, then dividing that result by gross inpatient revenues.
  5. Income tax expense is calculated by multiplying 24% (the federal corporate tax rate of 21% plus an estimate of state taxes) by the sum of: pretax income less GAAP facility level NCI expense plus permanent differences, and non-deductible interest expense.
  6. Change versus prior year is presented on a same-facility system-wide basis for USPI Ambulatory surgical cases and on a same-hospital basis for hospital statistics.
  7. Revenue recognized from the termination of the CommonSpirit contract will not be included in net operating revenues.

About Tenet Healthcare

Tenet Healthcare Corporation (NYSE: THC) is a diversified healthcare services company headquartered in Dallas. Our care delivery network includes United Surgical Partners International, the largest ambulatory platform in the country, which operates ambulatory surgery centers and surgical hospitals. We also operate a national portfolio of acute care and specialty hospitals, other outpatient facilities, a network of leading employed physicians and a global business center in Manila, Philippines. Our Conifer Health Solutions subsidiary provides revenue cycle management and value-based care services to hospitals, health systems, physician practices, employers and other clients. Across the Tenet enterprise, we are united by our mission to deliver quality, compassionate care in the communities we serve. For more information, please visit www.tenethealth.com.

Non-GAAP Financial Measures

The Company believes the non-GAAP measures described below are useful to investors and analysts because they present additional information on the Company’s financial performance. Investors, analysts, Company management and the Company’s Board of Directors utilize these non-GAAP measures, in addition to GAAP measures, to track the Company’s financial and operating performance and compare the Company’s performance to its peer companies, which use similar non-GAAP financial measures in their presentations and earnings releases. The Human Resources Committee of the Company’s Board of Directors also uses certain of these measures to evaluate management’s performance for the purpose of determining incentive compensation. Additional information regarding the purpose and utility of specific non-GAAP measures used in this release is set forth below.

  • Adjusted EBITDA is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) the cumulative effect of changes in accounting principles, (2) net loss attributable (income available) to noncontrolling interests, (3) income (loss) from discontinued operations, net of tax, (4) income tax benefit (expense), (5) gain (loss) from early extinguishment of debt, (6) other non-operating income (expense), net, (7) interest expense, (8) litigation and investigation benefit (costs), net of insurance recoveries, (9) net gains (losses) on sales, consolidation and deconsolidation of facilities, (10) impairment and restructuring charges and acquisition-related costs, (11) depreciation and amortization, (12) income (loss) from divested and closed businesses (i.e., health plan businesses) and (13) revenue from contract termination. Revenue from contract termination represents the present value of the $1.9 billion of consideration related to the early termination of Conifer’s revenue cycle services agreement with CommonSpirit (as further described in the Company’s Form 8-K dated February 2, 2026), net of amortization of an associated contract asset. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
  • Adjusted diluted earnings (loss) per share is defined by the Company as Adjusted net income available (loss attributable) to Tenet common shareholders, divided by the weighted average diluted shares outstanding in the reporting period.
  • Adjusted net income available (loss attributable) to Tenet common shareholders is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) income (loss) from discontinued operations, net of tax, (2) gain (loss) from early extinguishment of debt, (3) litigation and investigation benefit (costs), net of insurance recoveries, (4) net gains (losses) on sales, consolidation and deconsolidation of facilities, (5) impairment and restructuring charges and acquisition-related costs, (6) income (loss) from divested and closed businesses (i.e., health plan businesses), (7) revenue from contract termination and (8) the associated impact of these items on taxes and noncontrolling interests. Revenue from contract termination represents the present value of the $1.9 billion of consideration related to the early termination of Conifer’s revenue cycle services agreement with CommonSpirit (as further described in the Company’s Form 8-K dated February 2, 2026), net of amortization of an associated contract asset. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
  • Free Cash Flow is defined by the Company as (1) net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
  • Adjusted Free Cash Flow is defined by the Company as (1) Adjusted net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
  • Adjusted net cash provided by (used in) operating activities is defined by the Company as cash provided by (used in) operating activities prior to (1) payments for restructuring charges, acquisition-related costs and litigation costs and settlements, (2) net cash provided by (used in) operating activities from discontinued operations and (3) cash received for contract termination defined above.

The Company believes that Adjusted EBITDA is a useful measure, in part, because certain investors and analysts use both historical and projected Adjusted EBITDA, in addition to other GAAP and non-GAAP measures, as factors in determining the estimated fair value of shares of the Company’s common stock. Company management also regularly reviews the Adjusted EBITDA performance for each operating segment. The Company does not use Adjusted EBITDA to measure liquidity, but instead to measure operating performance.

The Company uses, and believes investors use, Free Cash Flow and Adjusted Free Cash Flow as supplemental non-GAAP measures to analyze cash flows generated from the Company’s operations. The Company believes these measures are useful to investors in evaluating its ability to fund distributions paid to noncontrolling interests or for acquisitions, purchasing equity interests in joint ventures or repaying debt.

These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Because these measures exclude many items that are included in the Company’s financial statements, they do not provide a complete measure of the Company’s operating performance. For example, the Company’s definitions of Free Cash Flow and Adjusted Free Cash Flow do not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows from Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, or (ii) distributions paid to noncontrolling interests. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.

See corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures in Tables #1 - 6 below.

Tenet Healthcare Corporation

Financial Statements and Reconciliations

Fourth Quarter Earnings Release

 

Table of Contents

Description

Page

Consolidated Statements of Operations

12

Consolidated Balance Sheets

15

Consolidated Statements of Cash Flows

16

Segment Reporting

18

Table #1 – Reconciliations of Net Income to Adjusted Net Income

19

Table #2 – Reconciliations of Net Income to Adjusted EBITDA

20

Table #3 – Reconciliations of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow and Adjusted Free Cash Flow

21

Table #4 – Reconciliations of Outlook Net Income to Outlook Adjusted Net Income

22

Table #5 – Reconciliations of Outlook Net Income to Outlook Adjusted EBITDA

23

Table #6 – Reconciliations of Outlook Net Cash Provided by Operating Activities to Outlook Free Cash Flow and Outlook Adjusted Free Cash Flow

24

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

(Dollars in millions, except per share amounts)

 

Three Months Ended December 31,

 

 

2025

 

 

%

 

 

2024

 

 

%

 

Change

Net operating revenues

 

$

5,527

 

 

100.0

%

 

$

5,073

 

 

100.0

%

 

8.9

%

Equity in earnings of unconsolidated affiliates

 

 

83

 

 

1.5

%

 

 

78

 

 

1.5

%

 

6.4

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

2,222

 

 

40.2

%

 

 

2,094

 

 

41.3

%

 

6.1

%

Supplies

 

 

1,010

 

 

18.3

%

 

 

930

 

 

18.3

%

 

8.6

%

Other operating expenses, net

 

 

1,195

 

 

21.6

%

 

 

1,079

 

 

21.3

%

 

10.8

%

Depreciation and amortization

 

 

231

 

 

4.2

%

 

 

193

 

 

3.8

%

 

 

Impairment and restructuring charges, and acquisition-related costs

 

 

64

 

 

1.2

%

 

 

27

 

 

0.5

%

 

 

Litigation and investigation costs

 

 

30

 

 

0.5

%

 

 

17

 

 

0.3

%

 

 

Net losses (gains) on sales, consolidation and deconsolidation of facilities

 

 

5

 

 

0.1

%

 

 

(10

)

 

(0.2

)%

 

 

Operating income

 

 

853

 

 

15.4

%

 

 

821

 

 

16.2

%

 

 

Interest expense

 

 

(205

)

 

 

 

 

(203

)

 

 

 

 

Other non-operating income, net

 

 

37

 

 

 

 

 

37

 

 

 

 

 

Loss from early extinguishment of debt

 

 

(4

)

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

681

 

 

 

 

 

655

 

 

 

 

 

Income tax expense

 

 

(37

)

 

 

 

 

(83

)

 

 

 

 

Net income

 

 

644

 

 

 

 

 

572

 

 

 

 

 

Less: Net income available to noncontrolling interests

 

 

273

 

 

 

 

 

254

 

 

 

 

 

Net income available to Tenet Healthcare Corporation common shareholders

 

$

371

 

 

 

 

$

318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share available to Tenet Healthcare Corporation common shareholders:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.25

 

 

 

 

$

3.34

 

 

 

 

 

Diluted

 

$

4.22

 

 

 

 

$

3.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares and dilutive securities outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

Basic

 

 

87,271

 

 

 

 

 

95,102

 

 

 

 

 

Diluted

 

 

87,917

 

 

 

 

 

95,882

 

 

 

 

 

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

(Dollars in millions, except per share amounts)

 

Years Ended December 31,

 

 

2025

 

 

%

 

 

2024

 

 

%

 

Change

Net operating revenues

 

$

21,310

 

 

100.0

%

 

$

20,675

 

 

100.0

%

 

3.1

%

Equity in earnings of unconsolidated affiliates

 

 

264

 

 

1.2

%

 

 

260

 

 

1.3

%

 

1.5

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

8,705

 

 

40.8

%

 

 

8,801

 

 

42.6

%

 

(1.1

)%

Supplies

 

 

3,780

 

 

17.7

%

 

 

3,647

 

 

17.6

%

 

3.6

%

Other operating expenses, net

 

 

4,523

 

 

21.2

%

 

 

4,492

 

 

21.7

%

 

0.7

%

Depreciation and amortization

 

 

863

 

 

4.1

%

 

 

818

 

 

4.0

%

 

 

Impairment and restructuring charges, and acquisition-related costs

 

 

130

 

 

0.6

%

 

 

102

 

 

0.5

%

 

 

Litigation and investigation costs

 

 

64

 

 

0.3

%

 

 

35

 

 

0.2

%

 

 

Net losses (gains) on sales, consolidation and deconsolidation of facilities

 

 

1

 

 

%

 

 

(2,916

)

 

(14.1

)%

 

 

Operating income

 

 

3,508

 

 

16.5

%

 

 

5,956

 

 

28.8

%

 

 

Interest expense

 

 

(821

)

 

 

 

 

(826

)

 

 

 

 

Other non-operating income, net

 

 

117

 

 

 

 

 

126

 

 

 

 

 

Loss from early extinguishment of debt

 

 

(4

)

 

 

 

 

(8

)

 

 

 

 

Income before income taxes

 

 

2,800

 

 

 

 

 

5,248

 

 

 

 

 

Income tax expense

 

 

(433

)

 

 

 

 

(1,184

)

 

 

 

 

Net income

 

 

2,367

 

 

 

 

 

4,064

 

 

 

 

 

Less: Net income available to noncontrolling interests

 

 

960

 

 

 

 

 

864

 

 

 

 

 

Net income available to Tenet Healthcare Corporation common shareholders

 

$

1,407

 

 

 

 

$

3,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share available to Tenet Healthcare Corporation common shareholders:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

15.61

 

 

 

 

$

33.02

 

 

 

 

 

Diluted

 

$

15.49

 

 

 

 

$

32.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares and dilutive securities outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

Basic

 

 

90,150

 

 

 

 

 

96,904

 

 

 

 

 

Diluted

 

 

90,833

 

 

 

 

 

97,881

 

 

 

 

 

TENET HEALTHCARE CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(Dollars in millions)

 

December 31,

 

December 31,

 

 

2025

 

 

 

2024

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

2,883

 

 

$

3,019

 

Accounts receivable

 

 

2,565

 

 

 

2,536

 

Inventories of supplies, at cost

 

 

348

 

 

 

346

 

Assets held for sale

 

 

62

 

 

 

21

 

Other current assets

 

 

1,991

 

 

 

1,760

 

Total current assets

 

 

7,849

 

 

 

7,682

 

Investments and other assets

 

 

2,883

 

 

 

3,037

 

Deferred income taxes

 

 

84

 

 

 

80

 

Property and equipment, at cost, less accumulated depreciation and amortization

 

 

6,315

 

 

 

6,049

 

Goodwill

 

 

11,198

 

 

 

10,691

 

Other intangible assets, at cost, less accumulated amortization

 

 

1,348

 

 

 

1,397

 

Total assets

 

$

29,677

 

 

$

28,936

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Current portion of long-term debt

 

$

79

 

 

$

92

 

Accounts payable

 

 

1,360

 

 

 

1,294

 

Accrued compensation and benefits

 

 

858

 

 

 

899

 

Professional and general liability reserves

 

 

276

 

 

 

238

 

Accrued interest payable

 

 

81

 

 

 

149

 

Liabilities held for sale

 

 

 

 

 

13

 

Income tax payable

 

 

 

 

 

18

 

Other current liabilities

 

 

1,809

 

 

 

1,607

 

Total current liabilities

 

 

4,463

 

 

 

4,310

 

Long-term debt, net of current portion

 

 

13,092

 

 

 

13,081

 

Professional and general liability reserves

 

 

951

 

 

 

900

 

Defined benefit plan obligations

 

 

245

 

 

 

298

 

Deferred income taxes

 

 

240

 

 

 

227

 

Other long-term liabilities

 

 

1,713

 

 

 

1,573

 

Total liabilities

 

 

20,704

 

 

 

20,389

 

Commitments and contingencies

 

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

 

 

2,956

 

 

 

2,727

 

Equity:

 

 

 

 

Shareholders’ equity:

 

 

 

 

Common stock

 

 

8

 

 

 

8

 

Additional paid-in capital

 

 

4,914

 

 

 

4,873

 

Accumulated other comprehensive loss

 

 

(181

)

 

 

(180

)

Retained earnings

 

 

4,415

 

 

 

3,008

 

Common stock in treasury, at cost

 

 

(4,936

)

 

 

(3,538

)

Total shareholders’ equity

 

 

4,220

 

 

 

4,171

 

Noncontrolling interests

 

 

1,797

 

 

 

1,649

 

Total equity

 

 

6,017

 

 

 

5,820

 

Total liabilities and equity

 

$

29,677

 

 

$

28,936

 

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

(Dollars in millions)

 

Years Ended

 

December 31,

 

 

2025

 

 

 

2024

 

Net income

 

$

2,367

 

 

$

4,064

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

863

 

 

 

818

 

Deferred income tax expense (benefit)

 

 

9

 

 

 

(103

)

Stock-based compensation expense

 

 

104

 

 

 

67

 

Impairment and restructuring charges, and acquisition-related costs

 

 

130

 

 

 

102

 

Litigation and investigation costs

 

 

64

 

 

 

35

 

Net losses (gains) on sales, consolidation and deconsolidation of facilities

 

 

1

 

 

 

(2,916

)

Loss from early extinguishment of debt

 

 

4

 

 

 

8

 

Equity in earnings of unconsolidated affiliates, net of distributions received

 

 

(34

)

 

 

(29

)

Amortization of debt discount and debt issuance costs

 

 

23

 

 

 

26

 

Net gains from the sale of investments and long-lived assets

 

 

(4

)

 

 

(4

)

Other items, net

 

 

(6

)

 

 

(4

)

Changes in cash from operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

20

 

 

 

245

 

Inventories and other current assets

 

 

(73

)

 

 

(86

)

Income taxes

 

 

(25

)

 

 

16

 

Accounts payable, accrued expenses and other current liabilities

 

 

209

 

 

 

(30

)

Other long-term liabilities

 

 

9

 

 

 

(9

)

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

 

 

(121

)

 

 

(153

)

Net cash provided by operating activities

 

 

3,540

 

 

 

2,047

 

Cash flows from investing activities:

 

 

 

 

Purchases of property and equipment

 

 

(1,010

)

 

 

(931

)

Purchases of businesses or joint venture interests, net of cash acquired

 

 

(308

)

 

 

(571

)

Proceeds from sales of facilities and other assets

 

 

38

 

 

 

4,981

 

Proceeds from sales of marketable securities and long-term investments

 

 

93

 

 

 

63

 

Purchases of marketable securities and long-term investments

 

 

(90

)

 

 

(94

)

Other items, net

 

 

2

 

 

 

(19

)

Net cash provided by (used in) investing activities

 

 

(1,275

)

 

 

3,429

 

Cash flows from financing activities:

 

 

 

 

Repayments of borrowings

 

 

(2,372

)

 

 

(2,243

)

Proceeds from borrowings

 

 

2,276

 

 

 

23

 

Repurchases of common stock

 

 

(1,386

)

 

 

(672

)

Debt issuance costs

 

 

(32

)

 

 

 

Distributions paid to noncontrolling interests

 

 

(809

)

 

 

(681

)

Proceeds from the sale of noncontrolling interests

 

 

42

 

 

 

23

 

Purchases of noncontrolling interests

 

 

(92

)

 

 

(200

)

Advances from managed care payers

 

 

 

 

 

342

 

Repayments of advances from managed care payers

 

 

(32

)

 

 

(310

)

Taxes paid related to net share settlement, net of proceeds from shares issued under

stock-based compensation plans

 

 

(51

)

 

 

(25

)

Other items, net

 

 

55

 

 

 

58

 

Net cash used in financing activities

 

 

(2,401

)

 

 

(3,685

)

Net increase (decrease) in cash and cash equivalents

 

 

(136

)

 

 

1,791

 

Cash and cash equivalents at beginning of period

 

 

3,019

 

 

 

1,228

 

Cash and cash equivalents at end of period

 

$

2,883

 

 

$

3,019

 

Supplemental disclosures:

 

 

 

 

Interest paid, net of capitalized interest

 

$

(865

)

 

$

(851

)

Income tax payments, net

 

$

(450

)

 

$

(1,271

)

TENET HEALTHCARE CORPORATION

SEGMENT REPORTING

(Unaudited)

 

 

 

Three Months Ended

 

Years Ended

 

 

December 31,

 

December 31,

(Dollars in millions)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net operating revenues:

 

 

 

 

 

 

 

 

Ambulatory Care

 

$

1,433

 

 

$

1,259

 

 

$

5,172

 

 

$

4,534

 

Hospital Operations and Services

 

 

4,094

 

 

 

3,814

 

 

 

16,138

 

 

 

16,141

 

Total

 

$

5,527

 

 

$

5,073

 

 

$

21,310

 

 

$

20,675

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates:

 

 

 

 

 

 

 

 

Ambulatory Care

 

$

82

 

 

$

75

 

 

$

258

 

 

$

250

 

Hospital Operations and Services

 

 

1

 

 

 

3

 

 

 

6

 

 

 

10

 

Total

 

$

83

 

 

$

78

 

 

$

264

 

 

$

260

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

Ambulatory Care

 

$

580

 

 

$

530

 

 

$

2,026

 

 

$

1,810

 

Hospital Operations and Services

 

 

603

 

 

 

518

 

 

 

2,540

 

 

 

2,185

 

Total

 

$

1,183

 

 

$

1,048

 

 

$

4,566

 

 

$

3,995

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margins:

 

 

 

 

 

 

 

 

Ambulatory Care

 

 

40.5

%

 

 

42.1

%

 

 

39.2

%

 

 

39.9

%

Hospital Operations and Services

 

 

14.7

%

 

 

13.6

%

 

 

15.7

%

 

 

13.5

%

Total

 

 

21.4

%

 

 

20.7

%

 

 

21.4

%

 

 

19.3

%

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

Ambulatory Care

 

$

34

 

 

$

21

 

 

$

124

 

 

$

86

 

Hospital Operations and Services

 

 

330

 

 

 

309

 

 

 

886

 

 

 

845

 

Total

 

$

364

 

 

$

330

 

 

$

1,010

 

 

$

931

 

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #1 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available to Common Shareholders

(Unaudited)

 

 

 

Three Months Ended

 

Years Ended

 

 

December 31,

 

December 31,

(Dollars in millions, except per share amounts)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income available to Tenet Healthcare Corporation common shareholders

 

$

371

 

 

$

318

 

 

$

1,407

 

 

$

3,200

 

Less:

 

 

 

 

 

 

 

 

Impairment and restructuring charges, and acquisition-related costs

 

 

(64

)

 

 

(27

)

 

 

(130

)

 

 

(102

)

Litigation and investigation costs

 

 

(30

)

 

 

(17

)

 

 

(64

)

 

 

(35

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

 

 

(5

)

 

 

10

 

 

 

(1

)

 

 

2,916

 

Loss from early extinguishment of debt

 

 

(4

)

 

 

 

 

 

(4

)

 

 

(8

)

Tax and noncontrolling interests impact of above items

 

 

61

 

 

 

22

 

 

 

82

 

 

 

(733

)

Adjusted net income available to common shareholders

 

$

413

 

 

$

330

 

 

$

1,524

 

 

$

1,162

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

4.22

 

 

$

3.32

 

 

$

15.49

 

 

$

32.70

 

Less:

 

 

 

 

 

 

 

 

Impairment and restructuring charges, and acquisition-related costs

 

 

(0.73

)

 

 

(0.28

)

 

 

(1.43

)

 

 

(1.04

)

Litigation and investigation costs

 

 

(0.34

)

 

 

(0.18

)

 

 

(0.71

)

 

 

(0.36

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

 

 

(0.06

)

 

 

0.11

 

 

 

(0.01

)

 

 

29.79

 

Loss from early extinguishment of debt

 

 

(0.04

)

 

 

 

 

 

(0.04

)

 

 

(0.08

)

Tax and noncontrolling interests impact of above items

 

 

0.69

 

 

 

0.23

 

 

 

0.90

 

 

 

(7.49

)

Adjusted diluted earnings per share

 

$

4.70

 

 

$

3.44

 

 

$

16.78

 

 

$

11.88

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding (in thousands)

 

 

87,271

 

 

 

95,102

 

 

 

90,150

 

 

 

96,904

 

Weighted average dilutive shares outstanding (in thousands)

 

 

87,917

 

 

 

95,882

 

 

 

90,833

 

 

 

97,881

 

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #2 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA

(Unaudited)

 

 

 

Three Months Ended

 

Years Ended

 

 

December 31,

 

December 31,

(Dollars in millions)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income available to Tenet Healthcare Corporation common shareholders

 

$

371

 

 

$

318

 

 

$

1,407

 

 

$

3,200

 

Less:

 

 

 

 

 

 

 

 

Net income available to noncontrolling interests

 

 

(273

)

 

 

(254

)

 

 

(960

)

 

 

(864

)

Net income

 

 

644

 

 

 

572

 

 

 

2,367

 

 

 

4,064

 

Income tax expense

 

 

(37

)

 

 

(83

)

 

 

(433

)

 

 

(1,184

)

Loss from early extinguishment of debt

 

 

(4

)

 

 

 

 

 

(4

)

 

 

(8

)

Other non-operating income, net

 

 

37

 

 

 

37

 

 

 

117

 

 

 

126

 

Interest expense

 

 

(205

)

 

 

(203

)

 

 

(821

)

 

 

(826

)

Operating income

 

 

853

 

 

 

821

 

 

 

3,508

 

 

 

5,956

 

Litigation and investigation costs

 

 

(30

)

 

 

(17

)

 

 

(64

)

 

 

(35

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

 

 

(5

)

 

 

10

 

 

 

(1

)

 

 

2,916

 

Impairment and restructuring charges, and acquisition-related costs

 

 

(64

)

 

 

(27

)

 

 

(130

)

 

 

(102

)

Depreciation and amortization

 

 

(231

)

 

 

(193

)

 

 

(863

)

 

 

(818

)

Adjusted EBITDA

 

$

1,183

 

 

$

1,048

 

 

$

4,566

 

 

$

3,995

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

5,527

 

 

$

5,073

 

 

$

21,310

 

 

$

20,675

 

 

 

 

 

 

 

 

 

 

Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues

 

 

6.7

%

 

 

6.3

%

 

 

6.6

%

 

 

15.5

%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)

 

 

21.4

%

 

 

20.7

%

 

 

21.4

%

 

 

19.3

%

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #3 – Reconciliations of Net Cash Provided by (Used in) Operating Activities to

Free Cash Flow and Adjusted Free Cash Flow

(Unaudited)

 

 

 

2025

(Dollars in millions)

 

Q4

 

YTD

Net cash provided by operating activities

 

$

731

 

 

$

3,540

 

Purchases of property and equipment

 

 

(364

)

 

 

(1,010

)

Free cash flow

 

$

367

 

 

$

2,530

 

 

 

 

 

 

Net cash used in investing activities

 

$

(389

)

 

$

(1,275

)

Net cash used in financing activities

 

$

(434

)

 

$

(2,401

)

 

 

 

 

 

Net cash provided by operating activities

 

$

731

 

 

$

3,540

 

Less:

 

 

 

 

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

 

 

(37

)

 

 

(121

)

Adjusted net cash provided by operating activities

 

 

768

 

 

 

3,661

 

Purchases of property and equipment

 

 

(364

)

 

 

(1,010

)

Adjusted free cash flow

 

$

404

 

 

$

2,651

 

 

 

2024

(Dollars in millions)

 

Q4

 

YTD

Net cash provided by (used in) operating activities

 

$

(331

)

 

$

2,047

 

Purchases of property and equipment

 

 

(330

)

 

 

(931

)

Free cash flow

 

$

(661

)

 

$

1,116

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

$

(372

)

 

$

3,429

 

Net cash used in financing activities

 

$

(372

)

 

$

(3,685

)

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(331

)

 

$

2,047

 

Less:

 

 

 

 

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

 

 

(34

)

 

 

(153

)

Adjusted net cash provided by (used in) operating activities

 

 

(297

)

 

 

2,200

 

Purchases of property and equipment

 

 

(330

)

 

 

(931

)

Adjusted free cash flow

 

$

(627

)

 

$

1,269

 

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #4 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted Net Income Available to Common Shareholders

(Unaudited)

 

 

 

FY 2026

(Dollars in millions, except per share amounts)

 

Low

 

High

Net income available to Tenet Healthcare Corporation common shareholders

 

$

2,605

 

 

$

2,840

 

Less:

 

 

 

 

Revenue from contract termination

 

 

1,650

 

 

 

1,650

 

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1)

 

 

(100

)

 

 

(50

)

Tax and noncontrolling interests impact of above items

 

 

(370

)

 

 

(385

)

Adjusted net income available to common shareholders

 

$

1,425

 

 

$

1,625

 

 

 

 

 

 

Diluted earnings per share

 

$

29.60

 

 

$

32.27

 

Less:

 

 

 

 

Revenue from contract termination

 

 

18.75

 

 

 

18.75

 

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements

 

 

(1.14

)

 

 

(0.57

)

Tax and noncontrolling interests impact of above items

 

 

(4.20

)

 

 

(4.38

)

Adjusted diluted earnings per share

 

$

16.19

 

 

$

18.47

 

 

 

 

 

 

Weighted average dilutive shares outstanding (in thousands)

 

 

88,000

 

 

 

88,000

 

(1)

The figures shown represent the Company's estimate for restructuring charges. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #5 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted EBITDA

(Unaudited)

 

 

 

FY 2026

(Dollars in millions)

 

Low

 

High

Net income available to Tenet Healthcare Corporation common shareholders

 

$

2,605

 

 

$

2,840

 

Less:

 

 

 

 

Net income available to noncontrolling interests

 

 

(910

)

 

 

(960

)

Income tax expense

 

 

(985

)

 

 

(1,060

)

Interest expense

 

 

(810

)

 

 

(800

)

Other non-operating income, net

 

 

150

 

 

 

200

 

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1)

 

 

(100

)

 

 

(50

)

Depreciation and amortization

 

 

(875

)

 

 

(925

)

Revenue from contract termination

 

 

1,650

 

 

 

1,650

 

Adjusted EBITDA

 

$

4,485

 

 

$

4,785

 

 

 

 

 

 

Net income available to Tenet Healthcare Corporation common shareholders

 

$

2,605

 

 

$

2,840

 

Net operating revenues

 

$

21,500

 

 

$

22,300

 

Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues

 

 

12.1

%

 

 

12.7

%

Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)

 

 

20.9

%

 

 

21.5

%

(1)

The figures shown represent the Company's estimate for restructuring charges. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #6 – Reconciliations of Outlook Net Cash Provided by Operating Activities
to Outlook Free Cash Flow and Outlook Adjusted Free Cash Flow

(Unaudited)

 

 

 

FY 2026

(Dollars in millions)

 

Low

 

High

Net cash provided by operating activities

 

$

3,640

 

 

$

4,090

 

Purchases of property and equipment

 

 

(700

)

 

 

(800

)

Free cash flow

 

$

2,940

 

 

$

3,290

 

 

 

 

 

 

Net cash provided by operating activities

 

$

3,640

 

 

$

4,090

 

Less:

 

 

 

 

Payments for restructuring charges, acquisition-related costs and litigation costs and settlements(1)

 

 

(100

)

 

 

(50

)

Cash received for contract termination

 

 

540

 

 

 

540

 

Adjusted net cash provided by operating activities

 

 

3,200

 

 

 

3,600

 

Purchases of property and equipment

 

 

(700

)

 

 

(800

)

Adjusted free cash flow(2)

 

$

2,500

 

 

$

2,800

 

(1)

The figures shown represent the Company's estimate for restructuring payments. The Company does not generally forecast payments for acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

 

 

(2)

The Company’s definition of Adjusted Free Cash Flow does not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, and (ii) distributions paid to noncontrolling interests.

 

Investor Contact

Will McDowell

469-893-2387

william.mcdowell@tenethealth.com

Media Contact

Robert Dyer

469-893-2640

mediarelations@tenethealth.com

Source: Tenet Healthcare Corporation

Tenet Healthcare Corp

NYSE:THC

THC Rankings

THC Latest News

THC Latest SEC Filings

THC Stock Data

16.96B
87.24M
0.85%
99.9%
2.65%
Medical Care Facilities
Services-general Medical & Surgical Hospitals, Nec
Link
United States
DALLAS