Team, Inc. Reports Second Quarter 2025 Results
Team Inc (NYSE:TISI), a provider of specialty industrial services, reported its Q2 2025 financial results with notable improvements. The company generated revenue of $248.0 million, up 8.5% year-over-year, and increased consolidated Adjusted EBITDA by 12.4% to $24.5 million.
The Inspection and Heat Treating (IHT) segment showed strong performance with 15.2% revenue growth, particularly in U.S. operations (+13.4%) and Canada operations (+31.4%). The Mechanical Services (MS) segment saw modest growth of 1.9%. Despite these improvements, the company reported a net loss of $4.3 million ($0.95 per share).
Management highlighted ongoing cost optimization efforts expected to yield $10 million in annualized SG&A savings, with $6 million anticipated in H2 2025. The company maintains its full-year guidance of top-line growth and at least 15% year-over-year growth in Adjusted EBITDA.
Team Inc (NYSE:TISI), fornitore di servizi industriali specializzati, ha comunicato i risultati del secondo trimestre 2025 evidenziando miglioramenti. La società ha registrato ricavi per $248.0 million, in aumento dell'8,5% su base annua, e l'Adjusted EBITDA consolidato è salito del 12,4% a $24.5 million.
La divisione Inspection and Heat Treating (IHT) ha mostrato una solida performance con una crescita dei ricavi del 15,2%, soprattutto nelle attività negli Stati Uniti (+13,4%) e in Canada (+31,4%). La divisione Mechanical Services (MS) ha registrato una crescita più contenuta dell'1,9%. Nonostante i progressi, la società ha riportato una perdita netta di $4.3 million ($0,95 per azione).
La direzione ha sottolineato le attività in corso di ottimizzazione dei costi, che dovrebbero generare $10 million di risparmi annualizzati in SG&A, con $6 million previsti nella seconda metà del 2025. L'azienda mantiene le previsioni per l'intero anno: crescita dei ricavi e almeno il 15% di aumento annuo dell'Adjusted EBITDA.
Team Inc (NYSE:TISI), proveedor de servicios industriales especializados, informó sus resultados del segundo trimestre de 2025 con mejoras destacables. La compañía obtuvo ingresos de $248.0 million, un incremento interanual del 8,5%, y el EBITDA Ajustado consolidado aumentó un 12,4% hasta $24.5 million.
El segmento Inspection and Heat Treating (IHT) mostró un rendimiento sólido con una crecimiento de ingresos del 15,2%, especialmente en las operaciones de EE. UU. (+13,4%) y en Canadá (+31,4%). El segmento Mechanical Services (MS) experimentó un crecimiento moderado del 1,9%. A pesar de estas mejoras, la compañía registró una pérdida neta de $4.3 million ($0,95 por acción).
La dirección destacó los esfuerzos continuos de optimización de costos que deberían generar $10 million en ahorros anualizados de SG&A, con $6 million previstos en la segunda mitad de 2025. La compañía confirma su guía para todo el año de crecimiento de la cifra de negocio y al menos un 15% de incremento interanual del EBITDA Ajustado.
Team Inc (NYSE:TISI)는 특수 산업 서비스 제공업체로서 2025년 2분기 실적을 발표하며 개선을 보였습니다. 회사는 매출 $248.0 million을 기록해 전년 대비 8.5% 증가했고, 연결 조정 EBITDA는 12.4% 증가한 $24.5 million을 달성했습니다.
Inspection and Heat Treating(IHT) 부문은 매출 15.2% 증가로 강한 실적을 보였으며, 특히 미국 사업(+13.4%)과 캐나다 사업(+31.4%)에서 호조를 보였습니다. Mechanical Services(MS) 부문은 1.9%의 완만한 성장에 그쳤습니다. 이러한 개선에도 불구하고 회사는 순손실 $4.3 million을 기록했으며 주당 손실은 $0.95였습니다.
경영진은 비용 최적화 노력을 강조하며 연간 기준 SG&A에서 $10 million의 절감 효과를 기대하고 있으며, 그중 $6 million은 2025년 하반기에 예상된다고 밝혔습니다. 회사는 연간 목표인 매출 성장 및 조정 EBITDA의 연간 최소 15% 성장을 유지하고 있습니다.
Team Inc (NYSE:TISI), fournisseur de services industriels spécialisés, a publié ses résultats du deuxième trimestre 2025 en affichant des améliorations notables. La société a réalisé un chiffre d'affaires de $248.0 million, en hausse de 8,5% sur un an, et l'EBITDA ajusté consolidé a augmenté de 12,4% pour atteindre $24.5 million.
Le segment Inspection and Heat Treating (IHT) a enregistré de bonnes performances avec une croissance du chiffre d'affaires de 15,2%, notamment aux États-Unis (+13,4%) et au Canada (+31,4%). Le segment Mechanical Services (MS) a connu une croissance plus modeste de 1,9%. Malgré ces progrès, la société a enregistré une perte nette de $4.3 million (soit $0,95 par action).
La direction a souligné les efforts d'optimisation des coûts en cours, qui devraient permettre $10 million d'économies annuelles en SG&A, dont $6 million envisagés au second semestre 2025. L'entreprise maintient ses prévisions annuelles: croissance du chiffre d'affaires et au moins 15% de croissance annuelle de l'EBITDA ajusté.
Team Inc (NYSE:TISI), ein Anbieter spezialisierter Industriedienstleistungen, veröffentlichte seine Finanzergebnisse für das zweite Quartal 2025 mit spürbaren Verbesserungen. Das Unternehmen erzielte Umsatz von $248.0 million, ein Plus von 8,5% gegenüber dem Vorjahr, und das konsolidierte bereinigte EBITDA stieg um 12,4% auf $24.5 million.
Der Bereich Inspection and Heat Treating (IHT) zeigte eine starke Entwicklung mit 15,2% Umsatzwachstum, insbesondere in den US-Geschäften (+13,4%) und in Kanada (+31,4%). Der Bereich Mechanical Services (MS) verzeichnete ein moderates Wachstum von 1,9%. Trotz dieser Verbesserungen meldete das Unternehmen einen Nettoverlust von $4.3 million (entspricht $0,95 je Aktie).
Das Management hob laufende Kostensenkungsmaßnahmen hervor, die voraussichtlich $10 million an annualisierten SG&A-Einsparungen bringen werden, wobei $6 million für das zweite Halbjahr 2025 erwartet werden. Das Unternehmen bestätigt seine Jahresprognose: Umsatzwachstum und mindestens 15% Jahreswachstum beim bereinigten EBITDA.
- None.
- Reported net loss of $4.3 million, increased from $2.8 million loss year-over-year
- Total debt increased to $370.2 million from $325.1 million at fiscal year-end 2024
- MS segment operating income decreased by $0.5 million
- Corporate and shared support services costs increased by $1.9 million or 15.7%
Insights
Team Inc. shows improved operational performance with 8.5% revenue growth, though still posting a net loss despite EBITDA improvements.
Team Inc.'s Q2 2025 results demonstrate a company in transformation with mixed financial signals. Revenue increased 8.5% to
Despite top-line growth, TISI still reported a net loss of
The debt situation warrants attention – total debt increased to
Management's cost optimization program is targeting
The segment performance reveals divergent trends – IHT is driving growth with strong performance across regions, while the Mechanical Services segment shows weaker international results despite U.S. growth. This geographic unevenness highlights both opportunities and risks in the company's global positioning as it executes its transformation strategy.
SUGAR LAND, Texas, Aug. 12, 2025 (GLOBE NEWSWIRE) -- Team, Inc. (NYSE: TISI) (“TEAM” or the “Company”), a global, leading provider of specialty industrial services offering customers access to a full suite of conventional, specialized, and proprietary mechanical, heat-treating, and inspection services, today reported its financial results for the quarter ended June 30, 2025.
Second Quarter 2025 Highlights:
- Generated revenue of
$248.0 million , up$19.4 million , or8.5% over the second quarter of 2024. - Grew gross margin to
$68.1 million , a$4.5 million , or7.1% increase over the second quarter of 2024. - Reported net loss of
$4.3 million . - Increased consolidated Adjusted EBITDA1 by
12.4% to$24.5 million (9.9% of consolidated revenue) from$21.8 million (9.5% of consolidated revenue) for the second quarter of 2024. - Lowered Adjusted Selling, General and Administrative Expense1 to
18.9% of consolidated revenue as compared to19.8% in the second quarter of 2024.
1 See the accompanying reconciliation of non-GAAP financial measures at the end of this press release.
“We’re pleased with the continued progress of our transformation initiative as demonstrated by our improved second quarter performance, with revenue up nearly
“During the second quarter, we continued to make tangible progress in our ongoing cost optimization program, completing actions that we expect will yield annualized SG&A and other cost savings as measured against run rate costs of approximately
“Looking ahead, we’ve experienced strong activity to start the third quarter and see overall second half top-line growth over the prior year across both segments as well as improved Adjusted EBITDA levels. We anticipate continued improvement in our Canadian and other international operations during the second half of the year and expect to realize further cost and margin improvements and growing momentum from our transformation program. We remain committed to delivering top-line growth for the full year and at least
Financial Results
Second quarter revenues totaled
Selling, general and administrative expenses for the second quarter were
Net loss was
Adjusted net loss, Adjusted EBIT, Adjusted EBITDA and Adjusted Selling, General and Administrative Expense are non-GAAP financial measures that exclude certain items that are not indicative of TEAM’s core operating activities. A reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures is at the end of this earnings release.
Segment Results
The following table illustrates the composition of the Company’s revenue and operating income (loss) by segment for the quarter ended June 30, 2025 and 2024 (in thousands):
TEAM, INC. AND SUBSIDIARIES | |||||||||||||||
SEGMENT INFORMATION | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
Three Months Ended June 30, | Favorable (Unfavorable) | ||||||||||||||
2025 | 2024 | $ | % | ||||||||||||
Revenues | |||||||||||||||
IHT | $ | 130,396 | $ | 113,234 | $ | 17,162 | 15.2 | % | |||||||
MS | 117,630 | 115,384 | 2,246 | 1.9 | % | ||||||||||
$ | 248,026 | $ | 228,618 | $ | 19,408 | 8.5 | % | ||||||||
Operating income (loss) | |||||||||||||||
IHT | $ | 15,780 | $ | 12,459 | $ | 3,321 | 26.7 | % | |||||||
MS | 10,137 | 10,637 | (500 | ) | (4.7 | )% | |||||||||
Corporate and shared support services | (13,814 | ) | (11,937 | ) | (1,877 | ) | (15.7 | )% | |||||||
$ | 12,103 | $ | 11,159 | $ | 944 | 8.5 | % | ||||||||
Revenues. IHT revenues grew by
Operating income (loss). IHT’s second quarter 2025 operating income increased
The following table illustrates the composition of the Company’s revenue and operating income (loss) by segment for the six months ended June 30, 2025 and 2024 (in thousands):
TEAM, INC. AND SUBSIDIARIES | |||||||||||||||
SEGMENT INFORMATION | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
Six Months Ended June 30, | Favorable (Unfavorable) | ||||||||||||||
2025 | 2024 | $ | % | ||||||||||||
Revenues | |||||||||||||||
IHT | $ | 236,611 | $ | 212,682 | $ | 23,929 | 11.3 | % | |||||||
MS | 210,070 | 215,536 | (5,466 | ) | (2.5 | )% | |||||||||
$ | 446,681 | $ | 428,218 | $ | 18,463 | 4.3 | % | ||||||||
Operating income (loss) | |||||||||||||||
IHT | $ | 24,473 | $ | 17,644 | $ | 6,829 | 38.7 | % | |||||||
MS | 9,026 | 14,728 | (5,702 | ) | (38.7 | )% | |||||||||
Corporate and shared support services | (27,399 | ) | (27,599 | ) | 200 | 0.7 | % | ||||||||
$ | 6,100 | $ | 4,773 | $ | 1,327 | 27.8 | % | ||||||||
Revenues. IHT revenues increased by
Operating income (loss). IHT’s operating income increased by
Balance Sheet and Liquidity
At June 30, 2025, the Company had
The Company’s total debt as of June 30, 2025, was
Conference Call
As previously announced, the Company will hold a conference call to discuss its second quarter 2025 financial and operating results on Wednesday, August 13, 2025, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). Interested parties in the United States may participate toll-free by dialing (877) 270-2148. Interested parties internationally may dial (412) 902-6510. Participants should ask to join “TEAM, Inc. Second Quarter 2025 Conference Call.” The Company will not host questions during the call. This call will also be webcast on TEAM’s website at www.teaminc.com. An audio replay will be available on the Company’s website following the call.
Non-GAAP Financial Measures
The non-GAAP measures in this earnings release are provided to enable investors, analysts and management to evaluate Team’s performance excluding the effects of certain items that management believes impact the comparability of operating results between reporting periods. These measures should be used in addition to, and not in lieu of, results prepared in conformity with generally accepted accounting principles (“GAAP”). A reconciliation of each of the non-GAAP financial measures to the most directly comparable historical GAAP financial measure is contained in the accompanying schedule for each of the fiscal periods indicated.
About Team, Inc.
Headquartered in Sugar Land, Texas, Team, Inc. (NYSE: TISI) is a global, leading provider of specialty industrial services offering customers access to a full suite of conventional, specialized, and proprietary mechanical, heat-treating, and inspection services. We deploy conventional to highly specialized inspection, condition assessment, maintenance, and repair services that result in greater safety, reliability, and operational efficiency for our customers’ most critical assets. Through locations in 13 countries, we unite the delivery of technological innovation with over a century of progressive, yet proven integrity and reliability management expertise to fuel a better tomorrow. For more information, please visit www.teaminc.com.
Certain forward-looking information contained herein is being provided in accordance with the provisions of the Private Securities Litigation Reform Act of 1995. We have made reasonable efforts to ensure that the information, assumptions, and beliefs upon which this forward-looking information is based are current, reasonable, and complete. However, such forward-looking statements involve estimates, assumptions, judgments, and uncertainties. They include but are not limited to statements regarding the Company’s financial prospects and the implementation of cost-saving measures. There are known and unknown factors that could cause actual results or outcomes to differ materially from those addressed in the forward-looking information. Although it is not possible to identify all of these factors, they include, among others: the Company’s ability to generate sufficient cash from operations, access its credit facilities, or maintain its compliance with covenants under its credit facilities and debt agreements, the duration and magnitude of accidents, extreme weather, natural disasters, and pandemics and related global economic effects and inflationary pressures, the Company’s liquidity and ability to obtain additional financing, the Company’s ability to continue as a going concern, the Company’s ability to execute on its cost management actions, the impact of new or changes to existing governmental laws and regulations and their application, including tariffs; the outcome of tax examinations, changes in tax laws, and other tax matters; foreign currency exchange rate and interest rate fluctuations; the Company’s ability to successfully divest assets on terms that are favorable to the Company; our ability to repay, refinance or restructure our debt and the debt of certain of our subsidiaries; anticipated or expected purchases or sales of assets; the Company’s continued listing on the New York Stock Exchange, and such known factors as are detailed in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, each as filed with the Securities and Exchange Commission, and in other reports filed by the Company with the Securities and Exchange Commission from time to time. Accordingly, there can be no assurance that the forward-looking information contained herein, including statements regarding the Company’s financial prospects and the implementation of cost-saving measures, will occur or that objectives will be achieved. We assume no obligation to publicly update or revise any forward-looking statements made today or any other forward-looking statements made by the Company, whether as a result of new information, future events or otherwise, except as may be required by law.
Contact:
Nelson M. Haight
Executive Vice President, Chief Financial Officer
(281) 388-5521
TEAM, INC. AND SUBSIDIARIES | ||||||||||||||||
SUMMARY OF CONSOLIDATED OPERATING RESULTS | ||||||||||||||||
(unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues | $ | 248,026 | $ | 228,618 | $ | 446,681 | $ | 428,218 | ||||||||
Operating expenses | 179,937 | 165,064 | 331,326 | 315,933 | ||||||||||||
Gross margin | 68,089 | 63,554 | 115,355 | 112,285 | ||||||||||||
Selling, general, and administrative expenses | 55,986 | 52,395 | 109,255 | 107,512 | ||||||||||||
Operating income | 12,103 | 11,159 | 6,100 | 4,773 | ||||||||||||
Interest expense, net | (11,896 | ) | (11,909 | ) | (23,332 | ) | (24,007 | ) | ||||||||
Loss on debt extinguishment | — | — | (11,853 | ) | — | |||||||||||
Other (expense) income, net | (3,490 | ) | (541 | ) | (3,694 | ) | 821 | |||||||||
Loss before income taxes | (3,283 | ) | (1,291 | ) | (32,779 | ) | (18,413 | ) | ||||||||
Provision for income taxes | (983 | ) | (1,472 | ) | (1,205 | ) | (1,545 | ) | ||||||||
Net loss | $ | (4,266 | ) | $ | (2,763 | ) | $ | (33,984 | ) | $ | (19,958 | ) | ||||
Loss per common share: | ||||||||||||||||
Basic and Diluted | $ | (0.95 | ) | $ | (0.63 | ) | $ | (7.56 | ) | $ | (4.52 | ) | ||||
Weighted-average number of shares outstanding: | ||||||||||||||||
Basic and Diluted | 4,494 | 4,416 | 4,494 | 4,415 | ||||||||||||
The following table includes the details of depreciation and amortization expense:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Depreciation and amortization: | |||||||||||
Amount included in operating expenses | 3,112 | 3,508 | 6,214 | 7,091 | |||||||
Amount included in SG&A expenses | 5,415 | 5,752 | 10,715 | 11,809 | |||||||
Total depreciation and amortization | $ | 8,527 | $ | 9,260 | $ | 16,929 | $ | 18,900 | |||
TEAM, INC. AND SUBSIDIARIES | ||||||
SUMMARY CONSOLIDATED BALANCE SHEET INFORMATION | ||||||
(in thousands) | ||||||
June 30, | December 31, | |||||
2025 | 2024 | |||||
(unaudited) | ||||||
Cash and cash equivalents | $ | 20,709 | $ | 35,545 | ||
Other current assets | 305,787 | 269,558 | ||||
Property, plant, and equipment, net | 112,247 | 112,835 | ||||
Other non-current assets | 109,618 | 110,427 | ||||
Total assets | $ | 548,361 | $ | 528,365 | ||
Current portion of long-term debt and finance lease obligations | $ | 3,833 | $ | 6,485 | ||
Other current liabilities | 161,970 | 164,763 | ||||
Long-term debt and finance lease obligations, net of current maturities | 366,381 | 318,626 | ||||
Other non-current liabilities | 39,101 | 36,753 | ||||
Shareholders’ equity (deficit) | (22,924 | ) | 1,738 | |||
Total liabilities and shareholders’ equity (deficit) | $ | 548,361 | $ | 528,365 | ||
TEAM INC. AND SUBSIDIARIES | |||||||||||||||
SUMMARY CONSOLIDATED CASH FLOW INFORMATION | |||||||||||||||
(unaudited, in thousands) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net loss | $ | (4,266 | ) | $ | (2,763 | ) | $ | (33,984 | ) | $ | (19,958 | ) | |||
Depreciation and amortization expense | 8,527 | 9,260 | 16,929 | 18,900 | |||||||||||
Loss on debt extinguishment | — | — | 11,853 | — | |||||||||||
Amortization of debt issuance costs, debt discounts and deferred financing costs | 1,219 | 1,650 | 2,608 | 3,625 | |||||||||||
Deferred income taxes | (360 | ) | 81 | (851 | ) | (545 | ) | ||||||||
Non-cash compensation cost | 366 | 612 | 313 | 1,277 | |||||||||||
Write-off of software cost | — | — | 45 | — | |||||||||||
Working capital and other | (8,830 | ) | (15,192 | ) | (28,918 | ) | (7,765 | ) | |||||||
Net cash used in operating activities | (3,344 | ) | (6,352 | ) | (32,005 | ) | (4,466 | ) | |||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (2,910 | ) | (2,743 | ) | (4,316 | ) | (5,759 | ) | |||||||
Proceeds from disposal of assets | — | 139 | — | 139 | |||||||||||
Net cash used in investing activities | (2,910 | ) | (2,604 | ) | (4,316 | ) | (5,620 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Borrowings (payments) under ABL Facilities, net | 12,000 | 10,500 | 19,982 | 591 | |||||||||||
Payments under Corre DDTL | — | — | (35,700 | ) | — | ||||||||||
Payments under Corre Uptiered Loan | — | — | (55,894 | ) | — | ||||||||||
Borrowings (payments) under HPS First Lien Term Loan, net | (438 | ) | — | 174,562 | — | ||||||||||
Payments under ME/RE Loans | — | (710 | ) | (23,427 | ) | (1,421 | ) | ||||||||
Payments under Corre Incremental Term Loans | — | (357 | ) | (48,015 | ) | (713 | ) | ||||||||
Payments for debt issuance costs | (846 | ) | (1,400 | ) | (8,899 | ) | (2,800 | ) | |||||||
Other | (743 | ) | (699 | ) | (1,448 | ) | 1,843 | ||||||||
Net cash provided by (used in) financing activities | 9,973 | 7,334 | 21,161 | (2,500 | ) | ||||||||||
Effect of exchange rate changes | 187 | (107 | ) | 324 | (380 | ) | |||||||||
Net change in cash and cash equivalents | $ | 3,906 | $ | (1,729 | ) | $ | (14,836 | ) | $ | (12,966 | ) |
TEAM, INC. AND SUBSIDIARIES | ||||||||||||||||
SEGMENT INFORMATION | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues | ||||||||||||||||
IHT | $ | 130,396 | $ | 113,234 | $ | 236,611 | $ | 212,682 | ||||||||
MS | 117,630 | 115,384 | 210,070 | 215,536 | ||||||||||||
$ | 248,026 | $ | 228,618 | $ | 446,681 | $ | 428,218 | |||||||||
Operating income (loss) | ||||||||||||||||
IHT | $ | 15,780 | $ | 12,459 | $ | 24,473 | $ | 17,644 | ||||||||
MS | 10,137 | 10,637 | 9,026 | 14,728 | ||||||||||||
Corporate and shared support services | (13,814 | ) | (11,937 | ) | (27,399 | ) | (27,599 | ) | ||||||||
$ | 12,103 | $ | 11,159 | $ | 6,100 | $ | 4,773 | |||||||||
Segment Adjusted EBIT1 | ||||||||||||||||
IHT | $ | 16,592 | $ | 12,611 | $ | 25,400 | $ | 17,931 | ||||||||
MS | 10,701 | 10,785 | 9,924 | 15,283 | ||||||||||||
Corporate and shared support services | (11,715 | ) | (11,455 | ) | (22,785 | ) | (25,071 | ) | ||||||||
$ | 15,578 | $ | 11,941 | $ | 12,539 | $ | 8,143 | |||||||||
Segment Adjusted EBITDA1 | ||||||||||||||||
IHT | $ | 19,490 | $ | 15,589 | $ | 31,114 | $ | 23,938 | ||||||||
MS | 14,986 | 15,350 | 18,480 | 24,497 | ||||||||||||
Corporate and shared support services | (10,005 | ) | (9,126 | ) | (19,813 | ) | (20,115 | ) | ||||||||
$ | 24,471 | $ | 21,813 | $ | 29,781 | $ | 28,320 |
___________________
1 See the accompanying reconciliation of non-GAAP financial measures at the end of this earnings release.
TEAM, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures
(Unaudited)
The Company uses supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share; earnings before interest and taxes (“EBIT”); Adjusted EBIT (defined below); adjusted earnings before interest, taxes, depreciation, and amortization (“Adjusted EBITDA”), free cash flow and net debt to supplement financial information presented on a GAAP basis.
The Company defines adjusted net income (loss) and adjusted net income (loss) per share to exclude the following items: non-routine legal costs and settlements, non-routine professional fees, loss on debt extinguishment, certain severance charges, non-routine write off of assets and certain other items that we believe are not indicative of core operating activities. Consolidated Adjusted EBIT, as defined by us, excludes the costs excluded from adjusted net income (loss) as well as income tax expense (benefit), interest charges, foreign currency (gain) loss, pension credit, and items of other (income) expense. Consolidated Adjusted EBITDA further excludes depreciation, amortization and non-cash share-based compensation costs from consolidated Adjusted EBIT. Segment Adjusted EBIT is equal to segment operating income (loss) excluding costs associated with non-routine legal costs and settlements, non-routine professional fees, certain severance charges, and certain other items as determined by management. Segment Adjusted EBITDA further excludes depreciation, amortization, and non-cash share-based compensation costs from segment Adjusted EBIT. Adjusted Selling, General and Administrative Expense is defined to exclude non-routine legal costs and settlements, non-routine professional fees, certain severance charges, certain other items that we believe are not indicative of core operating activities and non-cash expenses such as depreciation and amortization and non-cash compensation. Free Cash Flow is defined as net cash provided by (used in) operating activities minus capital expenditures paid in cash. Net debt is defined as the sum of the current and long-term portions of debt, including finance lease obligations, less cash and cash equivalents.
Management believes these non-GAAP financial measures are useful to both management and investors in their analysis of our financial position and results of operations. In particular, adjusted net income (loss), adjusted net income (loss) per share, consolidated Adjusted EBIT, and consolidated Adjusted EBITDA are meaningful measures of performance which are commonly used by industry analysts, investors, lenders, and rating agencies to analyze operating performance in our industry, perform analytical comparisons, benchmark performance between periods, and measure our performance against externally communicated targets. Our segment Adjusted EBITDA is also used as a basis for the Chief Operating Decision Maker (Chief Executive Officer) to evaluate the performance of our reportable segments. Free cash flow is used by our management and investors to analyze our ability to service and repay debt and return value directly to stakeholders.
Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures and should be read only in conjunction with financial information presented on a GAAP basis. Further, our non-GAAP financial measures may not be comparable to similarly titled measures of other companies who may calculate non-GAAP financial measures differently, limiting the usefulness of those measures for comparative purposes. The liquidity measure of free cash flow does not represent a precise calculation of residual cash flow available for discretionary expenditures. Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below.
TEAM, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(unaudited, in thousands except per share data) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Adjusted Net Loss: | ||||||||||||||||
Net loss | $ | (4,266 | ) | $ | (2,763 | ) | $ | (33,984 | ) | $ | (19,958 | ) | ||||
Professional fees and other1 | 2,301 | 516 | 4,308 | 2,597 | ||||||||||||
Write-off of software cost | — | — | 45 | — | ||||||||||||
Legal costs | 799 | 41 | 1,289 | 123 | ||||||||||||
Severance charges | 375 | 225 | 842 | 650 | ||||||||||||
Loss on debt extinguishment | — | — | 11,853 | — | ||||||||||||
Tax impact of adjustments and other net tax items | (90 | ) | (26 | ) | (103 | ) | (138 | ) | ||||||||
Adjusted Net Loss | $ | (881 | ) | $ | (2,007 | ) | $ | (15,750 | ) | $ | (16,726 | ) | ||||
Adjusted Net Loss per common share: | ||||||||||||||||
Basic and Diluted | $ | (0.20 | ) | $ | (0.45 | ) | $ | (3.50 | ) | $ | (3.79 | ) | ||||
Consolidated Adjusted EBIT and Adjusted EBITDA: | ||||||||||||||||
Net loss | $ | (4,266 | ) | $ | (2,763 | ) | $ | (33,984 | ) | $ | (19,958 | ) | ||||
Provision for income taxes | 983 | 1,472 | 1,205 | 1,545 | ||||||||||||
Loss on equipment sale | — | 28 | 5 | 18 | ||||||||||||
Interest expense, net | 11,896 | 11,909 | 23,332 | 24,007 | ||||||||||||
Professional fees and other1 | 2,301 | 516 | 4,308 | 2,597 | ||||||||||||
Write-off of software cost | — | — | 45 | — | ||||||||||||
Legal costs | 799 | 41 | 1,289 | 123 | ||||||||||||
Severance charges | 375 | 225 | 842 | 650 | ||||||||||||
Foreign currency loss (gain) | 3,544 | 615 | 3,749 | (624 | ) | |||||||||||
Pension credit2 | (54 | ) | (102 | ) | (105 | ) | (215 | ) | ||||||||
Loss on debt extinguishment | — | — | 11,853 | — | ||||||||||||
Consolidated Adjusted EBIT | 15,578 | 11,941 | 12,539 | 8,143 | ||||||||||||
Depreciation and amortization | ||||||||||||||||
Amount included in operating expenses | 3,112 | 3,508 | 6,214 | 7,091 | ||||||||||||
Amount included in SG&A expenses | 5,415 | 5,752 | 10,715 | 11,809 | ||||||||||||
Total depreciation and amortization | 8,527 | 9,260 | 16,929 | 18,900 | ||||||||||||
Non-cash share-based compensation costs | 366 | 612 | 313 | 1,277 | ||||||||||||
Consolidated Adjusted EBITDA | $ | 24,471 | $ | 21,813 | $ | 29,781 | $ | 28,320 | ||||||||
Free Cash Flow: | ||||||||||||||||
Cash used in operating activities | $ | (3,344 | ) | $ | (6,352 | ) | $ | (32,005 | ) | $ | (4,466 | ) | ||||
Capital expenditures | (2,910 | ) | (2,743 | ) | (4,316 | ) | (5,759 | ) | ||||||||
Free Cash Flow | $ | (6,254 | ) | $ | (9,095 | ) | $ | (36,321 | ) | $ | (10,225 | ) |
____________________________________
1 | For the six months ended June 30, 2025, includes |
2 | Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability. The pension plan was frozen in 1994 and no new participants have been added since that date. |
TEAM, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Segment Adjusted EBIT and Adjusted EBITDA: | ||||||||||||||||
IHT | ||||||||||||||||
Operating income | $ | 15,780 | $ | 12,459 | $ | 24,473 | $ | 17,644 | ||||||||
Professional fees and other1 | 750 | — | 750 | 40 | ||||||||||||
Severance charges | 62 | 152 | 177 | 247 | ||||||||||||
Adjusted EBIT | 16,592 | 12,611 | 25,400 | 17,931 | ||||||||||||
Depreciation and amortization | 2,898 | 2,978 | 5,714 | 6,007 | ||||||||||||
Adjusted EBITDA | $ | 19,490 | $ | 15,589 | $ | 31,114 | $ | 23,938 | ||||||||
MS | ||||||||||||||||
Operating income | $ | 10,137 | $ | 10,637 | $ | 9,026 | $ | 14,728 | ||||||||
Professional fees and other1 | — | 58 | — | 140 | ||||||||||||
Legal costs | 251 | 41 | 251 | 41 | ||||||||||||
Severance charges | 313 | 49 | 647 | 374 | ||||||||||||
Adjusted EBIT | 10,701 | 10,785 | 9,924 | 15,283 | ||||||||||||
Depreciation and amortization | 4,285 | 4,565 | 8,556 | 9,214 | ||||||||||||
Adjusted EBITDA | $ | 14,986 | $ | 15,350 | $ | 18,480 | $ | 24,497 | ||||||||
Corporate and shared support services | ||||||||||||||||
Net loss | $ | (30,183 | ) | $ | (25,859 | ) | $ | (67,483 | ) | $ | (52,330 | ) | ||||
Provision for income taxes | 983 | 1,472 | 1,205 | 1,545 | ||||||||||||
Loss on equipment sale | 0 | 28 | 5 | 18 | ||||||||||||
Interest expense, net | 11,896 | 11,909 | 23,332 | 24,007 | ||||||||||||
Foreign currency loss (gain) | 3,544 | 615 | 3,749 | (624 | ) | |||||||||||
Professional fees and other1 | 1,551 | 458 | 3,558 | 2,417 | ||||||||||||
Write-off of software cost | — | — | 45 | — | ||||||||||||
Legal costs | 548 | — | 1,038 | 82 | ||||||||||||
Severance charges | — | 24 | 18 | 29 | ||||||||||||
Pension credit2 | (54 | ) | (102 | ) | (105 | ) | (215 | ) | ||||||||
Loss on debt extinguishment | — | — | 11,853 | — | ||||||||||||
Adjusted EBIT | (11,715 | ) | (11,455 | ) | (22,785 | ) | (25,071 | ) | ||||||||
Depreciation and amortization | 1,344 | 1,717 | 2,659 | 3,679 | ||||||||||||
Non-cash share-based compensation costs | 366 | 612 | 313 | 1,277 | ||||||||||||
Adjusted EBITDA | $ | (10,005 | ) | $ | (9,126 | ) | $ | (19,813 | ) | $ | (20,115 | ) | ||||
Consolidated Adjusted EBITDA | $ | 24,471 | $ | 21,813 | $ | 29,781 | $ | 28,320 |
___________________
1 | For the six months ended June 30, 2025, includes |
2 | Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability. The pension plan was frozen in 1994 and no new participants have been added since that date. |
TEAM, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) | ||||||||||||||||
(unaudited, in thousands except percentage) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Selling, general, and administrative expenses | $ | 55,986 | $ | 52,395 | $ | 109,255 | $ | 107,512 | ||||||||
Less: | ||||||||||||||||
Depreciation and amortization in SG&A expenses | 5,415 | 5,752 | 10,715 | 11,809 | ||||||||||||
Non-cash share-based compensation costs (credit) | 366 | 612 | 313 | 1,277 | ||||||||||||
Professional fees and other1 | 2,301 | 516 | 4,308 | 2,597 | ||||||||||||
Legal costs | 799 | 41 | 1,289 | 123 | ||||||||||||
Severance charges included in SG&A expenses | 288 | 194 | 710 | 620 | ||||||||||||
Total non-cash/non-recurring items | 9,169 | 7,115 | 17,335 | 16,426 | ||||||||||||
Adjusted Selling, General and Administrative Expense | $ | 46,817 | $ | 45,280 | $ | 91,920 | $ | 91,086 | ||||||||
As percentage of revenue | 18.9 | % | 19.8 | % | 20.6 | % | 21.3 | % |
___________________
1 | For the six months ended June 30, 2025, includes |
